EX-99.1 2 a2015q3exhibit991.htm EARNINGS PRESS RELEASE, DATED OCTOBER 26, 2015 Wdesk | Exhibit

Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
THIRD QUARTER 2015 RESULTS
Rent-A-Center, Inc. Grows Acceptance Now Location Count by 15 Percent and Consolidated Same Store Sales by 5.2 Percent
______________________________________________

Plano, Texas, October 26, 2015 - Rent-A-Center, Inc. (the "Company") (NASDAQ/NGS: RCII) today announced results for the quarter ended September 30, 2015.

Highlights on the quarter include the following:
On a GAAP basis, loss per diluted share was $0.08 in the third quarter compared to earnings of $0.49 for the third quarter of the prior year, due primarily to the $34.7 million write-down of smartphones as discussed below
Earnings per diluted share, excluding special items, was $0.47 compared to $0.50 for the third quarter of the prior year (see non-GAAP reconciliation below)
Consolidated total revenues increased 3.6 percent to $791.6 million and same store sales increased 5.2 percent over the prior year
Acceptance Now same store sales increased 24.5 percent, driven by the continued ramp-up of existing locations and the introduction of 90 day option pricing. During the third quarter, 30 Acceptance Now staffed locations and 208 direct locations were opened, 18 staffed locations were merged with existing locations, and three staffed locations were converted to direct locations.
Core U.S. same store sales decreased by 0.2 percent, representing an improvement of 340 basis points compared to prior year. Since the first quarter of 2014, the two-year same store sales comp has improved by 1,100 basis points. The improvement is primarily due to the new smartphone product category and higher merchandise sales, offset by headwinds in oil industry affected markets and continued pressure in the computers and tablets category.
The Company’s operating profit as a percent of total revenues, excluding special items, increased to 6.6 percent, a 50 basis point improvement over the prior year. Adjusted EBITDA increased by 8.5 percent over the prior year (see Table 3 below).
For the nine months ended September 30, the Company generated $249.3 million of cash from operations, capital expenditures totaled $61.1 million, and the Company ended the third quarter with $60.1 million of cash and cash equivalents, and $41.8 million less in debt compared to Q2 2015
The Company declared a dividend of 24 cents per share in the third quarter of 2015, which was paid October 22, 2015
“The third quarter again reinforces our focus on improving returns on our existing assets, in order to fund higher return growth initiatives," said Robert D. Davis, the Chief Executive Officer of Rent-A-Center, Inc. "The Acceptance Now location count increased 15 percent this quarter driven primarily by adding direct locations. While we believe the staffed model will continue to be the gold standard for the industry, given its superior ability to drive volume and profit dollars, our direct channel enables the expansion of our offering to lower volume locations and broadens our scope of potential retailers. We recognize that technology and innovation are critical to compete and we are investing accordingly to continuously enhance our value proposition," Mr. Davis continued.
"Improved profitability trends in the Core U.S. business including a $40 million reduction of store expenses through the third quarter reflect clear progress on implementing the strategic initiatives. The upfront work associated with our flexible labor and sourcing and distribution initiatives is substantially complete and they remain on track for the expected benefits. In order to further optimize our store base, approximately 100 under-performing stores were closed or sold during the quarter. By improving the return profile of existing assets through our strategic initiatives and by optimizing the store base, we are able to reinvest in new technology to support our rapidly growing Acceptance Now business," Mr. Davis concluded.





