10-Q 1 d707621d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 0-13089

 

 

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi   64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

One Hancock Plaza,

P.O. Box 4019, Gulfport, Mississippi

  39502
(Address of principal executive offices)   (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

82,283,744 common shares were outstanding as of May 1, 2014.

 

 

 


Table of Contents

Hancock Holding Company

Index

 

     Page Number  
Part I. Financial Information   
ITEM 1.  

Financial Statements

  
 

Consolidated Balance Sheets — March 31, 2014 (unaudited) and December 31, 2013

     1   
 

Consolidated Statements of Income (unaudited) — Three months ended March 31, 2014 and 2013

     2   
 

Consolidated Statements of Comprehensive Income (unaudited) — Three months ended March 31, 2014 and 2013

     3   
 

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) — Three months ended March  31, 2014 and 2013

     4   
 

Consolidated Statements of Cash Flows (unaudited) — Three months ended March 31, 2014 and 2013

     5   
 

Notes to Consolidated Financial Statements (unaudited) — March 31, 2014

     6-46   
ITEM 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     47-68   
ITEM 3.  

Quantitative and Qualitative Disclosures about Market Risk

     69   
ITEM 4.  

Controls and Procedures

     69   
Part II. Other Information   
ITEM 1.  

Legal Proceedings

     70   
ITEM 1A.  

Risk Factors

     70   
ITEM 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     70   
ITEM 3.  

Default on Senior Securities

     N/A   
ITEM 4.  

Mine Safety Disclosures

     N/A   
ITEM 5.  

Other Information

     N/A   
ITEM 6.  

Exhibits

     71   
Signatures      71   


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

     March 31,     December 31,  
     2014     2013  

ASSETS

    

Cash and due from banks

   $ 415,024      $ 348,440   

Interest-bearing bank deposits

     279,322        267,236   

Federal funds sold

     1,051        1,604   

Securities available for sale, at fair value (amortized cost of $1,353,442 and $1,408,780)

     1,370,948        1,421,772   

Securities held to maturity (fair value of $2,417,879 and $2,576,584)

     2,426,935        2,611,352   

Loans held for sale

     15,911        24,515   

Loans

     12,527,937        12,324,817   

Less: allowance for loan losses

     (128,248     (133,626
  

 

 

   

 

 

 

Loans, net

     12,399,689        12,191,191   
  

 

 

   

 

 

 

Property and equipment, net of accumulated depreciation of $178,271 and $172,798

     425,638        432,346   

Prepaid expenses

     65,799        65,220   

Other real estate, net

     69,606        76,668   

Accrued interest receivable

     41,722        42,977   

Goodwill

     625,675        625,675   

Other intangible assets, net

     152,734        159,773   

Life insurance contracts

     387,564        381,437   

FDIC loss share receivable

     104,469        113,834   

Deferred tax asset, net

     74,682        89,708   

Other assets

     147,401        155,503   
  

 

 

   

 

 

 

Total assets

   $ 19,004,170      $ 19,009,251   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits:

    

Noninterest-bearing demand

   $ 5,613,872      $ 5,530,253   

Interest-bearing savings, NOW, money market and time

     9,660,902        9,830,263   
  

 

 

   

 

 

 

Total deposits

     15,274,774        15,360,516   
  

 

 

   

 

 

 

Short-term borrowings

     712,634        657,960   

Long-term debt

     380,001        385,826   

Accrued interest payable

     5,914        4,353   

Other liabilities

     168,313        175,527   
  

 

 

   

 

 

 

Total liabilities

     16,541,636        16,584,182   
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock - $3.33 par value per share; 350,000,000 shares authorized, 82,282,057 and 82,237,162 issued and outstanding, respectively

     273,999        273,850   

Capital surplus

     1,563,462        1,558,432   

Retained earnings

     657,062        628,166   

Accumulated other comprehensive loss, net

     (31,989     (35,379
  

 

 

   

 

 

 

Total stockholders’ equity

     2,462,534        2,425,069   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 19,004,170      $ 19,009,251   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended  
     March 31,  
     2014     2013  

Interest income:

    

Loans, including fees

   $ 151,177      $ 163,982   

Securities-taxable

     22,708        19,404   

Securities-tax exempt

     1,027        1,241   

Federal funds sold and other short-term investments

     228        645   
  

 

 

   

 

 

 

Total interest income

     175,140        185,272   
  

 

 

   

 

 

 

Interest expense:

    

Deposits

     5,352        6,745   

Short-term borrowings

     1,049        1,319   

Long-term debt and other interest expense

     3,177        3,193   
  

 

 

   

 

 

 

Total interest expense

     9,578        11,257   
  

 

 

   

 

 

 

Net interest income

     165,562        174,015   

Provision for loan losses

     7,963        9,578   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     157,599        164,437   
  

 

 

   

 

 

 

Noninterest income:

    

Service charges on deposit accounts

     18,712        19,015   

Trust fees

     10,238        8,692   

Bank card and ATM fees

     10,569        11,058   

Investment and annuity fees

     4,952        4,577   

Secondary mortgage market operations

     1,965        4,383   

Insurance commissions and fees

     3,744        3,994   

Amortization of FDIC loss share receivable

     (3,908     —     

Other income

     10,427        8,468   
  

 

 

   

 

 

 

Total noninterest income

     56,699        60,187   
  

 

 

   

 

 

 

Noninterest expense:

    

Compensation expense

     67,165        71,351   

Employee benefits

     14,267        16,576   
  

 

 

   

 

 

 

Personnel expense

     81,432        87,927   
  

 

 

   

 

 

 

Net occupancy expense

     11,266        12,326   

Equipment expense

     4,274        5,301   

Data processing expense

     12,419        11,534   

Professional services expense

     6,409        7,946   

Amortization of intangibles

     7,038        7,555   

Telecommunications and postage

     3,583        4,028   

Deposit insurance and regulatory fees

     2,967        3,646   

Other real estate expense, net

     1,777        708   

Other expense

     15,817        18,631   
  

 

 

   

 

 

 

Total noninterest expense

     146,982        159,602   
  

 

 

   

 

 

 

Income before income taxes

     67,316        65,022   

Income taxes

     18,201        16,446   
  

 

 

   

 

 

 

Net income

   $ 49,115      $ 48,576   
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.58      $ 0.56   
  

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.58      $ 0.56   
  

 

 

   

 

 

 

Dividends paid per share

   $ 0.24      $ 0.24   
  

 

 

   

 

 

 

Weighted avg. shares outstanding-basic

     82,277        84,871   
  

 

 

   

 

 

 

Weighted avg. shares outstanding-diluted

     82,534        84,972   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)

 

     Three Months Ended  
     March 31,  
     2014      2013  

Net income

   $ 49,115       $ 48,576   

Other comprehensive income before income taxes

     

Net change in unrealized gain (loss)

     4,514         (12,438

Reclassification adjustment for net losses realized and included in earnings

     53         1,929   

Amortization of unrealized net gain (loss) on securities transferred to held-to-maturity

     665         (2,984
  

 

 

    

 

 

 

Other comprehensive income (loss) before income taxes

     5,232         (13,493

Income tax expense (benefit)

     1,842         (4,940
  

 

 

    

 

 

 

Other comprehensive income (loss) net of income taxes

     3,390         (8,553
  

 

 

    

 

 

 

Comprehensive income

   $ 52,505       $ 40,023   
  

 

 

    

 

 

 

See notes to condensed consolidated financial statements.

 

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

(In thousands, except share and per share data)

 

    Common Stock     Capital     Retained    

Accumulated

Other

Comprehensive

       
    Shares     Amount     Surplus     Earnings     (Loss)/Income, net     Total  

Balance, January 1, 2013

    84,847,796      $ 282,543      $ 1,647,638      $ 546,022      $ (22,925   $ 2,453,278   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    —          —          —          48,576        —          48,576   

Other comprehensive income

    —          —          —          —          (8,553     (8,553
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

    —          —          —          48,576        (8,553     40,023   

Cash dividends declared ($0.24 per common share)

    —          —          —          (20,786     —          (20,786

Common stock activity, long-term incentive plan

    34,174        114        4,471        —          —          4,585   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

    84,881,970      $ 282,657      $ 1,652,109      $ 573,812      $ (31,478   $ 2,477,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2014

    82,237,162      $ 273,850      $ 1,558,432      $ 628,166      $ (35,379   $ 2,425,069   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    —          —          —          49,115        —          49,115   

Other comprehensive income

    —          —          —          —          3,390        3,390   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

    —          —          —          49,115        3,390        52,505   

Cash dividends declared ($0.24 per common share)

    —          —          —          (20,219     —          (20,219

Common stock activity, long-term incentive plan

    44,895        149        5,030        —          —          5,179   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

    82,282,057      $ 273,999      $ 1,563,462      $ 657,062      $ (31,989   $ 2,462,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Three Months Ended  
     March 31,  
     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 49,115      $ 48,576   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     7,899        7,961   

Provision for loan losses

     7,963        9,578   

Losses (gains) on other real estate owned

     1,388        (10

Deferred tax expense

     13,182        5,341   

Increase in cash surrender value of life insurance contracts

     (2,282     (4,666

Net decrease in loans originated for sale

     9,264        15,670   

(Gains) Losses on disposals of other assets

     (1,682     124   

Net amortization of securities premium/discount

     4,236        10,401   

Amortization of intangible assets

     7,038        7,555   

Amortization of FDIC Indemnification Asset

     3,908        —     

Stock-based compensation expense

     3,832        3,535   

Decrease in interest payable and other liabilities

     (7,814     (7,795

Funds collected under FDIC loss share agreements

     —          29,875   

Increase in FDIC loss share receivable

     (1,414     (3,490

Decrease in other assets

     6,545        9,803   

Other, net

     1,947        (102
  

 

 

   

 

 

 

Net cash provided by operating activities

     103,125        132,356   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Proceeds from sales of securities available for sale

     1,301        —     

Proceeds from maturities of securities available for sale

     76,221        193,403   

Purchases of securities available for sale

     (24,703     (1,017,609

Proceeds from maturities of securities held to maturity

     183,363        161,558   

Purchases of securities held to maturity

     —          (308,988

Net (increase) decrease in interest-bearing bank deposits

     (12,086     1,024,541   

Net decrease (increase) in federal funds sold and short-term investments

     553        (30

Net (increase) decrease in loans

     (217,289     74,269   

Purchases of property, equipment and intangible assets

     (6,111     (11,719

Proceeds from sales of property and equipment

     6,562        99   

Proceeds from sales of other real estate

     11,348        38,242   

Other, net

     758        (2,483
  

 

 

   

 

 

 

Net cash provided by investing activities

     19,917        151,283   
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net decrease in deposits

     (85,742     (490,837

Net increase in short-term borrowings

     54,674        83,404   

Repayments of long-term debt

     (8,955     (8,822

Issuance of long-term debt

     3,130        6,153   

Dividends paid

     (20,219     (20,786

Proceeds from exercise of stock options

     654        233   
  

 

 

   

 

 

 

Net cash used in financing activities

     (56,458     (430,655
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

     66,584        (147,016

CASH AND DUE FROM BANKS, BEGINNING

     348,440        448,491   
  

 

 

   

 

 

 

CASH AND DUE FROM BANKS, ENDING

   $ 415,024      $ 301,475   
  

 

 

   

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH

    

INVESTING AND FINANCING ACTIVITIES

    

Assets acquired in settlement of loans

   $ 6,337      $ 13,322   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (U.S. GAAP) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s 2013 Annual Report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with U.S. GAAP and to those generally practiced within the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Critical Accounting Policies and Estimates

There have been no material changes or developments with respect to the assumptions or methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2013.

 

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow (in thousands):

Securitites Available for Sale

 

     March 31, 2014      December 31, 2013  
            Gross      Gross                    Gross      Gross         
     Amortized      Unrealized      Unrealized      Fair      Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value      Cost      Gains      Losses      Value  

US Treasury and government agency securities

   $ 417       $ 1       $ 1       $ 417       $ 504       $ 2       $ 1       $ 505   

Municipal obligations

     23,148         204         7         23,345         35,809         177         25         35,961   

Mortgage-backed securities

     1,222,626         25,017         6,446         1,241,197         1,262,633         24,402         10,077         1,276,958   

CMOs

     94,941         —           2,056         92,885         96,369         —           2,244         94,125   

Corporate debt securities

     3,500         —           —           3,500         3,500         —           —           3,500   

Equity securities

     8,810         795         1         9,604         9,965         785         27         10,723   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,353,442       $ 26,017       $ 8,511       $ 1,370,948       $ 1,408,780       $ 25,366       $ 12,374       $ 1,421,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securitites Held to Maturity

 

     March 31, 2014      December 31, 2013  
            Gross      Gross                    Gross      Gross         
     Amortized      Unrealized      Unrealized      Fair      Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value      Cost      Gains      Losses      Value  

US Treasury and government agency securities

   $ —         $ —         $ —         $ —         $ 100,000       $ 316       $ —         $ 100,316   

Municipal obligations

     184,854         1,569         3,302         183,121         193,189         919         6,436         187,672   

Mortgage-backed securities

     980,154         9,467         2,601         987,020         1,003,327         296         4,671         998,952   

CMOs

     1,261,927         3,717         17,906         1,247,738         1,314,836         1,062         26,254         1,289,644   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,426,935       $ 14,753       $ 23,809       $ 2,417,879       $ 2,611,352       $ 2,593       $ 37,361       $ 2,576,584   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the amortized cost and fair value of debt securities at March 31, 2014 by contractual maturity (in thousands). Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and CMOs.

 

     Amortized      Fair  
     Cost      Value  

Debt Securities Available for Sale

     

Due in one year or less

   $ 13,570       $ 13,628   

Due after one year through five years

     168,554         167,997   

Due after five years through ten years

     133,410         139,280   

Due after ten years

     1,029,098         1,040,439   
  

 

 

    

 

 

 

Total available for sale debt securities

   $ 1,344,632       $ 1,361,344   
  

 

 

    

 

 

 

 

     Amortized      Fair  
     Cost      Value  

Debt Securities Held to Maturity

     

Due in one year or less

   $ 4,736       $ 4,764   

Due after one year through five years

     651,155         636,445   

Due after five years through ten years

     126,510         124,267   

Due after ten years

     1,644,534         1,652,403   
  

 

 

    

 

 

 

Total held to maturity securities

   $ 2,426,935       $ 2,417,879   
  

 

 

    

 

 

 

 

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

The Company held no securities classified as trading at March 31, 2014 or December 31, 2013.

