10-Q 1 d605918d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 0-13089

 

 

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi   64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

One Hancock Plaza, P.O. Box 4019, Gulfport, Mississippi   39502
(Address of principal executive offices)   (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

82,108,866 common shares were outstanding as of November 1, 2013.

 

 

 


Table of Contents

Hancock Holding Company

Index

 

     Page Number  

Part I. Financial Information

  

ITEM 1. Financial Statements

  

Consolidated Balance Sheets — September 30, 2013 (unaudited) and December 31, 2012

     1   

Consolidated Statements of Income (unaudited) — Three and nine months ended September 30, 2013 and 2012

     2   

Consolidated Statements of Comprehensive Income (unaudited) — Three and nine months ended September  30, 2013 and 2012

     3   

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) – Nine months ended September 30, 2013 and 2012

     4   

Consolidated Statements of Cash Flows (unaudited) — Nine months ended September 30, 2013 and 2012

     5   

Notes to Consolidated Financial Statements (unaudited) — September 30, 2013

     6-49   

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     50-73   

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

     73   

ITEM 4. Controls and Procedures

     73   

Part II. Other Information

  

ITEM 1. Legal Proceedings

     74   

ITEM 1A. Risk Factors

     74   

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

     74   

ITEM 3. Default on Senior Securities

     N/A   

ITEM 4. Mine Safety Disclosures

     N/A   

ITEM 5. Other Information

     N/A   

ITEM 6. Exhibits

     75   

Signatures

     75   


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

 

     September 30,
2013
    December 31,
2012
 
     unaudited        

ASSETS

    

Cash and due from banks

   $ 425,693      $ 448,491   

Interest-bearing bank deposits

     446,617        1,498,985   

Federal funds sold

     15,696        1,203   

Securities available for sale, at fair value (amortized cost of $1,435,823 and $1,986,882)

     1,458,120        2,048,442   

Securities held to maturity (fair value of $2,653,867 and $1,710,465)

     2,666,082        1,668,018   

Loans held for sale

     18,444        50,605   

Loans

     11,751,958        11,595,512   

Less: allowance for loan losses

     (138,223     (136,171

unearned income

     (17,486     (17,710
  

 

 

   

 

 

 

Loans, net

     11,596,249        11,441,631   
  

 

 

   

 

 

 

Property and equipment, net of accumulated depreciation of $169,178 and $160,592

     450,233        477,864   

Prepaid expenses

     22,899        55,359   

Other real estate, net

     85,357        101,442   

Accrued interest receivable

     42,039        45,616   

Goodwill

     625,675        628,877   

Other intangible assets, net

     167,116        189,409   

Life insurance contracts

     376,908        367,317   

FDIC loss share receivable

     124,096        177,844   

Deferred tax asset, net

     153,893        128,385   

Other assets

     126,729        134,997   
  

 

 

   

 

 

 

Total assets

   $ 18,801,846      $ 19,464,485   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits:

    

Non-interest bearing demand

   $ 5,479,696      $ 5,624,127   

Interest-bearing savings, NOW, money market and time

     9,575,175        10,120,061   
  

 

 

   

 

 

 

Total deposits

     15,054,871        15,744,188   
  

 

 

   

 

 

 

Short-term borrowings

     782,779        639,133   

Long-term debt

     376,664        396,589   

Accrued interest payable

     5,694        4,814   

Other liabilities

     225,396        226,483   
  

 

 

   

 

 

 

Total liabilities

     16,445,404        17,011,207   
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock—$3.33 par value per share; 350,000,000 shares authorized, 82,106,957 and 84,847,796 issued and outstanding, respectively

     273,416        282,543   

Capital surplus

     1,554,135        1,647,638   

Retained earnings

     613,662        546,022   

Accumulated other comprehensive loss, net

     (84,771     (22,925
  

 

 

   

 

 

 

Total stockholders’ equity

     2,356,442        2,453,278   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 18,801,846      $ 19,464,485   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013      2012      2013      2012  

Interest income:

           

Loans, including fees

   $ 158,892       $ 166,334       $ 479,525       $ 497,840   

Securities-taxable

     21,318         21,141         62,242         67,889   

Securities-tax exempt

     1,176         1,422         3,615         4,377   

Federal funds sold and other short term investments

     253         308         1,178         1,304   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     181,639         189,205         546,560         571,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     5,851         7,519         18,785         25,654   

Short-term borrowings

     1,074         1,514         3,448         4,776   

Long-term debt and other interest expense

     3,184         2,916         9,603         9,977   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     10,109         11,949         31,836         40,407   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     171,530         177,256         514,724         531,003   

Provision for loan losses

     7,569         8,101         25,404         26,141   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     163,961         169,155         489,320         504,862   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income:

           

Service charges on deposit accounts

     20,519         20,834         59,398         58,015   

Trust fees

     9,477         7,743         27,972         24,464   

Bank card and ATM fees

     12,221         11,870         34,678         37,586   

Investment and annuity fees

     5,186         4,269         14,955         13,291   

Secondary mortgage market operations

     2,467         4,311         10,989         11,328   

Insurance commissions and fees

     3,661         4,045         12,500         12,103   

Other income

     9,526         9,770         26,649         31,101   

Securities gains, net

     —           917         —           929   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     63,057         63,759         187,141         188,817   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest expense:

           

Compensation expense

     73,037         76,173         215,715         223,945   

Employee benefits

     16,340         17,202         49,184         54,881   
  

 

 

    

 

 

    

 

 

    

 

 

 

Personnel expense

     89,377         93,375         264,899         278,826   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net occupancy expense

     12,369         13,358         37,099         41,784   

Equipment expense

     5,127         5,212         15,347         19,046   

Data processing expense

     12,031         11,005         36,346         39,523   

Professional services expense

     10,899         9,447         27,571         49,207   

Amortization of intangibles

     7,306         8,110         22,292         24,336   

Telecommunications and postage

     4,397         5,313         13,484         17,068   

Deposit insurance and regulatory fees

     3,789         3,833         11,635         11,128   

Advertising

     2,858         2,243         7,216         12,263   

Other expense

     34,052         17,818         68,168         61,968   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     182,205         169,714         504,057         555,149   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     44,813         63,200         172,404         138,530   

Income taxes

     11,611         16,216         43,764         33,747   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 33,202       $ 46,984       $ 128,640       $ 104,783   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.40       $ 0.55       $ 1.51       $ 1.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.40       $ 0.55       $ 1.51       $ 1.22   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends paid per share

   $ 0.24       $ 0.24       $ 0.72       $ 0.72   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted avg. shares outstanding-basic

     82,091         84,777         83,404         84,757   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted avg. shares outstanding-diluted

     82,205         85,632         83,496         85,525   
  

 

 

    

 

 

    

 

 

    

 

 

 

See notes to condensed consolidated financial statements.

 

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Net income

   $ 33,202      $ 46,984      $ 128,640      $ 104,783   

Other comprehensive income:

        

Net change in unrealized gains and losses

     (9,685     10,821        (96,074     24,410   

Reclassification adjustment for net losses realized and included in earnings

     1,553        842        5,835        4,371   

Amortization of unrealized net gain on securities transferred to held-to-maturity

     (1,456     (2,725     (7,099     (5,645
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income, before income taxes

     (9,588     8,938        (97,338     23,136   

Income tax expense (benefit)

     (3,512     3,263        (35,492     8,413   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss)/income

     (6,076     5,675        (61,846     14,723   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 27,126      $ 52,659      $ 66,794      $ 119,506   
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

(In thousands, except share and per share data)

 

    Common Stock     Capital     Retained     Accumulated
Other
Comprehensive
       
    Shares     Amount     Surplus     Earnings     (Loss)/Income, net     Total  

Balance, January 1, 2012

    84,705,496      $ 282,069      $ 1,634,634      $ 476,970      $ (26,510   $ 2,367,163   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    —          —          —          104,783        —          104,783   

Other comprehensive income

    —          —          —          —          14,723        14,723   

Cash dividends declared ($0.72 per common share)

    —          —          —          (61,915     —          (61,915

Common stock activity, long-term incentive plan

    76,398        254        9,480        —          —          9,734   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

    84,781,894      $ 282,323      $ 1,644,114      $ 519,838      $ (11,787   $ 2,434,488   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

    84,847,796      $ 282,543      $ 1,647,638      $ 546,022      $ (22,925   $ 2,453,278   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    —          —          —          128,640        —          128,640   

Other comprehensive income

    —          —          —          —          (61,846     (61,846
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

    —          —          —          128,640        (61,846     66,794   

Cash dividends declared ($0.72 per common share)

    —          —          —          (61,000     —          (61,000

Common stock activity, long-term incentive plan

    76,801        256        12,114        —          —          12,370   

Purchase of common stock

    (2,817,640     (9,383     (105,617     —          —          (115,000
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

    82,106,957      $ 273,416      $ 1,554,135      $ 613,662      $ (84,771   $ 2,356,442   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Nine Months Ended
September 30,
 
     2013     2012  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 128,640      $ 104,783   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     24,178        25,228   

Provision for loan losses

     25,404        26,141   

Losses on other real estate owned

     3,519        17,901   

Writedowns on closed branch transfers to other real estate owned

     8,450        4,586   

Deferred tax expense

     20,807        35,557   

Increase in cash surrender value of life insurance contracts

     (8,764     (8,617

Net decrease in loans originated for sale

     35,497        21,989   

Net amortization of securities premium/discount

     27,095        38,241   

Amortization of intangible assets

     22,292        24,390   

Stock-based compensation expense

     10,435        7,718   

Increase (decrease) in interest payable and other liabilities

     7,673        (38,797

Funds collected under FDIC loss share agreements

     60,886        84,130   

Increase in FDIC loss share receivable

     (7,108     (55,690

Decrease in other assets

     43,091        34,322   

Other, net

     9,092        (2,132
  

 

 

   

 

 

 

Net cash provided by operating activities

     411,187        319,750   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Proceeds from sales of securities available for sale

     —          37,661   

Proceeds from maturities of securities available for sale

     510,886        880,438   

Purchases of securities available for sale

     (1,017,578     (208,775

Proceeds from maturities of securities held to maturity

     419,334        263,357   

Purchases of securities held to maturity

     (450,661     (560,435

Net decrease in interest-bearing bank deposits

     1,052,369        865,590   

Net increase in federal funds sold and short term investments

     (14,493     (1,228

Net increase in loans

     (229,913     (324,495

Purchases of property, equipment and intangible assets

     (25,855     (34,815

Proceeds from sales of other real estate

     70,220        76,427   

Other, net

     (7,280     5,919   
  

 

 

   

 

 

 

Net cash provided by investing activities

     307,029        999,644   
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net decrease in deposits

     (689,317     (940,629

Net increase (decrease) in short-term borrowings

     143,646        (295,820

Repayments of long-term debt

     (26,469     (52,065

Issuance of long-term debt

     6,544        6,502   

Dividends paid

     (61,000     (61,916

Repurchase of common stock

     (115,000     —     

Proceeds from exercise of stock options

     582        1,210   
  

 

 

   

 

 

 

Net cash used in financing activities

     (741,014     (1,342,718
  

 

 

   

 

 

 

NET DECREASE IN CASH AND DUE FROM BANKS

     (22,798     (23,324

CASH AND DUE FROM BANKS, BEGINNING

     448,491        437,947   
  

 

 

   

 

 

 

CASH AND DUE FROM BANKS, ENDING

   $ 425,693      $ 414,623   
  

 

 

   

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH

    

INVESTING AND FINANCING ACTIVITIES

    

Assets acquired in settlement of loans

   $ 42,070      $ 63,917   

Transfers from available for sale securities to held to maturity securities

     983,162        1,523,585   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (U.S. GAAP) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s 2012 Annual Report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with U.S. GAAP and with those generally practiced within the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Critical Accounting Policies and Estimates

Allowance for Loan Losses

The allowance for loan and lease losses (ALLL) is a valuation account available to absorb losses on loans. The ALLL is maintained at an amount sufficient to cover the estimated credit losses associated with the loan and lease portfolios of the Company as of the date of the determination. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operational risk, concentration risk, and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the allowance for loan and lease losses. Quarterly, management estimates the inherent losses in the existing loan portfolio based on a number of factors, including the Company’s past loan loss and delinquency experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.

The analysis and methodology for estimating the ALLL include two primary elements. A loss rate analysis which incorporates a historical loss rate as updated for current conditions is used for loans collectively evaluated for impairment, and a specific reserve analysis is used for loans individually evaluated for impairment.

During the second quarter of 2013, management revised the methodology for the loss-rate analysis for the originated and acquired-performing loan portfolios due to the increased size and complexity of the Company’s commercial loan portfolio. The primary changes in the methodology were to segment loans with similar risk characteristics at a more granular level and to lengthen the period used for analyzing loss emergence and estimating loss factors. The changes were implemented as of April 1, 2013 and resulted in no material change in the total amount of the allowance for loan losses. Management made the following principal changes to the methodology during the second quarter of 2013:

 

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

1. Basis of Presentation (continued)

 

Critical Accounting Policies (continued)

 

    Established a more granular stratification of the major loan segments to enhance the homogeneity of the loan classes. For the loss-rate analysis, the Company previously segmented loans into three primary groups—commercial, residential mortgage and consumer. The revised loan segments are commercial non-real estate, construction and land development, commercial real estate, residential mortgage and consumer. Both quantitative and qualitative factors are applied at the more detailed portfolio segments.

 

    Included portfolio risk ratings in loss-rate analysis. Commercial loans (commercial non-real estate, construction and land development and commercial real estate) are further subdivided by risk rating, and retail loans (residential mortgage and consumer) are further subdivided by delinquency. Previously, the methodology indirectly incorporated risk ratings and delinquencies.

 

    Lengthened the loss emergence period. The Company uses an eighteen month loss emergence period for commercial loans and a twelve month loss emergence period for retail loans. Historical loss rates are calculated for each commercial segment using a weighted average of three eighteen-month periods over a fourteen quarter look-back period, and for each retail segment using a weighted average of three twelve-month periods over a twelve quarter look-back period. Previously, historical loss rates for all loan segments were calculated using an average of three twelve month loss emergence periods over a three year look back period. As circumstances dictate, management will make adjustments to the loss history to reflect differences in current conditions as compared to those during the historical loss period. Conditions to be considered include problem loan trends, current business and economic conditions, credit concentrations, lending policies and procedures, lending staff, collateral values, loan profiles and volumes, loan review quality, and changes in competition and regulations.

There were no changes in the methodology for the specific reserve analysis for loans individually evaluated for impairment or acquired credit-impaired loans.

There were no other material changes or developments with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2012.

 

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow (in thousands):

Securitites Available for Sale

 

     September 30, 2013      December 31, 2012  
            Gross      Gross                    Gross      Gross         
     Amortized      Unrealized      Unrealized      Fair      Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value      Cost      Gains      Losses      Value  

US Treasury and government agency securities

   $ 615       $ 6       $ 1       $ 620       $ 18,246       $ 19       $ —         $ 18,265   

Municipal obligations

     43,573         197         122         43,648         49,608         571         14         50,165   

Mortgage-backed securities

     1,337,251         29,214         6,495         1,359,970         1,715,524         58,903         21         1,774,406   

CMOs

     46,288         —           1,256         45,032         196,723         1,354         —           198,077   

Corporate debt securities

     3,500         —           —           3,500         2,250         —           —           2,250   

Other equity securities

     4,596         774         20         5,350         4,531         752         4         5,279   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,435,823       $ 30,191       $ 7,894       $ 1,458,120       $ 1,986,882       $ 61,599       $ 39       $ 2,048,442   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securitites Held to Maturity

 

     September 30, 2013      December 31, 2012  
            Gross      Gross                    Gross      Gross         
     Amortized      Unrealized      Unrealized      Fair      Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value      Cost      Gains      Losses      Value  

US Treasury and government agency securities

   $ 100,000       $ 688       $ —         $ 100,688       $ —         $ —         $ —         $ —     

Municipal obligations

     195,662         1,137         5,291         191,508         164,493         16,017         —           180,510   

Mortgage-backed securities

     995,686         9,273         2,118         1,002,841         180,397         3,429         —           183,826   

CMOs

     1,374,734         2,615         18,519         1,358,830         1,323,128         23,942         941         1,346,129   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,666,082       $ 13,713       $ 25,928       $ 2,653,867       $ 1,668,018       $ 43,388       $ 941       $ 1,710,465   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the third quarter of 2013, approximately $1.0 billion of securities available for sale were reclassified as securities held to maturity. Management determined that the reclassified securities were not needed for liquidity purposes and that the Company had the ability and intent to hold the securities to maturity. The reclassified securities consisted of mortgage-backed securities and CMOs. The securities were transferred at fair value on the date of their reclassification, which became the cost basis for the securities held to maturity. The unrealized net holding loss on the available for sale securities on the date of transfer totaled approximately $56.8 million, and continues to be reported, net of tax, as a component of accumulated other comprehensive income. This net unrealized loss will be amortized to interest income over the remaining life of the securities as a yield adjustment, which will serve to offset the impact of the accretion of the net discount created in the transfer. There were no gains or losses recognized as a result of this transfer.

The following table presents the amortized cost and fair value of debt securities at September 30, 2013 by final contractual maturity (in thousands). Actual maturities will differ from final contractual maturities because of scheduled and early principal payments on mortgage-backed securities and CMOs and rights to call or repay other obligations with or without penalties.

 

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

     Amortized      Fair  
     Cost      Value  

Debt Securities Available for Sale

     

Due in one year or less

   $ 23,895       $ 24,010   

Due after one year through five years

     130,419         130,124   

Due after five years through ten years

     154,962         161,485   

Due after ten years

     1,121,951         1,137,151   
  

 

 

    

 

 

 

Total available for sale debt securities

   $ 1,431,227       $ 1,452,770   
  

 

 

    

 

 

 
     Amortized      Fair  
     Cost      Value  

Debt Securities Held to Maturity

     

Due in one year or less

   $ 107,697       $ 108,407   

Due after one year through five years

     669,896         655,554   

Due after five years through ten years

     121,588         117,864   

Due after ten years

     1,766,901         1,772,042   
  

 

 

    

 

 

 

Total held to maturity securities

   $ 2,666,082       $ 2,653,867   
  

 

 

    

 

 

 

The Company held no securities classified as trading at September 30, 2013 or December 31, 2012.

