EX-99.3 4 bac-9302015ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit


 





Supplemental Information
Third Quarter 2015













This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
Legacy Assets & Servicing
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
29,450

 
$
30,317

 
 
$
9,511

 
$
10,488

 
$
9,451

 
$
9,635

 
$
10,219

Noninterest income
34,551

 
35,205

 
 
11,171

 
11,629

 
11,751

 
9,090

 
10,990

Total revenue, net of interest expense
64,001

 
65,522

 
 
20,682

 
22,117

 
21,202

 
18,725

 
21,209

Provision for credit losses
2,351

 
2,056

 
 
806

 
780

 
765

 
219

 
636

Noninterest expense
43,320

 
60,921

 
 
13,807

 
13,818

 
15,695

 
14,196

 
20,142

Income tax expense
5,145

 
762

 
 
1,561

 
2,199

 
1,385

 
1,260

 
663

Net income (loss)
13,185

 
1,783

 
 
4,508

 
5,320

 
3,357

 
3,050

 
(232
)
Preferred stock dividends
1,153

 
732

 
 
441

 
330

 
382

 
312

 
238

Net income (loss) applicable to common shareholders
12,032

 
1,051

 
 
4,067

 
4,990

 
2,975

 
2,738

 
(470
)
Diluted earnings (loss) per common share (1)
1.09

 
0.10

 
 
0.37

 
0.45

 
0.27

 
0.25

 
(0.04
)
Average diluted common shares issued and outstanding (1)
11,234,125

 
10,587,841

 
 
11,197,203

 
11,238,060

 
11,266,511

 
11,273,773

 
10,515,790

Dividends paid per common share
$
0.15

 
$
0.07

 
 
$
0.05

 
$
0.05

 
$
0.05

 
$
0.05

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.82
%
 
0.11
%
 
 
0.82
%
 
0.99
%
 
0.64
%
 
0.57
%
 
n/m

Return on average common shareholders' equity
7.04

 
0.63

 
 
6.97

 
8.75

 
5.35

 
4.84

 
n/m

Return on average tangible common shareholders' equity (2)
10.29

 
0.94

 
 
10.11

 
12.78

 
7.88

 
7.15

 
n/m

Return on average tangible shareholders' equity (2)
9.90

 
1.45

 
 
9.84

 
11.93

 
7.85

 
7.08

 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
22.41

 
$
20.99

 
 
$
22.41

 
$
21.91

 
$
21.66

 
$
21.32

 
$
20.99

Tangible book value per share of common stock (2)
15.50

 
14.09

 
 
15.50

 
15.02

 
14.79

 
14.43

 
14.09

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
15.58

 
$
17.05

 
 
$
15.58

 
$
17.02

 
$
15.39

 
$
17.89

 
$
17.05

High closing price for the period
18.45

 
17.92

 
 
18.45

 
17.67

 
17.90

 
18.13

 
17.18

Low closing price for the period
15.15

 
14.51

 
 
15.26

 
15.41

 
15.15

 
15.76

 
14.98

Market capitalization
162,457

 
179,296

 
 
162,457

 
178,231

 
161,909

 
188,141

 
179,296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,741

 
4,947

 
 
4,741

 
4,789

 
4,835

 
4,855

 
4,947

Number of branded ATMs - U.S.
16,062

 
15,671

 
 
16,062

 
15,992

 
15,903

 
15,834

 
15,671

Full-time equivalent employees
215,193

 
229,538

 
 
215,193

 
216,679

 
219,658

 
223,715

 
229,538

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third quarter of 2014 because of the net loss applicable to common shareholders.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income
$
30,128

 
$
30,956

 
 
$
9,742

 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

Total revenue, net of interest expense
64,679

 
66,161

 
 
20,913

 
22,345

 
21,421

 
18,955

 
21,434

Net interest yield
2.21
%
 
2.27
%
 
 
2.10
%
 
2.37
%
 
2.17
%
 
2.18
%
 
2.29
%
Efficiency ratio
66.98

 
92.08

 
 
66.03

 
61.84

 
73.27

 
74.90

 
93.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
24,019

 
$
25,930

 
 
$
8,005

 
$
7,978

 
$
8,036

 
$
8,377

 
$
8,535

Debt securities
6,796

 
6,346

 
 
1,839

 
3,070

 
1,887

 
1,675

 
2,225

Federal funds sold and securities borrowed or purchased under agreements to resell
774

 
801

 
 
275

 
268

 
231

 
238

 
239

Trading account assets
3,291

 
3,463

 
 
1,134

 
1,074

 
1,083

 
1,098

 
1,111

Other interest income
2,222

 
2,194

 
 
754

 
742

 
726

 
764

 
748

Total interest income
37,102

 
38,734

 
 
12,007

 
13,132

 
11,963

 
12,152

 
12,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
650

 
843

 
 
214

 
216

 
220

 
237

 
270

Short-term borrowings
1,868

 
1,963

 
 
597

 
686

 
585

 
615

 
591

Trading account liabilities
1,071

 
1,225

 
 
342

 
335

 
394

 
351

 
392

Long-term debt
4,063

 
4,386

 
 
1,343

 
1,407

 
1,313

 
1,314

 
1,386

Total interest expense
7,652

 
8,417

 
 
2,496

 
2,644

 
2,512

 
2,517

 
2,639

Net interest income
29,450

 
30,317

 
 
9,511

 
10,488

 
9,451

 
9,635

 
10,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
4,381

 
4,334

 
 
1,510

 
1,477

 
1,394

 
1,610

 
1,500

Service charges
5,519

 
5,599

 
 
1,898

 
1,857

 
1,764

 
1,844

 
1,907

Investment and brokerage services
10,101

 
9,887

 
 
3,336

 
3,387

 
3,378

 
3,397

 
3,327

Investment banking income
4,300

 
4,524

 
 
1,287

 
1,526

 
1,487

 
1,541

 
1,351

Equity investment income (loss)
84

 
1,150

 
 
(31
)
 
88

 
27

 
(20
)
 
9

Trading account profits
5,510

 
6,198

 
 
1,616

 
1,647

 
2,247

 
111

 
1,899

Mortgage banking income
2,102

 
1,211

 
 
407

 
1,001

 
694

 
352

 
272

Gains on sales of debt securities
821

 
1,191

 
 
385

 
168

 
268

 
163

 
432

Other income
1,733

 
1,111

 
 
763

 
478

 
492

 
92

 
293

Total noninterest income
34,551

 
35,205

 
 
11,171

 
11,629

 
11,751

 
9,090

 
10,990

Total revenue, net of interest expense
64,001

 
65,522

 
 
20,682

 
22,117

 
21,202

 
18,725

 
21,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
2,351

 
2,056

 
 
806

 
780

 
765

 
219

 
636

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
25,333

 
26,094

 
 
7,829

 
7,890

 
9,614

 
7,693

 
8,039

Occupancy
3,082

 
3,264

 
 
1,028

 
1,027

 
1,027

 
996

 
1,070

Equipment
1,511

 
1,594

 
 
499

 
500

 
512

 
531

 
514

Marketing
1,330

 
1,338

 
 
445

 
445

 
440

 
491

 
446

Professional fees
1,588

 
1,795

 
 
673

 
494

 
421

 
677

 
611

Amortization of intangibles
632

 
708

 
 
207

 
212

 
213

 
228

 
234

Data processing
2,298

 
2,348

 
 
731

 
715

 
852

 
796

 
754

Telecommunications
583

 
1,005

 
 
210

 
202

 
171

 
254

 
311

Other general operating
6,963

 
22,775

 
 
2,185

 
2,333

 
2,445

 
2,530

 
8,163

Total noninterest expense
43,320

 
60,921

 
 
13,807

 
13,818

 
15,695

 
14,196

 
20,142

Income before income taxes
18,330

 
2,545

 
 
6,069

 
7,519

 
4,742

 
4,310

 
431

Income tax expense
5,145

 
762

 
 
1,561

 
2,199

 
1,385

 
1,260

 
663

Net income (loss)
$
13,185

 
$
1,783

 
 
$
4,508

 
$
5,320

 
$
3,357

 
$
3,050

 
$
(232
)
Preferred stock dividends
1,153

 
732

 
 
441

 
330

 
382

 
312

 
238

Net income (loss) applicable to common shareholders
$
12,032

 
$
1,051

 
 
$
4,067

 
$
4,990

 
$
2,975

 
$
2,738

 
$
(470
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
1.15

 
$
0.10

 
 
$
0.39

 
$
0.48

 
$
0.28

 
$
0.26

 
$
(0.04
)
 Diluted earnings (loss) (1)
1.09

 
0.10

 
 
0.37

 
0.45

 
0.27

 
0.25

 
(0.04
)
Dividends paid
0.15

 
0.07

 
 
0.05

 
0.05

 
0.05

 
0.05

 
0.05

Average common shares issued and outstanding
10,483,466

 
10,531,688

 
 
10,444,291

 
10,488,137

 
10,518,790

 
10,516,334

 
10,515,790

Average diluted common shares issued and outstanding (1)
11,234,125

 
10,587,841

 
 
11,197,203

 
11,238,060

 
11,266,511

 
11,273,773

 
10,515,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third quarter of 2014 because of the net loss applicable to common shareholders.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015

Second
Quarter
2015

First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014
 
2015
 
2014
 
 
Net income (loss)
$
13,185

 
$
1,783

 
 
$
4,508

 
$
5,320

 
$
3,357

 
$
3,050

 
$
(232
)
Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
217

 
2,600

 
 
1,418

 
(2,537
)
 
1,336

 
2,021

 
(994
)
Net change in derivatives
416

 
411

 
 
127

 
246

 
43

 
205

 
196

Employee benefit plan adjustments
77

 
64

 
 
27

 
25

 
25

 
(1,007
)
 
8

Net change in foreign currency translation adjustments
(84
)
 
(133
)
 
 
(76
)
 
43

 
(51
)
 
(24
)
 
(14
)
Other comprehensive income (loss)
626

 
2,942

 
 
1,496

 
(2,223
)
 
1,353

 
1,195

 
(804
)
Comprehensive income (loss)
$
13,811

 
$
4,725

 
 
$
6,004

 
$
3,097

 
$
4,710

 
$
4,245

 
$
(1,036
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2015
 
June 30
2015
 
September 30
2014
Assets
 
 
 
 
 
Cash and due from banks
$
27,886

 
$
29,974

 
$
28,332

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
142,540

 
133,540

 
100,327

Cash and cash equivalents
170,426

 
163,514

 
128,659

Time deposits placed and other short-term investments
6,485

 
7,996

 
7,859

Federal funds sold and securities borrowed or purchased under agreements to resell
206,681

 
199,903

 
223,310

Trading account assets
180,018

 
189,106

 
188,489

Derivative assets
55,226

 
50,977

 
49,092

Debt securities:
 
 
 
 
 
Carried at fair value
325,078

 
332,307

 
307,949

Held-to-maturity, at cost
66,573

 
60,072

 
60,175

Total debt securities
391,651

 
392,379

 
368,124

Loans and leases
887,689

 
886,449

 
891,315

Allowance for loan and lease losses
(12,657
)
 
(13,068
)
 
(15,106
)
Loans and leases, net of allowance
875,032

 
873,381

 
876,209

Premises and equipment, net
9,554

 
9,700

 
9,987

Mortgage servicing rights
3,043

 
3,521

 
4,243

Goodwill
69,761

 
69,775

 
69,784

Intangible assets
3,973

 
4,188

 
4,849

Loans held-for-sale
8,842

 
6,914

 
7,909

Customer and other receivables
63,443

 
64,505

 
67,092

Other assets
108,871

 
113,175

 
118,007

Total assets
$
2,153,006

 
$
2,149,034

 
$
2,123,613

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,514

 
$
4,863

 
$
7,533

Loans and leases
79,121

 
85,467

 
96,565

Allowance for loan and lease losses
(1,595
)
 
(1,711
)
 
(2,002
)
Loans and leases, net of allowance
77,526

 
83,756

 
94,563

Loans held-for-sale
338

 
413

 
555

All other assets
2,424

 
3,681

 
2,746

Total assets of consolidated variable interest entities
$
85,802

 
$
92,713

 
$
105,397



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2015
 
June 30
2015
 
September 30
2014
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
417,837

 
$
411,862

 
$
386,575

Interest-bearing
676,812

 
668,447

 
654,726

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
8,519

 
8,294

 
7,339

Interest-bearing
58,841

 
60,957

 
63,341

Total deposits
1,162,009

 
1,149,560

 
1,111,981

Federal funds purchased and securities loaned or sold under agreements to repurchase
199,238

 
213,024

 
217,925

Trading account liabilities
74,252

 
72,596

 
76,867

Derivative liabilities
45,862

 
43,583

 
44,237

Short-term borrowings
34,518

 
39,903

 
33,275

Accrued expenses and other liabilities (includes $661, $588 and $529 of reserve for unfunded lending commitments)
143,934

 
135,295

 
150,532

Long-term debt
237,288

 
243,414

 
250,115

Total liabilities
1,897,101

 
1,897,375

 
1,884,932

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,767,790, 3,767,790 and 3,591,790 shares
22,273

 
22,273

 
17,913

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,427,305,035, 10,471,836,636 and 10,515,893,904 shares
151,841

 
152,638

 
153,472

Retained earnings
85,485

 
81,938

 
72,811

Accumulated other comprehensive income (loss)
(3,694
)
 
(5,190
)
 
(5,515
)
Total shareholders' equity
255,905

 
251,659

 
238,681

Total liabilities and shareholders' equity
$
2,153,006

 
$
2,149,034

 
$
2,123,613

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
567

 
$
358

 
$
985

Long-term debt
12,922

 
14,471

 
15,904

All other liabilities
103

 
109

 
137

Total liabilities of consolidated variable interest entities
$
13,592

 
$
14,938

 
$
17,026



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Standardized Transition
 
September 30
2015
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
161,649

 
$
158,326

 
$
155,438

 
$
155,361

 
$
152,444

Tier 1 capital
178,830

 
176,247

 
173,155

 
168,973

 
163,040

Total capital
219,901

 
217,538

 
214,481

 
208,670

 
200,759

Risk-weighted assets
1,391,672

 
1,407,891

 
1,405,267

 
1,261,544

 
1,271,723

Common equity tier 1 capital ratio
11.6
%
 
11.2
%
 
11.1
%
 
12.3
%
 
12.0
%
Tier 1 capital ratio
12.9

 
12.5

 
12.3

 
13.4

 
12.8

Total capital ratio
15.8

 
15.5

 
15.3

 
16.5

 
15.8

Tier 1 leverage ratio
8.5

 
8.5

 
8.4

 
8.2

 
7.9

 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
8.8

 
8.6

 
8.6

 
8.4

 
8.1

Tangible common equity ratio (3)
7.8

 
7.6

 
7.5

 
7.5

 
7.2

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Common equity tier 1 capital ratios at September 30, 2015, June 30, 2015 and March 31, 2015 reflect the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 45-48.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2, 3)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
September 30
2015
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition) (4)
$
161,649

 
$
158,326

 
$
155,438

 
$
155,361

 
$
152,444

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(5,554
)
 
(5,706
)
 
(6,031
)
 
(8,905
)
 
(10,502
)
Accumulated OCI phased in during transition
(1,018
)
 
(1,884
)
 
(378
)
 
(1,592
)
 
(2,399
)
Intangibles phased in during transition
(1,654
)
 
(1,751
)
 
(1,821
)
 
(2,556
)
 
(2,697
)
Defined benefit pension fund assets phased in during transition
(470
)
 
(476
)
 
(459
)
 
(599
)
 
(664
)
DVA related to liabilities and derivatives phased in during transition
228

 
384

 
498

 
925

 
974

Other adjustments and deductions phased in during transition
(92
)
 
(587
)
 
(48
)
 
(1,417
)
 
(2,050
)
Common equity tier 1 capital (fully phased-in)
$
153,089

 
$
148,306

 
$
147,199

 
$
141,217

 
$
135,106

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk-weighted assets (4)
$
1,391,672

 
$
1,407,891

 
$
1,405,267

 
$
1,261,544

 
$
1,271,723

Change in risk-weighted assets from reported to fully phased-in
22,989

 
25,460

 
25,394

 
153,722

 
146,516

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,414,661

 
1,433,351

 
1,430,661

 
1,415,266

 
1,418,239

Change in risk-weighted assets for advanced models
(17,157
)
 
(5,963
)
 
30,529

 
50,213

 
(8,375
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,397,504

 
$
1,427,388

 
$
1,461,190

 
$
1,465,479

 
$
1,409,864

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach Common equity tier 1 (transition) (4)
11.6
%
 