Progress on initiatives:
Acceptance Now Technology Initiatives - doubled the penetration of online approval via retailer websites as well as the technology to support the seamless application process. Each of these technologies are available in about a third of our staffed locations
Sourcing & Distribution - all products are flowing through the new supply chain, all DCs have been fully sourced with product, and the initiative remains on track to fully realize $25 to 35 million of annual run-rate income statement benefits by the end of 2016
Flexible Labor - our new model has been introduced in approximately 2,100 Core U.S. locations, 5,550 new part-time co-workers have joined the Company, and the initiative remains on track to generate $20 to 25 million of annual run rate savings by mid-2016
Omni-channel initiatives - began pilot of virtual approval on Rentacenter.com and will have full eCommerce capability in 2016
Smartphones - smartphones were approximately 9.0 percent of Core U.S. total store revenues and the locking software is installed on 65 percent of on-rent phones and virtually all of our new phones
New point-of-sale system - the pilot has been expanded and is now in 8.5 percent of Core U.S. stores

SAME STORE SALES
(Unaudited)
Table 1
 
2015
 
2014
Period
 
Core U.S.
 
Acceptance Now
 
Mexico
 
Total
 
Core U.S.
 
Acceptance Now
 
Mexico
 
Total
Three months ended September 30,
 
(0.2
)%
 
24.5
%
 
5.0
%
 
5.2
%
 
(3.6
)%
 
25.7
%
 
25.9
%
 
1.9
%

Note: Same store sales are reported on a constant currency basis beginning in 2015.

Quarterly Operating Performance
Explanations of performance are excluding special items and compared to the prior year unless otherwise noted.
ACCEPTANCE NOW third quarter revenues of $196.7 million increased 26.6 percent year over year driven by same store sales growth, the introduction of 90 day option pricing, and a 24 percent year over year increase in the number of locations. Gross profit as a percent of total revenue stabilized sequentially, despite being negatively impacted by lower gross profit margin on merchandise sales and a higher mix of merchandise sales primarily due to the popularity of the 90 day option pricing. Labor and other store expenses, as a percent of store revenue, were positively impacted by improved leverage in the business.
CORE U.S. third quarter revenues of $575.4 million decreased 1.4 percent year over year primarily due to the continued rationalization of our Core U.S. store base. Gross profit as a percent of total revenue was negatively impacted by lower gross profit margin on merchandise sales and a higher mix of merchandise sales both primarily due to smartphones. Labor, as a percent of store revenue, was positively impacted by lower store count, labor hour reductions that occurred in the third quarter of 2014, lower workers compensation costs, and the flexible labor overtime initiative. Other store expenses, as a percent of store revenue, were positively impacted by a lower store count, lower gas prices, lower training costs for smartphones, and lower insurance, partially offset by higher product service cost from smartphones. Core U.S. operating profit, as a percent of total revenue, increased 90 basis points.
MEXICO third quarter revenues decreased 24.1 percent driven by currency fluctuations and store closures, however, operating losses improved by $2.1 million.
FRANCHISING third quarter gross profit increased 29.3 percent and operating profit increased by $0.6 million.
Smartphone Write-Down:
During the third quarter, we determined that it was necessary to adjust our smartphone inventory primarily through the write-down of older generation phones, and via the acceleration of secondary market dispositions of excess phone inventory. Upon standing up the category a year ago, we purchased inventory to support new and older technology, and older generation phones fell short of our expectations while newer generation phones exceeded our expectations, resulting in excess phones. In connection with this decision, the company has recorded a $34.7 million pre-tax inventory




write-down in cost of sales for the third quarter to account for these actions. Management is currently refining its approach to this profitable product category based upon our initial year of experience in this area.

Non-GAAP Reconciliation
To supplement the Company's financial results presented on a GAAP basis, Rent-A-Center uses the non-GAAP measures ("special items”) indicated in Tables 2 and 3 below, which exclude charges in 2015 for the write-down of smartphones, the loss on the sale of 22 Core U.S. stores to a Franchisee, restructuring charges related to the closure of 65 Core U.S. stores, start-up expenses related to our sourcing and distribution initiative, the loss on the sale of 14 Canadian stores and discrete adjustments to tax reserves. Gains or charges related to sales of stores, store closures, and discrete adjustments to tax reserves will generally recur with the occurrence of these events in the future. The presentation of these financial measures is not in accordance with, or an alternative for, accounting principles generally accepted in the United States and should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP. Rent-A-Center management believes that excluding special items from the GAAP financial results provides investors a clearer perspective of the Company's ongoing operating performance and a more relevant comparison to prior period results. 
Reconciliation of net income to net income excluding special items (in thousands, except per share data):
Table 2
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
 