The details for securities classified as available for sale with unrealized losses for the periods indicated follow (in thousands):

 

March 31, 2014

   Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

US Treasury and government agency securities

   $ 191       $ —         $ 51       $ 1       $ 242       $ 1   

Municipal obligations

     2,993         7         —           —           2,993         7   

Mortgage-backed securities

     244,366         2,766         69,932         3,680         314,298         6,446   

CMOs

     50,029         691         42,856         1,365         92,885         2,056   

Equity securities

     —           —           3         1         3         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 297,579       $ 3,464       $ 112,842       $ 5,047       $ 410,421       $ 8,511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

   Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

US Treasury and government agency securities

   $ 205       $ 1       $ —         $ —         $ 205       $ 1   

Municipal obligations

     7,975         25         —           —           7,975         25   

Mortgage-backed securities

     376,350         7,164         49,061         2,913         425,411         10,077   

CMOs

     94,125         2,244         —           —           94,125         2,244   

Equity securities

     3,282         26         3         1         3,285         27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 481,937       $ 9,460       $ 49,064       $ 2,914       $ 531,001       $ 12,374   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities (continued)

 

The details for securities classified as held to maturity with unrealized losses for the periods indicated follow (in thousands):

 

March 31, 2014

   Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

Municpal obligations

   $ 85,568       $ 2,995       $ 9,672       $ 307       $ 95,240       $ 3,302   

Mortgage-backed securities

     137,744         2,601         —           —           137,744         2,601   

CMOs

     736,954         17,173         150,843         733         887,797         17,906   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 960,266       $ 22,769       $ 160,515       $ 1,040       $ 1,120,781       $ 23,809   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

   Losses < 12 months      Losses 12 months or >      Total  
            Gross             Gross             Gross  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

Municpal obligations

   $ 131,499       $ 6,311       $ 2,878       $ 125       $ 134,377       $ 6,436   

Mortgage-backed securities

     950,288         4,671         —           —           950,288         4,671   

CMOs

     947,061         25,088         175,633         1,166         1,122,694         26,254   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,028,848       $ 36,070       $ 178,511       $ 1,291       $ 2,207,359       $ 37,361   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The unrealized losses relate to changes in market rates on fixed-rate debt securities since the respective purchase date. In all cases, the indicated impairment would be recovered by the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuer’s ability to meet contractual obligations. The Company has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with carrying values totaling $2.9 billion at March 31, 2014 and $3.1 billion at December 31, 2013 were pledged primarily to secure public deposits or securities sold under agreements to repurchase.

 

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

 

     March 31,      December 31,  
     2014      2013  
     (In thousands)  

Originated loans:

     

Commercial non-real estate

   $ 4,353,549       $ 4,113,837   

Construction and land development

     824,837         752,381   

Commercial real estate

     2,110,096         2,022,528   

Residential mortgages

     1,228,170         1,196,256   

Consumer

     1,407,712         1,409,130   
  

 

 

    

 

 

 

Total originated loans

   $ 9,924,364       $ 9,494,132   
  

 

 

    

 

 

 

Acquired loans:

     

Commercial non-real estate

   $ 830,211       $ 926,997   

Construction and land development

     134,443         142,931   

Commercial real estate

     907,170         967,148   

Residential mortgages

     293,111         315,340   

Consumer

     107,501         119,603   
  

 

 

    

 

 

 

Total acquired loans

   $ 2,272,436       $ 2,472,019   
  

 

 

    

 

 

 

Covered loans:

     

Commercial non-real estate

   $ 14,269       $ 23,390   

Construction and land development

     19,518         20,229   

Commercial real estate

     52,050         53,165   

Residential mortgages

     199,026         209,018   

Consumer

     46,274         52,864   
  

 

 

    

 

 

 

Total covered loans

   $ 331,137       $ 358,666   
  

 

 

    

 

 

 

Total loans:

     

Commercial non-real estate

   $ 5,198,029       $ 5,064,224   

Construction and land development

     978,798         915,541   

Commercial real estate

     3,069,316         3,042,841   

Residential mortgages

     1,720,307         1,720,614   

Consumer

     1,561,487         1,581,597   
  

 

 

    

 

 

 

Total loans

   $ 12,527,937       $ 12,324,817   
  

 

 

    

 

 

 

 

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following briefly describes the distinction between originated, acquired and covered loans and certain significant accounting policies relevant to each category.

Originated loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income, including deferred loan fees, are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned.

The accrual of interest on an originated loan is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When accrual of interest is discontinued on a loan, all unpaid accrued interest is reversed and payments subsequently received are applied first to recover principal. Interest income is recognized for payments received after contractual principal has been satisfied. Loans are returned to accrual status when all the principal and interest contractually due are brought current and future payment performance is reasonably assured.

Acquired loans

Acquired loans are those loans that were purchased in the Whitney Holding Corporation acquisition on June 4, 2011. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated between those considered to be performing (“acquired-performing”) and those with evidence of credit deterioration (“acquired-impaired”) based on such factors as past due status, nonaccrual status and credit risk ratings (rated substandard or worse). The acquired loans were further segregated into loan pools designed to facilitate the development of expected cash flows to be used in estimating fair value.

Acquired-performing loans were segregated into pools based on characteristics such as loan type, credit risk ratings, and contractual interest rate and repayment terms. The major loan types included commercial and industrial loans not secured by real estate, real estate construction and land development loans, commercial real estate loans, residential mortgage loans, and consumer loans, with further segregation within certain loan types as needed. Expected cash flows, both principal and interest, from each pool were estimated based on key assumptions covering such factors as prepayments, default rates, and severity of loss given a default. These assumptions were developed using both Whitney Holding Corporation’s historical experience and the portfolio characteristics at acquisition as well as available market research.

The difference at the acquisition date between the fair value and the contractual amounts due of an acquired-performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool. Acquired-performing loans are placed on nonaccrual status and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

In addition to those factors considered for acquired-performing loans, the acquired-impaired loans were segregated into pools by identifying loans with similar credit risk profiles and were based primarily on characteristics such as loan type and market area in which originated. Loan types included most of the major types used for the acquired-performing portfolio. The acquired-impaired loans that had been originated in Louisiana and Texas were further disaggregated from loans originated in Mississippi, Alabama and Florida, in recognition of the differences in general economic conditions affecting borrowers in these market areas. The fair value estimate for each pool of acquired performing and acquired-impaired loans was based on the estimate of expected cash flows from the pool discounted at prevailing market rates.

 

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The excess of estimated cash flows expected to be collected from an acquired-impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan pool. Each pool of acquired-impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Acquired-impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on loans within the pool may be in doubt, because the pool is the unit of accounting. Management recasts the estimate of cash flows expected to be collected on each acquired-impaired loan pool at each reporting date. If the present value of expected cash flows for a pool is less than its carrying value, impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool. Acquired-impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings even if they would otherwise qualify for such treatment.

Covered loans and the related loss share receivable

The loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) are covered by two loss share agreements between the FDIC and the Company which afford the Company significant loss protection. These covered loans are accounted for as acquired-impaired loans as described above in the section on acquired loans. The Company treated all loans for the Peoples First acquisition under ASC 310-30 based on the significant amount of deteriorating and nonperforming loans comprised mainly of adjustable rate mortgages and home equity loans located in Florida. The loss share receivable is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferrable should the loans be sold. The fair value of the loss share receivable at acquisition was estimated by discounting expected reimbursements for losses from the loans covered by the loss share agreements, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements.

The loss share receivable is reviewed and updated prospectively as loss estimates related to covered loan pools change. Increases in expected reimbursements under the loss sharing agreements will lead to an increase in the loss share receivable. A decrease in expected reimbursements is reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable related to changes in loss estimates result in reductions in or additions to the provision for loan losses, which serves to offset the impact on the provision from impairments or impairment reversals recognized on the underlying covered loan pool. The excess (or shortfall) of expected claims as compared to the carrying value of the loss share receivable is accreted (amortized) into noninterest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement. The impact on operations of a reduction in the loss share receivable’s accretion rate is associated with an increase in the accretable yield on the underlying loan pool. The indemnification asset is reduced as cash is received from the FDIC related to losses incurred on covered assets.

 

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following schedule shows activity in the FDIC loss share receivable for the three months ended March 31, 2014 and 2013 (in thousands):

 

     Three Months Ended  
     March 31,  
     2014     2013  

Balance, January 1

   $ 113,834      $ 177,844   

Accretion (amortization)

     (3,908     —     

(Charge-offs, write-downs and other losses) recoveries

     (7,305     1,272   

External expenses qualifying under loss share agreement

     1,848        3,490   

Payments received from the FDIC

     —          (29,875
  

 

 

   

 

 

 

Ending balance

   $ 104,469      $ 152,731   
  

 

 

   

 

 

 

In the following discussion and tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loan categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following schedule shows activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 and March 31, 2013 as well as the corresponding recorded investment in loans at the end of each period.

 

     Commercial
non-real estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  

(In thousands)

   Three Months Ended March 31, 2014  

Originated loans

            

Allowance for loan losses:

            

Beginning balance

   $ 33,091      $ 6,180      $ 20,649      $ 6,892      $ 12,073      $ 78,885   

Charge-offs

     (2,386     (91     (723     (241     (4,041     (7,482

Recoveries

     826        651        331        94        1,602        3,504   

Net provision for loan losses

     2,202        (739     716        (153     2,627        4,653   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 33,733      $ 6,001      $ 20,973      $ 6,592      $ 12,261      $ 79,560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ 1,457      $ 508      $ 189      $ 196      $ —        $ 2,350   

Collectively evaluated for impairment

     32,276        5,493        20,784        6,396        12,261        77,210   

Loans:

            

Ending balance:

   $ 4,353,549      $ 824,837      $ 2,110,096      $ 1,228,170      $ 1,407,712      $ 9,924,364   

Individually evaluated for impairment

     9,109        11,064        12,418        2,549        —          35,140   

Collectively evaluated for impairment

     4,344,440        813,773        2,097,678        1,225,621        1,407,712        9,889,224   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans

            

Allowance for loan losses:

            

Beginning balance

   $ 1,603      $ 10      $ 34      $ —        $ —        $ 1,647   

Charge-offs

     —          —          —          —          —          —     

Recoveries

     —          —          —          —          —          —     

Net provision for loan losses

     2,396        108        424        496        188        3,612   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 3,999      $ 118      $ 458      $ 496      $ 188      $ 5,259   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ 88      $ 32      $ 282      $ —        $ —        $ 402   

Amounts related to acquired-impaired loans

     —          —          —          —          —          —     

Collectively evaluated for impairment

     3,911        86        176        496        188        4,857   

Loans:

            

Ending balance:

   $ 830,211      $ 134,443      $ 907,170      $ 293,111      $ 107,501      $ 2,272,436   

Individually evaluated for impairment

     1,998        721        2,281        —          —          5,000   

Acquired-impaired loans

     13,272        17,560        30,018        5,545        102        66,497   

Collectively evaluated for impairment

     814,941        116,162        874,871        287,566        107,399        2,200,939   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

     Commercial
non-real estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  

(In thousands)

   Three Months Ended March 31, 2014  

Covered loans

            

Allowance for loan losses:

            

Beginning balance

   $ 2,323      $ 2,655      $ 10,929      $ 27,989      $ 9,198      $ 53,094   

Charge-offs

     (46     (458     (3,117     (308     (81     (4,010

Recoveries

     445        857        136        6        56        1,500   

Net provision for loan losses

     (36     (32     (22     (118     (94     (302

Decrease in FDIC loss share receivable

     (809     (732     (507     (2,666     (2,139     (6,853
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,877      $ 2,290      $ 7,419      $ 24,903      $ 6,940      $ 43,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ —        $ —        $ —        $ —        $ —        $ —     

Amounts related to acquired-impaired loans

     1,877        2,290        7,419        24,903        6,940        43,429   

Collectively evaluated for impairment

     —          —          —          —          —          —     

Loans:

            

Ending balance:

   $ 14,269      $ 19,518      $ 52,050      $ 199,026      $ 46,274      $ 331,137   

Individually evaluated for impairment

     —          —          —          —          —          —     

Acquired-impaired loans

     14,269        19,518        52,050        199,026        46,274        331,137   

Collectively evaluated for impairment

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

            

Allowance for loan losses:

            

Beginning balance

   $ 37,017      $ 8,845      $ 31,612      $ 34,881      $ 21,271      $ 133,626   

Charge-offs

     (2,432     (549     (3,840     (549     (4,122     (11,492

Recoveries

     1,271        1,508        467        100        1,658        5,004   

Net provision for loan losses

     4,562        (663     1,118        225        2,721        7,963   

Decrease in FDIC loss share receivable

     (809     (732     (507     (2,666     (2,139     (6,853
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 39,609      $ 8,409      $ 28,850      $ 31,991      $ 19,389      $ 128,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

            

Individually evaluated for impairment

   $ 1,545      $ 540      $ 471      $ 196      $ —        $ 2,752   

Amounts related to acquired-impaired loans

     1,877        2,290        7,419        24,903        6,940        43,429   

Collectively evaluated for impairment

     36,187        5,579        20,960        6,892        12,449        82,067   

Loans:

            

Ending balance:

   $ 5,198,029      $ 978,798      $ 3,069,316      $ 1,720,307      $ 1,561,487      $ 12,527,937   

Individually evaluated for impairment

     11,107        11,785        14,699        2,549        —          40,140   

Acquired-impaired

     27,541        37,078        82,068        204,571        46,376        397,634   

Collectively evaluated for impairment

     5,159,381        929,935        2,972,549        1,513,187        1,515,111        12,090,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

           Residential              
     Commercial     mortgages     Consumer     Total  

(In thousands)

   Three Months Ended March 31, 2013  

Originated loans

        

Allowance for loan losses:

        

Beginning balance

   $ 59,149      $ 6,406      $ 13,219      $ 78,774   

Charge-offs

     (7,027     (135     (4,075     (11,237

Recoveries

     2,723        487        1,394        4,604   

Net provision for loan losses

     2,754        (1,502     2,103        3,355   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 57,599      $ 5,256      $ 12,641      $ 75,496   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ 2,174      $ —        $ —        $ 2,174   

Collectively evaluated for impairment

     55,425        5,256        12,641        73,322   

Loans:

        

Ending balance:

     5,161,227        886,232        1,331,477        7,378,936   

Individually evaluated for impairment

     56,702        1,664        —          58,366   

Collectively evaluated for impairment

   $ 5,104,525      $ 884,568      $ 1,331,477      $ 7,320,570   
  

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans

        

Allowance for loan losses:

        

Beginning balance

   $ 788      $ —        $ —        $ 788   

Charge-offs

     —          —          —          —     

Recoveries

     —          —          —          —     

Net provision for loan losses

     (639     267        —          (372
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 149      $ 267      $ —        $ 416   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ 149      $ 267      $ —        $ 416   

Amounts related to acquired-impaired loans

     —          —          —          —     

Collectively evaluated for impairment

     —          —          —          —     

Loans:

        

Ending balance:

     2,996,718        449,500        180,632        3,626,850   

Individually evaluated for impairment

     11,354        4,228        —          15,582   

Acquired-impaired loans

     113,978        17,584        520        132,082   

Collectively evaluated for impairment

   $ 2,871,386      $ 427,688      $ 180,112      $ 3,479,186   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

           Residential              
     Commercial     mortgages     Consumer     Total  

(In thousands)

   Three Months Ended March 31, 2013  

Covered loans

        

Allowance for loan losses:

        

Beginning balance

   $ 18,032      $ 32,674      $ 5,903      $ 56,609   

Charge-offs

     (3,569     (24     (539     (4,132

Recoveries

     523        24        363        910   

Net provision for loan losses

     3,544        1,861        1,190        6,595   

Increase in FDIC loss share receivable

     431        1,246        206        1,883   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 18,961      $ 35,781      $ 7,123      $ 61,865   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ —        $ —        $ —        $ —     

Amounts related to acquired-impaired loans

     18,961        35,781        7,123        61,865   

Collectively evaluated for impairment

     —          —          —          —     

Loans:

        

Ending balance:

     133,564        251,787        91,625        476,976   

Individually evaluated for impairment

     —          —          —          —     

Acquired-impaired loans

     133,564        251,787        91,625        476,976   

Collectively evaluated for impairment

   $ —        $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

        

Allowance for loan losses:

        

Beginning balance

   $ 77,969      $ 39,080      $ 19,122      $ 136,171   

Charge-offs

     (10,596     (159     (4,614     (15,369

Recoveries

     3,246        511        1,757        5,514   

Net provision for loan losses

     5,659        626        3,293        9,578   

Increase in FDIC loss share receivable

     431        1,246        206        1,883   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 76,709      $ 41,304      $ 19,764      $ 137,777   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

        

Individually evaluated for impairment

   $ 2,323      $ 267      $ —        $ 2,590   

Amounts related to acquired-impaired loans

     18,961        35,781        7,123        61,865   

Collectively evaluated for impairment

     55,425        5,256        12,641        73,322   

Loans:

        

Ending balance:

     8,291,509        1,587,519        1,603,734        11,482,762   

Individually evaluated for impairment

     68,056        5,892        —          73,948   

Acquired-impaired loans

     247,542        269,371        92,145        609,058   

Collectively evaluated for impairment

   $ 7,975,911      $ 1,312,256      $ 1,511,589      $ 10,799,756   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following table shows the composition of nonaccrual loans by portfolio segment and class. Acquired-impaired and certain covered loans are considered to be performing due to the application of the accretion method of accounting and are excluded from the table. Covered loans accounted for using the cost recovery method do not have an accretable yield and are included below as nonaccrual loans. Acquired-performing loans that have subsequently been placed on nonaccrual status are also included below.