11.2
%
 
11.1
%
 
12.3
%
 
12.0
%
Basel 3 Standardized approach Common equity tier 1 (fully phased-in)
10.8

 
10.3

 
10.3

 
10.0

 
9.5

Basel 3 Advanced approaches Common equity tier 1 (fully phased-in)
11.0

 
10.4

 
10.1

 
9.6

 
9.6

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements beginning in the fourth quarter of 2015. As previously disclosed, with the approval to exit parallel, U.S. banking regulators requested modifications to certain internal analytical models including the wholesale (e.g., commercial) credit models, which will increase our risk-weighted assets in the fourth quarter of 2015. Including these modifications, the estimated pro-forma risk-weighted assets and Common equity tier 1 capital ratio under the Basel 3 Advanced approaches on a fully phased-in basis would be $1,570 billion and 9.7 percent at September 30, 2015.
(3) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology. As of September 30, 2015, we had not received internal models methodology approval.
(4) 
Common equity tier 1 capital ratios at September 30,2015, June 30, 2015 and March 31, 2015 reflect the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
30,128

 
$
30,956

 
 
$
9,742

 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

Impact of trading-related net interest income
(2,870
)
 
(2,672
)
 
 
(1,034
)
 
(920
)
 
(916
)
 
(938
)
 
(906
)
Net interest income excluding trading-related net interest income (1)
$
27,258

 
$
28,284

 
 
$
8,708

 
$
9,796

 
$
8,754

 
$
8,927

 
$
9,538

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,822,720

 
$
1,819,247

 
 
$
1,847,396

 
$
1,815,892

 
$
1,804,399

 
$
1,802,121

 
$
1,813,482

Impact of trading-related earning assets
(419,711
)
 
(449,249
)
 
 
(421,639
)
 
(419,241
)
 
(418,214
)
 
(435,408
)
 
(441,661
)
Average earning assets excluding trading-related earning assets (1)
$
1,403,009

 
$
1,369,998

 
 
$
1,425,757

 
$
1,396,651

 
$
1,386,185

 
$
1,366,713

 
$
1,371,821

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
2.21
%
 
2.27
%
 
 
2.10
%
 
2.37
%
 
2.17
%
 
2.18
%
 
2.29
%
Impact of trading-related activities
0.39

 
0.48

 
 
0.33

 
0.44

 
0.39

 
0.42

 
0.48

Net interest yield on earning assets excluding trading-related activities (1)
2.60
%
 
2.75
%
 
 
2.43
%
 
2.81
%
 
2.56
%
 
2.60
%
 
2.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2015
 
 
Second Quarter 2015
 
 
Third Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
145,174

 
$
96

 
0.26
%
 
 
$
125,762

 
$
81

 
0.26
%
 
 
$
110,876

 
$
77

 
0.28
%
Time deposits placed and other short-term investments
 
11,503

 
38

 
1.33

 
 
8,183

 
34

 
1.64

 
 
10,457

 
41

 
1.54

Federal funds sold and securities borrowed or purchased under agreements to resell
 
210,127

 
275

 
0.52

 
 
214,326

 
268

 
0.50

 
 
223,978

 
239

 
0.42

Trading account assets
 
140,484

 
1,170

 
3.31

 
 
137,137

 
1,114

 
3.25

 
 
143,282

 
1,147

 
3.18

Debt securities (1)
 
394,420

 
1,853

 
1.88

 
 
386,357

 
3,082

 
3.21

 
 
359,653

 
2,236

 
2.48

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
193,791

 
1,690

 
3.49

 
 
207,356

 
1,782

 
3.44

 
 
235,272

 
2,083

 
3.54

Home equity
 
79,715

 
730

 
3.64

 
 
82,640

 
769

 
3.73

 
 
88,590

 
836

 
3.76

U.S. credit card
 
88,201

 
2,033

 
9.15

 
 
87,460

 
1,980

 
9.08

 
 
88,866

 
2,093

 
9.34

Non-U.S. credit card
 
10,244

 
267

 
10.34

 
 
10,012

 
264

 
10.56

 
 
11,784

 
304

 
10.25

Direct/Indirect consumer
 
85,975

 
515

 
2.38

 
 
83,698

 
504

 
2.42

 
 
82,669

 
523

 
2.51

Other consumer
 
1,980

 
15

 
3.01

 
 
1,885

 
15

 
3.14

 
 
2,110

 
19

 
3.44

Total consumer
 
459,906

 
5,250

 
4.54

 
 
473,051

 
5,314

 
4.50

 
 
509,291

 
5,858

 
4.58

U.S. commercial
 
251,908

 
1,743

 
2.75

 
 
244,540

 
1,705

 
2.80

 
 
230,891

 
1,660

 
2.86

Commercial real estate
 
53,605

 
384

 
2.84

 
 
50,478

 
382

 
3.03

 
 
46,069

 
347

 
2.98

Commercial lease financing
 
25,425

 
199

 
3.12

 
 
24,723

 
180

 
2.92

 
 
24,325

 
212

 
3.48

Non-U.S. commercial
 
91,997

 
514

 
2.22

 
 
88,623

 
479

 
2.17

 
 
88,665

 
555

 
2.48

Total commercial
 
422,935

 
2,840

 
2.67

 
 
408,364

 
2,746

 
2.70

 
 
389,950

 
2,774

 
2.83

Total loans and leases
 
882,841

 
8,090

 
3.64

 
 
881,415

 
8,060

 
3.67

 
 
899,241

 
8,632

 
3.82

Other earning assets
 
62,847

 
716

 
4.52

 
 
62,712

 
721

 
4.60

 
 
65,995

 
710

 
4.27

Total earning assets (3)
 
1,847,396

 
12,238

 
2.64

 
 
1,815,892

 
13,360

 
2.95

 
 
1,813,482

 
13,082

 
2.87

Cash and due from banks
 
27,730

 
 
 
 
 
 
30,751

 
 
 
 
 
 
25,120

 
 
 
 
Other assets, less allowance for loan and lease losses
 
293,867

 
 
 
 
 
 
305,323

 
 
 
 
 
 
297,507

 
 
 
 
Total assets
 
$
2,168,993

 
 
 
 
 
 
$
2,151,966

 
 
 
 
 
 
$
2,136,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Yields on debt securities excluding the impact of market-related adjustments were 2.50, 2.48 and 2.55 percent for the three months ended September 30, 2015, June 30, 2015 and September 30, 2014. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. 
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2015
 
 
 
 
Second Quarter 2015
 
 
 
 
Third Quarter 2014
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
20

 
 
 
 
 
 
$
13

 
 
 
 
 
 
$
10

 
 
Debt securities
 
 
 
(11
)
 
 
 
 
 
 
(3
)
 
 
 
 
 
 
(27
)
 
 
U.S. commercial loans and leases
 
 
 
(17
)
 
 
 
 
 
 
(18
)
 
 
 
 
 
 
(13
)
 
 
Net hedge expense on assets
 
 
 
$
(8
)
 
 
 
 
 
 
$
(8
)
 
 
 
 
 
 
$
(30
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2015
 
 
Second Quarter 2015
 
 
Third Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
46,297

 
$
2

 
0.02
%
 
 
$
47,381

 
$
2

 
0.02
%
 
 
$
46,803

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
545,741

 
67

 
0.05

 
 
536,201

 
71

 
0.05

 
 
517,043

 
78

 
0.06

Consumer CDs and IRAs
 
53,174

 
38

 
0.29

 
 
55,832

 
42

 
0.30

 
 
65,579

 
59

 
0.35

Negotiable CDs, public funds and other deposits
 
30,631

 
26

 
0.33

 
 
29,904

 
22

 
0.30

 
 
31,806

 
27

 
0.34

Total U.S. interest-bearing deposits
 
675,843

 
133

 
0.08

 
 
669,318

 
137

 
0.08

 
 
661,231

 
165

 
0.10

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
4,196

 
7

 
0.71

 
 
5,162

 
9

 
0.67

 
 
8,022

 
21

 
1.05

Governments and official institutions
 
1,654

 
1

 
0.33

 
 
1,239

 
1

 
0.38

 
 
1,706

 
1

 
0.14

Time, savings and other
 
53,793

 
73

 
0.53

 
 
55,030

 
69

 
0.51

 
 
61,331

 
83

 
0.54

Total non-U.S. interest-bearing deposits
 
59,643

 
81

 
0.54

 
 
61,431

 
79

 
0.52

 
 
71,059

 
105

 
0.59

Total interest-bearing deposits
 
735,486

 
214

 
0.12

 
 
730,749

 
216

 
0.12

 
 
732,290

 
270

 
0.15

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
257,323

 
597

 
0.92

 
 
252,088

 
686

 
1.09

 
 
255,111

 
590

 
0.92

Trading account liabilities
 
77,443

 
342

 
1.75

 
 
77,772

 
335

 
1.73

 
 
84,989

 
392

 
1.83

Long-term debt
 
240,520

 
1,343

 
2.22

 
 
242,230

 
1,407

 
2.33

 
 
251,772

 
1,386

 
2.19

Total interest-bearing liabilities (1)
 
1,310,772

 
2,496

 
0.76

 
 
1,302,839

 
2,644

 
0.81

 
 
1,324,162

 
2,638

 
0.79

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
423,745

 
 
 
 
 
 
416,040

 
 
 
 
 
 
395,198

 
 
 
 
Other liabilities
 
180,583

 
 
 
 
 
 
182,033

 
 
 
 
 
 
178,709

 
 
 
 
Shareholders' equity
 
253,893

 
 
 
 
 
 
251,054

 
 
 
 
 
 
238,040

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,168,993

 
 
 
 
 
 
$
2,151,966

 
 
 
 
 
 
$
2,136,109

 
 
 
 
Net interest spread
 
 
 
 
 
1.88
%
 
 
 
 
 
 
2.14
%
 
 
 
 
 
 
2.08
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.22

 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.21

Net interest income/yield on earning assets
 
 
 
$
9,742

 
2.10
%
 
 
 
 
$
10,716

 
2.37
%
 
 
 
 
$
10,444

 
2.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2015
 
 
 
 
Second Quarter 2015
 
 
 
 
Third Quarter 2014
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
5

 
 
 
 
 
 
6

 
 
 
 
 
 
6

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
2

 
 
 
 
 
 
1

 
 
 
 
 
 
9

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
232

 
 
 
 
 
 
247

 
 
 
 
 
 
260

 
 
Long-term debt
 
 
 
(832
)
 
 
 
 
 
 
(766
)
 
 
 
 
 
 
(880
)
 
 
Net hedge income on liabilities
 
 
 
$
(590
)
 
 
 
 
 
 
$
(509
)
 
 
 
 
 
 
$
(602
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
132,445

 
$
261

 
0.26
%
 
 
$
115,670

 
$
234

 
0.27
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
9,366

 
105

 
1.50

 
 
11,602

 
129

 
1.49

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
212,781

 
774

 
0.49

 
 
224,001

 
801

 
0.48

Trading account assets
 
 
 
 
 
 
 
 
138,861

 
3,406

 
3.28

 
 
146,205

 
3,575

 
3.27

Debt securities (1)
 
 
 
 
 
 
 
 
388,007

 
6,833

 
2.36

 
 
345,194

 
6,375

 
2.45

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
205,315

 
5,323

 
3.46

 
 
242,034

 
6,516

 
3.59

Home equity
 
 
 
 
 
 
 
 
82,404

 
2,269

 
3.68

 
 
90,676

 
2,531

 
3.73

U.S. credit card
 
 
 
 
 
 
 
 
88,117

 
6,040

 
9.17

 
 
88,820

 
6,227

 
9.37

Non-U.S. credit card
 
 
 
 
 
 
 
 
10,087

 
793

 
10.51

 
 
11,700

 
920

 
10.51

Direct/Indirect consumer
 
 
 
 
 
 
 
 
83,481

 
1,510

 
2.42

 
 
82,170

 
1,577

 
2.57

Other consumer
 
 
 
 
 
 
 
 
1,904

 
45

 
3.14

 
 
2,029

 
54

 
3.56

Total consumer
 
 
 
 
 
 
 
 
471,308

 
15,980

 
4.53

 
 
517,429

 
17,825

 
4.60

U.S. commercial
 
 
 
 
 
 
 
 
243,848

 
5,093

 
2.79

 
 
229,822

 
4,982

 
2.90

Commercial real estate
 
 
 
 
 
 
 
 
50,792

 
1,113

 
2.93

 
 
47,703

 
1,072

 
3.00

Commercial lease financing
 
 
 
 
 
 
 
 
24,884

 
595

 
3.19

 
 
24,485

 
639

 
3.48

Non-U.S. commercial
 
 
 
 
 
 
 
 
88,089

 
1,478

 
2.24

 
 
90,921

 
1,669

 
2.45

Total commercial
 
 
 
 
 
 
 
 
407,613

 
8,279

 
2.71

 
 
392,931

 
8,362

 
2.84

Total loans and leases
 
 
 
 
 
 
 
 
878,921

 
24,259

 
3.69

 
 
910,360

 
26,187

 
3.84

Other earning assets
 
 
 
 
 
 
 
 
62,339

 
2,142

 
4.59

 
 
66,215

 
2,071

 
4.18

Total earning assets (3)
 
 
 
 
 
 
 
 
1,822,720

 
37,780

 
2.77

 
 
1,819,247

 
39,372

 
2.89

Cash and due from banks
 
 
 
 
 
 
 
 
28,726

 
 
 
 
 
 
26,907

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
301,843

 
 
 
 
 
 
302,144

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,153,289

 
 
 
 
 
 
$
2,148,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Yields on debt securities excluding the impact of market-related adjustments were 2.49 and 2.67 percent for the nine months ended September 30, 2015 and 2014. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. 
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2015
 
 
 
 
2014
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
45

 
 
 
 
 
 
$
37

 
 
Debt securities
 
 
 
 
(22
)
 
 
 
 
 
 
(42
)
 
 
U.S. commercial loans and leases
 
 
 
 
(50
)
 
 
 
 
 
 
(43
)
 
 
Net hedge expense on assets
 
 
 
 
$
(27
)
 
 
 
 
 
 
$
(48
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
46,634

 
$
6

 
0.02
%
 
 
$
46,489

 
$
2

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
537,974

 
205

 
0.05

 
 
519,870

 
240

 
0.06

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
55,883

 
125

 
0.30

 
 
68,455

 
212

 
0.41

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
29,784

 
70

 
0.32

 
 
31,693

 
85

 
0.36

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
670,275

 
406

 
0.08

 
 
666,507

 
539

 
0.11

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
4,633

 
24

 
0.70

 
 
9,866

 
52

 
0.70

Governments and official institutions
 
 
 
 
 
 
 
 
1,426

 
3

 
0.31

 
 
1,772

 
2

 
0.13

Time, savings and other
 
 
 
 
 
 
 
 
54,364

 
217

 
0.53

 
 
61,974

 
250

 
0.54

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
60,423

 
244

 
0.54

 
 
73,612

 
304

 
0.55

Total interest-bearing deposits
 
 
 
 
 
 
 
 
730,698

 
650

 
0.12

 
 
740,119

 
843

 
0.15

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
251,231

 
1,868

 
0.99

 
 
259,786

 
1,963

 
1.01

Trading account liabilities
 
 
 
 
 
 
 
 
77,996

 
1,071

 
1.84

 
 
90,177

 
1,225

 
1.82

Long-term debt
 
 
 
 
 
 
 
 
240,960

 
4,063

 
2.25

 
 
255,084

 
4,385

 
2.30

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,300,885

 
7,652

 
0.79

 
 
1,345,166

 
8,416

 
0.84

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
414,988

 
 
 
 
 
 
384,658

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
187,156

 
 
 
 
 
 
181,668

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
250,260

 
 
 
 
 
 
236,806

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,153,289

 
 
 
 
 
 
$
2,148,298

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
1.98
%
 
 
 
 
 
 
2.05
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
30,128

 
2.21
%
 
 
 
 
$
30,956

 
2.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2015
 
 
 
 
2014
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
17

 
 
 
 
 
 
38

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
10

 
 
 
 
 
 
10

 
 
Banks located in non-U.S. countries
 
 
 
 
4

 
 
 
 
 
 
18

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
728

 
 
 
 
 
 
780

 
 
Long-term debt
 
 
 
 
(2,439
)
 
 
 
 
 
 
(2,660
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(1,681
)
 
 
 
 
 
 
$
(1,815
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
September 30, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
207,057

 
$
1,854

 
$
(592
)
 
$
208,319

Agency-collateralized mortgage obligations
11,836

 
263

 
(24
)
 
12,075

Non-agency residential
3,383

 
255

 
(56
)
 
3,582

Commercial
5,422

 
115

 
(7
)
 
5,530

Total mortgage-backed securities
227,698

 
2,487

 
(679
)
 
229,506

U.S. Treasury and agency securities
39,422

 
711

 
(2
)
 
40,131

Non-U.S. securities
6,356

 
26

 
(7
)
 
6,375

Corporate/Agency bonds
231

 
4

 
(1
)
 