The details for securities classified as available for sale with unrealized losses as of September 30, 2013 follow (in thousands):

 

     Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

US Treasury and government agency securities

   $ —         $ —         $ 104       $ 1       $ 104       $ 1   

Municipal obligations

     13,647         122         —           —           13,647         122   

Mortgage-backed securities

     144,859         6,488         379         7         145,238         6,495   

CMOs

     45,032         1,256         —           —           45,032         1,256   

Equity securities

     3,290         19         2         1         3,292         20   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 206,828       $ 7,885       $ 485       $ 9       $ 207,313       $ 7,894   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

The details for securities classified as available for sale with unrealized losses as of December 31, 2012 follows (in thousands):

 

     Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

Municipal obligations

   $ 5,278       $ 14       $ —         $ —         $ 5,278       $ 14   

Mortgage-backed securities

     57,752         14         1,097         7         58,849         21   

Equity securities

     268         2         2         2         270         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 63,298       $ 30       $ 1,099       $ 9       $ 64,397       $ 39   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The details for securities classified as held to maturity with unrealized losses as of September 30, 2013 follows (in thousands):

 

     Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

Municpal obligations

   $ 115,901       $ 5,252       $ 1,253       $ 39       $ 117,154       $ 5,291   

Mortgage-backed securities

     147,019         2,118         —           —           147,019         2,118   

CMOs

     720,157         17,377         280,855         1,142         1,001,012         18,519   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 983,077       $ 24,747       $ 282,108       $ 1,181       $ 1,265,185       $ 25,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The details for securities classified as held to maturity with unrealized losses as of December 31, 2012 follows (in thousands):

 

     Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

CMOs

   $ 87,852       $ 259       $ 54,445       $ 682       $ 142,297       $ 941   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 87,852       $ 259       $ 54,445       $ 682       $ 142,297       $ 941   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Substantially all of the unrealized losses relate to changes in market rates on fixed-rate debt securities since the respective purchase dates. In all cases, the indicated impairment would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the obligor’s ability to meet contractual obligations. The Company has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before full recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with carrying values totaling $2.6 billion at both September 30, 2013 and December 31, 2012 were pledged primarily to secure public deposits or securities sold under agreements to repurchase.

 

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

 

     September 30,      December 31,  
     2013      2012  
     (In thousands)  

Originated loans:

     

Commercial non-real estate

   $ 3,633,490       $ 2,713,385   

Construction and land development

     738,983         665,673   

Commercial real estate

     1,816,402         1,548,402   

Residential mortgages

     1,124,649         827,985   

Consumer

     1,387,243         1,351,776   
  

 

 

    

 

 

 

Total originated loans

   $ 8,700,767       $ 7,107,221   
  

 

 

    

 

 

 

Acquired loans:

     

Commercial non-real estate

   $ 967,485       $ 1,690,643   

Construction and land development

     158,228         295,151   

Commercial real estate

     1,038,287         1,279,546   

Residential mortgages

     347,054         486,444   

Consumer

     130,649         202,974   
  

 

 

    

 

 

 

Total acquired loans

   $ 2,641,703       $ 3,954,758   
  

 

 

    

 

 

 

Covered loans:

     

Commercial non-real estate

   $ 24,340       $ 29,260   

Construction and land development

     23,197         28,482   

Commercial real estate

     60,280         95,146   

Residential mortgages

     223,494         263,515   

Consumer

     60,691         99,420   
  

 

 

    

 

 

 

Total covered loans

   $ 392,002       $ 515,823   
  

 

 

    

 

 

 

Total loans:

     

Commercial non-real estate

   $ 4,625,315       $ 4,433,288   

Construction and land development

     920,408         989,306   

Commercial real estate

     2,914,969         2,923,094   

Residential mortgages

     1,695,197         1,577,944   

Consumer

     1,578,583         1,654,170   
  

 

 

    

 

 

 

Total loans

   $ 11,734,472       $ 11,577,802   
  

 

 

    

 

 

 

 

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following briefly describes the distinction between originated, acquired and covered loans and certain significant accounting policies relevant to each category.

Originated loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recorded as income as earned. The accrual of interest on an originated loan is discontinued when it is probable that the borrower will not be able to meet payment obligations as they become due. The Company maintains an allowance for loan losses on originated loans that represents management’s estimate of probable losses incurred in this portfolio category. The methodology for estimating the allowance is described in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. See Note 1 elsewhere in this document for updates to the allowance methodology for originated and acquired-performing loans. As actual losses are incurred, they are charged against the allowance. Subsequent recoveries are added back to the allowance when collected.

Acquired loans

Acquired loans are those loans that were purchased in the Whitney Holding Corporation acquisition on June 4, 2011. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated between those considered to be performing (“acquired-performing”) and those with evidence of credit deterioration (“acquired-impaired”), and then further segregated into loan pools designed to facilitate the development of expected cash flows. The factors considered in segregating the acquired portfolio are detailed in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. The fair value estimate for each pool of acquired-performing and acquired-impaired loans was based on the estimate of expected cash flows, both principal and interest, from that pool, discounted at prevailing market interest rates.

The difference at the acquisition date between the fair value and the contractual amounts due of an acquired-performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool. Management estimates an allowance for loan losses for acquired-performing loans using a methodology similar to that used for originated loans. The allowance determined for each loan pool is compared to the remaining fair value discount for that pool. If the allowance is greater than the fair value discount, the excess is added to the reported allowance through a provision for loan losses. If the allowance is less than the fair value discount, no additional allowance or provision is recognized. Actual losses first reduce any remaining fair value discount for the loan pool. Once the discount is fully depleted, losses are applied against the allowance established for that pool. Acquired-performing loans are placed on nonaccrual status and considered and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

The excess of cash flows expected to be collected from an acquired-impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the pool. Each pool of acquired-impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

 

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Acquired-impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on individual loans within the pool may be in doubt, because the pool is the unit of accounting. Management recasts the estimate of cash flows expected to be collected on each acquired-impaired loan pool at each reporting date. If the present value of expected cash flows for a pool is less than its carrying value, impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool. Acquired-impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings, even if they would otherwise qualify for such treatment.

Covered loans and the related loss share receivable

The loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) are covered by two loss share agreements between the FDIC and the Company that afford the Company significant loss protection. These covered loans are accounted for as acquired-impaired loans as described above. The loss share receivable is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferable if the loans are sold. The fair value of the loss share receivable at acquisition was estimated by discounting projected cash flows related to the loss share agreements based on the expected reimbursements for losses using the applicable loss share percentages, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements. The discounted amount is accreted into non-interest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement.

The loss share receivable is reviewed and updated prospectively as loss estimates related to the covered loans change. Increases in expected reimbursements under the loss sharing agreements from a covered loan pool will lead to an increase in the loss share receivable. A decrease in expected reimbursements is reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable can result in reductions in or additions to the provision for loan losses, which serve to offset the impact on the provision from impairment recognized on the underlying covered loan pool and reversals of previously recognized impairment. The impact on operations of a reduction in the loss share receivable’s accretion rate is associated with an increase in the accretable yield on the underlying loan pool.

 

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following schedule shows activity in the loss share receivable for the nine months ended September 30, 2013 and 2012 (in thousands):

 

     Nine Months Ended  
     September 30,     September 30,  
     2013     2012  

Balance, January 1

   $ 177,844      $ 231,085   

Accretion (amortization)

     (590     5,000   

Charge-offs, write-downs and other losses

     (190     36,685   

External expenses qualifying under loss share agreement

     7,918        7,422   

Payments received from the FDIC

     (60,886     (84,130
  

 

 

   

 

 

 

Ending balance

   $ 124,096      $ 196,062   
  

 

 

   

 

 

 

In the following discussion and tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loan categories for 2012. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following schedule shows activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2013 and September 30, 2012 as well as the corresponding recorded investment in loans at the end of each period.

 

           Construction                          
     Commercial     and land     Commercial     Residential              
     non-real estate     development     real estate     mortgages     Consumer     Total  

(In thousands)

   Nine Months Ended September 30, 2013  

Originated loans

            

Allowance for loan losses:

            

Beginning balance

   $ 20,775      $ 11,415      $ 26,959      $ 6,406      $ 13,219      $ 78,774   

Charge-offs

     (5,199     (7,548     (3,718     (1,549     (13,372     (31,386

Recoveries

     3,381        1,243        2,340        991        4,336        12,291   

Net provision for loan losses

     11,152        2,072        (3,698     64        8,152        17,742   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 30,109      $ 7,182      $ 21,883      $ 5,912      $ 12,335      $ 77,421   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ 325      $ 211      $ 946      $ —        $ —        $ 1,482   

Collectively evaluated for impairment

   $ 29,784      $ 6,971      $ 20,937      $ 5,912      $ 12,335      $ 75,939   

Loans:

            

Ending balance:

   $ 3,633,490      $ 738,983      $ 1,816,402      $ 1,124,649      $ 1,387,243      $ 8,700,767   

Individually evaluated for impairment

   $ 8,911      $ 16,044      $ 21,170      $ —        $ —        $ 46,125   

Collectively evaluated for impairment

   $ 3,624,579      $ 722,939      $ 1,795,232      $ 1,124,649      $ 1,387,243      $ 8,654,642   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans

            

Allowance for loan losses:

            

Beginning balance

   $ 788      $ —        $ —        $ —        $ —        $ 788   

Charge-offs

     —          —          —          —          —          —     

Recoveries

     —          —          —          —          —          —     

Net provision for loan losses

     (788     —          463        —          —          (325
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ —        $ —        $ 463      $ —        $ —        $ 463   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ —        $ —        $ 463      $ —        $ —        $ 463   

Collectively evaluated for impairment

   $ —        $ —        $ —        $ —        $ —        $ —     

Acquired-impaired

   $ —        $ —        $ —        $ —        $ —        $ —     

Loans:

            

Ending balance:

   $ 967,485      $ 158,228      $ 1,038,287      $ 347,054      $ 130,649      $ 2,641,703   

Individually evaluated for impairment

   $ 2,179      $ 730      $ 2,371      $ 502      $ —        $ 5,782   

Collectively evaluated for impairment

   $ 946,339      $ 142,418      $ 1,010,484      $ 341,165      $ 130,544      $ 2,570,950   

Acquired-impaired

   $ 18,967      $ 15,080      $ 25,432      $ 5,387      $ 105      $ 64,971   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

          Construction                          
    Commercial     and land     Commercial     Residential              
    non-real estate     development     real estate     mortgages     Consumer     Total  

(In thousands)

  Nine Months Ended September 30, 2013  

Covered loans

           

Allowance for loan losses:

           

Beginning balance

  $ 2,162      $ 5,623      $ 9,433      $ 30,471      $ 8,920      $ 56,609   

Charge-offs

    (681     (1,784     (4,316     (947     (1,145     (8,873

Recoveries

    90        554        2,395        13        67        3,119   

Net provision for loan losses (a)

    (328     (1,600     1,197        4,723        3,995        7,987   

Increase in FDIC loss share receivable (a)

    447        (314     (732     1,261        835        1,497   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 1,690      $ 2,479      $ 7,977      $ 35,521      $ 12,672      $ 60,339   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

           

Individually evaluated for impairment

  $ —        $ —        $ —        $ —        $ —        $ —     

Collectively evaluated for impairment

  $ —        $ —        $ —        $ —        $ —        $ —     

Acquired-impaired

  $ 1,690      $ 2,479      $ 7,977      $ 35,521      $ 12,672      $ 60,339   

Loans:

           

Ending balance:

  $ 24,340      $ 23,197      $ 60,280      $ 223,494      $ 60,691      $ 392,002   

Individually evaluated for impairment

  $ —        $ —        $ —        $ —        $ —        $ —     

Collectively evaluated for impairment

  $ —        $ —        $ —        $ —        $ —        $ —     

Acquired-impaired

  $ 24,340      $ 23,197      $ 60,280      $ 223,494      $ 60,691      $ 392,002   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

           

Allowance for loan losses:

           

Beginning balance

  $ 23,725      $ 17,038      $ 36,392      $ 36,877      $ 22,139      $ 136,171   

Charge-offs

    (5,880     (9,332     (8,034     (2,496     (14,517     (40,259

Recoveries

    3,471        1,797        4,735        1,004        4,403        15,410   

Net provision for loan losses (a)

    10,036        472        (2,038     4,787        12,147        25,404   

Increase in FDIC loss share receivable (a)

    447        (314     (732     1,261        835        1,497   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 31,799      $ 9,661      $ 30,323      $ 41,433      $ 25,007      $ 138,223   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

           

Individually evaluated for impairment

  $ 325      $ 211      $ 1,409      $ —        $ —        $ 1,945   

Collectively evaluated for impairment

  $ 29,784      $ 6,971      $ 20,937      $ 5,912      $ 12,335      $ 75,939   

Acquired-impaired

  $ 1,690      $ 2,479      $ 7,977      $ 35,521      $ 12,672      $ 60,339   

Loans:

           

Ending balance:

  $ 4,625,315      $ 920,408      $ 2,914,969      $ 1,695,197      $ 1,578,583      $ 11,734,472   

Individually evaluated for impairment

  $ 11,090      $ 16,774      $ 23,541      $ 502      $ —        $ 51,907   

Collectively evaluated for impairment

  $ 4,570,918      $ 865,357      $ 2,805,716      $ 1,465,814      $ 1,517,787      $ 11,225,592   

Acquired-impaired

  $ 43,307      $ 38,277      $ 85,712      $ 228,881      $ 60,796      $ 456,973   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The $8.0 million provision expense for impairment on certain pools of covered loans is reported net of the benefit attributable to the FDIC loss share agreement as reflected by the related increase in the loss share receivable.

 

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

           Residential              
     Commercial     mortgages     Consumer     Total  

(In thousands)

   Nine Months Ended September 30, 2012  

Originated loans

        

Allowance for loan losses:

        

Beginning balance

   $ 60,211      $ 4,894      $ 18,141      $ 83,246   

Charge-offs

     (18,036     (4,889     (11,663     (34,588

Recoveries

     4,225        310        3,060        7,595   

Net provision for loan losses

     12,618        4,336        6,542        23,496   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 59,018      $ 4,651      $ 16,080      $ 79,749   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ 8,469      $ 133      $ —        $ 8,602   

Collectively evaluated for impairment

   $ 50,549      $ 4,518      $ 16,080      $ 71,147   

Loans:

        

Ending balance:

   $ 4,465,736      $ 757,471      $ 1,357,987      $ 6,581,194   

Individually evaluated for impairment

   $ 78,337      $ 7,524      $ —        $ 85,861   

Collectively evaluated for impairment

   $ 4,387,399      $ 749,947      $ 1,357,987      $ 6,495,333   
  

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans

        

Allowance for loan losses:

        

Beginning balance

   $ 18,203      $ 9,024      $ 14,408      $ 41,635   

Charge-offs

     (22,839     —          —          (22,839

Recoveries

     —          —          —          —     

Net provision for loan losses (a)

     12,744        2,196        (12,295     2,645   

Increase in FDIC loss share receivable (a)

     22,650        11,189        562        34,401   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 30,758      $ 22,409      $ 2,675      $ 55,842   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ —        $ —        $ —        $ —     

Collectively evaluated for impairment

   $ —        $ —        $ —        $ —     

Acquired-impaired

   $ 30,758      $ 22,409      $ 2,675      $ 55,842   

Loans:

        

Ending balance:

   $ 176,724      $ 271,618      $ 107,390      $ 555,732   

Individually evaluated for impairment

   $ —        $ —        $ —        $ —     

Collectively evaluated for impairment

   $ —        $ —        $ —        $ —     

Acquire-impaired

   $ 176,724      $ 271,618      $ 107,390      $ 555,732   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

     Commercial     Residential
mortgages
    Consumer     Total  

(In thousands)

   Nine Months Ended September 30, 2012  

Total loans

        

Allowance for loan losses:

        

Beginning balance

   $ 78,414      $ 13,918      $ 32,549      $ 124,881   

Charge-offs

     (40,875     (4,889     (11,663     (57,427

Recoveries

     4,225        310        3,060        7,595   

Net provision for loan losses (a)

     25,362        6,532        (5,753     26,141   

Increase in FDIC loss share receivable (a)

     22,650        11,189        562        34,401   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 89,776      $ 27,060      $ 18,755      $ 135,591   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ 8,469      $ 133      $ —        $ 8,602   

Collectively evaluated for impairment

   $ 50,549      $ 4,518      $ 16,080      $ 71,147   

Acquired-impaired

   $ 30,758      $ 22,409      $ 2,675      $ 55,842   

Loans:

        

Ending balance:

   $ 8,187,469      $ 1,561,640      $ 1,685,339      $ 11,434,448   

Individually evaluated for impairment

   $ 78,337      $ 7,524      $ —        $ 85,861   

Collectively evaluated for impairment (b)

   $ 7,758,832      $ 1,259,767      $ 1,577,265      $ 10,595,864   

Acquired-impaired

   $ 350,300      $ 294,349      $ 108,074      $ 752,723   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The $2.6 million provision expense for impairment on certain pools of covered loans is reported net of the benefit attributable to the FDIC loss share agreements as reflected by the related increase in the loss share receivable.
(b) In accordance with purchase accounting rules, acquired non-impaired loans were recorded at their fair value at the time of acquisition with no carryover of losses and are included in the ending balance of loans collectively evaluated for impairment. No allowance had been established on these acquired loans as of September 30, 2012.

 

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following tables show the composition of nonaccrual loans by portfolio segment and class. Acquired-impaired and certain covered loans are considered to be performing due to the application of the accretion method and are excluded from the table. Covered loans accounted for using the cost recovery method do not have an accretable yield and are disclosed below as nonaccrual loans. Acquired-performing loans that have subsequently been placed on nonaccrual status are also disclosed below.