 
Amount
 
Per Share
 
Amount
 
Per Share
Net earnings (loss)
 
$
(4,092
)
 
$
(0.08
)
 
$
25,925

 
$
0.49

Special items:
 
 
 
 
 
 
 
 
Write-down of smartphones, net of taxes
 
21,114

 
0.40

 

 

Other charges, net of taxes
 
6,615

 
0.13

 
5,518

 
0.10

Vendor settlement credit, net of taxes
 

 

 
(4,682
)
 
(0.09
)
Discrete income tax charges
 
1,178

 
0.02

 

 

Net earnings excluding special items
 
$
24,815

 
$
0.47

 
$
26,761

 
$
0.50


Guidance Policy
Rent-A-Center, Inc. provides annual guidance as it relates to same store sales, earnings per diluted share, and other key line items and will only provide updates if there is a material change versus the original guidance or to provide clarification. Management will not discuss intra-period sales or other key operating results not yet reported as the limited data may not accurately reflect the final results of the period or quarter referenced.

2015 Guidance
We now expect Q4 EPS to be $0.52 to $0.62 and these projections now equate to full year 2015 guidance of $2.00 to $2.10.

Webcast Information
Rent-A-Center, Inc. will host a conference call to discuss the third quarter results, guidance and other operational matters on Tuesday morning, October 27, 2015, at 8:30 a.m. ET. For a live webcast of the call, visit http://investor.rentacenter.com. Certain financial and other statistical information that will be discussed during the conference call will also be provided on the same website.

About Rent-A-Center, Inc.
A rent-to-own industry leader, Plano, TX-based, Rent-A-Center, Inc., is focused on improving the quality of life for its customers by providing them the opportunity to obtain ownership of high-quality, durable products such as consumer electronics, appliances, computers, furniture and accessories, and smartphones, under flexible rental purchase agreements with no long-term obligation. The Company owns and operates approximately 2,700 stores in the United States, Mexico, Canada and Puerto Rico, and approximately 1,690 Acceptance Now locations in the United States and Puerto Rico. Rent-A-Center Franchising International, Inc., a wholly owned subsidiary of the Company, is a national franchiser of approximately 200 rent-to-own stores operating under the trade names of "Rent-A-Center", "ColorTyme", and "RimTyme". For additional information about the Company, please visit our website at www.rentacenter.com.