234

Other taxable securities, substantially all asset-backed securities
9,769

 
18

 
(37
)
 
9,750

Total taxable securities
283,476

 
3,246

 
(726
)
 
285,996

Tax-exempt securities
11,685

 
31

 
(26
)
 
11,690

Total available-for-sale debt securities
295,161

 
3,277

 
(752
)
 
297,686

Other debt securities carried at fair value
27,457

 
161

 
(226
)
 
27,392

Total debt securities carried at fair value
322,618

 
3,438

 
(978
)
 
325,078

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
66,573

 
495

 
(588
)
 
66,480

Total debt securities
$
389,191

 
$
3,933

 
$
(1,566
)
 
$
391,558

Available-for-sale marketable equity securities (1)
$
331

 
$
24

 
$

 
$
355

 
 
 
 
 
 
 
 
 
June 30, 2015
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
189,228

 
$
931

 
$
(1,899
)
 
$
188,260

Agency-collateralized mortgage obligations
12,749

 
224

 
(42
)
 
12,931

Non-agency residential
3,649

 
299

 
(62
)
 
3,886

Commercial
5,087

 
54

 
(31
)
 
5,110

Total mortgage-backed securities
210,713

 
1,508

 
(2,034
)
 
210,187

U.S. Treasury and agency securities
57,699

 
661

 
(16
)
 
58,344

Non-U.S. securities
6,124

 
25

 
(4
)
 
6,145

Corporate/Agency bonds
252

 
6

 
(1
)
 
257

Other taxable securities, substantially all asset-backed securities
10,389

 
35

 
(21
)
 
10,403

Total taxable securities
285,177

 
2,235

 
(2,076
)
 
285,336

Tax-exempt securities
10,811

 
15

 
(25
)
 
10,801

Total available-for-sale debt securities
295,988

 
2,250

 
(2,101
)
 
296,137

Other debt securities carried at fair value
36,452

 
164

 
(446
)
 
36,170

Total debt securities carried at fair value
332,440

 
2,414

 
(2,547
)
 
332,307

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,072

 
160

 
(1,069
)
 
59,163

Total debt securities
$
392,512

 
$
2,574

 
$
(3,616
)
 
$
391,470

Available-for-sale marketable equity securities (1)
$
336

 
$
104

 
$

 
$
440

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2015
 
June 30
2015
Mortgage-backed securities:
 
 
 
Agency
$
7,944

 
$
14,885

Agency-collateralized mortgage obligations
7

 
9

Non-agency residential
3,635

 
3,787

Total mortgage-backed securities
11,586

 
18,681

Non-U.S. securities (1)
15,529

 
17,198

Other taxable securities, substantially all asset-backed securities
277

 
291

Total
$
27,392

 
$
36,170

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
9,742

 
 
$
5,005

 
$
1,376

 
$
2,345

 
$
1,135

 
$
383

 
$
(502
)
Card income
 
1,510

 
 
1,248

 
44

 
132

 
18

 

 
68

Service charges
 
1,898

 
 
1,057

 
18

 
746

 
73

 

 
4

Investment and brokerage services
 
3,336

 
 
70

 
2,682

 
11

 
574

 

 
(1
)
Investment banking income (loss)
 
1,287

 
 
(1
)
 
55

 
752

 
521

 

 
(40
)
Equity investment income (loss)
 
(31
)
 
 
8

 
(3
)
 
1

 
9

 

 
(46
)
Trading account profits (losses)
 
1,616

 
 

 
43

 
100

 
1,462

 
(1
)
 
12

Mortgage banking income (loss)
 
407

 
 
207

 
1

 

 

 
266

 
(67
)
Gains (losses) on sales of debt securities
 
385

 
 
1

 

 

 

 
(1
)
 
385

Other income (loss)
 
763

 
 
237

 
252

 
104

 
279

 
194

 
(303
)
Total noninterest income
 
11,171

 
 
2,827

 
3,092

 
1,846

 
2,936

 
458

 
12

Total revenue, net of interest expense (FTE basis)
 
20,913

 
 
7,832

 
4,468

 
4,191

 
4,071

 
841

 
(490
)
Provision for credit losses
 
806

 
 
648

 
(2
)
 
179

 
42

 
6

 
(67
)
Noninterest expense
 
13,807

 
 
4,434

 
3,447

 
2,020

 
2,683

 
1,143

 
80

Income (loss) before income taxes (FTE basis)
 
6,300

 
 
2,750

 
1,023

 
1,992

 
1,346

 
(308
)
 
(503
)
Income tax expense (benefit) (FTE basis)
 
1,792

 
 
991

 
367

 
715

 
338

 
(112
)
 
(507
)
Net income (loss)
 
$
4,508

 
 
$
1,759

 
$
656

 
$
1,277

 
$
1,008

 
$
(196
)
 
$
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
882,841

 
 
$
206,337

 
$
133,168

 
$
310,043

 
$
66,392

 
$
29,074

 
$
137,827

Total assets (1)
 
2,168,993

 
 
612,348

 
274,192

 
370,246

 
597,103

 
50,719

 
264,385

Total deposits
 
1,159,231

 
 
548,895

 
243,980

 
296,321

 
37,050

 
n/m

 
22,605

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
887,689

 
 
$
208,981

 
$
134,630

 
$
315,224

 
$
70,159

 
$
27,982

 
$
130,713

Total assets (1)
 
2,153,006

 
 
615,152

 
279,155

 
372,363

 
579,776

 
49,080

 
257,480

Total deposits
 
1,162,009

 
 
551,539

 
246,172

 
297,644

 
36,019

 
n/m

 
21,771

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
10,716

 
 
$
4,910

 
$
1,359

 
$
2,213

 
$
1,028

 
$
417

 
$
789

Card income
 
1,477

 
 
1,206

 
41

 
128

 
36

 

 
66

Service charges
 
1,857

 
 
1,033

 
19

 
728

 
73

 

 
4

Investment and brokerage services
 
3,387

 
 
68

 
2,749

 
14

 
556

 

 

Investment banking income (loss)
 
1,526

 
 

 
84

 
777

 
718

 

 
(53
)
Equity investment income
 
88

 
 

 
3

 
3

 
71

 

 
11

Trading account profits (losses)
 
1,647

 
 

 
53

 
20

 
1,693

 

 
(119
)
Mortgage banking income
 
1,001

 
 
256

 
2

 

 

 
682

 
61

Gains (losses) on sales of debt securities
 
168

 
 

 
(1
)
 

 
7

 

 
162

Other income (loss)
 
478

 
 
71

 
264

 
223

 
85

 
(10
)
 
(155
)
Total noninterest income
 
11,629

 
 
2,634

 
3,214

 
1,893

 
3,239

 
672

 
(23
)
Total revenue, net of interest expense (FTE basis)
 
22,345

 
 
7,544

 
4,573

 
4,106

 
4,267

 
1,089

 
766

Provision for credit losses
 
780

 
 
506

 
15

 
177

 
6

 
57

 
19

Noninterest expense
 
13,818

 
 
4,318

 
3,459

 
1,932

 
2,732

 
961

 
416

Income before income taxes (FTE basis)
 
7,747

 
 
2,720

 
1,099

 
1,997

 
1,529

 
71

 
331

Income tax expense (benefit) (FTE basis)
 
2,427

 
 
1,014

 
410

 
746

 
537

 
26

 
(306
)
Net income
 
$
5,320

 
 
$
1,706

 
$
689

 
$
1,251

 
$
992

 
$
45

 
$
637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
881,415

 
 
$
201,703

 
$
130,270

 
$
300,631

 
$
61,908

 
$
30,897

 
$
156,006

Total assets (1)
 
2,151,966

 
 
608,919

 
268,835

 
361,867

 
602,735

 
52,548

 
257,062

Total deposits
 
1,146,789

 
 
545,454

 
239,974

 
288,117

 
39,718

 
n/m

 
22,482

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
886,449

 
 
$
204,380

 
$
132,377

 
$
307,085

 
$
66,026

 
$
30,024

 
$
146,557

Total assets (1)
 
2,149,034

 
 
611,016

 
267,021

 
367,052

 
580,953

 
50,959

 
272,033

Total deposits
 
1,149,560

 
 
547,343

 
237,624

 
292,261

 
39,326

 
n/m

 
22,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
10,444

 
 
$
5,081

 
$
1,459

 
$
2,450

 
$
999

 
$
387

 
$
68

Card income
 
1,500

 
 
1,219

 
52

 
119

 
18

 

 
92

Service charges
 
1,907

 
 
1,085

 
19

 
730

 
67

 

 
6

Investment and brokerage services
 
3,327

 
 
62

 
2,713

 
13

 
533

 

 
6

Investment banking income (loss)
 
1,351

 
 

 
111

 
727

 
577

 

 
(64
)
Equity investment income (loss)
 
9

 
 

 

 
6

 
29

 

 
(26
)
Trading account profits
 
1,899

 
 

 
48

 
58

 
1,786

 
1

 
6

Mortgage banking income (loss)
 
272

 
 
205

 
1

 

 

 
152

 
(86
)
Gains on sales of debt securities
 
432

 
 
14

 
1

 

 
7

 

 
410

Other income (loss)
 
293

 
 
83

 
262

 
242

 
145

 
16

 
(455
)
Total noninterest income
 
10,990

 
 
2,668

 
3,207

 
1,895

 
3,162

 
169

 
(111
)
Total revenue, net of interest expense (FTE basis)
 
21,434

 
 
7,749

 
4,666

 
4,345

 
4,161

 
556

 
(43
)
Provision for credit losses
 
636

 
 
668

 
(15
)
 
(64
)
 
45

 
267

 
(265
)
Noninterest expense
 
20,142

 
 
4,462

 
3,405

 
2,016

 
3,357

 
6,648

 
254

Income (loss) before income taxes (FTE basis)
 
656

 
 
2,619

 
1,276

 
2,393

 
759

 
(6,359
)
 
(32
)
Income tax expense (benefit) (FTE basis)
 
888

 
 
950

 
464

 
872

 
388

 
(1,245
)
 
(541
)
Net income (loss)
 
$
(232
)
 
 
$
1,669

 
$
812

 
$
1,521

 
$
371

 
$
(5,114
)
 
$
509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,241

 
 
$
197,374

 
$
121,002

 
$
283,264

 
$
62,959

 
$
35,238

 
$
199,404

Total assets (1)
 
2,136,109

 
 
578,846

 
266,324

 
364,565

 
599,977

 
53,843

 
272,554

Total deposits
 
1,127,488

 
 
514,549

 
239,352

 
291,927

 
39,345

 
n/m

 
29,879

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
891,315

 
 
$
198,467

 
$
122,395

 
$
284,908

 
$
62,705

 
$
34,484

 
$
188,356

Total assets (1)
 
2,123,613

 
 
580,372

 
266,240

 
354,944

 
598,804

 
56,908

 
266,345

Total deposits
 
1,111,981

 
 
515,580

 
238,710

 
282,325

 
39,133

 
n/m

 
25,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
30,128

 
 
$
14,786

 
$
4,086

 
$
6,818

 
$
3,172

 
$
1,228

 
$
38

Card income
 
4,381

 
 
3,621

 
134

 
360

 
63

 

 
203

Service charges
 
5,519

 
 
3,056

 
55

 
2,184

 
211

 

 
13

Investment and brokerage services
 
10,101

 
 
203

 
8,154

 
43

 
1,703

 

 
(2
)
Investment banking income (loss)
 
4,300

 
 
(1
)
 
211

 
2,381

 
1,869

 

 
(160
)
Equity investment income (loss)
 
84

 
 
7

 

 
13

 
98

 

 
(34
)
Trading account profits (losses)
 
5,510

 
 

 
151

 
184

 
5,282

 
1

 
(108
)
Mortgage banking income (loss)
 
2,102

 
 
751

 
4

 

 

 
1,409

 
(62
)
Gains (losses) on sales of debt securities
 
821

 
 
2

 

 

 
10

 
(1
)
 
810

Other income (loss)
 
1,733

 
 
401

 
763

 
584

 
553

 
207

 
(775
)
Total noninterest income
 
34,551

 
 
8,040

 
9,472

 
5,749

 
9,789

 
1,616

 
(115
)
Total revenue, net of interest expense (FTE basis)
 
64,679

 
 
22,826

 
13,558

 
12,567

 
12,961

 
2,844

 
(77
)
Provision for credit losses
 
2,351

 
 
1,870

 
36

 
452

 
69

 
154

 
(230
)
Noninterest expense
 
43,320

 
 
13,141

 
10,366

 
5,952

 
8,556

 
3,307

 
1,998

Income (loss) before income taxes (FTE basis)
 
19,008

 
 
7,815

 
3,156

 
6,163

 
4,336

 
(617
)
 
(1,845
)
Income tax expense (benefit) (FTE basis)
 
5,823

 
 
2,875

 
1,161

 
2,268

 
1,392

 
(227
)
 
(1,646
)
Net income (loss)
 
$
13,185

 
 
$
4,940

 
$
1,995

 
$
3,895

 
$
2,944

 
$
(390
)
 
$
(199
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
878,921

 
 
$
202,565

 
$
129,881

 
$
300,141

 
$
61,798

 
$
30,782

 
$
153,754

Total assets (1)
 
2,153,289

 
 
605,418

 
272,715

 
364,659

 
599,472

 
51,994

 
259,031

Total deposits
 
1,145,686

 
 
541,969

 
242,507

 
290,327

 
38,813

 
n/m

 
21,508

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
887,689

 
 
$
208,981

 
$
134,630

 
$
315,224

 
$
70,159

 
$
27,982

 
$
130,713

Total assets (1)
 
2,153,006

 
 
615,152

 
279,155

 
372,363

 
579,776

 
49,080

 
257,480

Total deposits
 
1,162,009

 
 
551,539

 
246,172

 
297,644

 
36,019

 
n/m

 
21,771

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
30,956

 
 
$
15,211

 
$
4,430

 
$
7,396

 
$
2,968

 
$
1,126

 
$
(175
)
Card income
 
4,334

 
 
3,520

 
150

 
333

 
65

 

 
266

Service charges
 
5,599

 
 
3,118

 
57

 
2,188

 
216

 

 
20

Investment and brokerage services
 
9,887

 
 
186

 
7,959

 
52

 
1,654

 

 
36

Investment banking income (loss)
 
4,524

 
 

 
251

 
2,383

 
2,073

 

 
(183
)
Equity investment income
 
1,150

 
 

 
5

 
63

 
316

 

 
766

Trading account profits (losses)
 
6,198

 
 

 
139

 
135

 
5,921

 
7

 
(4
)
Mortgage banking income (loss)
 
1,211

 
 
620

 
2

 

 
1

 
812

 
(224
)
Gains on sales of debt securities
 
1,191

 
 
15

 
1

 

 
10

 
16

 
1,149

Other income (loss)
 
1,111

 
 
379

 
808

 
743

 
577

 
81

 
(1,477
)
Total noninterest income
 
35,205

 
 
7,838

 
9,372

 
5,897

 
10,833

 
916

 
349

Total revenue, net of interest expense (FTE basis)
 
66,161

 
 
23,049

 
13,802

 
13,293

 
13,801

 
2,042

 
174

Provision for credit losses
 
2,056

 
 
2,027

 

 
353

 
83

 
240

 
(647
)
Noninterest expense
 
60,921

 
 
13,446

 
10,213

 
6,200

 
9,341

 
19,287

 
2,434

Income (loss) before income taxes (FTE basis)
 
3,184

 
 
7,576

 
3,589

 
6,740

 
4,377

 
(17,485
)
 
(1,613
)
Income tax expense (benefit) (FTE basis)
 
1,401

 
 
2,795

 
1,325

 
2,491

 
1,597

 
(4,748
)
 
(2,059
)
Net income (loss)
 
$
1,783

 
 
$
4,781

 
$
2,264

 
$
4,249

 
$
2,780

 
$
(12,737
)
 
$
446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
910,360

 
 
$
196,408

 
$
118,505

 
$
286,309

 
$
63,409

 
$
36,672

 
$
209,057

Total assets (1)
 
2,148,298

 
 
575,622

 
267,779

 
361,306

 
606,205

 
54,030

 
283,356

Total deposits
 
1,124,777

 
 
511,214

 
240,716

 
286,633

 
40,769

 
n/m

 
33,759

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
891,315

 
 
$
198,467

 
$
122,395

 
$
284,908

 
$
62,705

 
$
34,484

 
$
188,356

Total assets (1)
 
2,123,613

 
 
580,372

 
266,240

 
354,944

 
598,804

 
56,908

 
266,345

Total deposits
 
1,111,981

 
 
515,580

 
238,710

 
282,325

 
39,133

 
n/m

 
25,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
Net interest income (FTE basis)
 
$
14,786

 
$
15,211

 
 