 

(In thousands)

   September 30,
2013
     December 31,
2012
 

Originated loans:

     

Commercial non-real estate

   $ 14,118       $ 18,941   

Construction and land development

     19,817         32,777   

Commercial real estate

     39,695         40,190   

Residential mortgages

     13,148         7,705   

Consumer

     4,684         3,815   
  

 

 

    

 

 

 

Total originated loans

   $ 91,462       $ 103,428   
  

 

 

    

 

 

 

Acquired loans:

     

Commercial non-real estate

   $ 3,381       $ 4,326   

Construction and land development

     2,025         5,967   

Commercial real estate

     6,123         6,609   

Residential mortgages

     9,664         10,551   

Consumer

     1,890         2,634   
  

 

 

    

 

 

 

Total acquired loans

   $ 23,083       $ 30,087   
  

 

 

    

 

 

 

Covered loans:

     

Commercial non-real estate

   $ 3       $ —     

Construction and land development

     2,624         2,487   

Commercial real estate

     1,179         1,220   

Residential mortgages

     942         393   

Consumer

     415         —     
  

 

 

    

 

 

 

Total covered loans

   $ 5,163       $ 4,100   
  

 

 

    

 

 

 

Total loans:

     

Commercial non-real estate

   $ 17,502       $ 23,267   

Construction and land development

     24,466         41,231   

Commercial real estate

     46,997         48,019   

Residential mortgages

     23,754         18,649   

Consumer

     6,989         6,449   
  

 

 

    

 

 

 

Total loans

   $ 119,708       $ 137,615   
  

 

 

    

 

 

 

 

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The amount of interest that would have been recognized on nonaccrual loans for the nine months ended September 30, 2013 was approximately $4.9 million. Interest actually received and taken into income on nonaccrual loans during the nine months ended September 30, 2013 was $4.1 million.

Included in nonaccrual loans at September 30, 2013 is $19.1 million in restructured commercial loans. Total troubled debt restructurings (TDRs) were $29.7 million as of September 30, 2013 and $32.2 million at December 31, 2012. Individual acquired and covered impaired loans modified post-acquisition are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

The table below details TDRs that occurred during the nine months ended September 30, 2013 and September 30, 2012 by portfolio segment and TDRs that subsequently defaulted within twelve months of modification (dollar amounts in thousands). All troubled debt restructurings are rated substandard and individually evaluated for impairment.

 

     Nine Months Ended  
     September 30, 2013      September 30, 2012  
            Pre-Modification      Post-Modification             Pre-Modification      Post-Modification  
            Outstanding      Outstanding             Outstanding      Outstanding  
     Number of      Recorded      Recorded      Number of      Recorded      Recorded  

Troubled Debt Restructurings:

   Contracts      Investment      Investment      Contracts      Investment      Investment  

Originated loans:

                 

Commercial non-real estate

     1       $ 926       $ 913         1       $ 790       $ 790   

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     4         1,332         1,270         9         9,475         8,582   

Residential mortgages

     1         456         343         2         711         561   

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

     6       $ 2,714       $ 2,526         12       $ 10,976       $ 9,933   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Aquired loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     1         512         476         —           —           —     

Residential mortgages

     1         514         500         —           —           —     

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

     2       $ 1,026       $ 976         —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     —           —           —           —           —           —     

Residential mortgages

     —           —           —           —           —           —     

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     —         $ —         $ —           —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

                 

Commercial non-real estate

     1       $ 926       $ 913         1       $ 790       $ 790   

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     5         1,844         1,746         9         9,475         8,582   

Residential mortgages

     2         970         843         2         711         561   

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     8       $ 3,740       $ 3,502         12       $ 10,976       $ 9,933   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Nine Months Ended         
     September 30, 2013      September 30, 2012  

Troubled Debt Restructurings That Subsequently Defaulted:

   Number of
Contracts
     Recorded
Investment
     Number of
Contracts
     Recorded
Investment
 

Originated loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           2         1,787   

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

     —         $ —           2       $ 1,787   
  

 

 

    

 

 

    

 

 

    

 

 

 

Aquired loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           2         1,787   

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     —         $ —           2       $ 1,787   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Loans that are risk rated substandard and doubtful are reviewed for impairment. Those loans that are determined to be impaired and greater than $1 million are individually evaluated for impairment. The tables below present loans that are individually evaluated for impairment disaggregated by class at September 30, 2013 and December 31, 2012:

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

September 30, 2013

   Investment      Balance      Allowance      Investment      Recognized  
                   (In thousands)                

Originated loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 848       $ 1,073       $ —         $ 212       $ 12   

Construction and land development

     9,798         11,431         —           2,450         53   

Commercial real estate

     6,608         8,430         —           18,527         344   

Residential mortgages

     —           —           —           328         —     

Consumer

     —           —           —           1,267         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     17,254         20,934         —           22,784         409   

With an allowance recorded:

              

Commercial non-real estate

     8,063         8,365         325         9,929         167   

Construction and land development

     6,246         6,246         211         1,562         40   

Commercial real estate

     14,562         14,866         946         22,427         413   

Residential mortgages

     —           —           —           134         —     

Consumer

     —           —           —           1,281         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     28,871         29,477         1,482         35,333         620   

Total:

              

Commercial non-real estate

     8,911         9,438         325         10,141         179   

Construction and land development

     16,044         17,677         211         4,012         93   

Commercial real estate

     21,170         23,296         946         40,954         757   

Residential mortgages

     —           —           —           462         —     

Consumer

     —           —           —           2,548         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

   $ 46,125       $ 50,411       $ 1,482       $ 58,117       $ 1,029   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 2,179       $ 2,186       $ —         $ 545       $ —     

Construction and land development

     730         754         —           183         —     

Commercial real estate

     476         486         —           1,079         47   

Residential mortgages

     502         509         —           382         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,887         3,935         —           2,189         47   

With an allowance recorded:

              

Commercial non-real estate

     —           —           —           3,434         63   

Construction and land development

     —           —           —           197         —     

Commercial real estate

     1,895         1,931         463         3,328         —     

Residential mortgages

     —           —           —           1,057         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,895         1,931         463         8,016         63   

Total:

              

Commercial non-real estate

     2,179         2,186         —           3,979         63   

Construction and land development

     730         754         —           380         —     

Commercial real estate

     2,371         2,417         463         4,407         47   

Residential mortgages

     502         509         —           1,439         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

   $ 5,782       $ 5,866       $ 463       $ 10,205       $ 110   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

September 30, 2013

   Investment      Balance      Allowance      Investment      Recognized  

Covered loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

With an allowance recorded:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

Total:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ —         $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 3,027       $ 3,259       $ —         $ 757       $ 12   

Construction and land development

     10,528         12,185         —           2,633         53   

Commercial real estate

     7,084         8,916         —           19,606         391   

Residential mortgages

     502         509         —           710         —     

Consumer

     —           —           —           1,267         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     21,141         24,869         —           24,973         456   

With an allowance recorded:

              

Commercial non-real estate

     8,063         8,365         325         13,363         230   

Construction and land development

     6,246         6,246         211         1,759         40   

Commercial real estate

     16,457         16,797         1,409         25,755         413   

Residential mortgages

     —           —           —           1,191         —     

Consumer

     —           —           —           1,281         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     30,766         31,408         1,945         43,349         683   

Total:

              

Commercial non-real estate

     11,090         11,624         325         14,120         242   

Construction and land development

     16,774         18,431         211         4,392         93   

Commercial real estate

     23,541         25,713         1,409         45,361         804   

Residential mortgages

     502         509         —           1,901         —     

Consumer

     —           —           —           2,548         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 51,907       $ 56,277       $ 1,945       $ 68,322       $ 1,139   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

December 31, 2012

   Investment      Balance      Allowance      Investment      Recognized  
                   (In thousands)                

Originated loans:

              

With no related allowance recorded:

              

Commercial

   $ 34,705       $ 55,101       $ —         $ 23,793       $ 464   

Residential mortgages

     2,721         4,874         —           3,255         155   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     37,426         59,975         —           27,048         619   

With an allowance recorded:

              

Commercial

     35,850         37,917         6,377         41,232         703   

Residential mortgages

     —           —           —           4,619         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     35,850         37,917         6,377         45,851         703   

Total:

              

Commercial

     70,555         93,018         6,377         65,025         1,167   

Residential mortgages

     2,721         4,874         —           7,874         155   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

   $ 73,276       $ 97,892       $ 6,377       $ 72,899       $ 1,322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

              

With no related allowance recorded:

              

Commercial

   $ —         $ —         $ —         $ —         $ —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

With an allowance recorded:

              

Commercial

     6,202         6,386         788         1,551         —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,202         6,386         788         1,551         —     

Total:

              

Commercial

     6,202         6,386         788         1,551         —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

   $ 6,202       $ 6,386       $ 788       $ 1,551       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

December 31, 2012

   Investment      Balance      Allowance      Investment      Recognized  
                   (In thousands)                

Covered loans:

              

With no related allowance recorded:

              

Commercial

   $ 3,707       $ 10,208       $ —         $ 6,008       $ —     

Residential mortgages

     393         787         —           446         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,100         10,995         —           6,454         —     

With an allowance recorded:

              

Commercial

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

Total:

              

Commercial

     3,707         10,208         —           6,008         —     

Residential mortgages

     393         787         —           446         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 4,100       $ 10,995       $ —         $ 6,454       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

              

With no related allowance recorded:

              

Commercial

   $ 38,412       $ 65,309       $ —         $ 29,801       $ 464   

Residential mortgages

     3,114         5,661         —           3,701         155   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     41,526         70,970         —           33,502         619   

With an allowance recorded:

              

Commercial

     42,052         44,303         7,165         42,783         703   

Residential mortgages

     —           —           —           4,619         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     42,052         44,303         7,165         47,402         703   

Total:

              

Commercial

     80,464         109,612         7,165         72,584         1,167   

Residential mortgages

     3,114         5,661         —           8,320         155   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 83,578       $ 115,273       $ 7,165       $ 80,904       $ 1,322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Covered loans and acquired credit impaired loans with an accretable yield are considered to be current in the following delinquency table. Certain covered loans accounted for using the cost recovery method are disclosed according to their contractual payment status below. The following table presents the age analysis of past due loans at September 30, 2013 and December 31, 2012:

 

                                        Recorded  
                Greater than                       investment  
    30-59 days     60-89 days     90 days     Total           Total     > 90 days  

September 30, 2013

  past due     past due     past due     past due     Current     Loans     and accruing  
                      (In thousands)                    

Originated loans:

             

Commercial non-real estate

  $ 7,369      $ 2,891      $ 9,615      $ 19,875      $ 3,613,615      $ 3,633,490      $ 1,268   

Construction and land development

    2,083        2,131        18,079        22,293        716,690        738,983        8,183   

Commercial real estate

    11,753        2,215        16,383        30,351        1,786,051        1,816,402        1,309   

Residential mortgages

    224        2,484        4,018        6,726        1,117,923        1,124,649        —     

Consumer

    4,974        2,238        3,686        10,898        1,376,345        1,387,243        1,752   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 26,403      $ 11,959      $ 51,781      $ 90,143      $ 8,610,624      $ 8,700,767      $ 12,512   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

             

Commercial non-real estate

  $ 1,586      $ 414      $ 1,396      $ 3,396      $ 964,089      $ 967,485      $ 700   

Construction and land development

    1,481        897        594        2,972        155,256        158,228        56   

Commercial real estate

    2,548        703        5,763        9,014        1,029,273        1,038,287        2,306   

Residential mortgages

    594        970        6,337        7,901        339,153        347,054        —     

Consumer

    393        158        1,033        1,584        129,065        130,649        46   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 6,602      $ 3,142      $ 15,123      $ 24,867      $ 2,616,836      $ 2,641,703      $ 3,108   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

             

Commercial non-real estate

  $ —        $ —        $ —        $ —        $ 24,340      $ 24,340      $ —     

Construction and land development

    —          —          2,624        2,624        20,573        23,197        —     

Commercial real estate

    —          —          675        675        59,605        60,280        —     

Residential mortgages

    —          —          667        667        222,827        223,494        —     

Consumer

    5        2        322        329        60,362        60,691        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5      $ 2      $ 4,288      $ 4,295      $ 387,707      $ 392,002      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

             

Commercial non-real estate

  $ 8,955      $ 3,305      $ 11,011      $ 23,271      $ 4,602,044      $ 4,625,315      $ 1,968   

Construction and land development

    3,564        3,028        21,297        27,889        892,519        920,408        8,239   

Commercial real estate

    14,301        2,918        22,821        40,040        2,874,929        2,914,969        3,615   

Residential mortgages

    818        3,454        11,022        15,294        1,679,903        1,695,197        —     

Consumer

    5,372        2,398        5,041        12,811        1,565,772        1,578,583        1,798   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 33,010      $ 15,103      $ 71,192      $ 119,305      $ 11,615,167      $ 11,734,472      $ 15,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

                                               Recorded  
                   Greater than                           investment  
     30-59 days      60-89 days      90 days      Total             Total      > 90 days  

December 31, 2012

   past due      past due      past due      past due      Current      Loans      and accruing  
                          (In thousands)                       

Originated loans:

                    

Commercial

   $ 24,398       $ 16,508       $ 46,355       $ 87,261       $ 4,840,199       $ 4,927,460       $ 5,262   

Residential mortgages

     11,500         3,303         4,100         18,903         809,082         827,985         —     

Consumer

     10,348         2,150         4,231         16,729         1,335,047         1,351,776         2,474   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 46,246       $ 21,961       $ 54,686       $ 122,893       $ 6,984,328       $ 7,107,221       $ 7,736   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

                    

Commercial

   $ 28,791       $ 4,666       $ 15,774       $ 49,231       $ 3,216,109       $ 3,265,340       $ 4,354   

Residential mortgages

     9,641         1,290         8,996         19,927         466,517         486,444         1,106   

Consumer

     1,282         430         2,170         3,882         199,092         202,974         47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 39,714       $ 6,386       $ 26,940       $ 73,040       $ 3,881,718       $ 3,954,758       $ 5,507   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

                    

Commercial

   $ —         $ —         $ 3,707       $ 3,707       $ 149,181       $ 152,888       $ —     

Residential mortgages

     —           —           393         393         263,122         263,515         —     

Consumer

     —           —           —           —           99,420         99,420         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 4,100       $ 4,100       $ 511,723       $ 515,823       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

                    

Commercial

   $ 53,189       $ 21,174       $ 65,836       $ 140,199       $ 8,205,489       $ 8,345,688       $ 9,616   

Residential mortgages

     21,141         4,593         13,489         39,223         1,538,721         1,577,944         1,106   

Consumer

     11,630         2,580         6,401         20,611         1,633,559         1,654,170         2,521   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 85,960       $ 28,347       $ 85,726       $ 200,033       $ 11,377,769       $ 11,577,802       $ 13,243   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following tables present the credit quality indicators of the Company’s various classes of loans at September 30, 2013 and December 31, 2012.

Commercial Non-Real Estate Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

     September 30, 2013      December 31, 2012  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 3,459,635       $ 877,964       $ 14,063       $ 4,351,662       $ 2,610,970       $ 1,588,435       $ 14,855       $ 4,214,260   

Pass-Watch

     106,657         41,741         118         148,516         32,393         52,361         74         84,828   

Special Mention

     31,600         28,308         —           59,908         23,550         6,267         3,226         33,043   

Substandard

     35,598         18,547         7,820         61,965         46,472         43,219         8,433         98,124   

Doubtful

     —           925         2,339         3,264         —           361         2,672         3,033   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,633,490       $ 967,485       $ 24,340       $ 4,625,315       $ 2,713,385       $ 1,690,643       $ 29,260       $ 4,433,288   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

     September 30, 2013      December 31, 2012  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 681,999       $ 130,457       $ 230       $ 812,686       $ 557,511       $ 249,269       $ 331       $ 807,111   

Pass-Watch

     16,728         8,684         598         26,010         13,705         2,993         1,028         17,726   

Special Mention

     944         1,446         197         2,587         30,522         12,248         420         43,190   

Substandard

     39,312         17,637         10,241         67,190         63,925         30,637         7,311         101,873   

Doubtful

     —           4         11,931         11,935         10         4         19,392         19,406   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 738,983       $ 158,228       $ 23,197       $ 920,408       $ 665,673       $ 295,151       $ 28,482       $ 989,306   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Real Estate Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

     September 30, 2013      December 31, 2012  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 1,656,114       $ 943,760       $ 5,853       $ 2,605,727       $ 1,353,453       $ 1,173,617       $ 16,693       $ 2,543,763   

Pass-Watch

     32,762         41,172         4,823         78,757         36,507         16,051         15,015         67,573   

Special Mention

     3,618         7,864         3,127         14,609         29,912         21,116         3,787         54,815   

Substandard

     123,890         45,491         32,989         202,370         128,088         68,762         31,298         228,148   

Doubtful

     18         —           13,488         13,506         442         —           28,353         28,795   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,816,402       $ 1,038,287       $ 60,280       $ 2,914,969       $ 1,548,402       $ 1,279,546       $ 95,146       $ 2,923,094   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Residential Mortgage Credit Exposure

Credit Risk Profile Based on Payment Activity

 

     September 30, 2013      December 31, 2012  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Performing

   $ 1,110,952       $ 337,390       $ 223,101       $ 1,671,443       $ 820,281       $ 475,893       $ 263,515       $ 1,559,689   

Nonperforming

     13,697         9,664         393         23,754         7,704         10,551         —           18,255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,124,649       $ 347,054       $ 223,494       $ 1,695,197       $ 827,985       $ 486,444       $ 263,515       $ 1,577,944   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity

 

     September 30, 2013      December 31, 2012  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Performing

   $ 1,382,144       $ 128,759       $ 60,691       $ 1,571,594       $ 1,345,487       $ 200,292       $ 99,420       $ 1,645,199   

Nonperforming

     5,099         1,890         —           6,989         6,289         2,682         —           8,971   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,387,243       $ 130,649       $ 60,691       $ 1,578,583       $ 1,351,776       $ 202,974       $ 99,420       $ 1,654,170   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the company. Below are the definitions of the Company’s internally assigned grades:

Commercial:

 

    Pass—loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

    Pass—Watch—Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

 

    Special Mention—These credits exhibit some signs of “Watch,” but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of “Substandard.” They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

 

    Substandard—These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear.

 

    Doubtful—A Doubtful credit has all of the weaknesses inherent in one classified “Substandard” with the added characteristic that weaknesses make collection in full highly questionable or improbable.

 

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

    Loss—Credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential Mortgage and Consumer:

 

    Performing – Loans on which payments of principal and interest are less than 90 days past due.

 

    Nonperforming – Loans on which payments of principal and interest are more than 90 days past due and on nonaccrual status.

