Exhibit 991

- 4 -


Constellation Energy Partners LLC
Operating Statistics

	Three Months Ended Sep. 30,						Nine Months Ended Sep. 30,
	2013			2012			2013			2012
Net Production in MBOE and MMcfe:
Total production (MBOE)		335			337			978			1,029
Average daily production (BOE/day)		3,642			3,662			3,583			3,757

Total production (MMcfe)		2,011			2,022			5,870			6,177
Average daily production (Mcfe/day)		21,853			21,978			21,502			22,544

Average Net Sales Price per BOE and Mcfe:
BOE Net realized price, including hedges	$	48.21	(a)	$	39.01	(a)	$	43.74	(a)	$	39.46	(a)
BOE Net realized price, excluding hedges	$	36.46	(b)	$	20.50	(b)	$	31.75	(b)	$	20.39	(b)

Mcfe Net realized price, including hedges	$	8.03	(a)	$	6.50	(a)	$	7.29	(a)	$	6.58	(a)
Mcfe Net realized price, excluding hedges	$	6.08	(b)	$	3.42	(b)	$	5.29	(b)	$	3.40	(b)

(a) Excludes impact of mark-to-market gains (losses)
and net cost of sales.
(b) Excludes all hedges, the impact of mark-to-market
gains (losses) and net cost of sales.

Net Wells Drilled and Completed		20			7			46			28
Net Recompletions		0			7			13			34
Developmental Dry Holes		-			-			0			-
Net Wells and Net Recompletions in Progress		20			55			20			55

- 5 -


Constellation Energy Partners LLC
Condensed Consolidated Statements of Operations

	Three Months Ended Sep. 30,				Nine Months Ended Sep. 30,
	2013		2012		2013		2012
	($ in thousands)				($ in thousands)

Oil and gas sales	$	16,476	$	13,435	$	43,903	$	41,543
Gain/(Loss) from mark-to-market activities		(4,345)		(10,158)		(11,284)		(8,453)
Total revenues		12,131		3,277		32,619		33,090

Operating expenses:
Lease operating expenses		5,191		4,869		13,332		14,727
Cost of sales		323		287		1,122		923
Production taxes		731		374		1,840		1,141
General and administrative		3,015		4,014		11,156		11,555
(Gain)/Loss on sale of assets		31		0		8		0
Depreciation, depletion and amortization		5,491		2,373		15,056		7,078
Asset impairments		0		0		0		107
Accretion expense		163		116		409		345
Total operating expenses		14,945		12,033		42,923		35,876

Other expenses:
Interest (income) expense, net		420		1,534		2,636		4,590
Other (income) expense		23		(21)		(149)		(114)

Total expenses		15,388		13,546		45,410		40,352

Income (loss) from continuing operations		(3,257)		(10,269)		(12,791)		(7,262)
Gain/(Loss) from discontinued operations		0		(894)		(2,686)		(3,026)
Net income (loss)	$	(3,257)	$	(11,163)	$	(15,477)	$	(10,288)

Adjusted EBITDA	$	7,412	$	4,410	$	17,430	$	14,474

EPU - Basic		($0.12)		($0.46)		($0.62)		($0.43)
EPU - Basic Units Outstanding		26,888,303		24,169,012		24,840,502		24,171,669

EPU - Diluted		($0.12)		($0.46)		($0.62)		($0.43)
EPU - Diluted Units Outstanding		26,888,303		24,169,012		24,840,502		24,171,669

- 6 -


Constellation Energy Partners LLC
Condensed Consolidated Balance Sheets

	Sep. 30,		Dec. 31,
	2013		2012
	($ in thousands)

Current assets	$	24,123	$	26,848
Current assets from discontinued operations		-		1,886
Oil and natural gas properties, net of accumulated
depreciation, depletion and amortization		149,994		120,122
Other assets		9,378		11,793
Long-term assets from discontinued operations		-		67,373
Total assets	$	183,495	$	228,022

Current liabilities, including short-term debt	$	9,767	$	59,595
Current liabilities from discontinued operations		-		1,578
Long-term debt		50,700		34,000
Other long-term liabilities		11,278		8,891
Other long-term liabilities from discontinued operations		-		7,692
Total liabilities		71,745		111,756

Common members' equity		111,750		116,266
Accumulated other comprehensive income		-		-
Total members' equity		111,750		116,266
Total liabilities and members' equity	$	183,495	$	228,022

- 7 -


Constellation Energy Partners LLC
Reconciliation of Net Income (Loss) to
Adjusted EBITDA
	Three Months Ended Sep. 30,				Nine Months Ended Sep. 30,
	2013		2012		2013		2012
	($ in thousands)				($ in thousands)
Reconciliation of Net Income (Loss) to
Adjusted EBITDA:
Net income (loss)	$	(3,257)	$	(11,163)	$	(15,477)	$	(10,288)
Add:
Interest (income) expense, net		420		1,534		2,636		4,590
Depreciation, depletion and amortization		5,491		2,373		15,056		7,078
Asset impairments		0		0		0		107
Accretion expense		163		116		409		345
(Gain)/Loss on sale of assets		31		0		8		0
Unit-based compensation programs		219		498		828		1,163
(Gain)/Loss from mark-to-market activities		4,345		10,158		11,284		8,453
(Gain)/Loss from discontinued operations		0		894		2,686		3,026
Adjusted EBITDA (1)	$	7,412	$	4,410	$	17,430	$	14,474

	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
	($ in thousands)				($ in thousands)
Reconciliation of Net Income (Loss) to
Adjusted EBITDA:
Net income (loss)	$	1,112	$	(5,010)	$	(12,220)	$	875
Add:
Interest (income) expense, net		864		1,437		2,216		3,056
Depreciation, depletion and amortization		4,767		2,318		9,565		4,705
Asset impairments		0		0		0		107
Accretion expense		123		115		246		229
(Gain)/Loss on sale of assets		(17)		(4)		(23)		0
Unit-based compensation programs		208		385		609		665
(Gain)/Loss from mark-to-market activities		(2,346)		4,897		6,939		(1,705)
(Gain)/Loss from discontinued operations		0		1,331		2,686		2,132
Adjusted EBITDA (1)	$	4,711	$	5,469	$	10,018	$	10,064

(1) Our Adjusted EBITDA should not be considered as an alternative to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
We define Adjusted EBITDA as net income (loss) plus:
-- interest (income) expense, net.
-- depreciation, depletion and amortization;
-- write-off of deferred financing fees;
-- asset impairments;
-- accretion expense;
-- (gain) loss on sale of assets;
-- (gain) loss from equity investment;
-- unit-based compensation programs;
-- (gain) loss from mark-to-market activities; and
-- gain (loss) on discontinued operations.

- 8 -

- 9 -