$
5,005

 
$
4,910

 
$
4,871

 
$
4,967

 
$
5,081

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,621

 
3,520

 
 
1,248

 
1,206

 
1,167

 
1,324

 
1,219

Service charges
 
3,056

 
3,118

 
 
1,057

 
1,033

 
966

 
1,042

 
1,085

Mortgage banking income
 
751

 
620

 
 
207

 
256

 
288

 
193

 
205

All other income
 
612

 
580

 
 
315

 
139

 
158

 
232

 
159

Total noninterest income
 
8,040

 
7,838

 
 
2,827

 
2,634

 
2,579

 
2,791

 
2,668

Total revenue, net of interest expense (FTE basis)
 
22,826

 
23,049

 
 
7,832

 
7,544

 
7,450

 
7,758

 
7,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,870

 
2,027

 
 
648

 
506

 
716

 
653

 
668

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,141

 
13,446

 
 
4,434

 
4,318

 
4,389

 
4,418

 
4,462

Income before income taxes (FTE basis)
 
7,815

 
7,576

 
 
2,750

 
2,720

 
2,345

 
2,687

 
2,619

Income tax expense (FTE basis)
 
2,875

 
2,795

 
 
991

 
1,014

 
870

 
1,033

 
950

Net income
 
$
4,940

 
$
4,781

 
 
$
1,759

 
$
1,706

 
$
1,475

 
$
1,654

 
$
1,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.47
%
 
3.77
%
 
 
3.45
%
 
3.44
%
 
3.54
%
 
3.61
%
 
3.71
%
Return on average allocated capital (1)
 
23

 
21

 
 
24

 
24

 
21

 
22

 
22

Efficiency ratio (FTE basis)
 
57.57

 
58.34

 
 
56.62

 
57.24

 
58.90

 
56.94

 
57.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
202,565

 
$
196,408

 
 
$
206,337

 
$
201,703

 
$
199,581

 
$
199,215

 
$
197,374

Total earning assets (2)
 
569,136

 
539,601

 
 
576,226

 
572,278

 
558,713

 
545,609

 
542,776

Total assets (2)
 
605,418

 
575,622

 
 
612,348

 
608,919

 
594,795

 
582,004

 
578,846

Total deposits
 
541,969

 
511,214

 
 
548,895

 
545,454

 
531,365

 
517,580

 
514,549

Allocated capital (1)
 
29,000

 
30,000

 
 
29,000

 
29,000

 
29,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
208,981

 
$
198,467

 
 
$
208,981

 
$
204,380

 
$
200,153

 
$
202,000

 
$
198,467

Total earning assets (2)
 
578,702

 
544,907

 
 
578,702

 
575,178

 
576,762

 
551,945

 
544,907

Total assets (2)
 
615,152

 
580,372

 
 
615,152

 
611,016

 
613,024

 
588,875

 
580,372

Total deposits
 
551,539

 
515,580

 
 
551,539

 
547,343

 
549,489

 
524,413

 
515,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
14,786

 
 
$
7,126

 
$
7,660

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,621

 
 
8

 
3,613

Service charges
 
3,056

 
 
3,055

 
1

Mortgage banking income
 
751

 
 

 
751

All other income
 
612

 
 
354

 
258

Total noninterest income
 
8,040

 
 
3,417

 
4,623

Total revenue, net of interest expense (FTE basis)
 
22,826

 
 
10,543

 
12,283

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,870

 
 
145

 
1,725

 
 
 
 
 
 
 
 
Noninterest expense
 
13,141

 
 
7,303

 
5,838

Income before income taxes (FTE basis)
 
7,815

 
 
3,095

 
4,720

Income tax expense (FTE basis)
 
2,875

 
 
1,138

 
1,737

Net income
 
$
4,940

 
 
$
1,957

 
$
2,983

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.47
%
 
 
1.75
%
 
5.14
%
Return on average allocated capital (1)
 
23

 
 
22

 
23

Efficiency ratio (FTE basis)
 
57.57

 
 
69.27

 
47.53

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
202,565

 
 
$
5,827

 
$
196,738

Total earning assets (2)
 
569,136

 
 
545,804

 
199,212

Total assets (2)
 
605,418

 
 
572,797

 
208,501

Total deposits
 
541,969

 
 
540,849

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
208,981

 
 
$
5,820

 
$
203,161

Total earning assets (2)
 
578,702

 
 
555,258

 
205,415

Total assets (2)
 
615,152

 
 
582,195

 
214,928

Total deposits
 
551,539

 
 
550,238

 
n/m

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
15,211

 
 
$
7,125

 
$
8,086

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,520

 
 
8

 
3,512

Service charges
 
3,118

 
 
3,117

 
1

Mortgage banking income
 
620

 
 

 
620

All other income
 
580

 
 
295

 
285

Total noninterest income
 
7,838

 
 
3,420

 
4,418

Total revenue, net of interest expense (FTE basis)
 
23,049

 
 
10,545

 
12,504

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,027

 
 
207

 
1,820

 
 
 
 
 
 
 
 
Noninterest expense
 
13,446

 
 
7,406

 
6,040

Income before income taxes (FTE basis)
 
7,576

 
 
2,932

 
4,644

Income tax expense (FTE basis)
 
2,795

 
 
1,080

 
1,715

Net income
 
$
4,781

 
 
$
1,852

 
$
2,929

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.77
%
 
 
1.85
%
 
5.59
%
Return on average allocated capital (1)
 
21

 
 
23

 
21

Efficiency ratio (FTE basis)
 
58.34

 
 
70.23

 
48.31

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
196,408

 
 
$
6,090

 
$
190,318

Total earning assets (2)
 
539,601

 
 
514,581

 
193,294

Total assets (2)
 
575,622

 
 
541,223

 
202,673

Total deposits
 
511,214

 
 
510,388

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
198,467

 
 
$
6,038

 
$
192,429

Total earning assets (2)
 
544,907

 
 
518,854

 
195,728

Total assets (2)
 
580,372

 
 
545,287

 
204,760

Total deposits
 
515,580

 
 
514,437

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 22.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,005

 
 
$
2,440

 
$
2,565

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,248

 
 
2

 
1,246

Service charges
 
1,057

 
 
1,056

 
1

Mortgage banking income
 
207

 
 

 
207

All other income
 
315

 
 
131

 
184

Total noninterest income
 
2,827

 
 
1,189

 
1,638

Total revenue, net of interest expense (FTE basis)
 
7,832

 
 
3,629

 
4,203

 
 
 
 
 
 
 
 
Provision for credit losses
 
648

 
 
58

 
590

 
 
 
 
 
 
 
 
Noninterest expense
 
4,434

 
 
2,484

 
1,950

Income before income taxes (FTE basis)
 
2,750

 
 
1,087

 
1,663

Income tax expense (FTE basis)
 
991

 
 
392

 
599

Net income
 
$
1,759

 
 
$
695

 
$
1,064

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.45
%
 
 
1.75
%
 
5.01
%
Return on average allocated capital (1)
 
24

 
 
23

 
25

Efficiency ratio (FTE basis)
 
56.62

 
 
68.48

 
46.37

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
206,337

 
 
$
5,813

 
$
200,524

Total earning assets (2)
 
576,226

 
 
552,639

 
203,013

Total assets (2)
 
612,348

 
 
579,690

 
212,084

Total deposits
 
548,895

 
 
547,726

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
208,981

 
 
$
5,820

 
$
203,161

Total earning assets (2)
 
578,702

 
 
555,258

 
205,415

Total assets (2)
 
615,152

 
 
582,195

 
214,928

Total deposits
 
551,539

 
 
550,238

 
n/m

 
 
 
 
 
 
 
 
 
 
Second Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,910

 
 
$
2,389

 
$
2,521

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,206

 
 
3

 
1,203

Service charges
 
1,033

 
 
1,033

 

Mortgage banking income
 
256

 
 

 
256

All other income
 
139

 
 
120

 
19

Total noninterest income
 
2,634

 
 
1,156

 
1,478

Total revenue, net of interest expense (FTE basis)
 
7,544

 
 
3,545

 
3,999

 
 
 
 
 
 
 
 
Provision for credit losses
 
506

 
 
24

 
482

 
 
 
 
 
 
 
 
Noninterest expense
 
4,318

 
 
2,365

 
1,953

Income before income taxes (FTE basis)
 
2,720

 
 
1,156

 
1,564

Income tax expense (FTE basis)
 
1,014

 
 
430

 
584

Net income
 
$
1,706

 
 
$
726

 
$
980

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.44
%
 
 
1.75
%
 
5.09
%
Return on average allocated capital (1)
 
24

 
 
24

 
23

Efficiency ratio (FTE basis)
 
57.24

 
 
66.73

 
48.83

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
201,703

 
 
$
5,789

 
$
195,914

Total earning assets (2)
 
572,278

 
 
549,152

 
198,501

Total assets (2)
 
608,919

 
 
576,317

 
207,977

Total deposits
 
545,454

 
 
544,340

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
204,380

 
 
$
5,834

 
$
198,546

Total earning assets (2)
 
575,178

 
 
551,599

 
201,319

Total assets (2)
 
611,016

 
 
578,121

 
210,635

Total deposits
 
547,343

 
 
546,169

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 22.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,081

 
 
$
2,389

 
$
2,692

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,219

 
 
2

 
1,217

Service charges
 
1,085

 
 
1,085

 

Mortgage banking income
 
205

 
 

 
205

All other income
 
159

 
 
116

 
43

Total noninterest income
 
2,668

 
 
1,203

 
1,465

Total revenue, net of interest expense (FTE basis)
 
7,749

 
 
3,592

 
4,157

 
 
 
 
 
 
 
 
Provision for credit losses
 
668

 
 
93

 
575

 
 
 
 
 
 
 
 
Noninterest expense
 
4,462

 
 
2,480

 
1,982

Income before income taxes (FTE basis)
 
2,619

 
 
1,019

 
1,600

Income tax expense (FTE basis)
 
950

 
 
368

 
582

Net income
 
$
1,669

 
 
$
651

 
$
1,018

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.71
%
 
 
1.83
%
 
5.51
%
Return on average allocated capital (1)
22

 
 
23

 
21

Efficiency ratio (FTE basis)
57.58

 
 
69.04

 
47.67

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
197,374

 
 
$
6,076

 
$
191,298

Total earning assets (2)
 
542,776

 
 
518,038

 
193,970

Total assets (2)
 
578,846

 
 
544,537

 
203,541

Total deposits
 
514,549

 
 
513,668

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
198,467

 
 
$
6,038

 
$
192,429

Total earning assets (2)
 
544,907

 
 
518,854

 
195,728

Total assets (2)
 
580,372

 
 
545,287

 
204,760

Total deposits
 
515,580

 
 
514,437

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
256,949

 
$
234,416

 
 
$
261,469

 
$
259,007

 
$
250,248

 
$
241,254

 
$
238,133

Savings
 
44,999

 
44,833

 
 
44,721

 
45,748

 
44,525

 
43,972

 
45,124

MMS
 
186,104

 
166,977

 
 
191,358

 
186,750

 
180,078

 
172,992

 
168,815

CDs and IRAs
 
51,195

 
62,212

 
 
48,644

 
51,178

 
53,820

 
56,476

 
59,666

Non-U.S. and other
 
2,722

 
2,776

 
 
2,703

 
2,771

 
2,694

 
2,886

 
2,811

Total average deposit balances
 
$
541,969

 
$
511,214

 
 
$
548,895

 
$
545,454

 
$
531,365

 
$
517,580

 
$
514,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.07
%
 
 
2.03
%
 
2.04
%
 
2.03
%
 
2.08
%
 
2.08
%
Savings
 
2.30

 
2.31

 
 
2.29

 
2.29

 
2.31

 
2.32

 
2.32

MMS
 
1.22

 
1.17

 
 
1.23

 
1.22

 
1.23

 
1.21

 
1.19

CDs and IRAs
 
0.58

 
0.50

 
 
0.62

 
0.58

 
0.54

 
0.52

 
0.50

Non-U.S. and other
 
0.45

 
0.49

 
 
0.48

 
0.45

 
0.42

 
0.40

 
0.40

Total deposit spreads
 
1.63

 
1.59

 
 
1.64

 
1.63

 
1.62

 
1.63

 
1.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
117,210

 
$
108,533

 
 
$
117,210

 
$
121,961

 
$
118,492

 
$
113,763

 
$
108,533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
31,627

 
30,822

 
 
31,627

 
31,365

 
31,523

 
30,904

 
30,822

Mobile banking active accounts (units in thousands) (1)
 
18,398

 
16,107

 
 
18,398

 
17,626

 
17,092

 
16,539

 
16,107

Financial centers
 
4,741

 
4,947

 
 
4,741

 
4,789

 
4,835

 
4,855

 
4,947

ATMs
 
16,062

 
15,671

 
 
16,062

 
15,992

 
15,903

 
15,834

 
15,671

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
88,117

 
$
88,820

 
 
$
88,201

 
$
87,460

 
$
88,695

 
$
89,381

 
$
88,866

Ending credit card outstandings
 
88,339

 
89,026

 
 
88,339

 
88,403

 
87,288

 
91,879

 
89,026

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,751

 
$
2,026

 
 
$
546

 
$
584

 
$
621

 
$
612

 
$
625

 
 
2.66
%
 
3.05
%
 
 
2.46
%
 
2.68
%
 
2.84
%
 
2.71
%
 
2.79
%
30+ delinquency
 
$
1,514

 
$
1,702

 
 
$
1,514

 
$
1,486

 
$
1,581

 
$
1,701

 
$
1,702

 
 
1.71
%
 
1.91
%
 
 
1.71
%
 
1.68
%
 
1.81
%
 
1.85
%
 
1.91
%
90+ delinquency
 
$
721

 
$
831

 
 
$
721

 
$
742

 
$
795

 
$
866

 
$
831

 
 
0.82
%
 
0.93
%
 
 
0.82
%
 
0.84
%
 
0.91
%
 
0.94
%
 
0.93
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.17
%
 
9.37
%
 
 
9.15
%
 
9.09
%
 
9.27
%
 
9.26
%
 
9.34
%
Risk-adjusted margin
 
9.17

 
9.26

 
 
9.54

 
8.92

 
9.05

 
9.96

 
9.33

New accounts (in thousands)
 
3,713

 
3,357

 
 
1,257

 
1,295

 
1,161

 
1,184

 
1,202

Purchase volumes
 
$
162,625

 
$
156,231

 
 
$
56,471

 
$
55,976

 
$
50,178

 
$
55,857

 
$
53,784

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
206,941

 
$
203,372

 
 
$
69,289

 
$
70,754

 
$
66,898

 
$
69,204

 
$
67,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 24.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators (continued)
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
Loan production (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
43,386

 
$
31,674

 
 
$
13,711

 
$
15,962

 
$
13,713

 
$
11,616

 
$
11,725

Home equity
 
9,566

 
7,813

 
 
3,140

 
3,209

 
3,217

 
3,420

 
3,225

Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
31,146

 
$
24,024

 
 
$
10,027

 
$
11,265

 
$
9,854

 
$
8,316

 
$
8,861

Home equity
 
8,797

 
7,156

 
 
2,841

 
2,939

 
3,017

 
3,129

 
2,970

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
 
$
794

 
$
661

 
 
$
221

 
$
273

 
$
300

 
$
214

 
$
239

Representations and warranties provision
 
9

 
14

 
 
2

 
1

 
6

 
(4
)
 
(15
)
Other consumer mortgage banking income (5)
 
(52
)
 
(55
)
 
 
(16
)
 
(18
)
 
(18
)
 
(17
)
 
(19
)
Total Consumer Lending mortgage banking income
 
751

 
620

 
 
207

 
256

 
288

 
193

 
205

Legacy Assets & Servicing mortgage banking income (6)
 
1,409

 
812

 
 
266

 
682

 
461

 
241

 
152

Eliminations (7)
 
(58
)
 
(221
)
 
 
(66
)
 
63

 
(55
)
 
(82
)
 
(85
)
Total consolidated mortgage banking income
 
$
2,102

 
$
1,211

 
 
$
407

 
$
1,001

 
$
694

 
$
352

 
$
272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in the first quarter of 2015, mobile users include Merrill Edge and MyMerrill users of approximately 150 thousand.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(5) 
Primarily intercompany charge for loan servicing activities provided by Legacy Assets & Servicing.
(6) 
Amounts for Legacy Assets & Servicing are included in this Consumer Banking table to show the components of consolidated mortgage banking income.
(7) 
Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other, intercompany charges for loan servicing and net gains or losses on intercompany trades related to mortgage servicing rights risk management.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
4,086

 
$
4,430

 
 
$
1,376

 
$
1,359

 
$
1,351

 
$
1,406

 
$
1,459

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
8,154

 
7,959

 
 
2,682

 
2,749

 
2,723

 
2,763

 
2,713

All other income
 
1,318

 
1,413

 
 