 

     March 31,      December 31,  

Nonaccrual Loans

   2014      2013  
     (In thousands)  

Originated loans:

     

Commercial non-real estate

   $ 13,726       $ 10,119   

Construction and land development

     13,598         13,171   

Commercial real estate

     29,140         32,772   

Residential mortgages

     15,153         13,449   

Consumer

     4,693         4,802   
  

 

 

    

 

 

 

Total originated loans

   $ 76,310       $ 74,313   
  

 

 

    

 

 

 

Acquired loans:

     

Commercial non-real estate

   $ 3,391       $ 3,209   

Construction and land development

     1,866         1,990   

Commercial real estate

     6,501         6,525   

Residential mortgages

     7,971         8,262   

Consumer

     1,982         1,814   
  

 

 

    

 

 

 

Total acquired loans

   $ 21,711       $ 21,800   
  

 

 

    

 

 

 

Covered loans:

     

Commercial non-real estate

   $ 1       $ 2   

Construction and land development

     1,539         1539   

Commercial real estate

     1,147         1163   

Residential mortgages

     400         544   

Consumer

     287         296   
  

 

 

    

 

 

 

Total covered loans

   $ 3,374       $ 3,544   
  

 

 

    

 

 

 

Total loans:

     

Commercial non-real estate

   $ 17,118       $ 13,330   

Construction and land development

     17,003         16,700   

Commercial real estate

     36,788         40,460   

Residential mortgages

     23,524         22,255   

Consumer

     6,962         6,912   
  

 

 

    

 

 

 

Total loans

   $ 101,395       $ 99,657   
  

 

 

    

 

 

 

 

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The amount of interest that would have been recognized on nonaccrual loans for the three months ended March 31, 2014 was approximately $1.2 million. Interest actually received and taken into income on nonaccrual loans during the three months ended March 31, 2014 was $1.1 million.

Included in nonaccrual loans at March 31, 2014 is $11.3 million in restructured commercial loans. Total troubled debt restructurings (TDRs) were $24.5 million as of March 31, 2014 and $24.9 million at December 31, 2013. Individual acquired and covered impaired loans modified post-acquisition are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

The table below details TDRs that occurred during the three months ended March 31, 2014 and March 31, 2013 by portfolio segment and TDRs that subsequently defaulted within twelve months of modification (dollar amounts in thousands). All troubled debt restructurings are rated substandard and individually evaluated for impairment.

 

     Three Months Ended  
     March 31, 2014      March 31, 2013  

Troubled Debt Restructurings:

   Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 

Originated loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     1         963         918         2         602         594   

Residential mortgages

     2         773         507         —           —           —     

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

     3       $ 1,736       $ 1,425         —         $ 602       $ 594   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Aquired loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

        —           —           1         513         501   

Residential mortgages

     —           —           —           1         514         493   

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

     —         $ —         $ —           2       $ 1,027       $ 994   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     —           —           —           —           —           —     

Residential mortgages

     —           —           —           —           —           —     

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     —         $ —         $ —           —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     1         963         918         3         1,115         1,095   

Residential mortgages

     2         773         507         1         514         493   

Consumer

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     3       $ 1,736       $ 1,425         4       $ 1,629       $ 1,588   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

     Three Months Ended  
     March 31, 2014      March 31, 2013  

Troubled Debt Restructurings That

Subsequently Defaulted:

   Number of
Contracts
     Recorded
Investment
     Number of
Contracts
     Recorded
Investment
 

Originated loans:

           

Commercial non-real estate

     1       $ 926         —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

     1       $ 926         —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Aquired loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

           

Commercial non-real estate

     —         $ —           —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

           

Commercial non-real estate

     1       $ 926         —         $ —     

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     1       $ 926         —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Those loans that are determined to be impaired and have balances of $1 million or more are individually evaluated for impairment. The tables below present loans that are individually evaluated for impairment disaggregated by class at March 31, 2014 and December 31, 2013:

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

March 31, 2014

   Investment      Balance      Allowance      Investment      Recognized  
     (In thousands)  

Originated loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 516       $ 638       $ —         $ 516       $ —     

Construction and land development

     3,058         3,511         —           3,058         22   

Commercial real estate

     8,019         10,290         —           8,019         68   

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,593         14,439         —           11,593         90   

With an allowance recorded:

              

Commercial non-real estate

     9,109         9,617         1,453         9,109         20   

Construction and land development

     11,064         13,359         508         11,064         32   

Commercial real estate

     12,418         14,951         193         12,418         —     

Residential mortgages

     2,549         2,712         196         2,549         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     35,140         40,639         2,350         35,140         52   

Total:

              

Commercial non-real estate

     9,625         10,255         1,453         9,625         20   

Construction and land development

     14,122         16,870         508         14,122         54   

Commercial real estate

     20,437         25,241         193         20,437         68   

Residential mortgages

     2,549         2,712         196         2,549         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

   $ 46,733       $ 55,078       $ 2,350       $ 46,733       $ 142   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

With an allowance recorded:

              

Commercial non-real estate

     2,002         3,800         88         2,002         61   

Construction and land development

     735         767         32         735         7   

Commercial real estate

     2,318         2,339         282         2,318         5   

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,055         6,906         402         5,055         73   

Total:

              

Commercial non-real estate

     2,002         3,800         88         2,002         61   

Construction and land development

     735         767         32         735         7   

Commercial real estate

     2,318         2,339         282         2,318         5   

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

   $ 5,055       $ 6,906       $ 402       $ 5,055       $ 73   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

March 31, 2014

   Investment      Balance      Allowance      Investment      Recognized  

Covered loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

With an allowance recorded:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

Total:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ —         $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 516       $ 638       $ —         $ 516       $ —     

Construction and land development

     3,058         3,511         —           3,058         22   

Commercial real estate

     8,019         10,290         —           8,019         68   

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,593         14,439         —           11,593         90   

With an allowance recorded:

              

Commercial non-real estate

     11,111         13,417         1,541         11,111         81   

Construction and land development

     11,799         14,126         540         11,799         39   

Commercial real estate

     14,736         17,290         475         14,736         5   

Residential mortgages

     2,549         2,712         196         2,549         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     40,195         47,545         2,752         40,195         125   

Total:

              

Commercial non-real estate

     11,627         14,055         1,541         11,627         81   

Construction and land development

     14,857         17,637         540         14,857         61   

Commercial real estate

     22,755         27,580         475         22,755         73   

Residential mortgages

     2,549         2,712         196         2,549         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 51,788       $ 61,984       $ 2,752       $ 51,788       $ 215   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

December 31, 2013

   Investment      Balance      Allowance      Investment      Recognized  
     (In thousands)  

Originated loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 329       $ 442       $ —         $ 235       $ 18   

Construction and land development

     4,101         5,131         —           2,780         82   

Commercial real estate

     5,321         7,458         —           15,886         374   

Residential mortgages

     —           —           —           262         —     

Consumer

     —           —           —           1,013         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     9,751         13,031         —           20,176         474   

With an allowance recorded:

              

Commercial non-real estate

     4,965         5,303         477         8,936         180   

Construction and land development

     6,498         8,343         22         2,549         —     

Commercial real estate

     8,708         9,090         268         19,683         460   

Residential mortgages

     605         620         1         228         —     

Consumer

     —           —           —           1,025         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     20,776         23,356         768         32,421         640   

Total:

              

Commercial non-real estate

     5,294         5,745         477         9,171         198   

Construction and land development

     10,599         13,474         22         5,329         82   

Commercial real estate

     14,029         16,548         268         35,569         834   

Residential mortgages

     605         620         1         490         —     

Consumer

     —           —           —           2,038         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

   $ 30,527       $ 36,387       $ 768       $ 52,597       $ 1,114   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 2,141       $ 3,275       $ —         $ 865       $ 8   

Construction and land development

     728         1,142         —           296         3   

Commercial real estate

     1,865         2,634         —           1,339         49   

Residential mortgages

     473         507         —           407         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,207         7,558         —           2,907         60   

With an allowance recorded:

              

Commercial non-real estate

     —           —           —           2,747         63   

Construction and land development

     —           —           —           157         —     

Commercial real estate

     —           —           —           2,663         —     

Residential mortgages

     —           —           —           845         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           6,412         63   

Total:

              

Commercial non-real estate

     2,141         3,275         —           3,612         71   

Construction and land development

     728         1,142         —           453         3   

Commercial real estate

     1,865         2,634         —           4,002         49   

Residential mortgages

     473         507         —           1,252         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

   $ 5,207       $ 7,558       $ —         $ 9,319       $ 123   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  

December 31, 2013

   Investment      Balance      Allowance      Investment      Recognized  

Covered loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

With an allowance recorded:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           —           —           —     

Total:

              

Commercial non-real estate

     —           —           —           —           —     

Construction and land development

     —           —           —           —           —     

Commercial real estate

     —           —           —           —           —     

Residential mortgages

     —           —           —           —           —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ —         $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 2,470       $ 3,717       $ —         $ 1,100       $ 26   

Construction and land development

     4,829         6,273         —           3,076         85   

Commercial real estate

     7,186         10,092         —           17,225         423   

Residential mortgages

     473         507         —           669         —     

Consumer

     —           —           —           1,013         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     14,958         20,589         —           23,083         534   

With an allowance recorded:

              

Commercial non-real estate

     4,965         5,303         477         11,683         243   

Construction and land development

     6,498         8,343         22         2,706         —     

Commercial real estate

     8,708         9,090         268         22,346         460   

Residential mortgages

     605         620         1         1,073         —     

Consumer

     —           —           —           1,025         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     20,776         23,356         768         38,833         703   

Total:

              

Commercial non-real estate

     7,435         9,020         477         12,783         269   

Construction and land development

     11,327         14,616         22         5,782         85   

Commercial real estate

     15,894         19,182         268         39,571         883   

Residential mortgages

     1,078         1,127         1         1,742         —     

Consumer

     —           —           —           2,038         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 35,734       $ 43,945       $ 768       $ 61,916       $ 1,237   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Covered loans and acquired credit impaired loans with an accretable yield are considered to be current in the following delinquency table. Certain covered loans accounted for using the cost recovery method are disclosed according to their contractual payment status below. The following table presents the age analysis of past due loans at March 31, 2014 and December 31, 2013:

 

March 31, 2014

   30-59 days
past due
     60-89 days
past due
     Greater than
90 days
past due
     Total
past due
     Current      Total
Loans
     Recorded
investment
> 90 days
and accruing
 
     (In thousands)  

Originated loans:

                    

Commercial non-real estate

   $ 6,355       $ 2,641       $ 6,561       $ 15,557       $ 4,337,992       $ 4,353,549       $ 609   

Construction and land development

     7,840         1,181         7,100         16,121         808,716         824,837         56   

Commercial real estate

     5,773         1,484         13,043         20,300         2,089,796         2,110,096         427   

Residential mortgages

     12,484         1,565         4,521         18,570         1,209,600         1,228,170         —     

Consumer

     7,434         1,772         3,063         12,269         1,395,443         1,407,712         1,452   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 39,886       $ 8,643       $ 34,288       $ 82,817       $ 9,841,547       $ 9,924,364       $ 2,544   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

                    

Commercial non-real estate

   $ 2,330       $ 189       $ 3,275       $ 5,794       $ 824,417       $ 830,211       $ 178   

Construction and land development

     1,098         113         2,069         3,280         131,163         134,443         285   

Commercial real estate

     2,200         458         2,516         5,174         901,996         907,170         629   

Residential mortgages

     4,795         1,142         3,490         9,427         283,684         293,111         315   

Consumer

     692         26         1,135         1,853         105,648         107,501         47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,115       $ 1,928       $ 12,485       $ 25,528       $ 2,246,908       $ 2,272,436       $ 1,454   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

                    

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ 14,269       $ 14,269       $ —     

Construction and land development

     —           —           1,539         1,539         17,979         19,518         —     

Commercial real estate

     —           —           675         675         51,375         52,050         —     

Residential mortgages

     —           —           3         3         199,023         199,026         —     

Consumer

     —           —           —           —           46,274         46,274         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 2,217       $ 2,217       $ 328,920       $ 331,137       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

                    

Commercial non-real estate

   $ 8,685       $ 2,830       $ 9,836       $ 21,351       $ 5,176,678       $ 5,198,029       $ 787   

Construction and land development

     8,938         1,294         10,708         20,940         957,858         978,798         341   

Commercial real estate

     7,973         1,942         16,234         26,149         3,043,167         3,069,316         1,056   

Residential mortgages

     17,279         2,707         8,014         28,000         1,692,307         1,720,307         315   

Consumer

     8,126         1,798         4,198         14,122         1,547,365         1,561,487         1,499   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 51,001       $ 10,571       $ 48,990       $ 110,562       $ 12,417,375       $ 12,527,937       $ 3,998   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

December 31, 2013

   30-59 days
past due
     60-89 days
past due
     Greater than
90 days
past due
     Total
past due
     Current      Total
Loans
     Recorded
investment
> 90 days
and accruing
 
     (In thousands)  

Originated loans:

                    

Commercial non-real estate

   $ 11,645       $ 1,203       $ 4,803       $ 17,651       $ 4,096,186       $ 4,113,837       $ 521   

Construction and land development

     5,877         1,264         5,970         13,111         739,270         752,381         —     

Commercial real estate

     8,178         5,744         14,620         28,542         1,993,986         2,022,528         420   

Residential mortgages

     12,410         3,870         3,540         19,820         1,176,436         1,196,256         —     

Consumer

     8,798         1,913         3,823         14,534         1,394,596         1,409,130         2,344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 46,908       $ 13,994       $ 32,756       $ 93,658       $ 9,400,474       $ 9,494,132       $ 3,285   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

                    

Commercial non-real estate

   $ 1,982       $ 2,332       $ 1,467       $ 5,781       $ 921,216       $ 926,997       $ 541   

Construction and land development

     862         1,529         1,161         3,552         139,379         142,931         541   

Commercial real estate

     3,742         1,345         9,026         14,113         953,035         967,148         5,853   

Residential mortgages

     5,632         2,698         5,503         13,833         301,507         315,340         72   

Consumer

     1,029         120         1,013         2,162         117,441         119,603         82   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13,247       $ 8,024       $ 18,170       $ 39,441       $ 2,432,578       $ 2,472,019       $ 7,089   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans:

                    

Commercial non-real estate

   $ —         $ —         $ —         $ —         $ 23,390       $ 23,390       $ —     

Construction and land development

     —           —           1,539         1,539         18,690         20,229         —     

Commercial real estate

     —           —           675         675         52,490         53,165         —     

Residential mortgages

     —           —           3         3         209,015         209,018         —     

Consumer

     —           —           —           —           52,864         52,864         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 2,217       $ 2,217       $ 356,449       $ 358,666       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

                    

Commercial non-real estate

   $ 13,627       $ 3,535       $ 6,270       $ 23,432       $ 5,040,792       $ 5,064,224       $ 1,062   

Construction and land development

     6,739         2,793         8,670         18,202         897,339         915,541         541   

Commercial real estate

     11,920         7,089         24,321         43,330         2,999,511         3,042,841         6,273   

Residential mortgages

     18,042         6,568         9,046         33,656         1,686,958         1,720,614         72   

Consumer

     9,827         2,033         4,836         16,696         1,564,901         1,581,597         2,426   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 60,155       $ 22,018       $ 53,143       $ 135,316       $ 12,189,501       $ 12,324,817       $ 10,374   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

The following tables present the credit quality indicators of the Company’s various classes of loans at March 31, 2014 and December 31, 2013.