Forward Looking Statement
This press release and the guidance above contain forward-looking statements that involve risks and uncertainties. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "could," "estimate," "should," "anticipate," or "believe," or the negative thereof or variations thereon or similar terminology. The Company believes that the expectations reflected in such forward-looking statements are accurate. However, there can be no assurance that such expectations will occur. The Company's actual future performance could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: the general strength of the economy and other economic conditions affecting consumer preferences and spending; factors affecting the disposable income available to the Company's current and potential customers; changes in the unemployment rate; difficulties encountered in improving the financial performance of our business segments; failure to manage the Company's store labor and other store expenses; the Companys ability to develop and successfully execute the competencies and capabilities which are the focus of the Companys multi-year program designed to transform and modernize the Companys operations, including the flexible labor and sourcing and distribution initiatives; the Company's ability to successfully implement its new store information management system; the Companys ability to successfully market smartphones and related services to its customers; the Company's ability to develop and successfully implement virtual or e-commerce capabilities; the Company's ability to execute and the effectiveness of a store consolidation, including the Company's ability to retain the revenue from customer accounts merged into another store location as a result of a store consolidation; rapid inflation or deflation in prices of the Company's products; the Company's available cash flow; the Company's ability to identify and successfully market products and services that appeal to its customer demographic; consumer preferences and perceptions of the Company's brand; uncertainties regarding the ability to open new locations; the Company's ability to acquire additional stores or customer accounts on favorable terms; the Company's ability to control costs and increase profitability; the Company's ability to retain the revenue associated with acquired customer accounts and enhance the performance of acquired stores; the Company's ability to enter into new and collect on its rental or lease purchase agreements; the passage of legislation adversely affecting the rent-to-own industry; the Company's compliance with applicable statutes or regulations governing its transactions; changes in interest rates; adverse changes in the economic conditions of the industries, countries or markets that the Company serves; information technology and data security costs; the Company's ability to protect the integrity and security of individually identifiable data of its customers and employees; the impact of any breaches in data security or other disturbances to the Company's information technology and other networks and the Company's ability to protect the integrity and security of individually identifiable data of its customers and employees; changes in the Company's stock price, the number of shares of common stock that it may or may not repurchase, and future dividends, if any; changes in estimates relating to self-insurance liabilities and income tax and litigation reserves; changes in the Company's effective tax rate; fluctuations in foreign currency exchange rates; the Company's ability to maintain an effective system of internal controls; the resolution of the Company's litigation; and the other risks detailed from time to time in the Company's SEC reports, including but not limited to, its annual report on Form 10-K for the year ended December 31, 2014, its quarterly report on Form 10-Q for the quarter ended March 31, 2015, and its quarterly report on Form 10-Q for the quarter ended June 30, 2015. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Contact for Rent-A-Center, Inc.:
Maureen Short
Senior Vice President - Finance, Investor Relations and Treasury
(972) 801-1899
maureen.short@rentacenter.com





Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS - UNAUDITED
Table 3
 
Three Months Ended September 30,
 
 
2015
 
 
2015
 
 
2014
 
 
2014
 
 
 
 
 
 
 
 
Revised
 
 
Revised
     (In thousands, except per share data)
 
Before
 
 
After
 
 
Before
 
 
After
 
 
Special Items
 
 
Special Items
 
 
Special Items
 
 
Special Items
 
 
(Non-GAAP
 
 
(GAAP
 
 
(Non-GAAP
 
 
(GAAP
 
 
Earnings)
 
 
Earnings)
 
 
Earnings)
 
 
Earnings)
Total revenues
 
$
791,605

 
 
$
791,605

 
 
$
764,363

 
 
$
764,363

Operating profit
 
 
52,199

(1) 
 
 
6,565

 
 
 
46,591

(2) 
 
 
45,920

Net earnings (loss)
 
 
24,815

(1) 
 
 
(4,092
)
 
 
 
26,761

(2) 
 
 
25,925

Diluted earnings (loss) per common share
 
$
0.47

(1) 
 
$
(0.08
)
 
 
$
0.50

(2) 
 
$
0.49

Adjusted EBITDA
 
$
72,178

 
 
$
72,178

 
 
$
66,509

 
 
$
66,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before income taxes
 
$
39,862

(1) 
 
$
(5,772
)
 
 
$
34,810

(2) 
 
$
34,139

Add back:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other charges and (credits)
 
 

 
 
 
34,698

 
 
 

 
 
 
(7,072
)
Restructuring charge
 
 

 
 
 
10,936

 
 
 

 
 
 
3,185

Impairment charge
 
 

 
 
 

 
 
 

 
 
 
4,558

Interest expense, net
 
 
12,337

 
 
 
12,337

 
 
 
11,781

 
 
 
11,781

Depreciation, amortization and write-down of intangibles
 
 
19,979

 
 
 
19,979

 
 
 
19,918

 
 
 
19,918

Adjusted EBITDA
 
$
72,178

 
 
$
72,178

 
 
$
66,509

 
 