410

 
465

 
443

 
434

 
494

Total noninterest income
 
9,472

 
9,372

 
 
3,092

 
3,214

 
3,166

 
3,197

 
3,207

Total revenue, net of interest expense (FTE basis)
 
13,558

 
13,802

 
 
4,468

 
4,573

 
4,517

 
4,603

 
4,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
36

 

 
 
(2
)
 
15

 
23

 
14

 
(15
)
 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
10,366

 
10,213

 
 
3,447

 
3,459

 
3,460

 
3,442

 
3,405

Income before income taxes (FTE basis)
 
3,156

 
3,589

 
 
1,023

 
1,099

 
1,034

 
1,147

 
1,276

Income tax expense (FTE basis)
 
1,161

 
1,325

 
 
367

 
410

 
384

 
442

 
464

Net income
 
$
1,995

 
$
2,264

 
 
$
656

 
$
689

 
$
650

 
$
705

 
$
812

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.14
%
 
2.38
%
 
 
2.12
%
 
2.17
%
 
2.13
%
 
2.24
%
 
2.33
%
Return on average allocated capital (1)
 
22

 
25

 
 
22

 
23

 
22

 
23

 
27

Efficiency ratio (FTE basis)
 
76.46

 
73.99

 
 
77.14

 
75.64

 
76.61

 
74.80

 
72.98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
129,881

 
$
118,505

 
 
$
133,168

 
$
130,270

 
$
126,129

 
$
123,544

 
$
121,002

Total earning assets (2)
 
255,498

 
249,102

 
 
257,344

 
251,528

 
257,625

 
248,614

 
248,223

Total assets (2)
 
272,715

 
267,779

 
 
274,192

 
268,835

 
275,130

 
266,717

 
266,324

Total deposits
 
242,507

 
240,716

 
 
243,980

 
239,974

 
243,561

 
238,835

 
239,352

Allocated capital (1)
 
12,000

 
12,000

 
 
12,000

 
12,000

 
12,000

 
12,000

 
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
134,630

 
$
122,395

 
 
$
134,630

 
$
132,377

 
$
127,556

 
$
125,431

 
$
122,395

Total earning assets (2)
 
262,870

 
248,072

 
 
262,870

 
250,720

 
255,840

 
256,519

 
248,072

Total assets (2)
 
279,155

 
266,240

 
 
279,155

 
267,021

 
272,777

 
274,887

 
266,240

Total deposits
 
246,172

 
238,710

 
 
246,172

 
237,624

 
244,080

 
245,391

 
238,710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
11,234

 
$
11,429

 
 
$
3,694

 
$
3,792

 
$
3,748

 
$
3,827

 
$
3,874

U.S. Trust
 
2,271

 
2,326

 
 
756

 
764

 
751

 
759

 
775

Other (1)
 
53

 
47

 
 
18

 
17

 
18

 
17

 
17

Total revenue, net of interest expense (FTE basis)
 
$
13,558

 
$
13,802

 
 
$
4,468

 
$
4,573

 
$
4,517

 
$
4,603

 
$
4,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
1,942,623

 
$
2,004,391

 
 
$
1,942,623

 
$
2,051,514

 
$
2,043,447

 
$
2,033,801

 
$
2,004,391

U.S. Trust
 
375,751

 
381,054

 
 
375,751

 
388,829

 
391,105

 
387,491

 
381,054

Other (1)
 
78,110

 
76,640

 
 
78,110

 
81,318

 
75,295

 
76,705

 
76,640

Total client balances
 
$
2,396,484

 
$
2,462,085

 
 
$
2,396,484

 
$
2,521,661

 
$
2,509,847

 
$
2,497,997

 
$
2,462,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term assets under management (2)
 
$
798,887

 
$
811,403

 
 
$
798,887

 
$
849,046

 
$
841,966

 
$
826,171

 
$
811,403

Liquidity assets under management (3)
 
78,106

 
76,603

 
 
78,106

 
81,314

 
75,291

 
76,701

 
76,603

Assets under management
 
876,993

 
888,006

 
 
876,993

 
930,360

 
917,257

 
902,872

 
888,006

Brokerage assets
 
1,026,355

 
1,073,858

 
 
1,026,355

 
1,079,084

 
1,076,277

 
1,081,434

 
1,073,858

Assets in custody
 
109,196

 
135,886

 
 
109,196

 
138,774

 
141,273

 
139,555

 
135,886

Deposits
 
246,172

 
238,710

 
 
246,172

 
237,624

 
244,080

 
245,391

 
238,710

Loans and leases (4)
 
137,768

 
125,625

 
 
137,768

 
135,819

 
130,960

 
128,745

 
125,625

Total client balances
 
$
2,396,484

 
$
2,462,085

 
 
$
2,396,484

 
$
2,521,661

 
$
2,509,847

 
$
2,497,997

 
$
2,462,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
902,872

 
$
821,449

 
 
$
930,360

 
$
917,257

 
$
902,872

 
$
888,006

 
$
878,741

Net long-term client flows
 
27,695

 
40,420

 
 
4,448

 
8,593

 
14,654

 
9,380

 
11,168

Net liquidity client flows
 
1,320

 
3,616

 
 
(3,210
)
 
6,023

 
(1,493
)
 
(255
)
 
5,910

Market valuation/other
 
(54,894
)
 
22,521

 
 
(54,605
)
 
(1,513
)
 
1,224

 
5,741

 
(7,813
)
Total assets under management, ending balance
 
$
876,993

 
$
888,006

 
 
$
876,993

 
$
930,360

 
$
917,257

 
$
902,872

 
$
888,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
16,605

 
15,867

 
 
16,605

 
16,419

 
16,175

 
16,035

 
15,867

Total wealth advisors
 
18,037

 
17,039

 
 
18,037

 
17,798

 
17,508

 
17,231

 
17,039

Total client-facing professionals
 
20,535

 
19,727

 
 
20,535

 
20,312

 
20,018

 
19,750

 
19,727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (6) (in thousands)
 
$
1,027

 
$
1,064

 
 
$
1,000

 
$
1,041

 
$
1,041

 
$
1,070

 
$
1,077

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client-facing professionals
 
2,178

 
2,135

 
 
2,178

 
2,155

 
2,157

 
2,155

 
2,135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items.
(2) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks current income, while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,042, 2,049, 1,992, 1,950 and 1,868 at September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively.
(6) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
$
6,818

 
$
7,396

 
 
$
2,345

 
$
2,213

 
$
2,260

 
$
2,415

 
$
2,450

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,184

 
2,188

 
 
746

 
728

 
710

 
712

 
730

Investment banking fees
2,381

 
2,383

 
 
752

 
777

 
852

 
830

 
727

All other income
1,184

 
1,326

 
 
348

 
388

 
448

 
357

 
438

Total noninterest income
5,749

 
5,897

 
 
1,846

 
1,893

 
2,010

 
1,899

 
1,895

Total revenue, net of interest expense (FTE basis)
12,567

 
13,293

 
 
4,191

 
4,106

 
4,270

 
4,314

 
4,345

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
452

 
353

 
 
179

 
177

 
96

 
(31
)
 
(64
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,952

 
6,200

 
 
2,020

 
1,932

 
2,000

 
1,969

 
2,016

Income before income taxes (FTE basis)
6,163

 
6,740

 
 
1,992

 
1,997

 
2,174

 
2,376

 
2,393

Income tax expense (FTE basis)
2,268

 
2,491

 
 
715

 
746

 
807

 
856

 
872

Net income
$
3,895

 
$
4,249

 
 
$
1,277

 
$
1,251

 
$
1,367

 
$
1,520

 
$
1,521

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.85
%
 
3.13
%
 
 
2.86
%
 
2.80
%
 
2.89
%
 
2.99
%
 
3.03
%
Return on average allocated capital (1)
15

 
17

 
 
14

 
14

 
16

 
18

 
18

Efficiency ratio (FTE basis)
47.36

 
46.65

 
 
48.17

 
47.06

 
46.86

 
45.63

 
46.39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
300,141

 
$
286,309

 
 
$
310,043

 
$
300,631

 
$
289,522

 
$
287,003

 
$
283,264

Total earnings assets (2)
319,899

 
315,713

 
 
325,740

 
316,912

 
316,949

 
320,341

 
320,931

Total assets (2)
364,659

 
361,306

 
 
370,246

 
361,867

 
361,771

 
365,143

 
364,565

Total deposits
290,327

 
286,633

 
 
296,321

 
288,117

 
286,434

 
292,096

 
291,927

Allocated capital (1)
35,000

 
33,500

 
 
35,000

 
35,000

 
35,000

 
33,500

 
33,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
315,224

 
$
284,908

 
 
$
315,224

 
$
307,085

 
$
295,653

 
$
288,905

 
$
284,908

Total earnings assets (2)
327,313

 
310,962

 
 
327,313

 
322,977

 
318,775

 
308,419

 
310,962

Total assets (2)
372,363

 
354,944

 
 
372,363

 
367,052

 
365,024

 
353,637

 
354,944

Total deposits
297,644

 
282,325

 
 
297,644

 
292,261

 
290,422

 
279,792

 
282,325

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015

Second
Quarter
2015

First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014
 
 
2015
 
2014
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
999

 
$
782

 
 
$
365

 
$
247

 
$
387

 
$
316

 
$
291

Debt issuance
 
1,031

 
1,153

 
 
325

 
371

 
335

 
379

 
318

Equity issuance
 
351

 
448

 
 
62

 
159

 
130

 
135

 
118

Total Investment Banking fees (3)
 
$
2,381

 
$
2,383

 
 
$
752

 
$
777

 
$
852

 
$
830

 
$
727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,413

 
$
2,620

 
 
$
816

 
$
708

 
$
889

 
$
800

 
$
878

Commercial
 
2,900

 
2,951

 
 
984

 
1,004

 
912

 
991

 
934

Business Banking
 
263

 
272

 
 
89

 
87

 
87

 
92

 
91

Total Business Lending revenue
 
$
5,576

 
$
5,843

 
 
$
1,889

 
$
1,799

 
$
1,888

 
$
1,883

 
$
1,903

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,079

 
$
2,245

 
 
$
715

 
$
706

 
$
658

 
$
746

 
$
766

Commercial
 
1,954

 
2,154

 
 
673

 
636

 
645

 
700

 
719

Business Banking
 
517

 
532

 
 
181

 
170

 
166

 
184

 
179

Total Global Transaction Services revenue
 
$
4,550

 
$
4,931

 
 
$
1,569

 
$
1,512

 
$
1,469

 
$
1,630

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
65,478

 
$
81,551

 
 
$
64,960

 
$
65,504

 
$
65,982

 
$
71,148

 
$
79,127

Noninterest-bearing
 
224,849

 
205,082

 
 
231,361

 
222,613

 
220,452

 
220,948

 
212,800

Total average deposits
 
$
290,327

 
$
286,633

 
 
$
296,321

 
$
288,117

 
$
286,434

 
$
292,096

 
$
291,927

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.63
%
 
1.74
%
 
 
1.61
%
 
1.60
%
 
1.68
%
 
1.69
%
 
1.70
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
452

 
$
353

 
 
$
179

 
$
177

 
$
96

 
$
(31
)
 
$
(64
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
11,786

 
$
10,314

 
 
$
11,786

 
$
11,411

 
$
10,471

 
$
9,662

 
$
10,314

 
 
3.46
%
 
3.32
%
 
 
3.46
%
 
3.44
%
 
3.28
%
 
3.07
%
 
3.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
899

 
$
1,080

 
 
$
899

 
$
1,179

 
$
979

 
$
892

 
$
1,080

 
 
0.29
%
 
0.38
%
 
 
0.29
%
 
0.38
%
 
0.33
%
 
0.31
%
 
0.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
162,179

 
$
151,271

 
 
$
167,692

 
$
162,580

 
$
156,137

 
$
153,256

 
$
150,918

Commercial real estate
 
44,395

 
43,783

 
 
46,904

 
44,066

 
42,163

 
41,445

 
41,818

Commercial lease financing
 
25,889

 
25,238

 
 
26,486

 
25,728

 
25,442

 
25,105

 
25,127

Non-U.S. commercial
 
67,663

 
65,997

 
 
68,947

 
68,241

 
65,763

 
67,178

 
65,381

Other
 
15

 
20

 
 
14

 
16

 
17

 
19

 
20

Total average loans and leases
 
$
300,141

 
$
286,309

 
 
$
310,043

 
$
300,631

 
$
289,522

 
$
287,003

 
$
283,264

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,095

 
$
865

 
 
$
391

 
$
276

 
$
428

 
$
341

 
$
316

Debt issuance
 
2,416

 
2,701

 
 
748

 
887

 
781

 
883

 
784

Equity issuance
 
950

 
1,142

 
 
188

 
417

 
345

 
348

 
315

Total investment banking fees including self-led deals
 
4,461

 
4,708

 
 
1,327

 
1,580

 
1,554

 
1,572

 
1,415

Self-led deals
 
(161
)
 
(184
)
 
 
(40
)
 
(54
)
 
(67
)
 
(31
)
 
(64
)
Total Investment Banking fees
 
$
4,300

 
$
4,524

 
 
$
1,287

 
$
1,526

 
$
1,487

 
$
1,541

 
$
1,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2015
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.2
%
 
3

 
8.9
%
Announced mergers and acquisitions
4

 
21.8

 
5

 
23.3

Equity capital markets
5

 
5.8

 
2

 
9.6

Debt capital markets
2

 
6.3

 
2

 
10.4

High-yield corporate debt
3

 
7.9

 
2

 
9.6

Leveraged loans
2

 
8.8

 
2

 
11.7

Mortgage-backed securities
4

 
8.7

 
4

 
9.3

Asset-backed securities
1

 
11.5

 
1

 
15.9

Convertible debt
2

 
8.8

 
2

 
14.3

Common stock underwriting
5

 
5.5

 
7

 
8.8

Investment-grade corporate debt
2

 
6.6

 
2

 
12.2

Syndicated loans
2

 
8.5

 
2

 
12.3

Source: Dealogic data as of October 5, 2015. Figures above include self-led transactions.
Rankings based on deal volumes except net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights
Global top 3 rankings in:
 
 
High-yield corporate debt
 
Investment-grade corporate debt
Leveraged loans
 
Syndicated loans
Asset-backed securities
 
Debt capital markets
Convertible debt
 
 
 
 
 
U.S. top 3 rankings in:
 
 
High-yield corporate debt
 
Investment-grade corporate debt
Leveraged loans
 
Syndicated loans
Asset-backed securities
 
Equity capital markets
Convertible debt
 
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Equity capital markets, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
Net interest income (FTE basis)
$
3,172

 
$
2,968

 
 
$
1,135

 
$
1,028

 
$
1,009

 
$
1,036

 
$
999

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,703

 
1,654

 
 
574

 
556

 
573

 
551

 
533

Investment banking fees
1,869

 
2,073

 
 
521

 
718

 
630

 
670

 
577

Trading account profits
5,282

 
5,921

 
 
1,462

 
1,693

 
2,127

 
76

 
1,786

All other income
935

 
1,185

 
 
379

 
272

 
284

 
54

 
266

Total noninterest income
9,789

 
10,833

 
 
2,936

 
3,239

 
3,614

 
1,351

 
3,162

Total revenue, net of interest expense (FTE basis) (1)
12,961

 
13,801

 
 
4,071

 
4,267

 
4,623

 
2,387

 
4,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
69

 
83

 
 
42

 
6

 
21

 
26

 
45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,556

 
9,341

 
 
2,683

 
2,732

 
3,141

 
2,522

 
3,357

Income (loss) before income taxes (FTE basis)
4,336

 
4,377

 
 
1,346

 
1,529

 
1,461

 
(161
)
 
759

Income tax expense (benefit) (FTE basis)
1,392

 
1,597

 
 
338

 
537

 
517

 
(86
)
 
388

Net income (loss)
$
2,944

 
$
2,780

 
 
$
1,008

 
$
992

 
$
944

 
$
(75
)
 
$
371

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
11
%
 
11
%
 
 
11
%
 
11
%
 
11
%
 
n/m

 
4
%
Efficiency ratio (FTE basis)
66.01

 
67.68

 
 
65.91

 
64.01

 
67.95

 
105.63
%
 
80.70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
439,267

 
$
447,887

 
 
$
431,477

 
$
442,509

 
$
443,951

 
$
455,536

 
$
446,491

Total loans and leases
61,798

 
63,409

 
 
66,392

 
61,908

 
56,992

 
58,108

 
62,959

Total earning assets (3)
436,970

 
464,306

 
 
439,859

 
436,081

 
434,916

 
451,937

 
457,836

Total assets
599,472

 
606,205

 
 
597,103

 
602,735

 
598,594

 
611,829

 
599,977

Total deposits
38,813

 
40,769

 
 