Commercial Non-Real Estate Credit Exposure

Credit Risk Profile Based on Payment Activity

 

     March 31, 2014      December 31, 2013  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 4,222,077       $ 761,925       $ 3,003       $ 4,987,005       $ 3,990,318       $ 846,135       $ 10,476       $ 4,846,929   

Pass-Watch

     66,110         33,235         8         99,353         46,734         44,105         9         90,848   

Special Mention

     22,873         19,253         2,913         45,039         41,812         19,915         2,897         64,624   

Substandard

     41,569         15,242         8,345         65,156         34,276         16,125         9,662         60,063   

Doubtful

     920         556         —           1,476         695         718         345         1,758   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,353,549       $ 830,211       $ 14,269       $ 5,198,029       $ 4,113,835       $ 926,998       $ 23,389       $ 5,064,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Credit Exposure

 

Credit Risk Profile Based on Payment Activity

  

  

           
     March 31, 2014      December 31, 2013  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 780,621       $ 101,172       $ 1,618       $ 883,411       $ 709,261       $ 112,773       $ —         $ 822,034   

Pass-Watch

     7,746         1,879         1,218         10,843         7,817         1,907         1,226         10,950   

Special Mention

     4,156         12,459         270         16,885         3,926         9,409         276         13,611   

Substandard

     32,314         18,933         14,920         66,167         31,377         18,842         11,498         61,717   

Doubtful

     —           —           1,492         1,492         —           —           7,228         7,228   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 824,837       $ 134,443       $ 19,518       $ 978,798       $ 752,381       $ 142,931       $ 20,228       $ 915,540   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Commercial Real Estate Credit Exposure

 

Credit Risk Profile by Internally Assigned Grade

  

  

           
     March 31, 2014      December 31, 2013  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Grade:

                       

Pass

   $ 1,953,908       $ 839,044       $ 7,553       $ 2,800,505       $ 1,864,116       $ 896,578       $ 1,678       $ 2,762,372   

Pass-Watch

     52,052         9,606         7,826         69,484         49,578         9,530         10,266         69,374   

Special Mention

     18,944         13,412         1,168         33,524         15,785         19,798         1,999         37,582   

Substandard

     85,178         45,108         34,532         164,818         93,034         41,242         31,350         165,626   

Doubtful

     14         —           971         985         16         —           7,872         7,888   

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,110,096       $ 907,170       $ 52,050       $ 3,069,316       $ 2,022,529       $ 967,148       $ 53,165       $ 3,042,842   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

Residential Mortgage Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

     March 31, 2014      December 31, 2013  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Performing

   $ 1,212,619       $ 285,140       $ 199,023       $ 1,696,782       $ 1,182,266       $ 307,078       $ 209,015       $ 1,698,359   

Nonperforming

     15,551         7,971         3         23,525         13,990         8,262         3         22,255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,228,170       $ 293,111       $ 199,026       $ 1,720,307       $ 1,196,256       $ 315,340       $ 209,018       $ 1,720,614   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Credit Exposure

 

Credit Risk Profile Based on Payment Activity

  

  

           
     March 31, 2014      December 31, 2013  
     Originated      Acquired      Covered      Total      Originated      Acquired      Covered      Total  
     (In thousands)      (In thousands)  

Performing

   $ 1,402,732       $ 105,519       $ 46,274       $ 1,554,525       $ 1,404,032       $ 117,789       $ 52,864       $ 1,574,685   

Nonperforming

     4,980         1,982         —           6,962         5,098         1,814         —           6,912   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,407,712       $ 107,501       $ 46,274       $ 1,561,487       $ 1,409,130       $ 119,603       $ 52,864       $ 1,581,597   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the company. Below are the definitions of the Company’s internally assigned grades:

Commercial:

 

    Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

    Pass - Watch - Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

 

    Special Mention - These credits exhibit some signs of “Watch,” but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of “Substandard.” They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

 

    Substandard - These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear.

 

    Doubtful - A Doubtful credit has all of the weaknesses inherent in one classified “Substandard” with the added characteristic that weaknesses make collection in full highly questionable or improbable.

 

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses (continued)

 

    Loss - Credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential Mortgage and Consumer:

 

    Performing – Loans on which payments of principal and interest are less than 90 days past due.

 

    Nonperforming – Loans on which payments of principal and interest are more than 90 days past due and on nonaccrual status.

Changes in the carrying amount of acquired-impaired loans and accretable yield are presented in the following table for the three months ended March 31, 2014 and the year ended December 31, 2013:

 

     March 31, 2014     December 31, 2013  
     Covered     Non-covered     Covered     Non-covered  
     Carrying           Carrying           Carrying           Carrying        
     Amount     Accretable     Amount     Accretable     Amount     Accretable     Amount     Accretable  
     of Loans     Yield     of Loans     Yield     of Loans     Yield     of Loans     Yield  
(In thousands)                                                 

Balance at beginning of period

   $ 358,666      $ 122,715      $ 68,075      $ 131,370      $ 515,823      $ 115,594      $ 141,201      $ 203,186   

Additions

     —          —          —          —          —          —          —          —     

Payments received, net

     (33,087     (568     (16,129     (9,591     (189,987     (1,298     (116,187     (47,330

Accretion

     5,557        (5,557     14,551        (14,551     32,830        (32,830     43,061        (43,061
                

(Decrease)/Increase in expected cash flows based on actual cash flows and changes in cash flow assumptions

     —          4,754        —          (100     —          (17,433     —          3,894   
                

Net transfers from nonaccretable differerence to accretable yield

     —          6,264        —          8,934        —          58,682        —          14,681   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 331,136      $ 127,608      $ 66,497      $ 116,062      $ 358,666      $ 122,715      $ 68,075      $ 131,370   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

     March 31, 2014  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 417       $ —         $ 417   

Municipal obligations

     —           23,345         23,345   

Corporate debt securities

     3,500         —           3,500   

Mortgage-backed securities

     —           1,241,197         1,241,197   

Collateralized mortgage obligations

     —           92,885         92,885   

Equity securities

     9,604         —           9,604   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     13,521         1,357,427         1,370,948   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           15,325         15,325   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

   $ 13,521       $ 1,372,752       $ 1,386,273   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 15,524       $ 15,524   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

   $ —         $ 15,524       $ 15,524   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

 

     December 31, 2013  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 505       $ —         $ 505   

Municipal obligations

     —           35,961         35,961   

Corporate debt securities

     3,500         —           3,500   

Mortgage-backed securities

     —           1,276,958         1,276,958   

Collateralized mortgage obligations

     —           94,125         94,125   

Equity securities

     10,723         —           10,723   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     14,728         1,407,044         1,421,772   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           15,579         15,579   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

   $ 14,728       $ 1,422,623       $ 1,437,351   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 15,006       $ 15,006   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

   $ —         $ 15,006       $ 15,006   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

 

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs were observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

 

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

     March 31, 2014  
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 26,104       $ —         $ 26,104   

Other real estate owned

     —           —           26,157         26,157   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 26,104       $ 26,157       $ 52,261   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2013  
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 24,392       $ —         $ 24,392   

Other real estate owned

     —           —           25,525         25,525   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 24,392       $ 25,525       $ 49,917   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities Available for Sale - The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally estimated by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers with similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair values.

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and FHLB Borrowings - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

 

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2014 and December 31, 2013 (in thousands):

 

     March 31, 2014                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 695,397       $ —         $ —         $ 695,397       $ 695,397   

Available for sale securities

     13,521         1,357,427         —           1,370,948         1,370,948   

Held to maturity securities

     —           2,417,879         —           2,417,879         2,426,935   

Loans, net

     —           26,104         12,240,853         12,266,957         12,399,689   

Loans held for sale

     —           15,911         —           15,911         15,911   

Accrued interest receivable

     41,722         —           —           41,722         41,722   

Derivative financial instruments

     —           15,325         —           15,325         15,325   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,010,599       $ 15,010,599       $ 15,274,774   

Federal funds purchased

     8,875         —           —           8,875         8,875   

Securities sold under agreements to repurchase

     703,759         —           —           703,759         703,759   

Long-term debt

     —           380,163         —           380,163         380,001   

Accrued interest payable

     5,914         —           —           5,914         5,914   

Derivative financial instruments

     —           15,524         —           15,524         15,524   

 

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

4. Fair Value (continued)

 

     December 31, 2013                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 617,280       $ —         $ —         $ 617,280       $ 617,280   

Available for sale securities

     14,728         1,407,044         —           1,421,772         1,421,772   

Held to maturity securities

     100,316         2,476,268         —           2,576,584         2,611,352   

Loans, net

     —           24,392         12,023,330         12,047,722         12,191,191   

Loans held for sale

     —           24,515         —           24,515         24,515   

Accrued interest receivable

     42,977         —           —           42,977         42,977   

Derivative financial instruments

     —           15,579         —           15,579         15,579   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,352,024       $ 15,352,024       $ 15,360,516   

Federal funds purchased

     7,725         —           —           7,725         7,725   

Securities sold under agreements to repurchase

     650,235         —           —           650,235         650,235   

Long-term debt

     —           385,557         —           385,557         385,826   

Accrued interest payable

     4,353         —           —           4,353         4,353   

Derivative financial instruments

     —           15,006         —           15,006         15,006   

5. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize the net risk exposure resulting from such agreements. The Bank also enters into risk participation agreements under which it may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values (in thousands) of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2014 and December 31, 2013.

 

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Fair and Notional Values of Derivative Instruments

 

     Fair Values (1)  
          Notional Amounts      Assets      Liabilities  
(in thousands)    Type of
Hedge
   March 31,
2014
     December 31,
2013
     March 31,
2014
     December 31,
2013
     March 31,
2014
     December 31,
2013
 

Derivatives not designated as hedging instruments:

                    

Interest rate swaps (2)

   N/A    $ 742,649       $ 650,667       $ 14,571       $ 14,147       $ 14,670       $ 13,777   

Risk participation agreements

   N/A      82,091         19,736         89         2         145         2   

Forward commitments to sell residential mortgage loans

   N/A      38,051         45,910         104         326         113         115   

Interest rate-lock commitments on residential mortgage loans

   N/A      27,431         25,956         39         56         95         107   

Foreign exchange forward contracts

   N/A      21,920         21,299         522         1,048         501         1,005   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 912,142       $ 763,568       $ 15,325       $ 15,579       $ 15,524       $ 15,006   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.
(2) The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

Derivatives Not Designated as Hedges

Customer interest rate derivatives

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank simultaneously enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on its normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of its mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

 

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Customer foreign exchange forward contract derivatives

The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate its risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three month periods ended March 31, 2014 and 2013.

Credit-risk-related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of a Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of March 31, 2014, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $6.5 million, for which the Bank had posted collateral of $13.4 million.

 

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Derivatives (continued)

 

Offsetting Assets and Liabilities

Offsetting information in regards to derivative assets and liabilities subject to master netting agreements at March 31, 2014 and December 31, 2013 is presented in the following tables (in thousands):

 

           

Gross

Amounts

Offset in the

    

Net Amounts

Presented in
the

     Gross Amounts Not Offset
in the Statement of
Financial Position
        

Description

   Gross
Amounts
Recognized
     Statement of
Financial
Position
     Statement
of Financial
Position
     Financial
Instruments
     Cash
Collateral
     Net Amount  

As of March 31, 2014

                 

Derivative Assets

   $ 14,653       $ —         $ 14,653       $ 2,956       $ —         $ 11,697   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,653       $ —         $ 14,653       $ 2,956       $ —         $ 11,697   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

   $ 14,808       $ —         $ 14,808       $ 2,956       $ 13,430       $ (1,578
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,808       $ —         $ 14,808       $ 2,956       $ 13,430       $ (1,578
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2013

                 

Derivative Assets

   $ 14,149       $ —         $ 14,149       $ 3,462       $ —         $ 10,687   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,149       $ —         $ 14,149       $ 3,462       $ —         $ 10,687   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

   $ 13,779       $ —         $ 13,779       $ 3,462       $ 7,406       $ 2,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13,779       $ —         $ 13,779       $ 3,462       $ 7,406       $ 2,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

6. Stockholders’ Equity

Stock Repurchase Program

The Company’s board of directors approved a stock repurchase program on April 30, 2013 that authorizes the repurchase of up to 5% of the Company’s outstanding common stock.

On May 8, 2013 Hancock entered into an accelerated share repurchase (ASR) transaction with Morgan Stanley & Co. LLC (Morgan Stanley). In the ASR transaction, the Company paid $115 million to Morgan Stanley and received from them approximately 2.8 million shares of Hancock common stock, representing approximately 76% of the estimated total number of shares to be repurchased. On May 5, 2014, final settlement of the ASR agreement occurred at which time the Company received approximately 0.6 million shares from Morgan Stanley.

The number of shares delivered to the Company in this ASR transaction was based generally on the volume-weighted average price per share of the Hancock common stock during the term of the ASR agreement less a specified discount and on the amount paid at inception to Morgan Stanley, subject to certain adjustments in accordance with the terms of the ASR agreement. The ASR transaction was treated as two separate transactions: (i) the acquisition of treasury shares on the date the shares were received; and (ii) a forward contract indexed to the Company’s common stock that is classified as equity.

 

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

6. Stockholders’ Equity (continued)

 

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (AOCI) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (AFS), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. The net unrealized gain on AFS securities reclassified as securities held to maturity (HTM) during 2012 and the net unrealized loss on AFS securities reclassified as securities held to maturity (HTM) during 2013 continue to be reported as a component of AOCI and will be amortized or accreted over the estimated remaining life of the securities as an adjustment to interest income. The components of AOCI are reported net of related tax effects.

The components of AOCI and changes in those components are presented in the following table (in thousands).