Changes in the carrying amount of acquired-impaired loans and accretable yield are presented in the following table for the nine months ended September 30, 2013 and the year ended December 31, 2012:

 

    September 30, 2013     December 31, 2012  
    Covered     Non-covered     Covered     Non-covered  
    Carrying           Carrying           Carrying           Carrying        
    Amount     Accretable     Amount     Accretable     Amount     Accretable     Amount     Accretable  
    of Loans     Yield     of Loans     Yield     of Loans     Yield     of Loans     Yield  
(In thousands)                                                

Balance at beginning of period

  $ 515,823      $ 115,594      $ 141,201      $ 203,186      $ 671,443      $ 153,137      $ 339,452      $ 130,691   

Additions

    —          —          —          —          —          —          —          —     

Payments received, net

    (150,405     (861     (106,444     (37,961     (200,719     —          (250,338     —     

Accretion

    26,584        (26,584     30,213        (30,213     45,099        (45,099     52,087        (52,087

Increase (decrease) in expected cash flows based on actual cash flow and changes in cash flow assumptions

    —          (12,944     —          6,465        —          (19,326     —          23,688   

Net transfers from (to) nonaccretable difference to accretable yield

    —          22,611        —          5,636        —          26,882        —          100,894   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 392,002      $ 97,816      $ 64,970      $ 147,113      $ 515,823      $ 115,594      $ 141,201      $ 203,186   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to the valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

     September 30, 2013  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 620       $ —         $ 620   

Municipal obligations

     —           43,648         43,648   

Corporate debt securities

     3,500         —           3,500   

Mortgage-backed securities

     —           1,359,970         1,359,970   

Collateralized mortgage obligations

     —           45,032         45,032   

Equity securities

     5,350         —           5,350   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     9,470         1,448,650         1,458,120   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           16,062         16,062   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 9,470       $ 1,464,712       $ 1,474,182   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 15,929       $ 15,929   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 15,929       $ 15,929   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives.

 

     December 31, 2012  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 18,265       $ —         $ 18,265   

Municipal obligations

     —           50,165         50,165   

Corporate debt securities

     2,250         —           2,250   

Mortgage-backed securities

     —           1,774,406         1,774,406   

Collateralized mortgage obligations

     —           198,077         198,077   

Equity securities

     5,279         —           5,279   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     25,794         2,022,648         2,048,442   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           20,093         20,093   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 25,794       $ 2,042,741       $ 2,068,535   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives.

 

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Fair Value (continued)

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, such as LIBOR swap curves and Overnight Index Swap rate (OIS) curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Banks’ mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and classified as level 2 measurements.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

 

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Fair Value (continued)

 

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

     September 30, 2013         
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 27,981       $ —         $ 27,981   

Other real estate owned

     —           —           21,148         21,148   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 27,981       $ 21,148       $ 49,129   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012         
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 72,694       $ —         $ 72,694   

Other real estate owned

     —           —           43,803         43,803   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 72,694       $ 43,803       $ 116,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale was discussed earlier. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows by discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair value.

 

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Fair Value (continued)

 

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase and Federal Funds Purchased—For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt—The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at September 30, 2013 and December 31, 2012 (in thousands):

 

     September 30, 2013                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 888,005       $ —         $ —         $ 888,005       $ 888,005   

Available for sale securities

     9,470         1,448,650         —           1,458,120         1,458,120   

Held to maturity securities

     100,688         2,553,179         —           2,653,867         2,666,082   

Loans, net

     —           27,981         11,528,860         11,556,841         11,596,250   

Loans held for sale

     —           18,444         —           18,444         18,444   

Accrued interest receivable

     42,039         —           —           42,039         42,039   

Derivative financial instruments

     —           16,062         —           16,062         16,062   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,017,314       $ 15,017,314       $ 15,054,871   

Federal funds purchased

     22,193         —           —           22,193         22,193   

Securities sold under agreements to repurchase

     760,586         —           —           760,586         760,586   

Long-term debt

     —           384,239         —           384,239         376,664   

Accrued interest payable

     5,694         —           —           5,694         5,694   

Derivative financial instruments

     —           15,929         —           15,929         15,929   

 

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Fair Value (continued)

 

     December 31, 2012                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 1,948,679       $ —         $ —         $ 1,948,679       $ 1,948,679   

Available for sale securities

     25,794         2,022,648         —           2,048,442         2,048,442   

Held to maturity securities

     —           1,710,465         —           1,710,465         1,668,018   

Loans, net

     —           72,694         11,494,409         11,567,103         11,441,631   

Loans held for sale

     —           50,605         —           50,605         50,605   

Accrued interest receivable

     45,616         —           —           45,616         45,616   

Derivative financial instruments

     —           20,093         —           20,093         20,093   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,757,044       $ 15,757,044       $ 15,744,188   

Federal funds purchased

     25,704         —           —           25,704         25,704   

Securities sold under agreements to repurchase

     613,429         —           —           613,429         613,429   

Long-term debt

     —           410,791         —           410,791         396,589   

Accrued interest payable

     4,814         —           —           4,814         4,814   

Derivative financial instruments

     —           21,100         —           21,100         21,100   

5. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Banks have also entered into interest rate derivative agreements as a service to certain qualifying customers. The Banks manage a matched book with respect to these customer derivatives in order to minimize the net risk exposure resulting from such agreements. The Banks also enter into risk participation agreements under which they may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values (in thousands) of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of September 30, 2013 and December 31, 2012.

 

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

5. Derivatives (continued)

 

Fair and Notional Values of Derivative Instruments

 

                    Fair Values (1)  
        Notional Amounts     Assets     Liabilities  
(in thousands)  

Type of
Hedge

  September 30,
2013
    December 31,
2012
    September 30,
2013
    December 31,
2012
    September 30,
2013
    December 31,
2012
 

Derivatives designated as hedging instruments:

             

Interest rate swaps

  Cash Flow   $ —        $ 140,000      $ —        $ —        $ —        $ 298   
 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ —        $ 140,000      $ —        $ —        $ —        $ 298   
 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives not designated as hedging instruments:

             

Interest rate swaps (2)

  N/A   $ 661,421      $ 547,477      $ 15,249      $ 19,448      $ 15,079      $ 20,157   

Risk participation agreements

  N/A     20,287        —          4        —          3        —     

Forward commitments to sell residential mortgage loans

  N/A     24,473        115,256        51        190        355        590   

Interest rate-lock commitments on residential mortgage loans

  N/A     12,814        58,135        251        455        11        55   

Foreign exchange forward contracts

  N/A     33,941        —          507        —          481        —     
 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 752,936      $ 720,868      $ 16,062      $ 20,093      $ 15,929      $ 20,802   
 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.
(2) The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

Cash Flow Hedges of Interest Rate Risk

The Company had been party to an interest rate swap agreement with a notional amount of $140 million under which the Company received interest at a variable rate and paid at a fixed rate. This derivative instrument represented by this swap agreement was designated as and qualified as a cash flow hedge of the Company’s forecasted variable cash flows under a variable-rate term borrowing agreement. The swap agreement expired in June 2013.

During the term of the swap agreement, the effective portion of changes in the fair value of the derivative instrument was recorded in accumulated other comprehensive income (“AOCI”) and subsequently reclassified into earnings in the periods that the hedged forecasted variable-rate interest payments affected earnings. The impact on AOCI was insignificant during 2013 and 2012. There was no ineffective portion of the change in fair value of the derivative recognized directly in earnings.

Derivatives Not Designated as Hedges

Customer interest rate derivatives

The Banks enter into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Banks simultaneously enter into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

 

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

5. Derivatives (continued)

 

Risk participation agreements

The Banks also enter into risk participation agreements under which they may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Banks have assumed credit risk, they are not a direct counterparty to the derivative contract with the borrower and have entered into the risk participation agreement because they are a party to the related loan agreement with the borrower. In those instances in which the Banks have sold credit risk, they are the sole counterparty to the derivative contract with the borrower and have entered into the risk participation agreement because other banks participate in the related loan agreement. The Banks manage their credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on their normal credit review process.

Mortgage banking derivatives

The Banks also enter into certain derivative agreements as part of their mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

Customer foreign exchange forward contract derivatives

The Banks enter into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate their risk management strategies. The Banks manage its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three month and nine month periods ended September 30, 2013 and 2012.

Credit-risk-related Contingent Features

Certain of the Banks’ derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Banks’ credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of a Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of September 30, 2013, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $10.1 million, for which the Banks had posted collateral of $11.1 million.

 

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

5. Derivatives (continued)

 

Offsetting Assets and Liabilities

Offsetting information in regards to derivative assets and liabilities subject to master netting agreements at September 30, 2013 and December 31, 2012 is presented in the following tables (in thousands):

 

     Gross     

Gross
Amounts
Offset in the

Statement

    

Net Amounts
Presented in

the Statement

     Gross Amounts Not Offset in the
Statement of Financial Position
        

Description

   Amounts
Recognized
     of Financial
Position
     of Financial
Position
     Financial
Instruments
     Cash
Collateral
     Net
Amount
 

As of September 30, 2013

                 

Derivative Assets

   $ 15,253       $ —         $ 15,253       $ 1,949       $ —         $ 13,304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,253       $ —         $ 15,253       $ 1,949       $ —         $ 13,304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

   $ 15,082       $ —         $ 15,082       $ 1,949       $ 9,113       $ 4,020   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,082       $ —         $ 15,082       $ 1,949       $ 9,113       $ 4,020   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2012

                 

Derivative Assets

   $ 19,448       $ —         $ 19,448       $ —         $ —         $ 19,448   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 19,448       $ —         $ 19,448       $ —         $ —         $ 19,448   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

   $ 20,455       $ —         $ 20,455       $ —         $ 16,839       $ 3,616   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,455       $ —         $ 20,455       $ —         $ 16,839       $ 3,616   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

6. Stockholders’ Equity

Stock Repurchase Program

The Company’s board of directors approved a stock repurchase program on April 30, 2013 that authorizes the repurchase of up to 5% of the Company’s outstanding common stock.

On May 8, 2013 Hancock entered into an accelerated share repurchase (ASR) transaction with Morgan Stanley & Co. LLC (Morgan Stanley). In the ASR transaction, the Company paid $115 million to Morgan Stanley and received from them approximately 2.8 million shares of Hancock common stock, representing approximately 76% of the estimated total number of shares to be repurchased. The actual number of shares to be delivered to the Company in this ASR transaction will be based generally on the volume-weighted average price per share of the Hancock common stock during the term of the ASR agreement less a specified discount and on the amount paid at inception to Morgan Stanley, subject to certain possible adjustments in accordance with the terms of the ASR agreement. Final settlement of the ASR agreement is scheduled to occur no earlier than November, 2013 and no later than May, 2014. The ASR transaction was treated as two separate transactions: (i) the acquisition of treasury shares on the date the shares were received; and (ii) a forward contract indexed to the Company’s common stock that is classified as equity.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (AOCI) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (AFS), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. The net unrealized gain on AFS securities reclassified as securities held to maturity (HTM) during 2012 and the net unrealized loss on AFS securities reclassified as securities held to maturity (HTM) during 2013 continue to be reported as a component of AOCI and will be amortized or accreted over the estimated remaining life of the securities as an adjustment to interest income. The components of AOCI are reported net of related tax effects. The components of AOCI and changes in those components are presented in the following table (in thousands).

 

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

6. Stockholders’ Equity (continued)

 

    Available     HTM
Securities
          Loss on        
    for Sale     Transferred     Employee     Effective Cash        
    Securities     from AFS     Benefit Plans     Flow Hedges     Total  

Balance, January 1, 2012

  $ 60,478      $ —        $ (86,923   $ (65   $ (26,510
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

         

Net change in unrealized gain (loss)

    24,780        —          —          (370     24,410   

Transfer of net unrealized gain from AFS to HTM, net of cumulative tax effect

    (24,598     24,598        —          —          —     

Reclassification of net (gains) losses realized and included in earnings

    (929     —          5,260        40        4,371   

Amortization of unrealized net gain on securities transferred to HTM

    —          (5,645     —          —          (5,645

Income tax expense (benefit)

    8,693        (2,122     1,971        (129     8,413   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

  $ 51,038      $ 21,075      $ (83,634   $ (266   $ (11,787
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

  $ 38,854      $ 19,090      $ (80,688   $ (181   $ (22,925
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

         

Net change in unrealized gain (loss)

    (96,070     —          —          (4     (96,074

Transfer of net unrealized loss from AFS to HTM, net of cumulative tax effect

    36,208        (36,208     —          —          —     

Reclassification of net (gains) losses realized and included in earnings

    —          —          5,534        301        5,835   

Amortization/accretion of unrealized net gain/loss on securities transferred to HTM

    —          (7,099     —          —          (7,099

Income tax expense (benefit)

    (35,115     (2,563     2,070        116        (35,492
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

  $ 14,107      $ (21,654   $ (77,224   $ —        $ (84,771
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table shows the line items in the consolidated income statements affected by amounts reclassified from accumulated other comprehensive income:

 

     Nine Months Ended
September 30,
    Increase (decrease) in affected

Amount reclassified from AOCI (in thousands)

   2013     2012    

line item in the income statement

Gains and losses on sale of AFS securities

   $ —        $ 929      Securities gains (losses)

Tax effect

     —          325      Income taxes
  

 

 

   

 

 

   

Net of tax

     —          604      Net income
  

 

 

   

 

 

   

Amortization/accretion of unrealized net gain/loss on securities transferred to HTM

   $ 7,099      $ 5,645      Interest income

Tax effect

     2,563        2,122      Income taxes
  

 

 

   

 

 

   

Net of tax

     4,536        3,523      Net income
  

 

 

   

 

 

   

Amortization of defined benefit pension and post-retirement items

   $ (5,534   $ (5,260   (a)

Tax effect

     (2,070     (1,971   Income taxes
  

 

 

   

 

 

   

Net of tax

     (3,464     (3,289   Net income
  

 

 

   

 

 

   

Gains and losses on cash flow hedges

   $ (301   $ (40   Interest expense

Tax effect

     (105     (14   Income taxes
  

 

 

   

 

 

   

Net of tax

     (196     (26   Net income
  

 

 

   

 

 

   

Total reclassifications, net of tax

   $ 876      $ 812      Net income
  

 

 

   

 

 

   

 

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 9 for additional details).

 

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

7. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

Following is a summary of the information used in the computation of earnings per common share using the two-class method (in thousands, except per share amounts):

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2013      2012      2013      2012  

Numerator:

           

Net income to common shareholders

   $ 33,202       $ 46,984       $ 128,640       $ 104,783   

Net income allocated to participating securities — basic and diluted

     616         281         2,398         844   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income allocated to common shareholders—basic and diluted

   $ 32,586       $ 46,703       $ 126,242       $ 103,939   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Weighted-average common shares—basic

     82,091         84,777         83,404         84,757   

Dilutive potential common shares

     114         855         92         768   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares—diluted

     82,205         85,632         83,496         85,525   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share:

           

Basic

   $ 0.40       $ 0.55       $ 1.51       $ 1.23   

Diluted

   $ 0.40       $ 0.55       $ 1.51       $ 1.22   
  

 

 

    

 

 

    

 

 

    

 

 

 

Potential common shares consist of employee and director stock options. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 721,863 and 1,076,894 respectively for the three and nine months ended September 30, 2013 and 1,149,491 and 908,409 respectively for the three and nine months ended September 30, 2012.

 

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

8. Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 13 to the consolidated financial statements in the Company’s annual report on Form 10-K for the year ended December 31, 2012.

A summary of option activity for the nine months ended September 30, 2013 is presented below:

 

                  Weighted-         
                  Average         
           Weighted-      Remaining         
           Average      Contractual      Aggregate  
     Number of     Exercise      Term      Intrinsic  

Options

   Shares     Price ($)      (Years)      Value ($000)  

Outstanding at January 1, 2013

     1,555,296      $ 38.57         

Exercised

     (21,145     27.51         

Forfeited or expired

     (96,226     45.15         
  

 

 

   

 

 

       

Outstanding at September 30, 2013

     1,437,925      $ 38.30         4.7       $ 797   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at September 30, 2013

     990,202      $ 41.15         3.4       $ 389   
  

 

 

   

 

 

    

 

 

    

 

 

 

The total intrinsic value of options exercised during the nine months ended September 30, 2013 and 2012 was $0.1 million and $0.5 million, respectively.

A summary of the status of the Company’s nonvested restricted and performance shares as of September 30, 2013 and changes during the nine months ended September 30, 2013, is presented below. These restricted and performance shares are subject to service requirements.

 

           Weighted-  
           Average  
     Number of     Grant-Date  
     Shares     Fair Value ($)  

Nonvested at January 1, 2013

     1,684,360      $ 31.56   

Granted

     95,586        32.03   

Vested

     (38,909     34.52   

Forfeited

     (70,884     31.25   
  

 

 

   

 

 

 

Nonvested at September 30, 2013

     1,670,153      $ 31.52   
  

 

 

   

 

 

 

 

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

8. Share-Based Payment Arrangements (continued)

 

As of September 30, 2013, there was $29.4 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted-average period of 3.1 years. The total fair value of shares which vested during the nine months ended September 30, 2013 and 2012 was $1.2 million and $0.9 million, respectively.

During the nine months ended September 30, 2013, the Company granted 67,533 performance shares with an average fair value of $32.84 per share to key members of executive and senior management. The number of 2013 performance shares that ultimately vest at the end of the three-year required service period will be based on the relative rank of Hancock’s three-year total shareholder return (TSR) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of the performance awards at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

9. Retirement Plans

Effective January 1, 2013, the Company adopted one qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age and service-related requirements as well as job classification. The consolidated plan replaced the separate qualified plans covering legacy Hancock employees (Hancock Plan) and legacy Whitney employees (Whitney Plan). The new qualified plan terms are substantially the same for legacy Hancock employees as those in effect at December 31, 2012 under the Hancock Plan. Retirement benefits for eligible legacy Whitney employees under the new plan will be based on the employee’s accrued benefit under the Whitney Plan as of December 31, 2012 plus any benefit accrued under the new plan based on years of service and compensation beginning in 2013. The Whitney Plan had been closed to new participants since 2008, and benefit accruals had been frozen for all participants other than those meeting certain vesting, age and years of service criteria as of December 31, 2008. Accrued benefits under the nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

 

42


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

9. Retirement Plans (continued)

 

The following table shows the components of net periodic benefits cost included in expense for the plans.