37,050

 
39,718

 
39,699

 
40,941

 
39,345

Allocated capital (2)
35,000

 
34,000

 
 
35,000

 
35,000

 
35,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
407,493

 
$
433,597

 
 
$
407,493

 
$
406,404

 
$
424,996

 
$
418,860

 
$
433,597

Total loans and leases
70,159

 
62,705

 
 
70,159

 
66,026

 
63,019

 
59,388

 
62,705

Total earning assets (3)
421,909

 
443,423

 
 
421,909

 
408,857

 
421,520

 
421,799

 
443,423

Total assets
579,776

 
598,804

 
 
579,776

 
580,953

 
586,843

 
579,594

 
598,804

Total deposits
36,019

 
39,133

 
 
36,019

 
39,326

 
38,668

 
40,746

 
39,133

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
195,842

 
$
201,986

 
 
$
196,884

 
$
197,116

 
$
193,491

 
$
201,868

 
$
201,964

Reverse repurchases
109,415

 
115,343

 
 
103,422

 
109,626

 
115,328

 
118,286

 
116,853

Securities borrowed
78,520

 
86,455

 
 
75,786

 
81,091

 
78,713

 
81,071

 
83,369

Derivative assets
55,490

 
44,103

 
 
55,385

 
54,676

 
56,419

 
54,311

 
44,305

Total trading-related assets (3)
$
439,267

 
$
447,887

 
 
$
431,477

 
$
442,509

 
$
443,951

 
$
455,536

 
$
446,491

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 31.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015

First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014
 
2015
 
2014
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,277

 
$
7,856

 
 
$
2,285

 
$
2,236

 
$
2,756

 
$
886

 
$
2,387

Equities
3,555

 
3,343

 
 
1,191

 
1,199

 
1,165

 
862

 
1,105

Total sales and trading revenue
$
10,832

 
$
11,199

 
 
$
3,476

 
$
3,435

 
$
3,921

 
$
1,748

 
$
3,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
6,912

 
$
7,587

 
 
$
2,007

 
$
2,153

 
$
2,752

 
$
1,463

 
$
2,254

Equities
3,486

 
3,226

 
 
1,156

 
1,180

 
1,150

 
911

 
1,033

Total sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment
$
10,398

 
$
10,813

 
 
$
3,163

 
$
3,333

 
$
3,902

 
$
2,374

 
$
3,287

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,883

 
$
2,696

 
 
$
1,039

 
$
924

 
$
920

 
$
942

 
$
912

Commissions
1,686

 
1,640

 
 
569

 
550

 
567

 
546

 
528

Trading
5,263

 
5,919

 
 
1,462

 
1,676

 
2,125

 
76

 
1,784

Other
1,000

 
944

 
 
406

 
285

 
309

 
184

 
268

Total sales and trading revenue
$
10,832

 
$
11,199

 
 
$
3,476

 
$
3,435

 
$
3,921

 
$
1,748

 
$
3,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $295 million and $221 million for the nine months ended September 30, 2015 and 2014; $86 million, $134 million and $75 million for the third, second and first quarters of 2015, and $163 million and $67 million for the fourth and third quarters of 2014, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives and structured liabilities. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. In the fourth quarter of 2014, the Corporation adopted a funding valuation adjustment on uncollateralized derivatives in the Corporation's Global Markets business. This methodology seeks to account for the value of funding costs today rather than accruing the cost over the life of the derivatives. The adoption resulted in a one-time transitional charge of $497 million recorded in the fourth quarter of 2014.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Segment Results
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
Net interest income (FTE basis)
 
$
1,228

 
$
1,126

 
 
$
383

 
$
417

 
$
428

 
$
390

 
$
387

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
1,409

 
812

 
 
266

 
682

 
461

 
241

 
152

All other income (loss)
 
207

 
104

 
 
192

 
(10
)
 
25

 
7

 
17

Total noninterest income
 
1,616

 
916

 
 
458

 
672

 
486

 
248

 
169

Total revenue, net of interest expense (FTE basis)
 
2,844

 
2,042

 
 
841

 
1,089

 
914

 
638

 
556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
154

 
240

 
 
6

 
57

 
91

 
(113
)
 
267

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
3,307

 
19,287

 
 
1,143

 
961

 
1,203

 
1,362

 
6,648

Income (loss) before income taxes (FTE basis)
 
(617
)
 
(17,485
)
 
 
(308
)
 
71

 
(380
)
 
(611
)
 
(6,359
)
Income tax expense (benefit) (FTE basis)
 
(227
)
 
(4,748
)
 
 
(112
)
 
26

 
(141
)
 
(231
)
 
(1,245
)
Net income (loss)
 
$
(390
)
 
$
(12,737
)
 
 
$
(196
)
 
$
45

 
$
(239
)
 
$
(380
)
 
$
(5,114
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.94
%
 
3.90
%
 
 
3.69
%
 
3.94
%
 
4.18
%
 
4.21
%
 
3.77
%
Return on average allocated capital (1)
 
n/m

 
n/m

 
 
n/m

 
1

 
n/m

 
n/m

 
n/m

Efficiency ratio (FTE basis)
 
n/m

 
n/m

 
 
n/m

 
88.26

 
n/m

 
n/m

 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
30,782

 
$
36,672

 
 
$
29,074

 
$
30,897

 
$
32,411

 
$
33,772

 
$
35,238

Total earning assets (2)
 
41,678

 
38,625

 
 
41,179

 
42,367

 
41,492

 
36,693

 
40,718

Total assets (2)
 
51,994

 
54,030

 
 
50,719

 
52,548

 
52,737

 
48,669

 
53,843

Allocated capital (1)
 
24,000

 
17,000

 
 
24,000

 
24,000

 
24,000

 
17,000

 
17,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
27,982

 
$
34,484

 
 
$
27,982

 
$
30,024

 
$
31,690

 
$
33,055

 
$
34,484

Total earning assets (2)
 
40,187

 
44,925

 
 
40,187

 
40,905

 
42,696

 
33,923

 
44,925

Total assets (2)
 
49,080

 
56,908

 
 
49,080

 
50,959

 
53,644

 
45,958

 
56,908

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (3)
 
$
580.0

 
$
722.0

 
 
$
580.0

 
$
610.0

 
$
669.0

 
$
693.0

 
$
722.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity
(3) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Key Indicators
(Dollars in millions, except as noted)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
3,271

 
$
5,042

 
 
$
3,201

 
$
3,108

 
$
3,271

 
$
3,986

 
$
4,134

 
Net additions
(16
)
 
202

 
 
53

 
(174
)
 
105

 
73

 
140

 
Amortization of expected cash flows (1)
(564
)
 
(620
)
 
 
(179
)
 
(187
)
 
(198
)
 
(198
)
 
(201
)
 
Other changes in mortgage servicing rights fair value (2)
8

 
(638
)
 
 
(376
)
 
454

 
(70
)
 
(590
)
 
(87
)
 
Balance, end of period (3)
$
2,699

 
$
3,986

 
 
$
2,699

 
$
3,201

 
$
3,108

 
$
3,271

 
$
3,986

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
69

bps
81

bps
 
69

bps
78

bps
68

bps
69

bps
81

bps
Mortgage loans serviced for investors (in billions)
$
391

 
$
491

 
 
$
391

 
$
409

 
$
459

 
$
474

 
$
491

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
$
1,167

 
$
1,496

 
 
$
345

 
$
392

 
$
430

 
$
461

 
$
471

 
Amortization of expected cash flows (1)
(564
)
 
(620
)
 
 
(179
)
 
(187
)
 
(198
)
 
(198
)
 
(201
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4)
526

 
152

 
 
83

 
193

 
250

 
142

 
(19
)
 
Other servicing-related revenue

 
8

 
 

 

 

 

 

 
Total net servicing income
1,129

 
1,036

 
 
249

 
398

 
482

 
405

 
251

 
Representations and warranties provision
37

 
(447
)
 
 
(77
)
 
204

 
(90
)
 
(246
)
 
(152
)
 
Other mortgage banking income (5)
243

 
223

 
 
94

 
80

 
69

 
82

 
53

 
Total Legacy Assets & Servicing mortgage banking income
$
1,409

 
$
812

 
 
$
266

 
$
682

 
$
461

 
$
241

 
$
152

 
 
(1) 
Represents the net change in fair value of the mortgage servicing rights asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve and periodic adjustments to valuation based on third-party price discovery. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Consists primarily of revenue from sales of repurchased loans that had returned to performing status.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
$
38

 
$
(175
)
 
 
$
(502
)
 
$
789

 
$
(249
)
 
$
(349
)
 
$
68

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
203

 
266

 
 
68

 
66

 
69

 
90

 
92

Equity investment income (loss)
(34
)
 
766

 
 
(46
)
 
11

 
1

 
(37
)
 
(26
)
Gains on sales of debt securities
810

 
1,149

 
 
385

 
162

 
263

 
161

 
410

All other income (loss)
(1,094
)
 
(1,832
)
 
 
(395
)
 
(262
)
 
(437
)
 
(610
)
 
(587
)
Total noninterest income
(115
)
 
349

 
 
12

 
(23
)
 
(104
)
 
(396
)
 
(111
)
Total revenue, net of interest expense (FTE basis)
(77
)
 
174

 
 
(490
)
 
766

 
(353
)
 
(745
)
 
(43
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(230
)
 
(647
)
 
 
(67
)
 
19

 
(182
)
 
(330
)
 
(265
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
1,998

 
2,434

 
 
80

 
416

 
1,502

 
483

 
254

Income (loss) before income taxes (FTE basis)
(1,845
)
 
(1,613
)
 
 
(503
)
 
331

 
(1,673
)
 
(898
)
 
(32
)
Income tax expense (benefit) (FTE basis)
(1,646
)
 
(2,059
)
 
 
(507
)
 
(306
)
 
(833
)
 
(524
)
 
(541
)
Net income (loss)
$
(199
)
 
$
446

 
 
$
4

 
$
637

 
$
(840
)
 
$
(374
)
 
$
509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
153,754

 
$
209,057

 
 
$
137,827

 
$
156,006

 
$
167,758

 
$
183,091

 
$
199,404

Total assets (2)
259,031

 
283,356

 
 
264,385

 
257,062

 
255,547

 
263,189

 
272,554

Total deposits
21,508

 
33,759

 
 
22,605

 
22,482

 
19,406

 
22,163

 
29,879

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
130,713

 
$
188,356

 
 
$
130,713

 
$
146,557

 
$
159,885

 
$
172,612

 
$
188,356

Total equity investments
4,378

 
5,001

 
 
4,378

 
4,670

 
4,716

 
4,886

 
5,001

Total assets (3)
257,480

 
266,345

 
 
257,480

 
272,033

 
252,233

 
261,583

 
266,345

Total deposits
21,771

 
25,419

 
 
21,771

 
22,964

 
19,467

 
19,242

 
25,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass residential mortgages, debt securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Beginning with new originations in 2014, we retain certain residential mortgages in Consumer Banking, consistent with where the overall relationship is managed; previously such mortgages were in All Other. Additionally, certain residential mortgage loans that are managed by Legacy Assets & Servicing are held in All Other. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $496.3 billion and $480.1 billion for the nine months ended September 30, 2015 and 2014; $494.3 billion, $493.0 billion, $501.7 billion, $483.2 billion and $490.6 billion for the third, second and first quarters of 2015, and the fourth and third quarters of 2014, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $493.7 billion, $488.5 billion, $512.5 billion, $474.6 billion and $483.4 billion at September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2015
 
June 30
2015
 
September 30
2014
Consumer
 
 
 
 
 
Residential mortgage (1)
$
187,939

 
$
198,825

 
$
224,728

Home equity
78,030

 
81,006

 
87,508

U.S. credit card
88,339

 
88,403

 
89,026

Non-U.S. credit card
10,066

 
10,276

 
11,433

Direct/Indirect consumer (2) 
87,314

 
84,754

 
83,118

Other consumer (3) 
2,012

 
2,000

 
2,152

Total consumer loans excluding loans accounted for under the fair value option
453,700

 
465,264

 
497,965

Consumer loans accounted for under the fair value option (4) 
1,944

 
1,971

 
2,129

Total consumer
455,644

 
467,235

 
500,094

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
257,032

 
248,296

 
228,996

Commercial real estate (6) 
55,629

 
52,344

 
47,023

Commercial lease financing
25,680

 
25,342

 
24,498

Non-U.S. commercial
88,470

 
87,574

 
84,650

Total commercial loans excluding loans accounted for under the fair value option
426,811

 
413,556

 
385,167

Commercial loans accounted for under the fair value option (4) 
5,234

 
5,658

 
6,054

Total commercial
432,045

 
419,214

 
391,221

Total loans and leases
$
887,689

 
$
886,449

 
$
891,315

 
 
 
 
 
 
(1) 
Includes pay option loans of $2.4 billion, $2.6 billion and $3.3 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $41.7 billion, $39.6 billion and $37.9 billion, unsecured consumer lending loans of $999 million, $1.1 billion and $1.7 billion, U.S. securities-based lending loans of $39.2 billion, $38.6 billion and $34.6 billion, non-U.S. consumer loans of $3.9 billion, $4.0 billion and $4.3 billion, student loans of $581 million, $596 million and $3.6 billion and other consumer loans of $834 million, $809 million and $894 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(3) 
Includes consumer finance loans of $591 million, $618 million and $1.0 billion, consumer leases of $1.2 billion, $1.2 billion and $937 million, consumer overdrafts of $189 million, $227 million and $173 million and other non-U.S. consumer loans of $2 million, $3 million and $3 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.7 billion, $1.8 billion and $2.0 billion and home equity loans of $225 million, $208 million and $179 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.2 billion, $2.3 billion and $1.3 billion and non-U.S. commercial loans of $3.0 billion, $3.4 billion and $4.8 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.1 billion, $13.2 billion and $13.5 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(6) 
Includes U.S. commercial real estate loans of $51.8 billion, $48.6 billion and $45.1 billion and non-U.S. commercial real estate loans of $3.8 billion, $3.7 billion and $2.0 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Third Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
193,791

 
 
$
17,465

 
$
54,277

 
$
5

 
$

 
$
865

 
$
121,179

Home equity
79,715

 
 
43,688

 
5,689

 
4

 
209

 
28,190

 
1,935

U.S. credit card
88,201

 
 
85,163

 
3,038

 

 

 

 

Non-U.S. credit card
10,244

 
 

 

 

 

 

 
10,244

Direct/Indirect consumer
85,975

 
 
41,860

 
43,469

 
4

 
(13
)
 

 
655

Other consumer
1,980

 
 
1,367

 
5

 
1

 
(1
)
 
1

 
607

Total consumer
459,906

 
 
189,543

 
106,478

 
14

 
195

 
29,056

 
134,620

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
251,908

 
 
16,772

 
24,343

 
167,692

 
38,649

 
18

 
4,434

Commercial real estate
53,605

 
 
22

 
2,110

 
46,904

 
4,427

 

 
142

Commercial lease financing
25,425

 
 

 
4

 
26,486

 
311

 

 
(1,376
)
Non-U.S. commercial
91,997

 
 

 
233

 
68,947

 
22,810

 

 
7

Total commercial
422,935

 
 
16,794

 
26,690

 
310,029

 
66,197

 
18

 
3,207

Total loans and leases
$
882,841

 
 
$
206,337

 
$
133,168

 
$
310,043

 
$
66,392

 
$
29,074

 
$
137,827

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
207,356

 
 
$
13,928

 
$
52,944

 
$
7

 
$
3

 
$
900

 
$
139,574

Home equity
82,640

 
 
44,662

 
5,919

 
4

 
206

 
29,977

 
1,872

U.S. credit card
87,460

 
 
84,385

 
3,075

 

 

 

 

Non-U.S. credit card
10,012

 
 

 

 

 

 

 
10,012

Direct/Indirect consumer
83,698

 
 
40,539

 
42,464

 
4

 

 

 
691

Other consumer
1,885

 
 
1,243

 
8

 
1

 

 

 
633

Total consumer
473,051

 
 
184,757

 
104,410

 
16

 
209

 
30,877

 
152,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
244,540

 
 
16,923

 
23,608

 
162,580

 
36,993

 
20

 
4,416

Commercial real estate
50,478

 
 
24

 
2,049

 
44,066

 
4,173

 

 
166

Commercial lease financing
24,723

 
 

 
4

 
25,728

 
373

 

 
(1,382
)
Non-U.S. commercial
88,623

 
 
(1
)
 
199

 
68,241

 
20,160

 

 
24

Total commercial
408,364

 
 
16,946

 
25,860

 
300,615

 
61,699

 
20

 
3,224

Total loans and leases
$
881,415

 
 
$
201,703

 
$
130,270

 
$
300,631

 
$
61,908

 
$
30,897

 
$
156,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
235,272

 
 