 

     Available
for Sale
Securities
    HTM Securities
Transferred
from AFS
    Employee
Benefit Plans
    Loss on
Effective Cash
Flow Hedges
    Total  

Balance, January 1, 2013

   $ 38,854      $ 19,090      $ (80,688   $ (181   $ (22,925
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

          

Net change in unrealized (loss) gain

     (12,434     —          —          (4     (12,438

Transfer of net unrealized loss from AFS to HTM, net of cumulative tax effect

     —          —          —          —          —     

Reclassification of net (gains) losses realized and included in earnings

     —          —          1,754        175        1,929   

Amortization/accretion of unrealized net gain/loss on securities transferred to HTM

     —          (2,984     —          —          (2,984

Income tax (benefit) expense

     (4,586     (1,078     657        67        (4,940
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

   $ 31,006      $ 17,184      $ (79,591   $ (77   $ (31,478
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2014

   $ 8,263      $ (21,189   $ (22,453   $ —        $ (35,379
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

          

Net change in unrealized gain (loss)

     4,514        —          —          —          4,514   

Transfer of net unrealized gain from AFS to HTM, net of cumulative tax effect

     —          —          —          —          —     

Reclassification of net (gains) losses realized and included in earnings

       —          53        —          53   

Amortization of unrealized net gain on securities transferred to HTM

     —          665        —          —          665   

Income tax expense

     1,598        225        19        —          1,842   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

   $ 11,179      $ (20,749   $ (22,419   $ —        $ (31,989
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

6. Stockholders’ Equity (continued)

 

The following table shows the line items in the consolidated income statements affected by amounts reclassified from accumulated other comprehensive income:

 

Amount reclassified from AOCI    Three Months Ended
March 31,
    Increase (decrease) in affected line item

(in thousands)                               

   2014      2013    

on the income statement

Gains and losses on sale of AFS securities

   $ —         $ —        Securities gains (losses)

Tax effect

     —           —        Income taxes
  

 

 

    

 

 

   

Net of tax

     —           —        Net income
  

 

 

    

 

 

   

Amortization/accretion of unrealized net gain/(loss) on securities transferred to HTM

   $ 665       $ (2,984   Interest income

Tax effect

     225         (1,078   Income taxes
  

 

 

    

 

 

   

Net of tax

     440         (1,906   Net income
  

 

 

    

 

 

   

Amortization of defined benefit pension and post-retirement items

   $ 53       $ 1,754      (a) Employee benefits expense

Tax effect

     19         657      Income taxes
  

 

 

    

 

 

   

Net of tax

     34         1,097      Net income
  

 

 

    

 

 

   

Gains and losses on cash flow hedges

   $ —         $ 171      Interest expense

Tax effect

     —           67      Income taxes
  

 

 

    

 

 

   

Net of tax

     —           104      Net income
  

 

 

    

 

 

   

Total reclassifications, net of tax

   $ 474       $ (705   Net income
  

 

 

    

 

 

   

 

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 9 for additional details).

 

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

7. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

A summary of the information used in the computation of earnings per common share follows (in thousands, except per share amounts):

 

     Three Months Ended  
     March 31,  
     2014      2013  

Numerator:

     

Net income to common shareholders

   $ 49,115       $ 48,576   

Net income allocated to participating securities — basic and diluted

     1,081         902   
  

 

 

    

 

 

 

Net income allocated to common shareholders - basic and diluted

   $ 48,034       $ 47,674   
  

 

 

    

 

 

 

Denominator:

     

Weighted-average common shares - basic

     82,277         84,871   

Dilutive potential common shares

     257         101   
  

 

 

    

 

 

 

Weighted average common shares - diluted

     82,534         84,972   
  

 

 

    

 

 

 

Earnings per common share:

     

Basic

   $ 0.58       $ 0.56   

Diluted

   $ 0.58       $ 0.56   
  

 

 

    

 

 

 

Potential common shares consist of employee and director stock options. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 689,958 for the three months ended March 31, 2014 and 1,107,790 for the three months ended March 31, 2013.

 

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8. Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 13 to the consolidated financial statements in the Company’s annual report on Form 10-K for the year ended December 31, 2013.

A summary of option activity for the three months ended March 31, 2014 is presented below:

 

Options

   Number of
Shares
    Weighted-
Average
Exercise
Price ($)
     Weighted-
Average
Remaining
Contractual
Term
(Years)
     Aggregate
Intrinsic
Value
($000)
 

Outstanding at January 1, 2014

     1,332,656      $ 38.85         

Exercised

     (22,611     28.92         

Forfeited or expired

     (4,488     67.33         
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding at March 31, 2014

     1,305,557      $ 38.92         4.5       $ 3,645   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2014

     990,610      $ 41.44         3.6       $ 1,820   
  

 

 

   

 

 

    

 

 

    

 

 

 

The total intrinsic value of options exercised during the three months ended March 31, 2014 and 2013 was $0.2 million and $0.1 million, respectively.

A summary of the status of the Company’s nonvested restricted and performance shares as of March 31, 2014 and changes during the three months ended March 31, 2014, is presented below. These restricted and performance shares are subject to service requirements.

 

     Number of
Shares
    Weighted-
Average
Grant-Date
Fair Value ($)
 

Nonvested at January 1, 2014

     1,981,820         $ 31.75   

Granted

     71,382           38.11   

Vested

     (20,965        33.51   

Forfeited

     (17,682        31.38   
  

 

 

      

 

 

 

Nonvested at March 31, 2014

     2,014,555         $ 31.96   
  

 

 

      

 

 

 

 

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8. Share-Based Payment Arrangements (continued)

 

As of March 31, 2014, there was $38.3 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted-average period of 3.5 years. The total fair value of shares which vested during the three months ended March 31, 2014 and 2013 was $0.8 million and $0.5 million, respectively.

During the three months ended March 31, 2014, the Company granted 71,382 performance shares with a weighted average fair value of $38.11 per share to key members of executive and senior management. The number of 2014 performance shares that ultimately vest at the end of the three-year required service period will be based on the relative rank of Hancock’s three-year total shareholder return (TSR) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of the performance awards at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

9. Retirement Plans

The Company has a qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age and service-related requirements as well as job classification. Accrued benefits under a nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

 

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

9. Retirement Plans (continued)

 

The following table shows the components of net periodic benefits cost included in expense for the plans.

 

                 Other Post-  
     Pension Benefits     retirement Benefits  
     Three Months Ended March 31,  
     2014     2013     2014      2013  
     (In thousands)  

Service cost

   $ 3,425      $ 3,929      $ 37       $ 55   

Interest cost

     4,809        3,944        338         330   

Expected return on plan assets

     (8,061     (6,263     —           —     

Amortization of prior service cost

     —          —          —           —     

Amortization of net loss

     8        1,745        157         38   

Amortization of transition obligation

       —             —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic benefit cost

   $ 181      $ 3,355      $ 532       $ 423   
  

 

 

   

 

 

   

 

 

    

 

 

 

Based on currently available information, Hancock does not anticipate making a contribution to the pension plan during 2014.

The Company also provides a defined contribution retirement benefit plan (401(k) plan). Under the plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved.

10. Other Noninterest Income

Components of other noninterest income are as follows:

 

     Three Months Ended  
     March 31,  

(In thousands)

   2014      2013  

Income from bank owned life insurance

   $ 2,314       $ 3,299   

Credit related fees

     2,732         1,441   

Income from derivatives

     759         631   

Gain on sale of assets

     1,682         314   

Safety deposit box income

     513         551   

Other miscellaneous

     2,427         2,232   
  

 

 

    

 

 

 

Total noninterest income

   $ 10,427       $ 8,468   
  

 

 

    

 

 

 

 

42


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

11. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

     Three Months Ended  
     March 31,  

(In thousands)

   2014      2013  

Advertising

   $ 1,759       $ 2,177   

Ad valorem and franchise taxes

     2,661         2,202   

Printing and supplies

     1,329         1,309   

Insurance expense

     1,040         1,066   

Travel expense

     896         1,113   

Entertainment and contributions

     1,412         1,722   

Tax credit investment amortization

     2,172         1,426   

Other miscellaneous

     4,548         7,616   
  

 

 

    

 

 

 

Total other noninterest expense

   $ 15,817       $ 18,631   
  

 

 

    

 

 

 

 

43


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

12. Segment Reporting

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas. The Company’s reportable operating segments consist of the Hancock segment and the Whitney segment. Each segment offers commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. In addition, the “Other” column in the following tables includes activities of other consolidated subsidiaries which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, consumer finance and various other services to third parties.

 

     Three Months Ended March 31, 2014        
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 66,657      $ 104,229      $ 5,372      $ (1,118   $ 175,140   

Interest expense

     (5,041     (4,091     (1,451     1,005      $ (9,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     61,616        100,138        3,921        (113     165,562   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (5,962     (922     (1,079     —          (7,963

Noninterest income

     14,404        32,736        9,559        —          56,699   

Depreciation and amortization

     (4,044     (3,536     (319     —          (7,899

Other noninterest expense

     (47,857     (79,368     (11,858     —          (139,083
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     18,157        49,048        224        (113     67,316   

Income tax expense

     4,903        13,243        55        —          18,201   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 13,254      $ 35,805      $ 169      $ (113   $ 49,115   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 527,063      $ 4,482      $ —        $ 625,675   

Total assets

   $ 6,609,445      $ 12,684,451      $ 2,927,480      $ (3,217,206   $ 19,004,170   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 807      $ 308      $ —        $ (1,115   $ —     

Total interest income from external customers

   $ 65,850      $ 103,921      $ 5,372      $ (3   $ 175,140   

 

44


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

12. Segment Reporting (continued)

 

     Three Months Ended March 31, 2013        
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 62,813      $ 117,799      $ 5,867      $ (1,207   $ 185,272   

Interest expense

     (4,943     (5,157     (2,249     1,092      $ (11,257
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     57,870        112,642        3,618        (115     174,015   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (5,422     (2,980     (1,176     —          (9,578

Noninterest income

     18,411        30,794        10,995        (13     60,187   

Depreciation and amortization

     (3,698     (3,981     (282     —          (7,961

Other noninterest expense

     (52,975     (86,863     (11,816     13        (151,641
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securitites transactions

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     14,186        49,612        1,339        (115     65,022   

Income tax expense

     2,690        12,943        813        —          16,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 11,496      $ 36,669      $ 526      $ (115   $ 48,576   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 527,063      $ 4,482      $ —        $ 625,675   

Total assets

   $ 6,380,941      $ 12,696,705      $ 2,884,581      $ (2,898,104   $ 19,064,123   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 992      $ 215      $ —        $ (1,207   $ —     

Total interest income from external customers

   $ 61,821      $ 117,584      $ 5,867      $ —        $ 185,272   

 

45


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

13. New Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) on reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The new ASU clarifies when an in substance repossession or foreclosure occurs – that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2013, the (FASB) issued an ASU that applies to companies that have unrecognized tax benefits when net operating loss (NOL) or similar tax loss carryforwards or tax credit carryforwards exist at the reporting date. Under the updated guidance, an entity should present its unrecognized tax benefits net against the deferred tax assets for all same jurisdiction NOL or similar tax loss carryforwards, or tax credit carryforwards that are available to and would be used by the entity to settle additional income taxes resulting from disallowance of the uncertain tax position. The ASU was effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In July 2013, the FASB issued an ASU to allow entities to use the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a U.S. benchmark interest rate for hedge accounting purposes. Previously, only the interest rates on direct Treasury obligations of the United States and the London Interbank Offered Rate swap rate were considered benchmark rates. The amendment also removed the restriction requiring entities to use the same benchmark rate for similar hedges. This ASU was effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

14. Subsequent Event

In April 2014, the Company sold its property and casualty and group benefits insurance intermediary business. The lines of business being divested represent approximately half of the Company’s 2013 insurance commissions and fees. An approximate $9.4 million gain was recorded on the sale based on a $15.5 million sales price less the related tangible and intangible assets.

 

46


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Recent Economic and Industry Developments

Recent reports from the Federal Reserve point to continued improvement of economic activity throughout most of Hancock’s market area. Activity among energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas market areas remained strong with expectations of some further improvement over the coming months. The travel and tourism industry, which is important within several of the Company’s market areas, saw an increase in activity after a sluggish January. The outlook is positive over the next six months and the industry is expected to increase year-over-year. Retailers are showing improved sales over prior-year levels, but continue to express concern over increased healthcare premiums having an impact on personal discretionary income. Reports on manufacturing activity were generally positive, although the severe winter weather suppressed production earlier this year.

The real estate markets for residential properties were mixed. Sales of existing homes were soft, mainly due to higher home prices, limited inventory, and somewhat higher mortgage rates. Although the outlook for home sales has weakened since the last quarter, most brokers have indicated that they expect to see continued improvement over prior-year levels. New home sales and construction activity are ahead of prior-year levels and growing.

The commercial real estate market continues to improve, with growing demand for office and industrial space in certain market areas and continued high occupancy and rising rental rates for apartments throughout the region. Commercial construction activity has increased in these sectors. Continued improvement in the commercial real estate market is expected over the next several months.

The recovery of the overall U.S. economy continues; however, the rate of growth is not consistent across all regions, leading to slow and erratic overall improvement. National unemployment rates continue to decrease, but are still well above desired levels. Competition among financial services firms remains intense for high quality customers, continuing to exert downward pressure on loan pricing.

The Federal Reserve has responded to the slow and tenuous recovery from the deep recession by taking steps to hold interest rates at unprecedented low levels and has expressed its intent to maintain rates at these levels pending further improvement in the unemployment rate.

Highlights of First Quarter 2014 Financial Results

Net income in the first quarter of 2014 was $49.1 million, or $0.58 per diluted common share, compared to $34.7 million, or $0.41, in the fourth quarter of 2013. Net income was $48.6 million, or $0.56 per diluted common share, in the first quarter of 2013. Operating income for the first quarter of 2014 and the first quarter of 2013 was the same as net income, while operating income for the fourth quarter of 2013 was $45.8 million, or $0.55 per diluted share. The Company defines its operating income as net income excluding tax-effected securities transactions and one-time noninterest expense items. A reconciliation of net income to operating income is included in the later section on “Selected Financial Data.” Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company’s fundamental operations over time.

As part of its ongoing planning process, management determined that certain areas of the Company needed to be right-sized or retooled in order to achieve our long-term profitability and efficiency targets. As a result, management announced an expense and efficiency initiative in early 2013 that is designed to reduce overall annual expense levels by $50 million as compared to annualized expenses for the first quarter of 2013. Management set a target for one-half of the expense reduction to be achieved by the first quarter of 2014 and the remainder by the fourth quarter of 2014. In addition to the expense reduction target, the Company also set a

 

47


Table of Contents

longer-term sustainable efficiency ratio target of 57% - 59% for 2016. The Company achieved its first quarter 2014 expense target primarily as a result of the branch consolidation and sales, and is on track to achieve its remaining targets. In 2013, the Company completed the previously announced consolidation of 28 branch locations across its five-state footprint. The sales of 10 additional branches, which were also announced previously, were completed in the fourth quarter of 2013 and the first quarter of 2014. The branches sold were small retail locations with approximately $11 million in loans and $32 million in deposits. Certain one-time costs associated with the branch closures and other activities related to the expense and efficiency initiative were recognized in noninterest expense during the third and fourth quarters of 2013.

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas.