 

     Three Months ended September 30,  
     2013     2012     2013      2012  
           Other Post-  
     Pension benefits     retirement Benefits  

Service cost

   $ 3,969      $ 3,249      $ 52       $ 48   

Interest cost

     4,151        4,301        327         361   

Expected return on plan assets

     (6,982     (6,350     —           —     

Amortization of prior service cost

     —          —          —           (13

Amortization of net loss

     1,605        1,645        459         176   

Amortization of transition obligation

     —          —          —           1   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic benefit cost

   $ 2,743      $ 2,845      $ 838       $ 573   
  

 

 

   

 

 

   

 

 

    

 

 

 
     Nine Months Ended September 30,  
     2013     2012     2013      2012  
                 Other Post-  
     Pension benefits     retirement Benefits  

Service cost

   $ 11,905      $ 9,743      $ 162       $ 144   

Interest cost

     12,457        12,904        987         1,083   

Expected return on plan assets

     (20,946     (19,049     —           —     

Amortization of prior service cost

     —          —          —           (41

Amortization of net loss

     4,813        4,936        1,320         530   

Amortization of transition obligation

     —          —          —           4   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic benefit cost

   $ 8,229      $ 8,534      $ 2,469       $ 1,720   
  

 

 

   

 

 

   

 

 

    

 

 

 

The Company anticipates a total contribution to the pension plan of $10 million for 2013.

Effective January 1, 2013, the Company also combined the Hancock and Whitney defined contribution retirement benefit plans (401(k) plans). Under the combined plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved. Under the prior Hancock 401(k) plan, the Company matched 50% of a participant’s savings up to 6% of compensation, while under the prior Whitney 401(k) plan, the Company matched 100% of a participant’s savings up to 4% of compensation. The Company could also make a discretionary profit sharing contribution under the Whitney plan on behalf of participants who were either ineligible to participate in the Whitney qualified defined-benefit pension plan or subject to the freeze in benefit accruals under that plan. With the adoption of the new qualified pension plan discussed above and the combined 401(k) plan, the discretionary profit-sharing contribution is no longer available for plan years beginning in 2013.

 

43


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

10. Other Noninterest Income

Components of other noninterest income are as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2013      2012      2013      2012  
     (In thousands)  

Income from bank owned life insurance

   $ 2,574       $ 2,870       $ 8,764       $ 8,617   

Credit related fees

     2,995         1,545         5,969         5,130   

Income from derivatives

     1,257         455         3,296         2,091   

Safety deposit box income

     467         502         1,480         1,524   

Gain/(loss) on sale of assets

     801         2,705         1,277         2,909   

Other miscellaneous

     1,432         1,693         5,863         10,830   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other noninterest income

   $ 9,526       $ 9,770       $ 26,649       $ 31,101   
  

 

 

    

 

 

    

 

 

    

 

 

 

11. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

     Three Months Ended
September 30,
    

Nine Months Ended
September 30,

 
     2013      2012      2013      2012  
     (In thousands)  

Insurance expense

   $ 887       $ 1,207       $ 3,018       $ 4,428   

Ad valorem and franchise taxes

     2,809         2,185         7,193         6,608   

Printing and supplies

     1,143         1,488         3,963         6,162   

Public relations and contributions

     969         1,065         3,960         4,827   

Travel expense

     1,074         1,282         3,475         4,464   

Other real estate owned expense, net

     2,439         4,590         6,502         11,630   

Tax credit investment amortization

     4,880         1,513         7,553         4,538   

Other miscellaneous

     19,851         4,488         32,504         19,311   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other noninterest expense

   $ 34,052       $ 17,818       $ 68,168       $ 61,968   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other miscellaneous expenses include one-time expenses related to branch closings in 2013 and merger-related expenses and costs associated with the early redemption of a portion of Whitney Bank’s subordinated debt in 2012.

 

44


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

12. Segment Reporting

The Company’s reportable operating segments consist of the Hancock segment, which coincides generally with the Company’s Hancock Bank subsidiary, and the Whitney segment, which coincides generally with its Whitney Bank subsidiary. Each of the bank segments offers commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the bank segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. In addition, the “Other” column in the following tables includes activities of other consolidated subsidiaries which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, and various other services to third parties.

 

     Three Months Ended September 30, 2013        
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 66,509      $ 109,909      $ 6,336      $ (1,115   $ 181,639   

Interest expense

     (4,318     (4,583     (2,208     1,000      $ (10,109
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     62,191        105,326        4,128        (115     171,530   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (7,479     899        (989     —          (7,569

Noninterest income

     18,527        34,366        10,174        (10     63,057   

Depreciation and amortization

     (3,983     (3,868     (306     —          (8,157

Other noninterest expense

     (65,756     (96,334     (11,968     10        (174,048
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,500        40,389        1,039        (115     44,813   

Income tax expense

     338        10,619        654        —          11,611   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,162      $ 29,770      $ 385      $ (115   $ 33,202   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 527,063      $ 4,482      $ —        $ 625,675   

Total assets

   $ 6,513,536      $ 12,620,550      $ 2,747,834      $ (3,080,074   $ 18,801,846   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 807      $ 308      $ —        $ (1,115   $ —     

Total interest income from external customers

   $ 65,702      $ 109,601      $ 6,336      $ —        $ 181,639   

 

45


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

12. Segment Reporting (continued)

 

     Three Months Ended September 30, 2012        
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 73,558      $ 110,917      $ 6,068      $ (1,338   $ 189,205   

Interest expense

     (5,402     (5,669     (2,100     1,222      $ (11,949
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     68,156        105,248        3,968        (116     177,256   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (4,814     (2,353     (934     —          (8,101

Noninterest income

     20,205        31,938        10,722        (23     62,842   

Depreciation and amortization

     (3,830     (3,981     (256     —          (8,067

Other noninterest expense

     (59,821     (90,087     (11,761     22        (161,647
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities transactions

     94        823        —          —          917   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     19,990        41,588        1,739        (117     63,200   

Income tax expense

     5,433        10,130        653        —          16,216   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 14,556      $ 31,458      $ 1,086      $ (117   $ 46,984   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 530,265      $ 4,482      $ —        $ 628,877   

Total assets

   $ 6,390,378      $ 12,343,043      $ 2,737,061      $ (2,946,352   $ 18,524,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 1,010      $ 328      $ —        $ (1,338   $ —     

Total interest income from external customers

   $ 72,548      $ 110,589      $ 6,068      $ —        $ 189,205   

 

46


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

12. Segment Reporting (continued)

 

     Nine Months Ended September 30, 2013  
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 198,115      $ 333,322      $ 18,612      $ (3,489   $ 546,560   

Interest expense

     (13,753     (14,162     (7,065     3,144        (31,836
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     184,362        319,160        11,547        (345     514,724   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (15,986     (6,016     (3,402     —          (25,404

Noninterest income

     56,804        97,278        33,093        (34     187,141   

Depreciation and amortization

     (11,572     (11,698     (908     —          (24,178

Other noninterest expense

     (173,037     (269,735     (37,141     34        (479,879
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     40,571        128,989        3,189        (345     172,404   

Income tax expense

     7,521        34,133        2,110        —          43,764   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 33,050      $ 94,856      $ 1,079      $ (345   $ 128,640   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 527,063      $ 4,482      $ —        $ 625,675   

Total assets

   $ 6,513,536      $ 12,620,550      $ 2,747,834      $ (3,080,074   $ 18,801,846   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 2,741      $ 748      $ —        $ (3,489   $ —     

Total interest income from external customers

   $ 195,374      $ 332,574      $ 18,612      $ —        $ 546,560   
     Nine Months Ended September 30, 2012  
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 201,525      $ 355,776      $ 17,839      $ (3,730   $ 571,410   

Interest expense

     (17,587     (19,915     (6,290     3,385        (40,407
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     183,938        335,861        11,549        (345     531,003   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (7,313     (18,696     (132     —          (26,141

Noninterest income

     59,644        98,122        30,149        (27     187,888   

Depreciation and amortization

     (10,884     (13,596     (749     —          (25,229

Other noninterest expense

     (174,796     (320,985     (34,166     27        (529,920

Securities transactions

     98        824        7        —          929   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     50,687        81,530        6,658        (345     138,530   

Income tax expense

     11,808        18,938        3,001        —          33,747   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 38,879      $ 62,592      $ 3,657      $ (345   $ 104,783   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 530,265      $ 4,482      $ —        $ 628,877   

Total assets

   $ 6,390,378      $ 12,343,043      $ 2,737,061      $ (2,946,352   $ 18,524,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 3,033      $ 697      $ —        $ (3,730   $ —     

Total interest income from external customers

   $ 198,492      $ 355,079      $ 17,839      $ —        $ 571,410   

 

47


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

13. New Accounting Pronouncements

In July 2013, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) that applies to companies that have unrecognized tax benefits when net operating loss (NOL) or similar tax loss carryforwards or tax credit carryforwards exist at the reporting date. Under the updated guidance, an entity should present its unrecognized tax benefits net against the deferred tax assets for all same jurisdiction NOL or similar tax loss carryforwards, or tax credit carryforwards that are available to and would be used by the entity to settle additional income taxes resulting from disallowance of the uncertain tax position. The ASU is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2013, the FASB issued an ASU to allow entities to use the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a U.S. benchmark interest rate for hedge accounting purposes. Previously, only the interest rates on direct Treasury obligations of the United States and the London Interbank Offered Rate swap rate were considered benchmark rates. The amendment also removed the restriction requiring entities to use the same benchmark rate for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In February 2013, the FASB issued an ASU to improve the reporting of amounts reclassified out of accumulated other comprehensive income. The updated guidance requires an entity to present, either on the face of the statement where net income is presented or in the notes, the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income, but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity must cross-reference to other required disclosures that provide additional details about those amounts. This ASU is effective for interim and annual reporting periods beginning after December 15, 2012. Because this updated guidance impacts only disclosures in financial statements and does not change the current requirements for reporting net income or other comprehensive income in financial statements, its implementation did not impact the Company’s financial condition or results of operations.

In October 2012, the FASB issued an ASU for entities that recognize an indemnification asset as a result of a government-assisted acquisition of a financial institution. When there is a change in the cash flows expected to be collected on the indemnification asset as a result of a change in cash flows expected to be collected on the assets subject to indemnification, the reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement (that is, the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets). The amendments in this update are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. The updated guidance is applied prospectively to any new indemnification assets acquired after the date of adoption and to indemnification assets existing as of the date of adoption arising from a government-assisted acquisition of a financial institution. The Company’s current accounting policy complies with the guidance in this update.

 

48


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

13. New Accounting Pronouncements (continued)

 

In July 2012, FASB issued an ASU that specifies that an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount. Under the guidance in this ASU, an entity also has the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment in any subsequent period. The guidance in this ASU was effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In December 2011, the FASB issued an ASU to address the differences between international financial reporting standards (IFRS) and U.S. GAAP regarding the offsetting of assets and liabilities. Instead of proposing new criteria for netting assets and liabilities the FASB and International Accounting Standards Board (IASB) jointly issued common disclosure requirements related to offsetting arrangements that call for the disclosure of both net and gross information for these assets and liabilities, irrespective of whether they are offset on the statement of financial position. In January 2013, the FASB clarified that these disclosure requirements apply only to derivatives, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions that are either offset in accordance with existing accounting guidance or subject to a master netting arrangement or similar agreement. An entity is required to provide the new disclosures for annual and interim reporting periods beginning on or after January 1, 2013. This guidance impacts only the disclosures in financial statements and did not impact the Company’s financial condition or results of operations.

 

49


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Recent Economic and Industry Developments

Recent reports from the Federal Reserve point to continued improvement of economic activity throughout most of Hancock’s market area. Activity at energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas market areas remained at high levels with expectations of some further improvement over the coming months. The travel and tourism industry, which is important within several of the Company’s market areas, continues to see strong demand that is forecast to continue for the remainder of the year and into 2014. Retailers are showing improved sales over prior-year levels, but continue to experience limited pricing power. This trend is expected to continue in the near term. The Texas retail market continues to be a top performer. Consumer spending should be supported by relatively stable prices, modest improvement in labor markets and rising home values, but consumers remain cautious and generally conservative in their spending behavior. Reports on manufacturing activity were generally positive, although the pace of growth has slowed in certain sectors.

The real estate markets for both residential and commercial properties continue to show improvement. Sales of existing homes continued to grow, outpacing supply and putting upward pressure on home prices. Sales activity was strongest in our Florida and Texas markets. New home sales and construction are ahead of prior-year levels and growing, but demand exceeds supply as some builders have had difficulties with financing.

The commercial real estate market continues to improve, with growing demand for office and industrial space in certain market areas and continued high occupancy and rising rental rates for apartments throughout the region. Commercial construction activity has increased in these sectors. Continued improvement in the commercial real estate market is expected over the next several months.

The recovery of the overall U.S. economy continues; however, the rate of growth is not consistent across all regions leading to slow and erratic overall improvement. National unemployment rates continue to decrease, but are still well above desired levels. Competition among financial services firms remains intense for high quality customers, exerting downward pressure on loan pricing.

The Federal Reserve has responded to the slow and tenuous recovery from the deep recession by taking steps to hold interest rates at unprecedented low levels and has expressed its intent to maintain rates at these levels pending further improvement in the unemployment rate.

Highlights of Third Quarter 2013 Financial Results

Net income in the third quarter of 2013 was $33.2 million, or $0.40 per diluted common share, compared to $46.9 million, or $0.55, in the second quarter of 2013. Net income was $47.0 million, or $0.55 per diluted common share, in the third quarter of 2012. Operating income for the third quarter of 2013 was $46.8 million, or $0.56 per diluted common share, compared to $46.9 million, or $0.55, in the second quarter of 2013 and $49.8 million, or $0.58, in the third quarter of 2012. The Company defines its operating income as net income excluding tax-effected securities transactions and one-time noninterest expense items. A reconciliation of net income to operating income is included in the later section on “Selected Financial Data.” Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company’s fundamental operations over time.

Highlights of the Company’s third quarter of 2013 results:

 

    Net income included one-time noninterest expense items of $20.9 million, or $13.6 million after tax, or $0.17 per share. These one-time costs were mainly associated with our efficiency initiator.

 

    Core net interest income (te) and net interest margin remained relatively stable on a linked-quarter basis. (The Company defines its core results as reported results less the impact of net purchase accounting adjustments. A reconciliation of the reported net interest margin to core margin is provided in the discussion of “Net Interest Income” below.)

 

    A linked-quarter increase of $4.6 million, or a tax-effected $.04 per diluted share, in purchased loan accretion.

 

50


Table of Contents
    Approximately $92 million linked-quarter net loan growth, or 3% annualized, and $465 million, or 4%, year-over-year loan growth (each excluding the FDIC-covered portfolio).

 

    Continued improvement in overall asset quality metrics.

The Company remains on track to achieve its efficiency and expense reduction target for the first quarter of 2014, a significant portion of which will be derived from branch closures and sales. In August of 2013, the Company completed the previously announced closing of 26 branch locations across its five-state footprint. The sales of 10 additional branches, which were also announced previously, are subject to regulatory approvals and certain closing conditions, and are scheduled for the fourth quarter 2013 and first quarter 2014. The buyers expect to acquire approximately $54 million in loans and $60 million in deposits booked in these 10 retail branches. As noted earlier, certain one-time costs associated with the branch closures and sales were recognized in noninterest expense for the third quarter of 2013.

Hancock’s return on average assets (ROA) was 0.70% for the third quarter of 2013, compared to 0.99% in the second quarter of 2013 and 1.00% in the third quarter a year ago. On an operating basis, which excludes tax-effected one-time noninterest expenses, ROA was 0.99% in the third quarter of 2013 and 1.07% in the third quarter of 2012.

Common shareholders’ equity totaled $2.4 billion at September 30, 2013 and the tangible common equity (TCE) ratio increased 16 basis points (bps) to 8.68% at September 30, 2013.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (taxable equivalent or “te”) for the third quarter of 2013 was $174.1 million, up $2.3 million from the second quarter of 2013. Average earnings assets were $16.4 billion in the third quarter of 2013, down $116 million, or less than 1%, from the second quarter of 2013. For internal analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

The linked-quarter increase in net interest income (te) reflected mainly a higher level of total purchase-accounting loan accretion in the third quarter of 2013. The periodic recasting of the amount and timing of expected cash flows from acquired-impaired loan pools leads to inherent volatility in the amount of loan accretion recognized. This volatility can be enhanced when the acquired-impaired portfolio is weighted more toward larger commercial credits than toward homogenous smaller consumer credits.

Net interest income (te) for the third quarter of 2013 was down $6.0 million (3%) compared to the third quarter of 2012, primarily due to declining loan and investment yields. Total net purchase-accounting adjustments increased net interest income (te) in the third quarter of 2013 by $4.1 million compared to the third quarter of 2012. Average earning assets for the third quarter of 2013 were up $555 million (4%) compared to third quarter of 2012, driven mainly by net loan growth.

The net interest margin was 4.23% for the third quarter of 2013, up 6 basis points (bps) from the second quarter of 2013, but down 31 bps from the third quarter of 2012. The current quarter’s core margin of 3.37% (reported net interest income (te) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) compressed 1 basis point compared to the second quarter of 2013. The continued decline in the core loan yield was offset by the favorable impact of net loan growth on the earning asset mix, an improvement in the yield on investment securities and a slight decline in the cost of funds. The core margin in the third quarter of 2013 was down 38 bps from a year earlier. A reconciliation of the reported and core margins is presented below.

 

51


Table of Contents

The overall reported yield on earning assets was 4.47% in the third quarter of 2013, an increase of 5 bps from the second quarter of 2013 and a decrease of 37 bps from the third quarter of 2012. The reported loan portfolio yield of 5.41% for the current quarter was down 6 bps from the second quarter of 2013 and 54 bps from the third quarter of 2012. Excluding purchase-accounting accretion, the core loan yield of 4.12% in the current quarter was down 11 bps from the second quarter of 2013 and 53 bps from a year earlier. Company loan pricing initiatives helped raise the average rate on new loans funded in the third quarter of 2013 by approximately 30 bps compared to the second quarter of 2013, although new loan yields continue to reflect the low rate environment and competitive pricing in certain commercial sectors.