$
7,523

 
$
49,610

 
$
6

 
$

 
$
950

 
$
177,183

Home equity
88,590

 
 
46,093

 
6,412

 
9

 
165

 
34,259

 
1,652

U.S. credit card
88,866

 
 
85,674

 
3,192

 

 

 

 

Non-U.S. credit card
11,784

 
 

 

 

 

 

 
11,784

Direct/Indirect consumer
82,669

 
 
39,763

 
38,555

 
4

 
17

 

 
4,330

Other consumer
2,110

 
 
1,042

 
5

 
1

 

 
(1
)
 
1,063

Total consumer
509,291

 
 
180,095

 
97,774

 
20

 
182

 
35,208

 
196,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,891

 
 
17,247

 
21,283

 
150,918

 
36,894

 
30

 
4,519

Commercial real estate
46,069

 
 
31

 
1,797

 
41,818

 
2,201

 

 
222

Commercial lease financing
24,325

 
 

 
4

 
25,127

 
644

 

 
(1,450
)
Non-U.S. commercial
88,665

 
 
1

 
144

 
65,381

 
23,038

 

 
101

Total commercial
389,950

 
 
17,279

 
23,228

 
283,244

 
62,777

 
30

 
3,392

Total loans and leases
$
899,241

 
 
$
197,374

 
$
121,002

 
$
283,264

 
$
62,959

 
$
35,238

 
$
199,404

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2015
 
June 30
2015
 
September 30
2014
 
September 30
2015
 
June 30
2015
 
September 30
2014
Diversified financials
$
75,761

 
$
68,976

 
$
68,739

 
$
119,248

 
$
114,441

 
$
112,957

Real estate (4)
60,927

 
58,006

 
51,006

 
82,983

 
78,965

 
70,739

Retailing
38,080

 
36,731

 
34,129

 
63,931

 
63,136

 
56,326

Capital goods
31,985

 
30,566

 
29,116

 
58,400

 
55,057

 
52,469

Healthcare equipment and services
33,478

 
33,232

 
32,415

 
56,728

 
50,548

 
55,847

Banking
44,302

 
42,764

 
42,772

 
51,638

 
48,942

 
48,204

Government and public education
43,969

 
43,055

 
41,648

 
51,425

 
50,582

 
48,786

Energy
21,779

 
22,473

 
20,338

 
46,089

 
47,341

 
41,454

Materials
23,753

 
24,382

 
23,378

 
45,943

 
46,661

 
43,443

Consumer services
23,091

 
21,635

 
21,486

 
36,215

 
34,310

 
34,067

Food, beverage and tobacco
17,867

 
17,796

 
15,460

 
35,221

 
35,664

 
33,897

Commercial services and supplies
18,550

 
19,132

 
18,808

 
32,056

 
31,892

 
30,819

Transportation
18,997

 
18,391

 
16,149

 
27,491

 
26,006

 
23,307

Utilities
11,071

 
11,161

 
9,528

 
26,751

 
25,601

 
25,772

Media
12,667

 
12,181

 
11,886

 
23,993

 
27,153

 
22,971

Individuals and trusts
17,467

 
17,614

 
16,107

 
22,538

 
22,375

 
20,238

Software and services
7,566

 
5,607

 
5,641

 
18,287

 
14,451

 
12,783

Pharmaceuticals and biotechnology
5,448

 
6,049

 
4,433

 
16,715

 
13,054

 
15,066

Technology hardware and equipment
6,957

 
6,187

 
5,387

 
14,798

 
13,792

 
12,041

Consumer durables and apparel
5,907

 
6,110

 
5,690

 
10,657

 
10,633

 
10,015

Insurance, including monolines
4,587

 
4,404

 
5,023

 
10,611

 
10,154

 
11,169

Automobiles and components
4,108

 
4,799

 
3,768

 
10,492

 
10,185

 
9,420

Telecommunication services
4,373

 
3,934

 
3,702

 
9,953

 
9,990

 
9,008

Food and staples retailing
3,917

 
3,831

 
3,742

 
7,410

 
7,286

 
7,214

Religious and social organizations
4,718

 
4,700

 
4,978

 
6,269

 
6,257

 
6,586

Other
5,907

 
5,754

 
5,253

 
14,562

 
13,838

 
9,373

Total commercial credit exposure by industry
$
547,232

 
$
529,470

 
$
500,582

 
$
900,404

 
$
868,314

 
$
823,971

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(6,494
)
 
$
(5,584
)
 
$
(6,878
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $46.2 billion, $39.7 billion and $45.4 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $24.1 billion, $22.6 billion and $20.7 billion, which consists primarily of other marketable securities at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(2) 
Total commercial utilized and total commercial committed exposure include loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $5.2 billion, $5.7 billion and $6.1 billion and issued letters of credit at notional value of $240 million, $246 million and $518 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $7.9 billion at both September 30, 2015 and June 30, 2015, and $8.5 billion at September 30, 2014.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
September 30
2015
 
June 30
2015
Less than or equal to one year
 
33
%
 
35
%
Greater than one year and less than or equal to five years
 
62

 
63

Greater than five years
 
5

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
September 30, 2015
 
June 30, 2015
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(959
)
 
14.8
%
 
$
(622
)
 
11.1
%
BBB
 
(2,368
)
 
36.5

 
(2,196
)
 
39.3

BB
 
(2,196
)
 
33.8

 
(1,908
)
 
34.2

B
 
(872
)
 
13.4

 
(762
)
 
13.6

CCC and below
 
(76
)
 
1.2

 
(70
)
 
1.3

NR (5)
 
(23
)
 
0.3

 
(26
)
 
0.5

Total net credit default protection
 
$
(6,494
)
 
100.0
%
 
$
(5,584
)
 
100.0
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at September 30
2015
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
September 30
2015 (5)
 
Increase (Decrease) from
June 30
2015
United Kingdom
$
28,155

 
$
13,745

 
$
8,315

 
$
5,498

 
$
55,713

 
$
(4,159
)
 
$
51,554

 
$
1,885

Canada
6,268

 
6,674

 
2,080

 
4,344

 
19,366

 
(1,136
)
 
18,230

 
404

Brazil
10,147

 
384

 
859

 
4,026

 
15,416

 
(253
)
 
15,163

 
(317
)
Japan
12,428

 
538

 
4,046

 
1,067

 
18,079

 
(3,099
)
 
14,980

 
(86
)
Germany
6,065

 
5,406

 
3,297

 
2,342

 
17,110

 
(4,546
)
 
12,564

 
(3,318
)
India
7,534

 
279

 
369

 
3,725

 
11,907

 
(274
)
 
11,633

 
1,079

China
9,875

 
625

 
679

 
1,311

 
12,490

 
(1,139
)
 
11,351

 
66

France
2,819

 
4,580

 
1,493

 
5,429

 
14,321

 
(3,621
)
 
10,700

 
(1,362
)
Hong Kong
7,469

 
295

 
1,391

 
656

 
9,811

 
(26
)
 
9,785

 
(29
)
Netherlands
3,007

 
3,028

 
864

 
2,465

 
9,364

 
(1,204
)
 
8,160

 
(64
)
Australia
3,256

 
2,868

 
780

 
1,559

 
8,463

 
(441
)
 
8,022

 
708

South Korea
4,134

 
991

 
1,009

 
2,225

 
8,359

 
(642
)
 
7,717

 
(272
)
Switzerland
2,876

 
3,168

 
454

 
680

 
7,178

 
(1,343
)
 
5,835

 
(1,257
)
Italy
2,714

 
1,486

 
1,627

 
1,249

 
7,076

 
(1,888
)
 
5,188

 
(300
)
Mexico
2,913

 
1,051

 
221

 
544

 
4,729

 
(316
)
 
4,413

 
940

Singapore
2,274

 
79

 
700

 
1,223

 
4,276

 
(54
)
 
4,222

 
(172
)
Israel
236

 
3,375

 
15

 
185

 
3,811

 
(20
)
 
3,791

 
3,313

Spain
2,098

 
581

 
281

 
1,029

 
3,989

 
(587
)
 
3,402

 
(302
)
Turkey
3,152

 
75

 
42

 
50

 
3,319

 
(131
)
 
3,188

 
133

United Arab Emirates
1,865

 
107

 
1,094

 
34

 
3,100

 
(110
)
 
2,990

 
113

Total top 20 non-U.S. countries exposure
$
119,285

 
$
49,335

 
$
29,616

 
$
39,641

 
$
237,877

 
$
(24,989
)
 
$
212,888

 
$
1,162

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $32.9 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $102.5 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2015
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
Residential mortgage
 
$
5,242

 
$
5,985

 
$
6,421

 
$
6,889

 
$
8,118

Home equity
 
3,429

 
3,563

 
3,759

 
3,901

 
4,026

Direct/Indirect consumer
 
25

 
26

 
28

 
28

 
30

Other consumer
 
1

 
1

 
1

 
1

 
14

Total consumer
 
8,697

 
9,575

 
10,209

 
10,819

 
12,188

U.S. commercial
 
836

 
869

 
680

 
701

 
757

Commercial real estate
 
108

 
126

 
132

 
321

 
445

Commercial lease financing
 
17

 
19

 
16

 
3

 
7

Non-U.S. commercial
 
56

 
80

 
79

 
1

 
45

 
 
1,017

 
1,094

 
907

 
1,026

 
1,254

U.S. small business commercial
 
85

 
78

 
89

 
87

 
98

Total commercial
 
1,102

 
1,172

 
996

 
1,113

 
1,352

Total nonperforming loans and leases
 
9,799

 
10,747

 
11,205

 
11,932

 
13,540

Foreclosed properties (1)
 
537

 
818

 
896

 
697

 
692

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
10,336

 
$
11,565

 
$
12,101

 
$
12,629

 
$
14,232

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
10,467

 
$
11,871

 
$
12,743

 
$
14,617

 
$
16,280

Consumer credit card past due 30 days or more and still accruing
 
1,662

 
1,650

 
1,749

 
1,884

 
1,903

Other loans past due 30 days or more and still accruing
 
3,419

 
3,429

 
3,532

 
3,953

 
4,326

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
15,548

 
$
16,950

 
$
18,024

 
$
20,454

 
$
22,509

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
7,616

 
$
8,917

 
$
9,912

 
$
11,407

 
$
13,045

Consumer credit card past due 90 days or more and still accruing
 
799

 
828

 
883

 
961

 
935

Other loans past due 90 days or more and still accruing
 
203

 
195

 
173

 
286

 
609

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
8,618

 
$
9,940

 
$
10,968

 
$
12,654

 
$
14,589

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.48
%
 
0.54
%
 
0.57
%
 
0.60
%
 
0.67
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.17

 
1.31

 
1.39

 
1.45

 
1.61

Nonperforming loans and leases/Total loans and leases (7)
 
1.11

 
1.22

 
1.29

 
1.37

 
1.53

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
13,571

 
$
13,312

 
$
12,303

 
$
11,570

 
$
11,766

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.94
%
 
2.97
%
 
2.85
%
 
2.74
%
 
2.79
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
2.94

 
3.08

 
2.99

 
2.97

 
2.97

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.3 billion, $1.3 billion, $1.2 billion, $1.1 billion and $1.1 billion at September 30, 2015, June 30, 2015March 31, 2015December 31, 2014 and September 30, 2014, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
September 30
2015
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
Nonperforming loans held-for-sale
 
$
274

 
$
298

 
$
344

 
$
219

 
$
255

Nonperforming loans accounted for under the fair value option
 
321

 
339

 
380

 
392

 
436

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
49

 
72

 
86

 
102

 
101

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $73 million, $42 million, $125 million, $475 million and $42 million at September 30, 2015, June 30, 2015March 31, 2015December 31, 2014 and September 30, 2014, respectively, and loans held-for-sale past due 90 days or more and still accruing of $0, $0, $44 million, $249 million and $0 at September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively. At September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, there were $142 million, $141 million, $132 million, $147 million and $147 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.2 billion, $7.6 billion, $8.5 billion, $8.7 billion and $8.2 billion at September 30, 2015, June 30, 2015March 31, 2015December 31, 2014 and September 30, 2014, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
9,575

 
$
10,209

 
$
10,819

 
$
12,188

 
$
13,460

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,029

 
1,424

 
1,469

 
1,709

 
1,516

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(262
)
 
(289
)
 
(253
)
 
(310
)
 
(522
)
Sales
 
(447
)
 
(542
)
 
(371
)
 
(1,347
)
 
(957
)
Returns to performing status (2)
 
(722
)
 
(631
)
 
(867
)
 
(728
)
 
(810
)
Charge-offs (3)
 
(375
)
 
(484
)
 
(460
)
 
(533
)
 
(431
)
Transfers to foreclosed properties
 
(101
)
 
(112
)
 
(128
)
 
(160
)
 
(183
)
Transfers from loans held-for-sale
 

 

 

 

 
115

Total net reductions to nonperforming loans and leases
 
(878
)
 
(634
)
 
(610
)
 
(1,369
)
 
(1,272
)
Total nonperforming consumer loans and leases, end of period
 
8,697

 
9,575

 
10,209

 
10,819

 
12,188

Foreclosed properties
 
479

 
553

 
632

 
630

 
614

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
9,176

 
$
10,128

 
$
10,841

 
$
11,449

 
$
12,802

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,172

 
$
996

 
$
1,113

 
$
1,352

 
$
1,216

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
205

 
419

 
287

 
214

 
477

Advances
 
11

 
15

 
2

 
6

 
33

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(145
)
 
(103
)
 
(110
)
 
(202
)
 
(161
)
Sales
 

 
(65
)
 
(16
)
 
(81
)
 
(12
)
Return to performing status (5)
 
(47
)
 
(27
)
 
(24
)
 
(77
)
 
(80
)
Charge-offs
 
(93
)
 
(56
)
 
(51
)
 
(95
)
 
(116
)
Transfers to foreclosed properties
 
(1
)
 
(7
)
 
(205
)
 
(4
)
 
(5
)
Total net additions (reductions) to nonperforming loans and leases
 
(70
)
 
176

 
(117
)
 
(239
)
 
136

Total nonperforming commercial loans and leases, end of period
 
1,102

 
1,172

 
996

 
1,113

 
1,352

Foreclosed properties
 
58

 
265

 
264

 
67

 
78

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,160

 
$
1,437

 
$
1,260

 
$
1,180

 
$
1,430

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 40.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
26

 
0.05
 %
 
$
177

 
0.35
 %
 
$
197

 
0.37
 %
 
$
(259
)
 
(0.46
)%
 
$
53

 
0.09
 %
Home equity
120

 
0.60

 
151

 
0.73

 
172

 
0.82

 
277

 
1.27

 
89

 
0.40

U.S. credit card
546

 
2.46

 
584

 
2.68

 
621

 
2.84

 
612

 
2.71

 
625

 
2.79

Non-U.S. credit card
47

 
1.83

 
51

 
2.03

 
44

 
1.80

 
52

 
1.90

 
67

 
2.26

Direct/Indirect consumer
25

 
0.12

 
24

 
0.11

 
34

 
0.17

 
44

 
0.21

 
34

 
0.17

Other consumer
57

 
11.21

 
33

 
7.00

 
49

 
10.88

 
68

 
13.31

 
56

 
10.48

Total consumer
821

 
0.71

 
1,020

 
0.87

 
1,117

 
0.95

 
794

 
0.64

 
924

 
0.72

U.S. commercial (4)
52

 
0.09

 
(1
)
 

 
7

 
0.01

 
19

 
0.04

 
58

 
0.11

Commercial real estate
(10
)
 
(0.08
)
 
(4
)
 
(0.03
)
 
5

 
0.04

 
(8
)
 
(0.07
)
 
(6
)
 
(0.05
)
Commercial lease financing
3

 
0.06

 

 

 
5

 
0.09

 
1

 
0.02

 
(3
)
 
(0.05
)
Non-U.S. commercial
9

 
0.04

 
2

 
0.01

 
(2
)
 
(0.01
)
 
2

 
0.01

 
1

 

 
54

 
0.05

 
(3
)
 

 
15

 
0.02

 
14

 
0.02

 
50

 
0.05

U.S. small business commercial
57

 
1.72

 
51

 
1.56

 
62

 
1.90

 
71

 
2.10

 
69

 
2.03

Total commercial
111

 
0.11

 
48

 
0.05

 
77

 
0.08

 
85

 
0.09

 
119

 
0.12

Total net charge-offs
$
932

 
0.42

 
$
1,068

 
0.49

 
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
715

 
1.37
 %
 
$
726

 
1.44
 %
 
$
806

 
1.64
 %
 
$
832

 
1.66
 %
 
$
815

 
1.64
 %
Global Wealth & Investment Management
17

 
0.05

 
17

 
0.05

 
18

 
0.06

 
36

 
0.12

 
6

 
0.02

Global Banking
53

 
0.07

 
(2
)
 