Highlights of the Company’s first quarter of 2014 results:

 

    Continued improvement in the overall quality of earnings (replacing declining purchase accounting income with core results)

 

    Operating expenses declined $10.1 million linked-quarter, or 6%, exceeding the first quarter’s expense goal and achieving the targeted fourth quarter goal ahead of schedule

 

    Efficiency ratio improved to 62%; additional branch closures and the previously announced divestiture of selected insurance lines of business will fund revenue-generating projects that will contribute to achieving the efficiency ratio target for 2016 of 57%-59%

 

    Core net interest income (TE) was flat linked-quarter; core net interest margin (NIM) narrowed 3 basis points (bps) (we define our core results as reported results less the impact of net purchase accounting adjustments)

 

    Approximately $231 million linked-quarter net loan growth, or 8% annualized, and approximately $1.2 billion, or 11%, year-over-year loan growth (each excluding the FDIC-covered portfolio)

 

    Purchase accounting loan accretion declined $0.6 million; expect continuation of quarterly declines with accelerating declines in the second half of 2014

 

    Continued improvement in overall asset quality metrics

 

    Return on average assets (ROA) (operating) improved to 1.05% from 0.97% in the fourth quarter of 2013 and 1.03% in the first quarter a year ago

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (taxable equivalent or “te”) for the first quarter of 2014 was $168.2 million, virtually unchanged from the fourth quarter of 2013. Average earnings assets were $16.7 billion in the first quarter of 2014, a $364 million (2%) increase from the fourth quarter of 2013, as average loans were up $476 million (4%). Net interest income (te) for the first quarter of 2014 was down $8.5 million (5%) compared to the first quarter of 2013, primarily due to a reduced level of total purchase-accounting loan accretion in the first quarter of 2014. For internal analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

 

48


Table of Contents

The net interest margin was 4.06% for the first quarter of 2014, down 3 bps from the fourth quarter of 2013, and down 26 bps from the first quarter of 2013. The current quarter’s core margin of 3.37% (reported net interest income (te) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) compressed 3 bps compared to the fourth quarter of 2013 and 4 bps compared to the first quarter of 2013. The continued decline in the core loan yield was partially offset by the favorable impact of net loan growth on the earning asset mix and an improvement in the yield on investment securities. A reconciliation of the reported and core margins is presented below.

The overall reported yield on earning assets was 4.29% in the first quarter of 2014, a decrease of 3 bps from the fourth quarter of 2013 and a decrease of 31 bps from the first quarter of 2013. The reported loan portfolio yield of 5.00% for the current quarter was down 10 bps from the fourth quarter of 2013 and 83 bps from the first quarter of 2013. Excluding purchase-accounting accretion, the core loan yield of 4.02% in the current quarter was down 7 bps from the fourth quarter of 2013 and 38 bps from a year earlier. Partially offsetting the decrease in loan yields, the yield on the security portfolio yield was 2.47% for the first quarter of 2014, an increase of 4 bps from the fourth quarter of 2013 and 30 bps over the first quarter of 2013. This increase primarily resulted from decreased discount amortization primarily due to a reduced level of security prepayments.

The overall cost of funding earning assets was 0.23% in the first quarter of 2014, unchanged from the fourth quarter of 2013 and down 5 bps from the first quarter of 2013. The mix of funding sources improved in the first quarter of 2014 compared to the first quarter of 2013. Interest-free sources, including noninterest-bearing demand deposits, funded 34.6% of earning assets in the current period, up from 32.4% a year ago. The overall rate paid on interest-bearing deposits was 0.22% in the current quarter, down slightly from the fourth quarter of 2013 and 5 bps below the first quarter of 2013. The decreases were primarily due to the impact of the sustained low rate environment on overall deposit rates including the re-pricing of time deposits.

The following tables detail the components of our net interest income and net interest margin and provide a reconciliation of the Company’s core net interest margin to its reported margin.

 

49


Table of Contents
    Three Months Ended  
    March 31, 2014     December 31, 2013     March 31, 2013  

(dollars in millions)

  Volume     Interest     Rate     Volume     Interest     Rate     Volume     Interest     Rate  

Average earning assets

                 

Commercial & real estate loans (te) (a) (b)

  $ 9,095.7      $ 107.9        4.81   $ 8,629.0      $ 104.2        4.79   $ 8,281.2      $ 113.3        5.54

Mortgage loans

    1,720.6        21.3        4.96        1,701.1        23.5        5.52        1,592.7        25.3        6.36   

Consumer loans

    1,563.1        23.1        6.00        1,573.4        24.4        6.15        1,618.9        26.5        6.64   

Loan fees & late charges

    —          0.8          —          1.0          —          0.6     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans (te)

    12,379.4        153.1        5.00        11,903.5        153.1        5.10        11,492.8        165.7        5.83   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

    19.2        0.2        4.06        18.8        0.1        2.28        37.1        0.4        3.91   

US Treasury and agency securities

    93.5        0.5        2.25        100.2        0.6        2.22        5.6        —          1.22   

Mortgage-backed securities and CMOs

    3,612.8        21.2        2.34        3,725.4        21.6        2.32        3,698.4        18.7        2.02   

Municipals (te)

    217.0        2.5        4.56        235.8        2.4        4.14        217.0        2.6        4.71   

Other securities

    12.3        0.1        3.86        9.3        0.1        2.48        8.3        —          1.96   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities (te) (c)

    3,935.6        24.3        2.47        4,070.7        24.7        2.43        3,929.3        21.3        2.17   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total short-term investments

    406.2        0.2        0.23        383.6        0.2        0.23        1,058.5        0.6        0.25   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average earning assets (te)

  $ 16,740.4      $ 177.8        4.29   $ 16,376.6      $ 178.1        4.32   $ 16,517.7      $ 188.0        4.60
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average interest-bearing liabilities

                 

Interest-bearing transaction and savings deposits

  $ 6,072.1      $ 1.5        0.10   $ 5,981.1      $ 1.4        0.09   $ 5,982.3      $ 1.7        0.11

Time deposits

    2,170.4        3.1        0.58        2,197.5        3.3        0.60        2,406.8        4.1        0.69   

Public funds

    1,526.6        0.8        0.20        1,253.2        0.7        0.21        1,608.9        1.0        0.25   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

    9,769.1        5.4        0.22        9,431.8        5.4        0.23        9,998.0        6.8        0.27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings

    785.1        1.0        0.54        848.9        1.1        0.51        763.7        1.3        0.69   

Long-term debt

    386.0        3.2        3.34        381.6        3.1        3.27        396.4        3.2        3.28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    10,940.2        9.6        0.36     10,662.3        9.6        0.36     11,158.1        11.3        0.41
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest-free funding sources

    5,800.2            5,714.3            5,359.6       
 

 

 

       

 

 

       

 

 

     

Total Cost of Funds

  $ 16,740.4      $ 9.6        0.23   $ 16,376.6      $ 9.6        0.23   $ 16,517.7      $ 11.3        0.28
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Spread (te)

    $ 168.2        3.93     $ 168.5        3.96     $ 176.7        4.19

Net Interest Margin

  $ 16,740.4      $ 168.2        4.06   $ 16,376.6      $ 168.5        4.09   $ 16,517.7      $ 176.7        4.32
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes nonaccrual loans
(c) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

50


Table of Contents

Reconciliation of Reported Net Interest Margin to Core Margin

 

     Three Months Ended  
     March 31,     December 31,     March 31,  

(dollars in millions)

   2014     2013     2013  

Net interest income (te)

     $168.2        $168.5        $176.7   

Purchase accounting adjustments

      

Loan accretion

     29.7        30.2        40.2   

Whitney premium bond amortization

     (1.5     (1.8     (3.5

Whitney and Peoples First CD accretion

     0.1        0.1        0.3   
  

 

 

   

 

 

   

 

 

 

Total net purchase accounting adjustments

     28.3        28.5        37.0   
  

 

 

   

 

 

   

 

 

 

Net interest income (te) - core

     $139.9        $140.0        $139.7   
  

 

 

   

 

 

   

 

 

 

Average earning assets

   $ 16,740.4        $16,376.6      $ 16,517.7   

Net interest margin - reported

     4.06     4.09     4.32

Net purchase accounting adjustments (%)

     0.69     0.69     0.91
  

 

 

   

 

 

   

 

 

 

Net interest margin - core

     3.37     3.40     3.41
  

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, up from $7.3 million in the fourth quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $7.9 million in the fourth quarter of 2013. The net provision for the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to a credit of $0.5 million for the fourth quarter of 2013. The net provision for the covered portfolio was $6.6 million for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses within the covered portfolio.

The section below on “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loans losses and general credit quality. Certain differences in the determination of the allowance for loan losses for originated loans and for acquired-performing loans and acquired-impaired loans (which includes all covered loans) are described in Note 4 to the consolidated financial statements in the Form 10-K.

Noninterest Income

Noninterest income totaled $56.7 million for the first quarter of 2014, down $2.3 million (4%) from the fourth quarter of 2013, and down $3.5 million (6%) from the first quarter of 2013. Excluding the effect of the amortization of the FDIC loss share receivable, noninterest income was virtually flat compared to the prior quarter and up $0.4 million compared to the first quarter of 2013.

Service charges on deposits totaled $18.7 million for the first quarter of 2014, down $0.9 million (5%) from the fourth quarter of 2014, and down $0.3 million (2%) from the first quarter of 2013. Bank card and ATM fees totaled $10.6 million in the first quarter of 2014, down $0.7 million (6%) from the fourth quarter of 2013. Compared to the first quarter of 2013, bank card and ATM fees were down $0.5 million (4%) in the current year. A portion of these decreases compared to the prior quarter is due to two fewer business days in the current quarter.

 

51


Table of Contents

Trust, investment and annuity and insurance fees totaled $18.9 million, up $0.8 million (4%) from the fourth quarter of 2013 and up $1.7 million (10%) from the first quarter of 2013. Improving stock market values and new business were primary factors in the increases. Included in this total was $3.7 million of insurance revenue. Hancock announced on April 1, 2014 the divestiture of selected insurance business lines, which contributed approximately half of first quarter insurance revenues.

Fees from secondary mortgage operations totaled $2.0 million for the first quarter of 2014, a $0.4 million (27%) increase over the fourth quarter of 2013, but down $2.4 million (55%) from first quarter of 2013. The increase compared to the prior quarter reflects a higher level of loans sold during the quarter. The decline compared to the same quarter in 2013 reflects reduced loan sales as a result of an overall slowing of mortgage refinancing.

Gains on the sale of assets increased over $1.0 million compared both to the prior quarter and to the first quarter of 2013. Included in this increase was the deposit premium related to the sale of three branches in the first quarter of 2014.

Amortization on the FDIC loss share receivable totaled $3.9 million in the first quarter of 2014 compared to $1.6 million in the fourth quarter of 2013 year. These amounts reflect a reduction in the amount of expected reimbursements under the loss sharing agreements due to lower loss projections for the related covered loan pools. Higher levels of amortization of the loss share receivable are anticipated in 2014 as projected losses from the covered portfolio have decreased.

The components of noninterest income are presented in the following table for the indicated periods:

 

     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  
(In thousands)                   

Service charges on deposit accounts

   $ 18,712        $ 19,605      $ 19,015   

Trust fees

     10,238        10,214        8,692   

Bank card and ATM fees

     10,569        11,261        11,058   

Investment and annuity fees

     4,952        4,619        4,577   

Secondary mortgage market operations

     1,965        1,554        4,383   

Insurance commissions and fees

     3,744        3,304        3,994   

Amortization of FDIC loss share receivable

     (3,908     (1,649     —     

Income from bank owned life insurance

     2,314        2,459        3,299   

Credit related fees

     2,732        2,755        1,441   

Income from derivatives

     759        1,379        631   

Gain on sale of assets

     1,682        655        314   

Safety deposit box income

     513        443        551   

Other miscellaneous

     2,427        2,295        2,232   

Securities transactions

     —          105        —     
  

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 56,699        $ 58,999      $ 60,187   
  

 

 

   

 

 

   

 

 

 

 

52


Table of Contents

Noninterest Expense

Noninterest expense for the first quarter of 2014 totaled $147.0 million. Noninterest expense totaled $174.2 million in the fourth quarter of 2013, including $17.1 million of one-time expenses related to the expense and efficiency initiative. Excluding these costs, noninterest expense totaled $157.1 million in the fourth quarter of 2013, $10.1 million (6%) more than the current quarter. Noninterest expense in the first quarter of 2013 totaled $159.6 million. The decreases are primarily related to cost savings related to Hancock’s expense and efficiency initiative.

Total personnel expense was $81.4 million in the first quarter of 2014, down $3.5 million (4%) from the fourth quarter of 2013 excluding one-time expenses, and down $6.5 million (7%) compared to the first quarter of 2013. Occupancy and equipment expenses totaled $15.5 million in the first quarter of 2014. This total is down $0.8 million (5%) from the fourth quarter of 2013 and down $2.1 million (12%) from the first quarter of 2013. The reductions in personnel, occupancy and equipment expenses reflect the effect of the closure or sales of several branches during 2013 and the first quarter of 2014 and other expense and efficiency initiatives as management continually looks to rationalize the branch network.

All other expenses, excluding amortization of intangibles, totaled $43.0 million in the first quarter of 2014, $5.7 million (12%) less than the fourth quarter of 2013 (excluding one-time expenses), and $3.5 million (8%) less than the first quarter of 2013. Major components of these decreases were reductions in advertising and professional services.

The components of noninterest expense are presented in the following table for the indicated periods:

 

    

Three Months Ended

 
     March 31,      December 31,      March 31,  
     2014      2013      2013  
(In thousands)                     

Compensation expense

   $ 67,165         $  69,128       $ 71,351   

Employee benefits

     14,267         15,784         16,576   
  

 

 

    

 

 

    

 

 

 

Personnel expense

     81,432         84,912         87,927   
  

 

 

    

 

 

    

 

 

 

Net occupancy expense

     11,266         11,613         12,326   

Equipment expense

     4,274         4,679         5,301   

Data processing expense

     12,419         12,018         11,534   

Professional services expense

     6,409         8,727         7,946   

Amortization of intangibles

     7,038         7,178         7,555   

Telecommunications and postage

     3,583         3,948         4,028   

Deposit insurance and regulatory fees

     2,967         3,279         3,646   

Other real estate owned expense, net

     1,777         1,535         708   

Advertising

     1,759         3,098         2,177   

Ad valorem and franchise taxes

     2,661         2,534         2,202   

Printing and supplies

     1,329         1,149         1,309   

Insurance expense

     1,040         1,076         1,066   

Travel

     896         1,197         1,113   

Entertainment and contributions

     1,412         1,305         1,722   

Tax credit investment amortization

     2,172         3,228         1,426   

One-time expenses

     —           17,116         —     

Other expense

     4,548         5,621         7,616   
  

 

 

    

 

 

    

 

 

 

Total noninterest expense

   $ 146,982         $174,213       $ 159,602   
  

 

 

    

 

 

    

 

 

 

One-time expenses in the fourth quarter of 2013 included $6.7 million in personnel expenses, $3.1 million in professional services and $7.3 million in other miscellaneous expenses related to branch closures.

 

53


Table of Contents

Income Taxes

The effective income tax rate for the first quarter of 2014 was approximately 27%, compared to 20% for the fourth quarter of 2013, and 25% for the first quarter of 2013. Management expects the annual effective tax rate to approximate 26% to 27% in 2014.

The Company’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the availability of tax credits. Interest income from the financing of state and local governments and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The source of the tax credits for 2014 and 2013 has been investments that generate new market tax credits, low-income housing credits and qualified bond credits.

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.