The overall cost of funding earning assets was 0.24% in the third quarter of 2013, down 1 bps from the second quarter of 2013 and down 6 bps from the third quarter of 2012. The mix of funding sources was generally stable. Interest-free sources, including noninterest-bearing demand deposits, funded over 30% of earning assets through this period. The overall rate paid on interest-bearing deposits was 0.24% in the current quarter, down slightly from the second quarter of 2013 and 7 bps below the third quarter of 2012. The decreases were primarily due to the impact of the sustained low rate environment on overall deposit rates including the re-pricing of time deposits. The opportunity to re-price time deposits at significantly lower rates over the near term has largely been eliminated.

Net interest income (te) for the first nine months of 2013 totaled $522.7 million, a $17.0 million (3%) decrease from the first nine months of 2012, primarily due to declining loan and investment yields. Total net purchase-accounting adjustments increased net interest income (te) for the first nine months of 2013 by $21.4 million compared to the first nine months of 2012. Year-to-date average earning assets were up $389 million (2%) over 2012.

The reported net interest margin for the first nine months of 2013 was 4.24% compared to 4.48% in 2012, while the core margin declined to 3.38% in 2013 compared to 3.78% in 2012. Changes in net interest income (te) and the net interest margin between the year-to-date periods reflected for the most part the same factors that affected the quarterly comparisons.

The following tables detail the components of our net interest income and net interest margin and provide a reconciliation of the Company’s core net interest margin to its reported margin.

 

52


Table of Contents
     Three Months Ended  
     September 30, 2013     June 30, 2013     September 30, 2012  

(dollars in millions)

   Interest      Volume      Rate     Interest      Volume      Rate     Interest      Volume      Rate  

Average earning assets

                        

Commercial & real estate
loans (te) (a) (b)

   $ 109.4       $ 8,582.9         5.06   $ 103.4       $ 8,418.1         4.92   $ 109.1       $ 8,018.6         5.41

Mortgage loans

     25.0         1,668.2         5.99        27.5         1,625.7         6.78        28.5         1,573.6         7.25   

Consumer loans

     25.7         1,570.3         6.51        26.5         1,579.4         6.74        29.9         1,667.4         7.14   

Loan fees & late charges

     0.7         —             1.2         —             0.9         —        
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total loans (te)

     160.8         11,821.4         5.41        158.6         11,623.2         5.47        168.4         11,259.6         5.95   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

US Treasury and agency securities

     —           5.6         2.34        —           0.1         2.67        0.1         18.4         1.10   

CMOs

     7.3         1,463.4         1.99        7.5         1,589.0         1.88        7.8         1,663.7         1.88   

Mortgage backed securities

     13.0         2,410.7         2.16        13.2         2,593.3         2.04        12.5         2,097.1         2.39   

Municipals (te)

     2.7         247.1         4.39        2.6         233.0         4.51        2.8         252.8         4.51   

Other securities

     0.1         8.5         2.51        0.1         8.0         2.79        0.1         7.2         3.58   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total securities (te) (c)

     23.1         4,135.3         2.24        23.4         4,423.4         2.11        23.3         4,039.2         2.30   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total short-term investments

     0.3         427.9         0.23        0.3         453.6         0.25        0.3         531.2         0.23   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average earning assets (te)

   $ 184.2       $ 16,384.6         4.47   $ 182.3       $ 16,500.2         4.42   $ 192.0       $ 15,830.0         4.84
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average interest-bearing liabilities

                        

Interest-bearing transaction and savings deposits

   $ 1.4       $ 5,919.7         0.09   $ 1.5       $ 5,965.8         0.10   $ 1.7       $ 5,869.3         0.11

Time deposits

     3.7         2,384.3         0.61        3.8         2,415.4         0.63        4.8         2,473.5         0.78   

Public funds

     0.7         1,302.4         0.23        0.9         1,483.3         0.23        1.0         1,426.4         0.28   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

     5.8         9,606.4         0.24        6.2         9,864.5         0.25        7.5         9,769.2         0.31   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Short-term borrowings

     1.1         820.5         0.52        1.1         790.1         0.54        1.5         794.9         0.76   

Long-term debt

     3.2         385.2         3.28        3.2         393.6         3.28        2.9         317.4         3.65   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total borrowings

     4.3         1,205.7         1.40        4.3         1,183.7         1.45        4.4         1,112.3         1.58   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

   $ 10.1       $ 10,812.1         0.37   $ 10.5       $ 11,048.2         0.38   $ 11.9       $ 10,881.5         0.44
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest-free funding sources

        5,572.5              5,452.0              4,948.5      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Cost of Funds

   $ 10.1       $ 16,384.6         0.24   $ 10.5       $ 16,500.2         0.25   $ 11.9       $ 15,830.0         0.30
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Spread (te)

   $ 174.1            4.10   $ 171.8            4.04   $ 180.1            4.40

Net Interest Margin

   $ 174.1       $ 16,384.6         4.23   $ 171.8       $ 16,500.2         4.17   $ 180.1       $ 15,830.0         4.54
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes nonaccrual loans and loans held for sale.
(c) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

53


Table of Contents
     Nine Months Ended  
     September 30, 2013     September 30, 2012  

(dollars in millions)

   Interest      Volume      Rate     Interest      Volume      Rate  

Average earning assets

                

Commercial & real estate loans (te) (a) (b)

   $ 326.0       $ 8,429.5         5.17   $ 330.3       $ 7,994.4         5.52

Mortgage loans

     78.2         1,640.3         6.36        83.7         1,557.2         7.16   

Consumer loans

     78.8         1,589.4         6.63        86.9         1,646.1         7.05   

Loan fees & late charges

     2.5         —             3.2         —        
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total loans (te)

     485.5         11,659.2         5.56        504.1         11,197.7         6.01   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

US Treasury and agency securities

     0.1         3.8         1.81        2.0         126.3         2.17   

CMOs

     21.8         1,528.8         1.90        22.6         1,534.9         1.96   

Mortgage backed securities

     37.8         2,390.1         2.11        40.9         2,237.8         2.43   

Municipals (te)

     7.9         232.5         4.53        8.9         267.8         4.42   

Other securities

     0.2         8.3         2.42        0.3         8.2         4.15   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total securities (te) (c)

     67.8         4,163.5         2.17        74.7         4,175.0         2.39   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total short-term investments

     1.2         644.3         0.24        1.3         705.2         0.25   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average earning assets (te)

   $ 554.5       $ 16,467.0         4.50   $ 580.1       $ 16,077.9         4.82
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average interest-bearing liabilities

                

Interest-bearing transaction and savings deposits

   $ 4.6       $ 5,955.7         0.10   $ 5.6       $ 5,792.6         0.13

Time deposits

     11.6         2,402.1         0.64        16.7         2,624.0         0.85   

Public funds

     2.6         1,463.8         0.24        3.3         1,491.5         0.29   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

     18.8         9,821.6         0.26        25.6         9,908.1         0.35   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Short-term borrowings

     3.4         791.6         0.58        4.8         842.7         0.76   

Long-term debt

     9.6         391.7         3.28        10.0         344.7         3.86   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total borrowings

     13.0         1,183.3         1.47        14.8         1,187.4         1.66   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

   $ 31.8         11,004.9         0.39   $ 40.4         11,095.5         0.49
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest-free funding sources

        5,462.1              4,982.4      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Cost of Funds

   $ 31.8       $ 16,467.0         0.26   $ 40.4       $ 16,077.9         0.34
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Spread (te)

   $ 522.7            4.11   $ 539.7            4.33

Net Interest Margin

   $ 522.7       $ 16,467.0         4.24   $ 539.7       $ 16,077.9         4.48
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes nonaccrual loans and loans held for sale.
(c) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

54


Table of Contents

Reconciliation of Reported Net Interest Margin to Core Margin

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  

(dollars in millions)

   2013     2013     2012     2013     2012  

Net interest income (te)

   $ 174.1      $ 171.8      $ 180.1      $ 522.7      $ 539.7   

Purchase accounting adjustments

          

Loan accretion

     38.3        36.0        37.0        114.4        100.7   

Whitney premium bond amortization

     (2.8     (3.4     (5.9     (9.6     (19.1

Whitney and Peoples First CD accretion

     0.1        0.2        0.4        0.6        2.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net purchase accounting adjustments

     35.6        32.8        31.5        105.4        84.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (te)—core

   $ 138.5      $ 139.0      $ 148.6      $ 417.3      $ 455.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average earning assets

   $ 16,384.6      $ 16,500.2      $ 15,830.0      $ 16,467.0      $ 16,077.9   

Net interest margin—reported

     4.23     4.17     4.54     4.24     4.48

Net purchase accounting adjustments (%)

     0.86     0.79     0.79     0.86     0.70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin—core

     3.37     3.38     3.75     3.38     3.78
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

During the third quarter of 2013, Hancock recorded a total provision for loan losses of $7.6 million, down from $8.3 million in the second quarter of 2013. The provision for non-covered loans was $6.5 million in the third quarter of 2013, compared to $7.9 million in the second quarter of 2013. The net provision from the covered portfolio was $1.0 million for the third quarter of 2013 compared to $0.4 million for the second quarter of 2013.

The section below on “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loans losses and general credit quality. Certain differences in the determination of the allowance for loan losses for originated loans and for acquired-performing loans and acquired-impaired loans (which includes all covered loans) are described in Note 3 to the consolidated financial statements.

Noninterest Income

Noninterest income totaled $63.1 million for the third quarter of 2013, down $0.8 million (1%) from the second quarter of 2013, and down $0.7 million (1%) from the third quarter of 2012.

Service charges on deposits totaled $20.5 million for the third quarter of 2013, up $0.7 million (3%) from the second quarter of 2013, and down $0.3 million from the third quarter of 2012. Year-to-date, service charge income increased $1.4 million (2%) in 2013 due in part to new and standardized products and services the Company began offering across its footprint in conjunction with the core systems integration in March 2012.

Trust, investment and annuity and insurance fees totaled $18.3 million, down $1.5 million (8%) from the second quarter of 2013 and up $2.3 million (14%) from the third quarter of 2012. The linked-quarter decrease reflects some seasonality in these lines of business, in addition to the impact of higher equity market valuations in the second quarter of 2013. In the first nine months of 2013, these fee income categories grew $5.6 million (11%) compared to 2012. Improved stock market values and new business were the primary factors contributing to the increases.

Bank card and ATM fees totaled $12.2 million in the third quarter of 2013, up $0.8 million (7%) from the second quarter of 2013. Compared to the third quarter of 2012, bank card and ATM fees were up $0.4 million (3%) in the current quarter. Year-to-date 2013, bank card and ATM fees in 2013 were down $2.9 million (8%)

 

55


Table of Contents

compared to 2012. Restrictions on debit card interchange rates arising from the implementation of the Durbin amendment to the Dodd-Frank Act began impacting Whitney Bank in the fourth quarter of 2011 and Hancock Bank at the beginning of the third quarter of 2012. The restrictions reduced Hancock Bank fees by an estimated $2.0 million per quarter. This decline was partially offset by an increase in merchant processing revenue starting in the third quarter of 2012 that was related to the reacquisition of the Company’s merchant business and a change in the terms of the servicing agreement. The reacquisition also added approximately $0.5 million to quarterly expense for the amortization of acquired intangibles.

Fees from secondary mortgage operations totaled $2.5 million for the third quarter of 2013, down $1.7 million (40%) linked-quarter, and down $1.8 million (43%) from the year-earlier period. The decline mainly reflects a lower level of loans sold during the quarter, as a result of a strategic decision to retain more residential mortgages on the balance sheet. Mortgage loan originations also slowed toward the end of the third quarter of 2013, reflecting mainly the impact of increased longer-term market interest rates.

Other miscellaneous income for the third quarter of 2013 decreased $0.8 million from the third quarter of 2012 and $1.0 million compared to the year-earlier period. The year-to-date total for 2013 declined $5.7 million, reflecting mainly a reduction in the accretion recognized on the FDIC loss share receivable.

The components of noninterest income are presented in the following table for the indicated periods:

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,  
     2013      2013      2012      2013      2012  
(In thousands)                                   

Service charges on deposit accounts

   $ 20,519       $ 19,864       $ 20,834       $ 59,398       $ 58,015   

Trust fees

     9,477         9,803         7,743         27,972         24,464   

Bank card and ATM fees

     12,221         11,399         11,870         34,678         37,586   

Investment and annuity fees

     5,186         5,192         4,269         14,955         13,291   

Secondary mortgage market operations

     2,467         4,139         4,311         10,989         11,328   

Insurance commissions and fees

     3,661         4,845         4,045         12,500         12,103   

Income from bank owned life insurance

     2,574         2,873         2,870         8,764         8,617   

Credit related fees

     2,995         1,533         1,545         5,969         5,130   

Income from derivatives

     1,257         1,408         455         3,296         2,091   

Safety deposit box income

     467         462         502         1,480         1,524   

Gain on sale of assets

     801         162         2,705         1,277         2,909   

Other miscellaneous

     1,432         2,217         1,693         5,863         10,830   

Securities transactions gain/(loss), net

     —           —           917         —           929   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

   $ 63,057       $ 63,897       $ 63,759       $ 187,141       $ 188,817   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Expense

Excluding certain one-time items in each period, noninterest expense for the third quarter of 2013 totaled $161.3 million, down $0.9 million from the second quarter of 2013, and $3.1 million

 

56


Table of Contents

(2%) from the third quarter of 2012. Year-to-date 2013, total noninterest expense, excluding one-time items, totaled $483.2 million, down $20.9 million (4%) compared to 2012. The year-over-year decreases are primarily related to cost savings realized as Whitney’s acquired operations were successfully integrated into Hancock, including the impact of branch consolidations and the core systems conversion.

The Company recognized $20.9 million of one-time noninterest expense items in the third quarter of 2013 related mainly to the expense and efficiency initiative described in the earlier discussion covering “Highlights of Third Quarter 2013 Financial Results” in the “Overview” section. The Company closed 26 branches in August 2013, incurring approximately $2.5 million in severance-related personnel expense and $12.6 million in losses on bank premises and equipment and the settlement of lease obligations. The sales of an additional 10 branches are subject to regulatory approvals and certain closing conditions, and will be reflected in Hancock’s fourth quarter 2013 and first quarter 2014 financial results. One-time noninterest expense items recognized in 2012 included $5.3 million of debt repurchase costs reflected in the third quarter and year-to-date totals and $45.8 million of merger-related expenses in the year-to-date totals.

The components of noninterest expense are presented in the following table for the indicated periods:

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,  
     2013      2013      2012      2013      2012  
(In thousands)                                   

Compensation expense

   $ 70,614       $ 71,327       $ 70,975       $ 213,292       $ 215,124   

Employee benefits

     16,236         16,268         17,201         49,080         54,252   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Personnel expense

     86,850         87,595         88,176         262,372         269,376   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net occupancy expense

     12,369         12,404         13,169         37,099         41,173   

Equipment expense

     5,120         4,919         5,010         15,340         16,811   

Data processing expense

     12,031         12,781         10,866         36,346         36,407   

Professional services expense

     8,715         8,726         8,428         25,387         24,771   

Amortization of intangibles

     7,306         7,431         8,110         22,292         24,336   

Telecommunications and postage

     4,397         5,059         5,313         13,484         16,693   

Deposit insurance and regulatory fees

     3,789         4,200         3,833         11,635         11,128   

Advertising

     2,825         2,181         2,243         7,183         6,903   

Insurance expense

     887         1,065         1,207         3,018         4,428   

Ad valorem and franchise taxes

     2,809         2,182         2,185         7,193         6,608   

Printing and supplies

     1,143         1,511         1,457         3,963         5,205   

Public relations and contributions

     969         1,269         1,065         3,960         4,204   

Travel expense

     1,065         1,288         1,282         3,466         3,693   

Other real estate owned expense, net

     2,439         3,355         4,590         6,502         10,014   

Tax credit investment amortization

     1,318         1,247         1,513         3,991         4,538   

One-time expenses

     20,887         —           5,298         20,887         51,125   

Other miscellaneous expense

     7,286         5,037         5,969         19,939         17,736   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

   $ 182,205       $ 162,250       $ 169,714       $ 504,057       $ 555,149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest expense, excluding one-time noninterest expense items

   $ 161,318       $ 162,250       $ 164,416       $ 483,170       $ 504,024   

 

57


Table of Contents

Income Taxes

The effective income tax rate for the third quarters of 2013 and 2012 was approximately 26%, while the rate for the second quarter of 2013 was 25%. Management expects the annual effective tax rate to approximate 26% to 27% in 2013.

The Company’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the availability of tax credits. Interest income from the financing of state and local governments and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The source of the tax credits for 2013 and 2012 has been investments that generate new market tax credits, low-income housing credits and qualified bond credits.