$
66,509

(1) Excludes the effects of a $34.7 million pre-tax write-down of smartphones, $4.9 million pre-tax loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million pre-tax charge related to the closure of 65 Core U.S. stores, a $1.2 million pre-tax charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million pre-tax loss on the sale of 14 stores in Canada. These charges reduced net loss and net loss per diluted share for the three months ended September 30, 2015, by approximately $27.7 million and $0.53, respectively. Net loss also excludes the effect of $1.2 million of discrete income tax adjustments to reserves that reduced earnings per diluted share by $0.02.
(2) Excludes the effects of a $7.1 million pre-tax vendor settlement credit, a $4.6 million pre-tax impairment charge and a $3.2 million pre-tax restructuring charge. These charges reduced net earnings and net earnings per diluted share for the three months ended September 30, 2014, by approximately $0.8 million and $0.01, respectively.

SELECTED BALANCE SHEET HIGHLIGHTS - UNAUDITED
Table 4
 
September 30,
 
 
2015
 
2014
     (In thousands)
 
 
 
Revised
Cash and Cash Equivalents
 
$
60,072

 
$
61,958

Receivables, net
 
 
63,252

 
 
68,759

Prepaid Expenses and Other Assets
 
 
75,538

 
 
83,298

Rental Merchandise, net
 
 
 
 
 
 
On Rent
 
 
849,234

 
 
865,010

Held for Rent
 
 
272,225

 
 
293,480

Total Assets
 
$
3,038,956

 
$
3,082,186

 
 
 
 
 
 
 
Senior Debt
 
$
371,625

 
$
425,135

Senior Notes
 
 
542,740

 
 
550,000

Total Liabilities
 
 
1,636,658

 
 
1,705,668

Stockholders' Equity
 
$
1,402,298

 
$
1,376,518

Note: During the fourth quarter of 2014, the Company identified immaterial errors that affected receivables, prepaid expenses and other assets, rental merchandise and other balance sheet line items. The correction of these errors resulted in an increase in receivables of $0.5 million, a





decrease in prepaid expenses and other assets of $2.3 million, a decrease in on rent merchandise of $2.2 million, an increase in held for rent merchandise of $26.9 million and an increase in total assets of $23.0 million at September 30, 2014. The above corrections resulted in a decrease in total revenue of $5.2 million, an increase in gross profit of $0.3 million and an increase in net income of $0.6 million for the three months ended September 30, 2014.





Rent-A-Center, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
Table 5
Three Months Ended September 30,
 
2015
 
 
2014
 
(In thousands, except per share data)
 
 
 
Revised
 
Revenues
 
 
Store
 
 
 
 
 
Rentals and fees
$
683,343

 
 
$
675,342

 
Merchandise sales
80,932

 
 
58,477

 
Installment sales
17,786

 
 
17,822

 
Other
4,475

 
 
6,384

 
Total store revenues
786,536

 
 
758,025

 
Franchise
 
 
 
 
 
Merchandise sales
2,456

 
 
4,477

 
Royalty income and fees
2,613

 
 
1,861

 
Total revenues
791,605

 
 
764,363

 
Cost of revenues
 
 
 
 
 
Store
 
 
 
 
 
Cost of rentals and fees
178,094

 
 
174,041

 
Cost of merchandise sold
82,043

 
 
47,569

 
Cost of installment sales
5,854

 
 
5,867

 
Total cost of store revenues
265,991

 
 
227,477

 
Other charges and (credits)
34,698

(3) 
 
(7,072
)
(6) 
Franchise cost of merchandise sold
2,304

 
 
4,200

 
Total cost of revenues
302,993

 
 
224,605

 
Gross profit
488,612

 
 
539,758

 
Operating expenses
 
 
 
 
 
Store expenses
 
 
 
 
 
Labor
209,904

 
 
218,623

 
Other store expenses
201,638

 
 
208,424

 
General and administrative expenses
39,590

 
 
39,130

 
Depreciation, amortization and write-down of intangibles
19,979

 
 
19,918

 
Other charges
10,936

(4) 
 