 

     Three Months Ended  
     March 31,      December 31,      March 31,  
     2014      2013      2013  

Common Share Data

        

Earnings per share:

        

Basic

     $0.58         $0.41         $0.56   

Diluted

     0.58         0.41         0.56   

Operating earnings per share: (a)

        

Basic

     0.58         0.55         0.56   

Diluted

     0.58         0.55         0.56   

Cash dividends per share

     0.24         0.24         0.24   

Book value per share (period-end)

     29.93         29.49         29.18   

Tangible book value per share (period-end)

     20.47         19.94         19.67   

Weighted average number of shares (000s):

        

Basic

     82,277         82,085         84,871   

Diluted

     82,534         82,220         84,972   

Period-end number of shares (000s)

     82,282         82,237         84,882   

Market data:

        

High price

     $38.50         $37.12         $33.59   

Low price

     $32.66         $30.09         $29.37   

Period-end closing price

     $36.65         $36.68         $30.92   

Trading volume (000s) (b)

     31,328         27,816         29,469   

 

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

 

54


Table of Contents
     Three Months Ended  
     March 31,      December 31,      March 31,  
     2014      2013      2013  
(in thousands)                     

Income Statement:

        

Interest income

   $ 175,140         $175,650       $ 185,272   

Interest income (TE)

     177,776         178,109         187,998   

Interest expense

     9,578         9,643         11,257   
  

 

 

    

 

 

    

 

 

 

Net interest income (TE)

     168,198         168,466         176,741   

Provision for loan losses

     7,963         7,331         9,578   

Noninterest income excluding securities transactions

     56,699         58,894         60,187   

Securities transactions gains

     —           105         —     

Noninterest expense

     146,982         174,213         159,602   
  

 

 

    

 

 

    

 

 

 

Income before income taxes

     67,316         43,462         65,022   

Income tax expense

     18,201         8,746         16,446   
  

 

 

    

 

 

    

 

 

 

Net income

   $ 49,115         $  34,716       $ 48,576   
  

 

 

    

 

 

    

 

 

 

Securities transactions

     —           105         —     

One-time noninterest expense items:

        

Costs associated with efficiency initiative and other items

     —           17,116         —     
  

 

 

    

 

 

    

 

 

 

Total one-time noninterest expense items

     —           17,116         —     

Taxes on adjustments

     —           5,954         —     
  

 

 

    

 

 

    

 

 

 

Total adjustments, net of tax

     —           11,057         —     
  

 

 

    

 

 

    

 

 

 

Operating income (a)

   $ 49,115         $  45,773       $ 48,576   
  

 

 

    

 

 

    

 

 

 

 

(a) Net income less tax-effected securities gains/losses and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) For internal analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

 

55


Table of Contents
     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  

Performance Ratios

      

Return on average assets

     1.05     0.74     1.03

Return on average assets (operating) (a)

     1.05     0.97     1.03

Return on average common equity

     8.18     5.85     8.05

Return on average common equity (operating) (a)

     8.18     7.71     8.05

Tangible common equity ratio

     9.24     9.00     9.14

Earning asset yield (TE)

     4.29     4.32     4.60

Total cost of funds

     0.23     0.23     0.28

Net interest margin (TE)

     4.06     4.09     4.32

Efficiency ratio (b)

     62.23     65.94     64.17

Allowance for loan losses to period-end loans

     1.02     1.08     1.20

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

     112.64     111.97     87.34

Average loan/deposit ratio

     81.20     79.93     75.30

Noninterest income excluding securities transactions to total revenue (TE)

     25.21     25.90     25.40

 

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, one-time expense items and securities transactions.

 

     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  

Asset Quality Information

      

Non-accrual loans (a)

   $ 85,348      $ 84,011      $ 115,289   

Restructured loans (b)

     24,511        24,947        34,390   
  

 

 

   

 

 

   

 

 

 

Total non-performing loans

     109,859        108,958        149,679   

Other real estate (ORE) and foreclosed assets

     69,813        76,979        79,627   
  

 

 

   

 

 

   

 

 

 

Total non-performing assets

     179,672        185,937        229,306   
  

 

 

   

 

 

   

 

 

 

Non-performing assets to loans, ORE and foreclosed assets

     1.43     1.50     1.98

Accruing loans 90 days past due (a)

   $ 3,998      $ 10,387      $ 8,076   

Accruing loans 90 days past due to loans

     0.03     0.08     0.07

Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

     1.46     1.58     2.05

Net charge-offs - non-covered

   $ 3,978      $ 5,216      $ 6,633   

Net charge-offs - covered

     2,510        (3,399     3,222   

Net charge-offs - non-covered to average loans

     0.13     0.17     0.23

Allowance for loan losses

   $ 128,248      $ 133,626      $ 137,777   

Allowance for loan losses to period-end loans

     1.02     1.08     1.20

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

     112.64     111.97     87.34

Provision for loan losses

   $ 7,963      $ 7,331      $ 9,578   

 

(a) Non-accrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. Nonaccrual restructured loans are reported in the total for restructured loans. See note (b) below.
(b) Included in restructured loans are $16.1 million, $15.7 million, and $21.1 million in non-accrual loans at 3/31/14, 12/31/13, and 3/31/13, respectively. Total excludes acquired credit-impaired loans.

 

56


Table of Contents

Supplemental Asset Quality Information

   Originated      Acquired
(a)
    Covered
(a) (b)
    Total  
     March 31, 2014  

Non-accrual loans

   $ 63,348       $ 18,626      $ 3,374      $ 85,348   

Restructured loans

     20,590         3,921        —          24,511   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing loans

     83,938         22,547        3,374        109,859   

ORE and foreclosed assets (c)

     45,386         —          24,427        69,813   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing assets

     129,324         22,547        27,801        179,672   
  

 

 

    

 

 

   

 

 

   

 

 

 

Accruing loans 90 days past due

     2,543         1,455        —          3,998   

Allowance for loan losses

     79,560         5,259        43,429        128,248   
  

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2013  

Non-accrual loans

   $ 61,887       $ 18,580      $ 3,544      $ 84,011   

Restructured loans

     21,222         3,725        —          24,947   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing loans

     83,109         22,305        3,544        108,958   

ORE and foreclosed assets

     51,240         —          25,739        76,979   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-performing assets

     134,349         22,305        29,283        185,937   
  

 

 

    

 

 

   

 

 

   

 

 

 

Accruing loans 90 days past due

     3,298         7,089        —          10,387   

Allowance for loan losses

     78,885         1,647        53,094        133,626   
  

 

 

    

 

 

   

 

 

   

 

 

 

Loans Outstanding

   Originated      Acquired
(a)
    Covered
(a) (b)
    Total  
     March 31, 2014  

Commercial non-real estate loans

   $ 4,353,549       $ 830,211      $ 14,269      $ 5,198,029   

Construction and land development loans

     824,837         134,443        19,518        978,798   

Commercial real estate loans

     2,110,096         907,170        52,050        3,069,316   

Residential mortgage loans

     1,228,170         293,111        199,026        1,720,307   

Consumer loans

     1,407,712         107,501        46,274        1,561,487   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total loans

     9,924,364         2,272,436        331,137        12,527,937   
  

 

 

    

 

 

   

 

 

   

 

 

 

Change in loan balance from previous quarter

     430,232         (199,583     (27,530     203,120   
  

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2013  

Commercial non-real estate loans

   $ 4,113,837       $ 926,997      $ 23,390      $ 5,064,224   

Construction and land development loans

     752,381         142,931        20,229        915,541   

Commercial real estate loans

     2,022,528         967,148        53,165        3,042,841   

Residential mortgage loans

     1,196,256         315,340        209,018        1,720,614   

Consumer loans

     1,409,130         119,603        52,864        1,581,597   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total loans

     9,494,132         2,472,019        358,666        12,324,817   
  

 

 

    

 

 

   

 

 

   

 

 

 

Change in loan balance from previous quarter

     793,365         (169,684     (33,336     590,345   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Acquired and covered loans are subject to purchase accounting guidance as described in note 4 to the condensed consolidated financial statements.
(b) Acquired loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.
(c) ORE received in settlement of acquired loans is no longer subject to purchase accounting guidance and has been included with ORE from originated loans. ORE received in settlement of covered loans remains covered under the FDIC loss share agreements.

 

57


Table of Contents
     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  

Period-end Balance Sheet

      

Total loans, net of unearned income

   $ 12,527,937      $ 12,324,817      $ 11,482,762   

Loans held for sale

     15,911        24,515        34,813   

Securities

     3,797,883        4,033,124        4,662,279   

Short-term investments

     280,373        268,839        475,677   
  

 

 

   

 

 

   

 

 

 

Earning assets

     16,622,104        16,651,295        16,655,531   

Allowance for loan losses

     (128,248     (133,626     (137,777

Goodwill

     625,675        625,675        625,675   

Other intangible assets, net

     152,734        159,773        181,853   

Other assets

     1,731,905        1,706,134        1,738,841   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 19,004,170      $ 19,009,251      $ 19,064,123   
  

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits

   $ 5,613,872      $ 5,530,253      $ 5,418,463   

Interest bearing transaction and savings deposits

     6,118,150        6,162,959        6,017,735   

Interest bearing public funds deposits

     1,451,430        1,571,532        1,528,790   

Time deposits

     2,091,322        2,095,772        2,288,363   
  

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

     9,660,902        9,830,263        9,834,888   
  

 

 

   

 

 

   

 

 

 

Total deposits

     15,274,774        15,360,516        15,253,351   

Short-term borrowings

     712,634        657,960        722,537   

Long-term debt

     380,001        385,826        393,920   

Other liabilities

     174,227        179,880        217,215   

Stockholders’ equity

     2,462,534        2,425,069        2,477,100   
  

 

 

   

 

 

   

 

 

 

Total liabilities & stockholders’ equity

   $ 19,004,170      $ 19,009,251      $ 19,064,123   
  

 

 

   

 

 

   

 

 

 
     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  

Average Balance Sheet

      

Total loans, net of unearned income

   $ 12,379,316      $ 11,903,603        11,492,837   

Loans held for sale

     19,207        18,776        37,091   

Securities (a)

     3,935,616        4,070,657        3,929,255   

Short-term investments

     406,214        383,551        1,058,519   
  

 

 

   

 

 

   

 

 

 

Earning assets

     16,740,353        16,376,587        16,517,702   

Allowance for loan losses

     (134,670     (138,708     (137,110

Goodwill and other intangible assets

     781,434        788,990        811,213   

Other assets

     1,667,990        1,712,222        1,960,846   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 19,055,107      $ 18,739,091      $ 19,152,651   
  

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits

   $ 5,499,993      $ 5,483,918        5,314,648   

Interest bearing transaction and savings deposits

     6,072,113        5,981,110        5,982,345   

Interest bearing public fund deposits

     1,526,611        1,253,199        1,608,925   

Time deposits

     2,170,426        2,197,450        2,406,772   
  

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

     9,769,150        9,431,759        9,998,042   
  

 

 

   

 

 

   

 

 

 

Total deposits

     15,269,143        14,915,677        15,312,690   

Short-term borrowings

     785,063        848,934        763,696   

Long-term debt

     386,026        381,561        396,414   

Other liabilities

     178,895        237,151        231,841   

Stockholders’ equity

     2,435,980        2,355,768        2,448,010   
  

 

 

   

 

 

   

 

 

 

Total liabilities & stockholders’ equity

   $ 19,055,107      $ 18,739,091      $ 19,152,651   
  

 

 

   

 

 

   

 

 

 

 

(a) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

58


Table of Contents

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. Hancock develops its liquidity management strategies and measures and monitors liquidity risk as part of its overall asset/liability management process.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities and repayments of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. As shown in the table below, our ratio of free securities to total securities was 21% at March 31, 2014, compared to 22% at December 31, 2013 and 41% at March 31, 2013. Free securities represent securities that are not pledged for any purpose, and include unpledged securities assigned to short-term dealer repo agreements or to the Federal Reserve Bank discount window. As discussed later, the Company redeployed approximately $1.0 billion of excess short-term liquidity investments from the end of 2012 into the securities portfolio during the latter part of the first quarter of 2013. Beginning in the last half of 2013, the Company has been funding loan growth from maturities and payoffs of the investment securities portfolio.

 

 

Liquidity Metrics    March 31,     December 31,     March 31,  
     2014     2013     2013  

Free securities / total securities*

     21.00     22.00     41.00

Noncore deposits / total deposits

     8.67     8.33     8.47

Wholesale funds / core deposits

     7.83     7.41     8.00
  

 

 

   

 

 

   

 

 

 

 

* total debt securities, excluding fair value adjustments

The liability portion of the balance sheet provides liquidity mainly through various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts. Core deposits consist of total deposits less certificates of deposits (CDs) of $100,000 or more, brokered CDs, and balances in sweep time deposit products used by commercial customers. Periodically, as part of its contingency funding plan, the Company issues brokered CDs through third-party intermediaries. Brokered CDs outstanding at March 31, 2014 totaled $98 million, compared to $60 million at December 31, 2013.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity to meet short-term funding requirements. Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 7.83% of core deposits at March 31, 2014. See the discussion of “Deposits” for more information. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $2.8 billion and borrowing capacity at the Federal Reserve’s discount window in excess of $0.5 billion at March 31, 2014. No amounts had been borrowed under these lines at March 31, 2014 or year-end 2013.

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the three months ended March 31, 2014 and 2013.

 

59


Table of Contents

Dividends received from the Bank has been the primary source of funds available to the Company for the payment of dividends to our stockholders and for servicing debt issued by the holding company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Company. It is the Company’s policy to maintain assets at the holding company to provide liquidity sufficient to fund five quarters of anticipated stockholder dividends, debt service and operations.

CAPITAL RESOURCES

Stockholders’ equity totaled $2.5 billion at March 31, 2014, up $37 million from December 31, 2013. The tangible common equity ratio increased to 9.24% at March 31, 2014 from 9.00% at December 31, 2013.

The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total and Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). Both the Company and its bank subsidiary are currently required to maintain minimum risk-based capital ratios of 8.0% total regulatory capital and 4.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

On July 2, 2013 the Federal Reserve Board finalized its rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The interim final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. It includes a new common equity Tier 1 ratio of 4.5% of risk-weighted assets, raises the minimum Tier 1 capital ratio from 4% to 6% of risk-weighted assets and sets a new conservation buffer of 2.5% of risk-weighted assets. The final rule is effective for the Company on January 1, 2015; however, the rule allows for transition periods for certain changes, including the conservation buffer. Based on estimated capital ratios using Basel III definitions, the Company and the Bank currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

At March 31, 2014, the regulatory capital ratios of the Company and the Bank were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Bank have been categorized as “well capitalized” in the most recent notices received from our regulators. Regulatory capital ratios for the Company and the Bank increased from December 31, 2013 to March 31, 2014 as the Company’s net income exceeded dividends.

 

60


Table of Contents
     March 31,     December 31,  
     2014     2013  

Regulatory ratios:

    

Total capital (to risk weighted assets)

    

Hancock Holding Company

     13.20     13.11

Whitney Bank

     13.02     12.98 %* 

Tier 1 capital (to risk weighted assets)

    

Hancock Holding Company

     11.90     11.76

Whitney Bank

     11.72     11.64 %* 

Tier 1 leverage capital

    

Hancock Holding Company

     9.43     9.34

Whitney Bank

     9.32     9.29 %* 

 

  * Restated to give effect to merger of Hancock Bank and Whitney Bank  

 

(1) Tier 1 capital generally includes common equity, retained earnings, non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets. Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
(2) The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
(3) The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $3.8 billion at March 31, 2014, down $235 million (6%) from the end of December 2013, and down $864 million (19%) from March 31, 2013. During the first quarter of 2014, funds from repayments and maturities in the securities portfolio were used primarily to support loan growth. At March 31, 2014, securities available for sale totaled $1.4 billion and securities held to maturity totaled $2.4 billion.