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,      September 30,  
     2013      2013      2012      2013      2012  

Common Share Data

              

Earnings per share:

              

Basic

   $ 0.40       $ 0.55       $ 0.55       $ 1.51       $ 1.23   

Diluted

   $ 0.40       $ 0.55       $ 0.55       $ 1.51       $ 1.22   

Operating earnings per share: (a)

              

Basic

   $ 0.56       $ 0.55       $ 0.58       $ 1.67       $ 1.61   

Diluted

   $ 0.56       $ 0.55       $ 0.58       $ 1.67       $ 1.60   

Cash dividends per share

   $ 0.24       $ 0.24       $ 0.24       $ 0.72       $ 0.72   

Book value per share (period-end)

   $ 28.70       $ 28.57       $ 28.71       $ 28.70       $ 28.71   

Tangible book value per share (period-end)

   $ 19.04       $ 18.83       $ 18.97       $ 19.04       $ 18.97   

Weighted average number of shares (000s):

              

Basic

     82,091         83,279         84,777         83,404         84,757   

Diluted

     82,205         83,357         85,632         83,496         85,525   

Period-end number of shares (000s)

     82,107         82,078         84,782         82,107         84,782   

Market data:

              

High price

   $ 33.85       $ 30.93       $ 33.27       $ 33.85       $ 36.73   

Low price

   $ 29.00       $ 25.00       $ 27.99       $ 25.00       $ 27.96   

Period-end closing price

   $ 31.38       $ 30.07       $ 30.98       $ 31.38       $ 30.98   

Trading volume (000s) (b)

     29,711         38,599         26,877         97,779         98,609   

 

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

 

58


Table of Contents
     Three Months Ended     Nine Months Ended  
     September 30,      June 30,      September 30,     September 30,      September 30,  
     2013      2013      2012     2013      2012  
(in thousands)                                  

Income Statement:

             

Interest income

   $ 181,639       $ 179,649       $ 189,205      $ 546,560       $ 571,410   

Interest income (TE)

     184,221         182,292         192,071        554,511         580,060   

Interest expense

     10,109         10,470         11,949        31,836         40,407   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income (TE)

     174,112         171,822         180,122        522,675         539,653   

Provision for loan losses

     7,569         8,257         8,101        25,404         26,141   

Noninterest income excluding securities transactions

     63,057         63,897         62,842        187,141         187,888   

Securities transactions gains

     —           —           917        —           929   

Noninterest expense

     182,205         162,250         169,714        504,057         555,149   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     44,813         62,569         63,200        172,404         138,530   

Income tax expense

     11,611         15,707         16,216        43,764         33,747   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 33,202       $ 46,862       $ 46,984      $ 128,640       $ 104,783   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Securities transactions gains/losses

     —           —           917        —           929   

One-time noninterest expense items

             

Merger-related expenses

     —           —           (38     —           45,789   

Costs associated with efficiency initiative and other items

     20,887         —           —          20,887         —     

Sub-debt early redemption costs

     —           —           5,336        —           5,336   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total one-time noninterest expense items

     20,887         —           5,298        20,887         51,125   

Taxes on adjustments

     7,310         —           1,533        7,310         17,569   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total adjustments, net of tax

     13,577         —           2,848        13,577         32,627   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating income (a)

   $ 46,779       $ 46,862       $ 49,832      $ 142,217       $ 137,410   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(a) Net income less tax-effected securities gains/losses and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) For internal analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

 

59


Table of Contents
     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2013     2013     2012     2013     2012  

Performance Ratios

          

Return on average assets

     0.70     0.99     1.00     0.91 %     0.74

Return on average assets (operating) (a)

     0.99     0.99     1.07     1.00 %     0.97

Return on average common equity

     5.63     7.82     7.77     7.18 %     5.86

Return on average common equity (operating) (a)

     7.93     7.82     8.24     7.93 %     7.68

Tangible common equity ratio

     8.68     8.52     9.09     8.68 %     9.09

Earning asset yield (TE)

     4.47     4.42     4.84     4.50 %     4.82

Total cost of funds

     0.24     0.25     0.30     0.26 %     0.34

Net interest margin (TE)

     4.23     4.17     4.54     4.24 %     4.48

Efficiency ratio (b)

     64.95     65.68     64.33     64.93 %     65.93

Allowance for loan losses to period-end loans

     1.18     1.18     1.19     1.18 %     1.19

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

     94.69     91.43     77.81     94.69 %     77.81

Average loan/deposit ratio

     78.70     76.41     75.85     76.80 %     74.14

Noninterest income excluding securities transactions to total revenue (TE)

     26.59     27.11     25.86     26.36 %     25.83

 

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, one-time expense items and securities transactions.

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2013     2013     2012     2013     2012  

Asset Quality Information

          

Non-accrual loans (a)

   $ 100,649      $ 110,516      $ 135,499      $ 100,649     $ 135,499   

Restructured loans (b)

     29,705        33,741        32,339        29,705       32,339   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans

     130,354        144,257        167,838        130,354       167,838   

Other real estate (ORE) and foreclosed assets

     85,560        72,235        130,613        85,560       130,613   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 215,914      $ 216,492      $ 298,451      $ 215,914     $ 298,451   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-performing assets to loans, ORE and foreclosed assets

     1.83     1.84     2.58     1.83 %     2.58

Accruing loans 90 days past due (a)

   $ 15,620      $ 6,647      $ 6,423      $ 15,620     $ 6,423   

Accruing loans 90 days past due to loans

     0.13     0.06     0.06     0.13 %     0.06

Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

     1.96     1.90     2.64     1.96 %     2.64

Net charge-offs—non-covered

   $ 5,430      $ 7,032      $ 9,728      $ 19,095     $ 26,993   

Net charge-offs—covered

     506        2,026        3,550        5,754       22,839   

Net charge-offs—non-covered to average loans

     0.18     0.24     0.34     0.22 %     0.32

Allowance for loan losses

   $ 138,223      $ 137,969      $ 135,591      $ 138,223     $ 135,591   

Allowance for loan losses to period-end loans

     1.18     1.18     1.19     1.18 %     1.19

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

     94.69     91.43     77.81     94.69 %     77.81

Provision for loan losses

   $ 7,569      $ 8,257      $ 8,101      $ 25,404     $ 26,141   

 

(a) Non-accrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. Nonaccrual restructured loans are reported in the total for restructured loans. See note (b) below.
(b) Included in restructured loans are $19.1 million, $22.2 million, and $21.6 million in non-accrual loans at 9/30/13, 6/30/13, and 9/30/12, respectively. Total excludes acquired credit-impaired loans.

 

60


Table of Contents

Supplemental Asset Quality Information

   Originated Loans      Acquired Loans (a)     Covered Loans (a)(b)     Total  
     9/30/2013  

Non-accrual loans

   $ 75,663       $ 19,823      $ 5,163      $ 100,649   

Restructured loans

     25,942         3,763        —          29,705   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing loans

     101,605         23,586        5,163        130,354   

ORE and foreclosed assets (c)

     60,187         —          25,373        85,560   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 161,792       $ 23,586      $ 30,536      $ 215,914   
  

 

 

    

 

 

   

 

 

   

 

 

 

Accruing loans 90 days past due

   $ 12,512       $ 3,108      $ 0      $ 15,620   

Allowance for loan losses

   $ 77,421       $ 463      $ 60,339      $ 138,223   
  

 

 

    

 

 

   

 

 

   

 

 

 
     6/30/2013  

Non-accrual loans

   $ 81,613       $ 24,682      $ 4,221      $ 110,516   

Restructured loans

     28,176         5,565        —          33,741   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing loans

     109,789         30,247        4,221        144,257   

ORE and foreclosed assets

     49,691         —          22,544        72,235   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 159,480       $ 30,247      $ 26,765      $ 216,492   
  

 

 

    

 

 

   

 

 

   

 

 

 

Accruing loans 90 days past due

   $ 5,270       $ 1,377      $ 0      $ 6,647   

Allowance for loan losses

   $ 76,399       $ 370      $ 61,200      $ 137,969   
  

 

 

    

 

 

   

 

 

   

 

 

 

Loans Outstanding

   Originated Loans      Acquired Loans (a)     Covered Loans (b)     Total  
     9/30/2013  

Commercial non-real estate loans

   $ 3,633,490       $ 967,485      $ 24,340      $ 4,625,315   

Construction and land development loans

     738,983         158,228        23,197        920,408   

Commercial real estate loans

     1,816,402         1,038,287        60,280        2,914,969   

Residential mortgage loans

     1,124,649         347,054        223,494        1,695,197   

Consumer loans

     1,387,243         130,649        60,691        1,578,583   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total loans

   $ 8,700,767       $ 2,641,703      $ 392,002      $ 11,734,472   
  

 

 

    

 

 

   

 

 

   

 

 

 

Change in loan balance from previous quarter

   $ 447,012       ($ 355,328   ($ 38,709   $ 52,975   
  

 

 

    

 

 

   

 

 

   

 

 

 
     6/30/2013  

Commercial non-real estate loans

   $ 3,564,008       $ 1,062,916      $ 26,418      $ 4,653,342   

Construction and land development loans

     722,649         217,611        26,239        966,499   

Commercial real estate loans

     1,638,409         1,161,500        72,345        2,872,254   

Residential mortgage loans

     988,595         392,282        235,216        1,616,093   

Consumer loans

     1,340,094         162,722        70,493        1,573,309   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total loans

   $ 8,253,755       $ 2,997,031      $ 430,711      $ 11,681,497   
  

 

 

    

 

 

   

 

 

   

 

 

 

Change in loan balance from previous quarter

   $ 874,819       ($ 629,819   ($ 46,265   $ 198,735   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Acquired and covered loans are subject to purchase accounting guidance as described in note 4 to the condensed consolidated financial statements.
(b) Acquired loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.
(c) ORE received in settlement of acquired loans is no longer subject to purchase accounting guidance and has been included with ORE from originated loans. ORE received in settlement of covered loans remains covered under the FDIC loss share agreements.

 

61


Table of Contents
     Three Months Ended  
     September 30,
2013
    June 30,
2013
    March 31,
2013
    December 31,
2012
    September 30,
2012
 

Period-end Balance Sheet

          

Total loans, net of unearned income

   $ 11,734,472      $ 511,681,497      $ 11,482,762      $ 11,577,802      $ 11,434,448   

Loans held for sale

     18,444        20,233        34,813        50,605        50,389   

Securities

     4,124,202        4,303,918        4,662,279        3,716,460        4,053,271   

Short-term investments

     462,313        442,917        475,677        1,500,188        320,057   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earning assets

     16,339,431        16,448,565        16,655,531        16,845,055        15,858,165   

Allowance for loan losses

     (138,223     (137,969     (137,777     (136,171     (135,591

Other assets

     2,600,638        2,623,705        2,546,369        2,755,601        2,800,472   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 18,801,846      $ 18,934,301      $ 19,064,123      $ 19,464,485      $ 18,523,046   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits

   $ 5,479,696      $ 5,340,177      $ 5,418,463      $ 5,624,127      $ 5,151,146   

Interest bearing transaction and savings deposits

     6,008,042        5,965,372        6,017,735        6,038,003        5,876,638   

Interest bearing public funds deposits

     1,240,336        1,410,866        1,528,790        1,580,260        1,321,227   

Time deposits

     2,326,797        2,439,523        2,288,363        2,501,798        2,423,940   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

     9,575,175        9,815,761        9,834,888        10,120,061        9,621,805   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     15,054,871        15,155,938        15,253,351        15,744,188        14,772,951   

Short-term borrowings

     782,779        828,107        722,537        639,133        748,634   

Long-term debt

     376,664        385,122        393,920        396,589        308,327   

Other liabilities

     231,090        219,794        217,215        231,297        258,646   

Stockholders’ equity

     2,356,442        2,345,340        2,477,100        2,453,278        2,434,488   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities & stockholders’ equity

   $ 18,801,846      $ 18,934,301      $ 19,064,123      $ 19,464,485      $ 18,523,046   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     September 30,
2013
    June 30,
2013
    September 30,
2012
    September 30,
2013
    September 30,
2012
 

Average Balance Sheet

          

Total loans, net of unearned income (a)

   $ 11,821,395      $ 11,623,209        11,259,592      $ 11,659,245      $ 11,197,754   

Securities (b)

     4,135,348        4,423,441        4,039,191        4,163,436        4,174,956   

Short-term investments

     427,892        453,565        531,195        644,349        705,205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earning assets

     16,384,635        16,500,215        15,829,978        16,467,030        16,077,915   

Allowance for loan losses

     (137,936     (137,815     (140,661     (137,624     (136,257

Other assets

     2,549,328        2,660,432        2,909,649        2,659,791        2,983,774   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 18,796,027      $ 19,022,832      $ 18,598,966      $ 18,989,197      $ 18,925,432   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits

   $ 5,415,303      $ 5,346,916        5,076,152      $ 5,359,325      $ 5,194,751   

Interest bearing transaction and savings deposits

     5,919,709        5,965,769        5,869,281        5,955,711        5,792,586   

Interest bearing public fund deposits

     1,302,425        1,483,267        1,426,405        1,463,750        1,491,514   

Time deposits

     2,384,248        2,415,411        2,473,450        2,402,061        2,624,039   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

     9,606,382        9,864,447        9,769,136        9,821,522        9,908,139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     15,021,685        15,211,363        14,845,288        15,180,847        15,102,890   

Short-term borrowings

     820,500        790,103        794,925        791,641        842,702   

Long-term debt

     385,203        393,641        317,379        391,712        344,638   

Other liabilities

     229,694        222,656        236,134        228,056        245,940   

Stockholders’ equity

     2,338,945        2,405,069        2,405,240        2,396,941        2,389,262   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities & stockholders’ equity

   $ 18,796,027      $ 19,022,832      $ 18,598,966      $ 18,989,197      $ 18,925,432   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes loans held for sale
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Banks and other subsidiaries. Hancock develops its liquidity management strategies and measures and monitors liquidity risk as part of its overall asset/liability management process.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. As shown in the table below, our ratio of free securities to total securities was 37% at September 30, 2013, compared to 35% at June 30, 2013 and 27% at December 31, 2012. Free securities represent securities that are not pledged for any purpose, and include unpledged securities assigned to short-term dealer repo agreements or to the Federal Reserve Bank discount window. As discussed later, the Company redeployed approximately $1.0 billion of excess short-term liquidity investments from the end of 2012 into the securities portfolio during the latter part of the first quarter of 2013.

 

62


Table of Contents

Liquidity Metrics

 

     September 30,     June 30,     December 31,  
     2013     2013     2012  

Free securities / total securities

     37.00     35.00     27.00

Noncore deposits / total deposits

     9.75     10.07     9.20

Wholesale funds / core deposits

     8.56 %     8.91 %     7.39 %

The liability portion of the balance sheet provides liquidity mainly through various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts. Core deposits consist of total deposits less certificates of deposits of $100,000 or more, brokered CDs, and balances in sweep time deposit products used by commercial customers. Toward the end of 2012, Hancock Bank issued $200 million of brokered CDs as a precautionary measure in anticipation of possible deposit outflows associated with the expiration of the FDIC TAG Program at December 31, 2012. Those brokered CDs and an additional $100 million issued in the second quarter of 2013 to test the Bank’s liquidity contingency plan have matured. No brokered CDs were outstanding at September 30, 2013. Balances in sweep time deposit products increased $365 million from the end of 2012. See the discussion of “Deposits” for more information. Noncore deposits were 9.75% of total deposits at September 30, 2013, down 32 bps from June 30, 2013, and up 55 bps from December 31, 2012.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity to meet short-term funding requirements. Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 8.56% of core deposits at September 30, 2013, down 35bps from June 30, 2013 and up 117 bps from December 31, 2012. The increase in this ratio compared to year-end is primarily due to an increase in borrowings under customer repurchase agreements during the first nine months of 2013 and the seasonally higher level of certain core deposits at December 31, 2012. See the discussion of “Deposits” for more information. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $2.6 billion and borrowing capacity at the Federal Reserve’s discount window in excess of $1.0 billion at September 30, 2013. No amounts had been borrowed under these lines at September 30, 2013 or year-end 2012.

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the nine months ended September 30, 2013 and 2012.

Dividends received from the Banks have been the primary source of funds available to the Company for the payment of dividends to our stockholders and for servicing debt issued by the holding company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Banks can distribute to the Company. It is the Company’s policy to maintain assets at the holding company to provide liquidity sufficient to fund five quarters of anticipated stockholder dividends, debt service and operations.

In April 2013 the Company’s board of directors authorized the repurchase of up to 5% of the Company’s outstanding common stock. The shares may be repurchased through privately negotiated transactions and in the open-market from time to time, depending on market conditions and other factors. The source of funds for the stock buyback program is expected to be upstream dividends from the Banks.

CAPITAL RESOURCES

Stockholders’ equity totaled $2.4 billion at September 30, 2013, down $97 million from December 31, 2012. The tangible common equity ratio decreased to 8.68% at September 30, 2013 from 8.77% at December 31, 2012. These declines are primarily due to the $115 million used in the accelerated share repurchase (ASR) program as discussed in note 6 to the consolidated financial statements,

The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total and Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). Both the Company and its bank subsidiaries are currently required to maintain minimum risk-based

 

63


Table of Contents

capital ratios of 8.0% total regulatory capital and 4.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

On July 2, 2013 the Federal Reserve Board finalized its rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The interim final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. It includes a new common equity Tier 1 ratio of 4.5% of risk-weighted assets, raises the minimum Tier 1 capital ratio from 4% to 6% of risk-weighted assets and sets a new conservation buffer of 2.5% of risk-weighted assets. The final rule is effective for the Company on January 1, 2015; however, the rule allows for transition periods for certain changes, including the conservation buffer. Based on estimated capital ratios using Basel III definitions, the Company and the Banks currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

At September 30, 2013, our regulatory capital ratios and those of the Banks were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Banks have been categorized as “well capitalized” in the most recent notices received from our regulators. Regulatory capital ratios for the Company and the Banks declined from December 31, 2012 to September 30, 2013 primarily due to the ASR program noted previously and dividends paid by the Banks to the parent to facilitate the repurchase. Additional share repurchases under the ASR program are not expected to have a significant impact on the capital ratios of the Company or the Banks. See stockholders’ equity footnote for further information.

 

     September 30,     June 30,     December 31,  
     2013     2013     2012  

Regulatory ratios:

      

Total capital (to risk weighted assets)

      

Company

     13.52     13.45     14.28

Hancock Bank

     13.70     13.66     14.25

Whitney Bank

     12.93     13.02     14.32

Tier 1 capital (to risk weighted assets)

      

Company

     12.07     12.00     12.64

Hancock Bank

     12.44     12.40     12.98

Whitney Bank

     11.81     11.86     12.93

Tier 1 leverage capital

      

Company

     9.10     8.96     9.11

Hancock Bank

     8.91     9.04     9.17

Whitney Bank

     9.00     8.80     9.24

 

(1) Tier 1 capital generally includes common equity, retained earnings, non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets. Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
(2) The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
(3) The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

 

64


Table of Contents

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $4.1 billion at September 30, 2013, down $180 million from the end of June 2013, but up $408 million from December 31, 2012. During the third and second quarters of 2013, funds from repayments and maturities in the securities portfolio were used primarily to support loan growth. Toward the latter part of the first quarter of 2013, management had redeployed approximately $1.0 billion of excess liquidity to the investment portfolio. This excess liquidity had been accumulated as a precautionary measure against possible deposit outflows in early 2013 upon expiration of the FDIC Transaction Account Guarantee (TAG) Program which provided for unlimited deposit insurance on noninterest-bearing transaction accounts. The Banks did not experience any material deposit outflows as a result of the TAG Program’s expiration.

At September 30, 2013 securities available for sale totaled $1.5 billion and securities held to maturity totaled $2.7 billion. These balances compare to December 31, 2012 totals of $2.0 billion and $1.7 billion, respectively. During the third quarter of 2013, approximately $1.0 billion of securities available for sale were reclassified as securities held to maturity. Management determined that the reclassified securities were not needed for liquidity purposes and that the Company had the ability and intent to hold the securities to maturity. The reclassified securities consisted of mortgage-backed securities and CMOs. Additional information about the accounting for this transfer is included in Note 2 to the consolidated financial statements. There were no gains or losses recognized as a result of this transfer.