7,743

(7) 
Total operating expenses
482,047

 
 
493,838

 
Operating profit
6,565

 
 
45,920

 
Interest expense
12,490

 
 
11,981

 
Interest income
(153
)
 
 
(200
)
 
Earnings (loss) before income taxes
(5,772
)
 
 
34,139

 
Income tax expense (benefit)
(1,680
)
(5) 
 
8,214

 
NET EARNINGS (LOSS)
$
(4,092
)
 
 
$
25,925

 
Basic weighted average shares
53,060

 
 
52,864

 
Basic loss per common share
$
(0.08
)
 
 
$
0.49

 
Diluted weighted average shares
53,060

 
 
53,114

 
Diluted loss per common share
$
(0.08
)
 
 
$
0.49

 

(3) Includes a $34.7 million write-down of smartphones.





(4) Includes a $4.9 million loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million charge related to the closure of 65 Core U.S. stores, a $1.2 million charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million loss on the sale of 14 stores in Canada.
(5) Includes $1.2 million of discrete adjustments to income tax reserves.
(6) Includes a $7.1 million vendor settlement credit.
(7) Includes a $4.6 million impairment charge, a $2.8 million corporate restructuring charge and a $0.4 million restructuring charge related to the consolidation of 150 stores in Q2 2014.





Rent-A-Center, Inc. and Subsidiaries

SEGMENT INFORMATION HIGHLIGHTS - UNAUDITED

During the fourth quarter of 2014, management reevaluated its operating segments and segment reporting, and determined that the chief operating decision makers relied more heavily on operating profit before corporate allocations when evaluating segment performance than operating profit after corporate allocations. In the following tables, segment operating profit is presented before corporate allocations. Corporate costs, which are primarily costs incurred at our U.S. corporate headquarters, are reported separately to reconcile to operating profit reported in the consolidated statements of operations. The costs incurred at our Mexico field support center are reported in the Mexico segment because the Country Manager is responsible for Mexico's operations and its field support center. The Franchising segment's corporate costs are reported in the Franchising segment because the President of RAC Franchising International is responsible for that segment's operations and corporate functions. Certain corporate assets used to support our Core U.S., Acceptance Now and Mexico segments, including the land and building in which the corporate headquarters are located and related property assets, cash and prepaid expenses were also allocated historically to these operating segments based on segment revenue. In the following tables, corporate assets are reported separately to reconcile to the consolidated balance sheets. Management believes that these changes provide investors with a more precise view of field operations and corporate costs that accurately aligns with management's view of the business.

Table 6
Three Months Ended September 30,
 
2015
 
2014
Revenues
 
 
Revised
Core U.S.
$
575,356

 
$
583,616

Acceptance Now
196,652

 
155,278

Mexico
14,528

 
19,131

Franchising
5,069

 
6,338

Total revenues
$
791,605

 
$
764,363

Table 7
Three Months Ended September 30,
 
 
2015
 
 
2014
 
Gross profit
 
 
 
Revised
 
Core U.S.
$
374,214

(1) 
 
$
431,689

(2) 
Acceptance Now
102,133

 
 
92,378

 
Mexico
9,500

 
 
13,553

 
Franchising
2,765

 
 
2,138

 
Total gross profit
$
488,612

 
 
$
539,758

 
(1) Includes a $34.7 million write-down of smartphones.
(2) Includes a $7.1 million vendor settlement credit.







Table 8
Three Months Ended September 30,
 
 
2015
 
 
2014
 
Operating profit (loss)
 
 
 
Revised
 
Core U.S.
$
15,700

(3) 
 
$
63,448

(4) 
Acceptance Now
28,901

 
 
29,938

 
Mexico
(2,359
)
 
 
(4,529
)
 
Franchising
1,797

 
 
1,168

 
Total segment operating profit
44,039

 
 
90,025

 
Corporate
(37,474
)
 
 
(44,105
)
(5) 
Total operating profit
$
6,565

 
 
$
45,920

 
(3) Includes a $4.9 million loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million charge related to the closure of 65 Core U.S. stores, a $1.2 million charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million loss on the sale of 14 stores in Canada.
(4) Includes a $0.4 million restructuring charge related to the consolidation of 150 stores.
(5) Includes a $4.6 million impairment charge and a $2.8 million corporate restructuring charge.