 
6

 
0.01

 
2

 

 
52

 
0.07

Legacy Assets & Servicing
74

 
1.05

 
99

 
1.32

 
122

 
1.56

 
199

 
2.40

 
42

 
0.48

All Other
73

 
0.21

 
228

 
0.59

 
242

 
0.59

 
(190
)
 
(0.41
)
 
128

 
0.26

Total net charge-offs
$
932

 
0.42

 
$
1,068

 
0.49

 
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.43, 0.50, 0.57, 0.41 and 0.48 for the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $148 million, $290 million, $288 million, $13 million and $246 million for the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.49, 0.62, 0.70, 0.40 and 0.57 for the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively.
(3) 
Includes nonperforming loan sales recoveries and other recoveries of $57 million, $22 million, $40 million, $314 million and $39 million for the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014, respectively.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2015
 
2014
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
400

 
0.26
 %
 
$
145

 
0.08
 %
Home equity
443

 
0.72

 
630

 
0.93

U.S. credit card
1,751

 
2.66

 
2,026

 
3.05

Non-U.S. credit card
142

 
1.88

 
190

 
2.17

Direct/Indirect consumer
83

 
0.13

 
125

 
0.20

Other consumer
139

 
9.72

 
161

 
10.58

Total consumer
2,958

 
0.84

 
3,277

 
0.85

U.S. commercial (4)
58

 
0.03

 
69

 
0.04

Commercial real estate
(9
)
 
(0.02
)
 
(75
)
 
(0.21
)
Commercial lease financing
8

 
0.04

 
(10
)
 
(0.05
)
Non-U.S. commercial
9

 
0.01

 
32

 
0.05

 
66

 
0.02

 
16

 
0.01

U.S. small business commercial
170

 
1.73

 
211

 
2.11

Total commercial
236

 
0.08

 
227

 
0.08

Total net charge-offs
$
3,194

 
0.49

 
$
3,504

 
0.52

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer Banking
$
2,247

 
1.48
 %
 
$
2,665

 
1.81
 %
Global Wealth & Investment Management
52

 
0.05

 
35

 
0.04

Global Banking
57

 
0.03

 
29

 
0.01

Global Markets

 

 
2

 
0.01

Legacy Assets & Servicing
295

 
1.32

 
428

 
1.60

All Other
543

 
0.48

 
345

 
0.22

Total net charge-offs
$
3,194

 
0.49

 
$
3,504

 
0.52

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.50 and 0.53 for the nine months ended September 30, 2015 and 2014.
(2) 
Excludes write-offs of purchased credit-impaired loans of $726 million and $797 million for the nine months ended September 30, 2015 and 2014. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.60 and 0.64 for the nine months ended September 30, 2015 and 2014.
(3) 
Includes nonperforming loan sales recoveries and other recoveries of $119 million and $224 million for the nine months ended September 30, 2015 and 2014.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2015
 
June 30, 2015
 
September 30, 2014
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
1,755

 
13.87
%
 
0.93
%
 
$
1,997

 
15.28
%
 
1.00
%
 
$
3,022

 
20.01
%
 
1.34
%
Home equity
 
2,645

 
20.90

 
3.39

 
2,744

 
21.00

 
3.39

 
3,454

 
22.87

 
3.95

U.S. credit card
 
2,973

 
23.49

 
3.37

 
3,060

 
23.42

 
3.46

 
3,395

 
22.47

 
3.81

Non-U.S. credit card
 
299

 
2.36

 
2.97

 
339

 
2.59

 
3.30

 
388

 
2.57

 
3.39

Direct/Indirect consumer
 
234

 
1.85

 
0.27

 
254

 
1.94

 
0.30

 
331

 
2.19

 
0.40

Other consumer
 
46

 
0.36

 
2.33

 
49

 
0.37

 
2.45

 
84

 
0.55

 
3.90

Total consumer
 
7,952

 
62.83

 
1.75

 
8,443

 
64.60

 
1.81

 
10,674

 
70.66

 
2.14

U.S. commercial (3)
 
2,749

 
21.72

 
1.07

 
2,694

 
20.62

 
1.08

 
2,587

 
17.12

 
1.13

Commercial real estate
 
1,084

 
8.56

 
1.95

 
1,041

 
7.97

 
1.99

 
1,030

 
6.82

 
2.19

Commercial lease financing
 
160

 
1.26

 
0.62

 
157

 
1.20

 
0.62

 
157

 
1.04

 
0.64

Non-U.S. commercial
 
712

 
5.63

 
0.80

 
733

 
5.61

 
0.84

 
658

 
4.36

 
0.78

Total commercial (4) 
 
4,705

 
37.17

 
1.10

 
4,625

 
35.40

 
1.12

 
4,432

 
29.34

 
1.15

Allowance for loan and lease losses
 
12,657

 
100.00
%
 
1.44

 
13,068

 
100.00
%
 
1.49

 
15,106

 
100.00
%
 
1.71

Reserve for unfunded lending commitments
 
661

 
 
 
 
 
588

 
 
 
 
 
529

 
 
 
 
Allowance for credit losses
 
$
13,318

 
 
 
 
 
$
13,656

 
 
 
 
 
$
15,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.44
%
 
 
 
 
 
1.49
%
 
 
 
 
 
1.71
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5)
 
 
 
1.36

 
 
 
 
 
1.39

 
 
 
 
 
1.57

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
129

 
 
 
 
 
122

 
 
 
 
 
112

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
120

 
 
 
 
 
111

 
 
 
 
 
100

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
3.42

 
 
 
 
 
3.05

 
 
 
 
 
3.65

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7)
 
 
 
3.18

 
 
 
 
 
2.79

 
 
 
 
 
3.27

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.95

 
 
 
 
 
2.40

 
 
 
 
 
2.95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.7 billion, $1.8 billion and $2.0 billion and home equity loans of $225 million, $208 million and $179 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.2 billion, $2.3 billion and $1.3 billion and non-U.S. commercial loans of $3.0 billion, $3.4 billion and $4.8 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $7.2 billion, $7.6 billion and $8.2 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $520 million, $525 million and $530 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $154 million, $156 million and $188 million at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $886 million, $1.1 billion and $1.6 billion at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(6) 
Allowance for loan and lease losses includes $4.7 billion, $5.1 billion and $6.0 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2015, June 30, 2015 and September 30, 2014, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 81 percent, 75 percent and 67 percent at September 30, 2015, June 30, 2015 and September 30, 2014, respectively.
(7) 
Net charge-offs exclude $148 million, $290 million and $246 million of write-offs in the purchased credit-impaired loan portfolio at September 30, 2015, June 30, 2015 and September 30, 2014. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
44



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation periodically reviews capital allocated to its businesses and allocates capital annually during the strategic and capital planning processes. We utilize a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, risk-weighted assets measured under Basel 3 Standardized and Advanced approaches, business segment exposures and risk profile, and strategic plans. As part of this process, in 2015, the Corporation adjusted the amount of capital being allocated to its business segments, primarily Legacy Assets & Servicing.

See the tables below and on pages 46-48 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2015 and 2014 and the three months ended September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 and September 30, 2014. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
29,450

 
$
30,317

 
 
$
9,511

 
$
10,488

 
$
9,451

 
$
9,635

 
$
10,219

Fully taxable-equivalent adjustment
 
678

 
639

 
 
231

 
228

 
219

 
230

 
225

Net interest income on a fully taxable-equivalent basis
 
$
30,128

 
$
30,956

 
 
$
9,742

 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
64,001

 
$
65,522

 
 
$
20,682

 
$
22,117

 
$
21,202

 
$
18,725

 
$
21,209

Fully taxable-equivalent adjustment
 
678

 
639

 
 
231

 
228

 
219

 
230

 
225

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
64,679

 
$
66,161

 
 
$
20,913

 
$
22,345

 
$
21,421

 
$
18,955

 
$
21,434

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
5,145

 
$
762

 
 
$
1,561

 
$
2,199

 
$
1,385

 
$
1,260

 
$
663

Fully taxable-equivalent adjustment
 
678

 
639

 
 
231

 
228

 
219

 
230

 
225

Income tax expense on a fully taxable-equivalent basis
 
$
5,823

 
$
1,401

 
 
$
1,792

 
$
2,427

 
$
1,604

 
$
1,490

 
$
888

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
228,609

 
$
222,598

 
 
$
231,620

 
$
228,780

 
$
225,357

 
$
224,479

 
$
222,374

Goodwill
 
(69,775
)
 
(69,818
)
 
 
(69,774
)
 
(69,775
)
 
(69,776
)
 
(69,782
)
 
(69,792
)
Intangible assets (excluding mortgage servicing rights)
 
(4,307
)
 
(5,232
)
 
 
(4,099
)
 
(4,307
)
 
(4,518
)
 
(4,747
)
 
(4,992
)
Related deferred tax liabilities
 
1,885

 
2,114

 
 
1,811

 
1,885

 
1,959

 
2,019

 
2,077

Tangible common shareholders' equity
 
$
156,412

 
$
149,662

 
 
$
159,558

 
$
156,583

 
$
153,022

 
$
151,969

 
$
149,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
250,260

 
$
236,806

 
 
$
253,893

 
$
251,054

 
$
245,744

 
$
243,454

 
$
238,040

Goodwill
 
(69,775
)
 
(69,818
)
 
 
(69,774
)
 
(69,775
)
 
(69,776
)
 
(69,782
)
 
(69,792
)
Intangible assets (excluding mortgage servicing rights)
 
(4,307
)
 
(5,232
)
 
 
(4,099
)
 
(4,307
)
 
(4,518
)
 
(4,747
)
 
(4,992
)
Related deferred tax liabilities
 
1,885

 
2,114

 
 
1,811

 
1,885

 
1,959

 
2,019

 
2,077

Tangible shareholders' equity
 
$
178,063

 
$
163,870

 
 
$
181,831

 
$
178,857

 
$
173,409

 
$
170,944

 
$
165,333

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
45



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
233,632

 
$
220,768

 
 
$
233,632

 
$
229,386

 
$
227,915

 
$
224,162

 
$
220,768

Goodwill
 
(69,761
)
 
(69,784
)
 
 
(69,761
)
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
Intangible assets (excluding mortgage servicing rights)
 
(3,973
)
 
(4,849
)
 
 
(3,973
)
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
Related deferred tax liabilities
 
1,762

 
2,019

 
 
1,762

 
1,813

 
1,900

 
1,960

 
2,019

Tangible common shareholders' equity
 
$
161,660

 
$
148,154

 
 
$
161,660

 
$
157,236

 
$
155,648

 
$
151,733

 
$
148,154

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
255,905

 
$
238,681

 
 
$
255,905

 
$
251,659

 
$
250,188

 
$
243,471

 
$
238,681

Goodwill
 
(69,761
)
 
(69,784
)
 
 
(69,761
)
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
Intangible assets (excluding mortgage servicing rights)
 
(3,973
)
 
(4,849
)
 
 
(3,973
)
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
Related deferred tax liabilities
 
1,762

 
2,019

 
 
1,762

 
1,813

 
1,900

 
1,960

 
2,019

Tangible shareholders' equity
 
$
183,933

 
$
166,067

 
 
$
183,933

 
$
179,509

 
$
177,921

 
$
171,042

 
$
166,067

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,153,006

 
$
2,123,613

 
 
$
2,153,006

 
$
2,149,034

 
$
2,143,545

 
$
2,104,534

 
$
2,123,613

Goodwill
 
(69,761
)
 
(69,784
)
 
 
(69,761
)
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
Intangible assets (excluding mortgage servicing rights)
 
(3,973
)
 
(4,849
)
 
 
(3,973
)
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
Related deferred tax liabilities
 
1,762

 
2,019

 
 
1,762

 
1,813

 
1,900

 
1,960

 
2,019

Tangible assets
 
$
2,081,034

 
$
2,050,999

 
 
$
2,081,034

 
$
2,076,884

 
$
2,071,278

 
$
2,032,105

 
$
2,050,999

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,940

 
$
4,781

 
 
$
1,759

 
$
1,706

 
$
1,475

 
$
1,654

 
$
1,669

Adjustment related to intangibles (2)
 
3

 
3

 
 
1

 
1

 
1

 
1

 
1

Adjusted net income
 
$
4,943

 
$
4,784

 
 
$
1,760

 
$
1,707

 
$
1,476

 
$
1,655

 
$
1,670

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
59,330

 
$
60,401

 
 
$
59,312

 
$
59,330

 
$
59,347

 
$
60,366

 
$
60,385

Adjustment related to goodwill and a percentage of intangibles
 
(30,330
)
 
(30,401
)
 
 
(30,312
)
 
(30,330
)
 
(30,347
)
 
(30,366
)
 
(30,385
)
Average allocated capital
 
$
29,000

 
$
30,000

 
 
$
29,000

 
$
29,000

 
$
29,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,995

 
$
2,264

 
 
$
656

 
$
689

 
$
650

 
$
705

 
$
812

Adjustment related to intangibles (2)
 
9

 
10

 
 
3

 
3

 
3

 
3

 
3

Adjusted net income
 
$
2,004

 
$
2,274

 
 
$
659

 
$
692

 
$
653

 
$
708

 
$
815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,135

 
$
22,223

 
 
$
22,132

 
$
22,106

 
$
22,168

 
$
22,186

 
$
22,204

Adjustment related to goodwill and a percentage of intangibles
 
(10,135
)
 
(10,223
)
 
 
(10,132
)
 
(10,106
)
 
(10,168
)
 
(10,186
)
 
(10,204
)
Average allocated capital
 
$
12,000

 
$
12,000

 
 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,895

 
$
4,249

 
 
$
1,277

 
$
1,251

 
$
1,367

 
$
1,520

 
$
1,521

Adjustment related to intangibles (2)
 
1

 
1

 
 
1

 

 

 

 

Adjusted net income
 
$
3,896

 
$
4,250

 
 
$
1,278

 
$
1,251

 
$
1,367

 
$
1,520

 
$
1,521

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
58,934

 
$
57,432

 
 
$
58,947

 
$
58,978

 
$
58,877

 
$
57,420

 
$
57,421

Adjustment related to goodwill and a percentage of intangibles
 
(23,934
)
 
(23,932
)
 
 
(23,947
)
 
(23,978
)
 
(23,877
)
 
(23,920
)
 
(23,921
)
Average allocated capital
 
$
35,000

 
$
33,500

 
 
$
35,000

 
$
35,000

 
$
35,000

 
$
33,500

 
$
33,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
2,944

 
$
2,780

 
 
$
1,008

 
$
992

 
$
944

 
$
(75
)
 
$
371

Adjustment related to intangibles (2)
 
9

 
7

 
 
5

 
2

 
2

 
2

 
2

Adjusted net income (loss)
 
$
2,953

 
$
2,787

 
 
$
1,013

 
$
994

 
$
946

 
$
(73
)
 
$
373

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
40,405

 
$
39,394

 
 
$
40,351

 
$
40,432

 
$
40,432

 
$
39,395

 
$
39,401

Adjustment related to goodwill and a percentage of intangibles
 
(5,405
)
 
(5,394
)
 
 
(5,351
)
 
(5,432
)
 
(5,432
)
 
(5,395
)
 
(5,401
)
Average allocated capital
 
$
35,000

 
$
34,000

 
 
$
35,000

 
$
35,000

 
$
35,000

 
$
34,000

 
$
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 48.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2015
 
Second
Quarter
2015
 
Third
Quarter
2014
 
 
2015
 
2014
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,957

 
$
1,852

 
 
$
695

 
$
726

 
$
651

Adjustment related to intangibles (2)
 

 

 
 

 

 

Adjusted net income
 
$
1,957

 
$
1,852

 
 
$
695

 
$
726

 
$
651

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
30,422

 
$
29,426

 
 
$
30,421

 
$
30,422

 
$
29,427

Adjustment related to goodwill and a percentage of intangibles
 
(18,422
)
 
(18,426
)
 
 
(18,421
)
 
(18,422
)
 
(18,427
)
Average allocated capital
 
$
12,000

 
$
11,000

 
 
$
12,000

 
$
12,000

 
$
11,000

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,983

 
$
2,929

 
 
$
1,064

 
$
980

 
$
1,018

Adjustment related to intangibles (2)
 
3

 
3

 
 
1

 
1

 
1

Adjusted net income
 
$
2,986

 
$
2,932

 
 
$
1,065

 
$
981

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
28,907

 
$
30,975

 
 
$
28,891

 
$
28,907

 
$
30,958

Adjustment related to goodwill and a percentage of intangibles
 
(11,907
)
 
(11,975
)
 
 
(11,891
)
 
(11,907
)
 
(11,958
)
Average allocated capital
 
$
17,000

 
$
19,000

 
 
$
17,000

 
$
17,000

 
$
19,000

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Legacy Assets & Servicing.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
48