Our securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing an acceptable rate of return. We invest only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five. At September 30, 2013, the average maturity of the portfolio was 3.87 years with an effective duration of 3.84 and a weighted-average yield of 2.32%. The effective duration increases to 4.20 with a 100 basis point increase in the yield curve and to 4.50 with a 200 basis point increase. At year end 2012, the average maturity of the portfolio was 3.16 years with an effective duration of 2.19 and a weighted-average yield of 2.71%. The changes in these metrics from December 31, 2012 reflect mainly the redeployment of excess liquidity into the securities portfolio, as discussed above.

Loans

Total loans at September 30, 2013 were $11.7 billion, up $53 million from June 30, 2013 and up $157 million (1%) from December 31, 2012. Excluding the FDIC-covered portfolio, which has declined $124 million during the first nine months of 2013, total loans increased $280 million (3%) compared to year-end 2012 and $92 million (1%) linked quarter. The noncovered loan portfolio was up $464 million (4%) from September 30, 2012.

See Note 3 to the consolidated financial statements for the composition of originated, acquired and covered loans at September 30, 2013 and December 31, 2012. Originated loans include all loans not included in the acquired and covered loan portfolios described as follows. Acquired loans are those purchased in the Whitney acquisition on June 4, 2011 and that continue to be subject to purchase accounting considerations. Acquired loans include those that were performing satisfactorily at the acquisition date (acquired-performing) and loans acquired with evidence of credit deterioration (acquired-impaired). Covered loans are those purchased in the December 2009 acquisition of Peoples First, which are covered by loss share agreements between the FDIC and the Company that afford significant loss protection. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date without carryover of any allowance for loan losses. Certain differences in the accounting for originated loans and for acquired-performing and acquired-impaired loans (which include all covered loans) are described in Note 3 to the consolidated financial statements.

 

65


Table of Contents

Considered together, originated and acquired commercial non-real estate (C&I) loans were up a net $197 million (4%) since year-end 2012, although they were down slightly for the third quarter of 2013. New C&I originations were solid across the Company’s footprint during the first nine months of 2013, with the largest contributions from the Texas, Louisiana and Florida markets. C&I originations in the third quarter of 2013 were offset by higher than normal paydowns and payoffs, as well as some seasonal net reductions.

The Company’s commercial customer base is diversified over a range of industries, including oil and gas (O&G), wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production. Loans outstanding to O&G industry customers totaled approximately $1.2 billion at September 30, 2013, unchanged from the prior quarter and up approximately $200 million from December 31, 2012. The majority of the O&G portfolio is with customers providing transportation and other services and products to support exploration and production activities. The Banks lend mainly to middle-market and smaller commercial entities, although they do participate in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at September 30, 2013 totaled approximately $1.3 billion, up slightly from the last quarter and almost $300 million from December 31, 2012. Approximately $700 million of shared national credits were with O&G customers at September 30, 2013, down slightly from June 30, 2013, and up over $100 million from year-end.

Construction and land development loans (C&D) loans and commercial real estate (CRE) loans in the originated and acquired portfolios decreased a net $37 million over the first nine months of 2013. CRE loans include loans on both income-producing properties as well as properties used by borrowers in commercial operations. The largest component of new lending activity during 2013 has been on properties used by smaller C&I customers. Overall, opportunities for funding new quality projects in the current environment, while improving, remain limited.

Residential mortgages in the originated and acquired portfolios were up a net $157 million in the first nine months of 2013. Residential mortgages grew a net $91 million in the third quarter of 2013, reflecting mainly a strategic decision to retain more of these loans on the balance sheet. Consumer loans decreased by a net $37 million over the first nine months of 2013.

Total covered loans at September 30, 2013 were down $39 million from June 30, 2013 and $124 million from December 31, 2012, reflecting normal repayments, charge-offs and foreclosures. The covered portfolio will continue to decline over the terms of the loss share agreements.

Allowance for Loan Losses and Asset Quality

The Company’s total allowance for loan losses was $138.2 million at September 30, 2013, up slightly from $138.0 million at June 30, 2013. The ratio of the allowance to period-end loans was 1.18%, unchanged from June 30, 2013. The allowance maintained on the originated portion of the loan portfolio totaled $77.4 million, or 0.89% of related loans, at September 30, 2013, compared to $76.4 million, or 0.93% of related loans, at June 30, 2013.

During the second quarter of 2013, in order to better refine the process and reflect the activity in the Bank’s loan portfolios at a more granular level, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses for the originated and acquired-performing loan portfolios. There were no changes in the methodology for the specific reserve analysis on loans considered to be impaired or for identifying impairment in acquired credit-impaired loan pools. The change in the methodology, which is described Note 1 to the consolidated financial statements included elsewhere in this report, was implemented as of April 1, 2013 and resulted in no material change in the total amount of allowance for loan losses.

 

66


Table of Contents

During the third quarter of 2013, Hancock recorded a total provision for loan losses of $7.6 million, down from $8.3 million in the second quarter of 2013. The provision for non-covered loans was $6.5 million in the third quarter of 2013, compared to $7.9 million in the second quarter of 2013. The net provision from the covered portfolio was $1.0 million for the third quarter of 2013 compared to $0.4 million for the second quarter of 2013.

Net charge-offs from the non-covered loan portfolio were $5.4 million, or 0.18% of average total loans on an annualized basis, in the third quarter of 2013, down from $7.0 million, or 0.24% in the second quarter of 2013.

In the following tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loans categories for 2012. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following table sets forth activity in the allowance for loan losses for the periods indicated.

 

67


Table of Contents
     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,  
     2013     2013     2012     2013     2012  

Allowance for loan losses at beginning of period

   $ 137,969      $ 137,777      $ 140,768      $ 136,171      $ 124,881   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans charged-off:

          

Non-covered loans:

          

Commercial

     —          —          5,065        —          18,036   

Commercial non real estate

     999        121        —          5,199        —     

Commercial and land development

     1,183        5,348        —          7,548        —     

Commercial real estate

     847        750        —          3,718        —     

Residential mortgages

     647        856        2,256        1,549        4,889   

Consumer

     5,022        4,376        4,890        13,372        11,663   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered charge-offs

     8,698        11,451        12,211        31,386        34,588   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

          

Commercial

     —          —          3,550        —          22,839   

Commercial non real estate

     —          681        —          681        —     

Commercial and land development

     (537     283        —          1,784        —     

Commercial real estate

     2,195        689        —          4,316        —     

Residential mortgages

     431        463        —          947        —     

Consumer

     54        483        —          1,145        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered charge-offs

     2,143        2,599        3,550        8,873        22,839   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

     10,841        14,050        15,761        40,259        57,427   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recoveries of loans previously charged-off:

          

Non-covered loans:

          

Commercial

     —          —          1,160        —          4,225   

Commercial non real estate

     1,043        1,358        —          3,381        —     

Commercial and land development

     206        372        —          1,243        —     

Commercial real estate

     828        729        —          2,340        —     

Residential mortgages

     96        526        244        991        310   

Consumer

     1,095        1,434        1,079        4,336        3,060   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered recoveries

     3,268        4,419        2,483        12,291        7,595   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

          

Commercial

     —          —          —          —          —     

Commercial non real estate

     —          90        —          90        —     

Commercial and land development

     70        142        —          554        —     

Commercial real estate

     1,517        322        —          2,395        —     

Residential mortgages

     11        2        —          13        —     

Consumer

     39        17        —          67        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered recoveries

     1,637        573        —          3,119        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     4,905        4,992        2,483        15,410        7,595   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs—non-covered

     5,430        7,032        9,728        19,095        26,993   

Net charge-offs—covered

     506        2,026        3,550        5,754        22,839   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge-offs

     5,936        9,058        13,278        24,849        49,832   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses before FDIC benefit—covered

     (355     1,355        —          9,484        37,025   

(Benefit) attributable to FDIC loss share agreement

     1,379        (993     —          (1,497     (34,401

Provision for loan losses non-covered loans

     6,545        7,895        8,101        17,417        23,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses, net

     7,569        8,257        8,101        25,404        26,141   

Increase (decrease) in FDIC loss share receivable

     (1,379     993        —          1,497        34,401   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses at end of period

   $ 138,223      $ 137,969      $ 135,591      $ 138,223      $ 135,591   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios:

          

Gross charge-offs—non-covered to average loans

     0.29     0.40     0.43     0.36     0.41

Recoveries—non-covered to average loans

     0.11     0.15     0.09     0.14     0.09

Net charge-offs—non-covered to average loans

     0.18     0.24     0.34     0.22     0.32

Allowance for loan losses to period-end loans

     1.18     1.18     1.19     1.18     1.19

 

68


Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus real estate owned (ORE) and other foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

 

     September 30,     December 31,  
     2013     2012  
     (In thousands)  

Loans accounted for on a non-accrual basis:

    

Commercial non-real estate loans

   $ 12,775      $ 21,511   

Commercial non-real estate loans—restructured

     4,727        1,756   
  

 

 

   

 

 

 

Total commercial non-real estate loans

     17,502        23,267   
  

 

 

   

 

 

 

Construction and land development loans

     13,577        29,623   

Construction and land development loans—restructured

     10,889        11,608   
  

 

 

   

 

 

 

Total construction and land development loans

     24,466        41,231   
  

 

 

   

 

 

 

Commercial real estate loans

     43,554        46,969   

Commercial real estate loans—restructured

     3,443        1,050   
  

 

 

   

 

 

 

Total commercial real estate loans

     46,997        48,019   
  

 

 

   

 

 

 

Residential mortgage loans

     23,754        17,285   

Residential mortgage loans—restructured

     —          1,364   
  

 

 

   

 

 

 

Total residential mortgage loans

     23,754        18,649   
  

 

 

   

 

 

 

Consumer loans

     6,989        6,449   
  

 

 

   

 

 

 

Total non-accrual loans

     119,708        137,615   
  

 

 

   

 

 

 

Restructured loans:

    

Commercial non-real estate loans—non-accrual

     4,727        1,756   

Construction and land development loans—non-accrual

     10,889        11,608   

Commercial real estate loans—non-accrual

     3,443        1,050   

Residential mortgage loans—non-accrual

     —          1,364   

Consumer loans—non-accrual

     —          —     
  

 

 

   

 

 

 

Total restructured loans—non-accrual

     19,059        15,778   
  

 

 

   

 

 

 

Commercial non-real estate loans—still accruing

     2,335        6,722   

Construction and land development loans—still accruing

     4,151        6,236   

Commercial real estate loans—still accruing

     3,658        2,930   

Residential mortgage loans—still accruing

     502        549   

Consumer loans—still accruing

     —          —     
  

 

 

   

 

 

 

Total restructured loans—still accruing

     10,646        16,437   
  

 

 

   

 

 

 

Total restructured loans

     29,705        32,215   
  

 

 

   

 

 

 

ORE and foreclosed assets

     85,560        102,072   
  

 

 

   

 

 

 

Total non-performing assets*

   $ 215,914      $ 256,124   
  

 

 

   

 

 

 

Loans 90 days past due still accruing

   $ 15,620      $ 13,243   
  

 

 

   

 

 

 

Ratios:

    

Non-performing assets to loans plus

    

ORE and foreclosed assets

     1.83     2.19

Allowance for loan losses to non-performing loans and accruing loans 90 days past due

     94.69     81.40

Loans 90 days past due still accruing to loans

     0.13     0.11

 

* Includes total non-accrual loans, total restructured loans—still accruing and ORE and foreclosed assets

 

69


Table of Contents

Non-performing assets (NPAs) totaled $216 million at September 30, 2013, down slightly from June 30, 2013. During the third quarter, total non-performing loans declined $14 million, while foreclosed and surplus real estate (ORE) and other foreclosed assets increased almost $14 million. Approximately $16 million was transferred into ORE when certain bank locations were closed on August 30, 2013 in connection with the Company’s efficiency initiative. Excluding the branch transfers, NPAs totaled $200 million at September 30, 2013, down $16 million from June 30, 2013. Non-performing assets as a percent of total loans, ORE and other foreclosed assets were 1.83% at September 30, 2013, compared to 1.84% at June 30, 2013.

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and Federal funds sold, declined $1.0 billion from December 31, 2012 to a total of $462 million at September 30, 2013. Short-term investments were relatively stable for the third quarter of 2013. As discussed earlier in the section on “Securities,” during the latter part of the first quarter of 2013, management redeployed the excess short-term investments it had accumulated toward the end of 2012 in anticipation of possible increased demands on liquidity from the expiration of the TAG Program.

Deposits

Total deposits at September 30, 2013 were $15.1 billion, down $101 million, or less than 1%, from June 30, 2013, and down $689 million (4%) from December 31, 2012. Average deposits for the third quarter of 2013 were $15.0 billion, down $190 million (1%) from the second quarter of 2013.

Noninterest-bearing demand deposits (DDAs) totaled $5.5 billion at September 30, 2013, up $140 million (3%) compared to June 30, 2013 and down $144 million (3%) from year-end 2012. DDAs comprised 36% of total period-end deposits at September 30, 2013 compared to 35% at June 30, 2013 and 36% at year-end.

Interest-bearing public fund deposits totaled $1.2 billion at September 30, 2013, down $171 million (12%) from June 30, 2013 and $340 million (22%) from year-end 2012. Public fund entities typically carry higher balances at year end, with subsequent reduction until the last quarter of the following year.

Time deposits totaled $2.3 billion at September 30, 2013, down $175 million (7%) from December 31, 2012. Balances in sweep time deposit products increased $365 million from the end of 2012. Movement of excess funds from DDAs by some commercial customers, primarily during the second quarter of 2013, provided most of this increase. Certificates of deposits (CDs) were down $540 million (23%) compared to December 31, 2012, as low yields available to customers on maturing CDs continue to drive reductions in CD balances. Also, $200 million in brokered CDs matured. These CDs were issued as part of the precautionary accumulation of liquidity at the end of 2012 as discussed in the section on “Liquidity.”

Short-Term Borrowings

At September 30, 2013, short-term borrowings totaled $783 million, up $144 million (22%) from December 31, 2012. Securities sold under agreements to repurchase are the main source of short-term borrowings. These agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Banks, the amounts available over time can be volatile.

 

70


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Banks enter into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of their customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Banks to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Banks to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Banks issue standby letters of credit primarily to provide credit enhancement to their customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at September 30, 2013 according to expiration date.

 

            Expiration Date  
            Less than      1-3      3-5      More than  
     Total      1 year      years      years      5 years  
     (In thousands)  

Commitments to extend credit

   $ 4,942,643       $ 2,571,169       $ 905,385       $ 886,995       $ 579,094   

Letters of credit

     418,979         262,639         67,690         85,257         3,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,361,622       $ 2,833,808       $ 973,075       $ 972,252       $ 582,487   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

 

71


Table of Contents

During the second quarter of 2013, in order to better refine the process and reflect the activity in the Banks’ loan portfolios at a more granular level, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses for the originated portfolio. The change in the methodology, which is described in Note 1 to the consolidated financial statements included elsewhere in this report, was implemented as of April 1, 2013 and resulted in no change in the total amount of allowance for loan losses.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 13 to our Consolidated Financial Statements included elsewhere in this report.

SEGMENT REPORTING

Note 12 to the consolidated financial statements provides information about the Company’s reportable operating segments and presents comparative financial information for these operating segments for the three month and nine month periods ended September 30, 2013 and September 30, 2012.

Net income in the third quarter of 2013 for the Hancock segment totaled $3.2 million, down $11.4 million from the same period in 2012. Net interest income (te) declined $6.0 million mainly due to reduced asset yields, including the impact of lower level of purchase-accounting loan accretion from the FDIC-covered portfolio. Noninterest expense increased $5.9 million between these periods, mainly attributable to costs associated with the Company’s current expense reduction and efficiency initiative discussed in the “Overview” section under “Highlights of Third Quarter 2013 Financial Results”.

Net income for the Whitney segment in the third quarter of 2013 totaled $29.8 million, down $1.7 million from the same period in 2012. Net interest income (te) was stable, as a year-over-year increase in earning assets and a higher level of purchase-accounting loan accretion from the portfolio acquired in the Whitney merger offset the impact of lower core loan yields and securities yields. Noninterest expense increased $6.1 million primarily related to costs associated with the efficiency initiative.

FORWARD LOOKING STATEMENTS

This Form 10-Q contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the futureForward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, loan growth, deposit trends, credit quality trends, future sales of nonperforming assets, net interest margin trends, future expense levels and the ability to achieve reductions in non-interest expense or other cost savings, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, and the financial impact of regulatory requirements. Hancock’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

 

72


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of September 30, 2013, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

 

     Net Interest Income (te) at Risk  
    

Change in
interest rate
(basis point)

     Estimated
increase (decrease)
in net interest income
 
     Stable         0.00
     +100         1.27
     +200         3.56
     +300         6.12

Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December  31, 2012 included in our 2012 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended September 30, 2013, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

73


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We and our subsidiaries are party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2012. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the three months ended September 30, 2013.

 

     (a)
Total
number
of shares
or units
purchased
     (b)
Average
price
paid
per share
     (c)
Total number
of shares
purchased as
a part of publicly
announced plans
or programs (1)
     (d)
Maximum number
of shares
that may yet be
purchased under
plans or programs
 

Jul. 1, 2013—Jul. 31, 2013

     —         $ —           —           1,426,458   

Aug. 1, 2013—Aug. 31, 2013

     —           —           —           1,426,458   

Sep. 1, 2013—Sep. 30, 2013

     —           —           —           1,426,458   
  

 

 

    

 

 

    

 

 

    

Total

     —         $ —           —        
  

 

 

    

 

 

    

 

 

    

 

(1) The Company publicly announced its stock buy-back program on April 30, 2013.

 

74


Table of Contents

Item 6. Exhibits.

 

(a) Exhibits:

 

Exhibit

Number

  

Description

31.1    Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Hancock Holding Company

By:   /s/ Carl J. Chaney
  Carl J. Chaney
  President & Chief Executive Officer
  /s/ John M. Hairston
  John M. Hairston
  Chief Executive Officer & Chief Operating Officer
  /s/ Michael M. Achary
  Michael M. Achary
  Chief Financial Officer
Date:   November 8, 2013

 

75


Table of Contents

Index to Exhibits

 

Exhibit

Number

  

Description

31.1    Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.