Table 9
Three Months Ended September 30,
 
2015
 
2014
Depreciation, amortization and write-down of intangibles
 
 
Revised
Core U.S.
$
11,818

 
$
13,671

Acceptance Now
836

 
697

Mexico
1,165

 
1,714

Franchising
45

 
49

Total segments
13,864

 
16,131

Corporate
6,115

 
3,787

Total depreciation, amortization and write-down of intangibles
$
19,979

 
$
19,918

Table 10
Three Months Ended September 30,
 
2015
 
2014
Capital expenditures
 
 
Revised
Core U.S.
$
6,148

 
$
5,637

Acceptance Now
921

 
448

Mexico
16

 
438

Total segments
7,085

 
6,523

Corporate
11,171

 
13,760

Total capital expenditures
$
18,256

 
$
20,283

Table 11
On Rent at September 30,
 
Held for Rent at September 30,
 
2015
 
2014
 
2015
 
2014
Rental merchandise, net
 
 
Revised
 
 
 
Revised
Core U.S.
$
496,524

 
$
530,569

 
$
260,563

 
$
279,923

Acceptance Now
334,167

 
313,533

 
6,354

 
5,779

Mexico
18,543

 
20,908

 
5,308

 
7,778

Total on rent rental merchandise, net
$
849,234

 
$
865,010

 
$
272,225

 
$
293,480






Table 12
September 30,
 
2015
 
2014
Assets
 
 
Revised
Core U.S.
$
2,404,391

 
$
2,519,146

Acceptance Now
410,892

 
388,317

Mexico
39,923

 
67,981

Franchising
1,840

 
2,523

Total segments
2,857,046

 
2,977,967

Corporate
181,910

 
104,219

Total assets
$
3,038,956

 
$
3,082,186







Rent-A-Center, Inc. and Subsidiaries

LOCATION ACTIVITY - UNAUDITED
Table 13
Three Months Ended September 30, 2015
 
Core U.S.
 
Acceptance Now Staffed
 
Acceptance Now Direct
 
Mexico
 
Franchising
 
Total
Locations at beginning of period
2,803

 
1,459

 
12

 
143

 
187

 
4,604

New location openings

 
30

 
208

 

 
1

 
239

Acquired locations remaining open

 

 

 

 

 

Conversions
(22
)
 
(3
)
 
3

 

 
22

 

Closed locations
 
 
 
 
 
 
 
 
 
 
 
Merged with existing locations
68

 
18

 

 

 

 
86

Sold or closed with no surviving location
16

 

 

 

 
3

 
19

Locations at end of period
2,697

 
1,468

 
223

 
143

 
207

 
4,738

Acquired locations closed and accounts merged with existing locations
7

 

 

 

 

 
7

Table 14
Three Months Ended September 30, 2014
 
Core U.S.
 
Acceptance Now Staffed
 
Acceptance Now Direct
 
Mexico
 
Franchising
 
Total
Locations at beginning of period
2,847

 
1,359

 

 
176

 
180

 
4,562

New location openings
2

 
55

 

 

 
14

 
71

Acquired locations remaining open
1

 

 

 

 

 
1

Conversions

 

 

 

 

 

Closed locations
 
 
 
 
 
 
 
 
 
 
 
Merged with existing locations

 
55

 

 

 

 
55

Sold or closed with no surviving location
9

 

 

 

 
6

 
15

Locations at end of period
2,841

 
1,359

 

 
176

 
188

 
4,564

Acquired locations closed and accounts merged with existing locations
1

 

 

 

 

 
1