Our securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing an acceptable rate of return. We invest only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five. At March 31, 2014, the average maturity of the portfolio was 4.63 years with an effective duration of 3.81 and a weighted-average yield of 2.31%. The effective duration increases to 4.16 with a 100 basis point increase in the yield curve and to 4.45 with a 200 basis point increase. At year-end 2013, the average maturity of the portfolio was 3.97 years with an effective duration of 3.93 and a weighted-average yield of 2.28%.

 

61


Table of Contents

Loans

Total loans at March 31, 2014 were $12.5 billion, up $203 million from December 31, 2013 and up $1 billion (9%) from March 31, 2013. Excluding the FDIC-covered portfolio, which has declined almost $28 million during the first three months of 2014, total loans increased $231 million (2%) compared to year-end 2013. The non-covered loan portfolio was up $1.2 billion (11%) from March 31, 2013.

See Note 3 to the consolidated financial statements for the composition of originated, acquired and covered loans at March 31, 2014 and December 31, 2013. Originated loans include all loans not included in the acquired and covered loan portfolios described as follows. Acquired loans are those purchased in the Whitney acquisition on June 4, 2011 and that continue to be subject to purchase accounting considerations. Acquired loans include those that were performing satisfactorily at the acquisition date (acquired-performing) and loans acquired with evidence of credit deterioration (acquired-impaired). Covered loans are those purchased in the December 2009 acquisition of Peoples First, which are covered by loss share agreements between the FDIC and the Company that afford significant loss protection. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date without carryover of any allowance for loan losses. Certain differences in the accounting for originated loans and for acquired-performing and acquired-impaired loans (which include all covered loans) are described in Note 3 to the consolidated financial statements.

The largest component of linked-quarter net growth (excluding the FDIC-covered portfolio) was in the commercial and industrial (C&I) portfolio, with additional growth in the construction, commercial real estate (CRE) and residential mortgage portfolios. Many of the markets across the Company’s footprint reported net period-end loan growth during the quarter, with the majority of the growth in the Houston, southwest Louisiana, Mississippi, and central Florida regions. For the full year of 2014 management expects period-end loan growth in the upper single digit range.

The Company’s commercial customer base is diversified over a range of industries, including oil and gas (O&G), wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production. Loans outstanding to O&G industry customers increased approximately $80 million at March 31, 2014, compared to December 31, 2013. The majority of the O&G portfolio is with customers providing transportation and other services and products to support exploration and production activities. The Bank lends mainly to middle-market and smaller commercial entities, although it also participates in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at March 31, 2014 totaled approximately $1.5 billion, up about 1% from December 31, 2013. Approximately $884 million of shared national credits were with O&G customers at March 31, 2014, an increase of about 1% from year-end.

Construction and land development loans (C&D) loans and commercial real estate (CRE) loans in the originated and acquired portfolios increased a net $92 million over the first three months of 2014. CRE loans include loans on both income-producing properties as well as properties used by borrowers in commercial operations. The largest component of new lending activity during 2014 has been on properties used by smaller C&I customers. Overall, opportunities for funding new quality projects in the current environment, while improving, remain limited.

Residential mortgages in the originated and acquired portfolios were up a net $10 million over the first three months of 2014. Consumer loans decreased by a net $14 million over the first three months of 2014.

Total covered loans at March 31, 2014 were down $146 million from March 31, 2013 and $28 million from December 31, 2013, reflecting normal repayments, charge-offs and foreclosures. The covered portfolio will continue to decline over the terms of the loss share agreements.

 

62


Table of Contents

Allowance for Loan Losses and Asset Quality

The Company’s total allowance for loan losses was $128.2 million at March 31, 2014, down from $133.6 million at December 31, 2013. The ratio of the allowance to period-end loans was 1.02%, compared to 1.08% at December 31, 2013. The allowance maintained on the originated portion of the loan portfolio totaled $79.6 million, or 0.80% of related loans, at March 31, 2014, compared to $78.9 million, or 0.83% of related loans, at December 31, 2013.

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, down from $9.6 million in the first quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $3.0 million in the first quarter of 2013. The net provision from the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to $6.6 million provision for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses.

Net charge-offs from the non-covered loan portfolio were $4.0 million, or 0.13% of average total loans on an annualized basis, in the first quarter of 2014, down from $6.6 million, or 0.23% in the first quarter of 2013. The decrease is mainly in commercial and real estate loans.

In the following tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loans categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following table sets forth activity in the allowance for loan losses for the periods indicated.

 

63


Table of Contents
     Three Months Ended  
     March 31,     December 31,     March 31,  
     2014     2013     2013  

Allowance for loan losses at beginning of period

   $ 133,626      $ 138,223      $ 136,171   
  

 

 

   

 

 

   

 

 

 

Loans charged-off:

      

Non-covered loans:

      

Commercial

     —          —          7,027   

Commercial non real estate

     2,386        1,473        —     

Commercial and land development

     91        2,765        —     

Commercial real estate

     723        1,807        —     

Residential mortgages

     241        748        135   

Consumer

     4,041        4,722        4,075   
  

 

 

   

 

 

   

 

 

 

Total non-covered charge-offs

     7,482        11,515        11,237   
  

 

 

   

 

 

   

 

 

 

Covered loans:

      

Commercial

     —          —          3,569   

Commercial non real estate

     46        390        —     

Commercial and land development

     458        (540     —     

Commercial real estate

     3,117        98        —     

Residential mortgages

     308        585        24   

Consumer

     81        105        539   
  

 

 

   

 

 

   

 

 

 

Total covered charge-offs

     4,010        638        4,132   
  

 

 

   

 

 

   

 

 

 

Total charge-offs

     11,492        12,153        15,369   
  

 

 

   

 

 

   

 

 

 

Recoveries of loans previously charged-off:

      

Non-covered loans:

      

Commercial

     —          —          2,723   

Commercial non real estate

     826        2,409        —     

Commercial and land development

     651        433        —     

Commercial real estate

     331        1,019        —     

Residential mortgages

     94        945        487   

Consumer

     1,602        1,493        1,394   
  

 

 

   

 

 

   

 

 

 

Total non-covered recoveries

     3,504        6,299        4,604   
  

 

 

   

 

 

   

 

 

 

Covered loans:

      

Commercial

     —          —          523   

Commercial non real estate

     445        —          —     

Commercial and land development

     857        181        —     

Commercial real estate

     136        3,763        —     

Residential mortgages

     6        —          24   

Consumer

     56        93        363   
  

 

 

   

 

 

   

 

 

 

Total covered recoveries

     1,500        4,037        910   
  

 

 

   

 

 

   

 

 

 

Total recoveries

     5,004        10,336        5,514   
  

 

 

   

 

 

   

 

 

 

Net charge-offs - non-covered

     3,978        5,216        6,633   

Net charge-offs - covered

     2,510        (3,399     3,222   
  

 

 

   

 

 

   

 

 

 

Total net charge-offs

     6,488        1,817        9,855   
  

 

 

   

 

 

   

 

 

 

Provision for loan losses before FDIC benefit - covered

     (7,155     (10,643     8,484   

(Benefit) attributable to FDIC loss share agreement

     6,853        10,111        (1,883

Provision for loan losses non-covered loans

     8,265        7,863        2,977   
  

 

 

   

 

 

   

 

 

 

Provision for loan losses, net

     7,963        7,331        9,578   

Increase (decrease) in FDIC loss share receivable

     (6,853     (10,111     1,883   
  

 

 

   

 

 

   

 

 

 

Allowance for loan losses at end of period

   $ 128,248      $ 133,626      $ 137,777   
  

 

 

   

 

 

   

 

 

 

Ratios:

      

Gross charge-offs - non-covered to average loans

     0.24     0.38     0.39

Recoveries - non-covered to average loans

     0.11     0.21     0.16

Net charge-offs - non-covered to average loans

     0.13     0.17     0.23

Allowance for loan losses to period-end loans

     1.02     1.08     1.20

 

64


Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus real estate owned (ORE) and other foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

 

     March 31,     December 31,  
     2014     2013  
     (In thousands)  

Loans accounted for on a non-accrual basis:

    

Commercial non-real estate loans

   $ 13,580      $ 8,705   

Commercial non-real estate loans - restructured

     3,543        4,654   
  

 

 

   

 

 

 

Total commercial non-real estate loans

     17,123        13,359   
  

 

 

   

 

 

 

Construction and land development loans

     9,152        8,770   

Construction and land development loans - restructured

     7,850        7,930   
  

 

 

   

 

 

 

Total construction and land development loans

     17,002        16,700   
  

 

 

   

 

 

 

Commercial real estate loans

     32,637        37,369   

Commercial real estate loans - restructured

     4,153        3,091   
  

 

 

   

 

 

 

Total commercial real estate loans

     36,790        40,460   
  

 

 

   

 

 

 

Residential mortgage loans

     23,017        22,255   

Residential mortgage loans - restructured

     507        —     
  

 

 

   

 

 

 

Total residential mortgage loans

     23,524        22,255   
  

 

 

   

 

 

 

Consumer loans

     6,962        6,912   
  

 

 

   

 

 

 

Total non-accrual loans

     101,401        99,686   
  

 

 

   

 

 

 

Restructured loans:

    

Commercial non-real estate loans - non-accrual

     3,543        4,654   

Construction and land development loans - non-accrual

     7,850        7,930   

Commercial real estate loans - non-accrual

     4,153        3,091   

Residential mortgage loans - non-accrual

     507        —     

Consumer loans - non-accrual

     —          —     
  

 

 

   

 

 

 

Total restructured loans - non-accrual

     16,053        15,675   
  

 

 

   

 

 

 

Commercial non-real estate loans - still accruing

     2,302        2,323   

Construction and land development loans - still accruing

     3,275        3,298   

Commercial real estate loans - still accruing

     2,881        3,144   

Residential mortgage loans - still accruing

     —          507   

Consumer loans - still accruing

     —          —     

Total restructured loans - still accruing

     8,458        9,272   
  

 

 

   

 

 

 

Total restructured loans

     24,511        24,947   
  

 

 

   

 

 

 

ORE and foreclosed assets

     69,813        76,979   
  

 

 

   

 

 

 

Total non-performing assets*

   $ 179,672      $ 185,937   
  

 

 

   

 

 

 

Loans 90 days past due still accruing

   $ 3,998      $ 10,387   
  

 

 

   

 

 

 

Ratios:

    

Non-performing assets to loans plus ORE and foreclosed assets

     1.43     1.50

Allowance for loan losses to non-performing loans and accruing loans 90 days past due

     112.64     111.97

Loans 90 days past due still accruing to loans

     0.03     0.08

 

* Includes total non-accrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

 

65


Table of Contents

Non-performing assets (NPAs) totaled $179.7 million at March 31, 2014, down from $185.9 million at December 31, 2013, and down from $229.3 million at March 31, 2013. During the first quarter, total non-performing loans increased less than 1%, while foreclosed and surplus real estate (ORE) and other foreclosed assets decreased over $7 million. Non-performing assets as a percent of total loans, ORE and other foreclosed assets were 1.02% at March 31, 2014, compared to 1.08% at December 31, 2013, and 1.20% at March 31, 2013.

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and Federal funds sold, increased $11.5 million from December 31, 2013 to a total of $280 million at March 31, 2014. Short-term investments were relatively stable for the first quarter of 2014. As discussed earlier in the section on “Securities,” during the latter part of the first quarter of 2013, management redeployed the excess short-term investments it had accumulated toward the end of 2012 in anticipation of possible increased demands on liquidity from the expiration of the TAG Program.

Deposits

Total deposits at March 31, 2014 were $15.3 billion, up $21 million (1%) from March 31, 2013, and down $86 million (1%) from December 31, 2013. Average deposits for the first quarter of 2014 were $15.3 billion, virtually flat with the first quarter of 2013.

Noninterest-bearing demand deposits (DDAs) totaled $5.6 billion at March 31, 2014, up $195 million (4%) compared to March 31, 2013 and up $84 million (2%) from year-end 2013. DDAs comprised 37% of total period-end deposits at March 31, 2014 compared to 36% at March 31, 2013 and 36% at year-end 2013.

Interest-bearing public fund deposits totaled $1.5 billion at March 31, 2014, down $77 million (5%) from March 31, 2013 and $120 million (8%) from year-end 2013. Typically public fund balances increase toward year-end with subsequent reductions beginning in the first quarter.

Time deposits totaled $2.1 billion at March 31, 2014, down slightly from December 31, 2013. Balances in sweep time deposit products increased $34 million from the end of 2013. Movement of excess funds from DDAs by some commercial customers, provided most of this increase. Certificates of deposits (CDs) were down $38 million (2%) compared to December 31, 2013 as low yields available to customers on maturing CDs continue to drive reductions in CD balances.

Short-Term Borrowings

At March 31, 2014, short-term borrowings totaled $713 million, up $55 million (8%) from December 31, 2013. Securities sold under agreements to repurchase are the main source of short-term borrowings. These agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.

 

66


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at March 31, 2014 according to expiration date.

 

            Expiration Date  
            Less than      1-3      3-5      More than  
     Total      1 year      years      years      5 years  
     (In thousands)  

Commitments to extend credit

   $ 5,296,538       $ 2,689,159       $ 1,099,428       $ 991,059       $ 516,892   

Letters of credit

     423,619         308,977         57,019         54,230         3,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,720,157       $ 2,998,136       $ 1,156,447       $ 1,045,289       $ 520,285   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

 

67


Table of Contents

During the second quarter of 2013, in order to better refine the process and reflect the activity in the Bank’s loan portfolios at a more granular level, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses for the originated portfolio. The change in methodology was implemented as of April 1, 2013 and resulted in no material change in the total amount of allowance for loan losses.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 13 to our Consolidated Financial Statements included elsewhere in this report.

SEGMENT REPORTING

Note 12 to the consolidated financial statements provides information about the Company’s reportable operating segments and presents comparative financial information for these operating segments for the three month periods ended March 31, 2014 and March 31, 2013.

Net income in the first quarter of 2014 for the Hancock segment totaled $13.3 million, up $1.8 million from the same period in 2013. Net interest income increased $3.7 million mainly due to an increase in purchased loan accretion. Noninterest income decreased $4.0 million primarily related to the amortization to the FDIC loss share receivable. Noninterest expense decreased $5.1 million between these periods, mainly attributable to savings associated with the Company’s current expense reduction and efficiency initiative discussed in the “Overview” section under “Highlights of First Quarter 2014 Financial Results”.

Net income for the Whitney segment in the first quarter of 2014 totaled $35.8 million, down almost $1 million from the same period in 2013. Net interest income decreased by $12.5 million mainly due to lower core loan yields. Noninterest income increased $1.9 million primarily due to the deposit premium related to the first quarter sale of branches. Noninterest expense decreased $7.5 million primarily related to savings associated with the efficiency initiative.

FORWARD LOOKING STATEMENTS

This Form 10-Q contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the futureForward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, loan growth, deposit trends, credit quality trends, future sales of nonperforming assets, net interest margin trends, future expense levels and the ability to achieve reductions in non-interest expense or other cost savings, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, and the financial impact of regulatory requirements. Hancock’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

 

68


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of March 31, 2014, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

 

     Net Interest Income (te) at Risk  
     Change in
interest rate
(basis point)
     Estimated
increase (decrease)
in net interest income
 
     Stable         0.00
     +100         1.78
     +200         4.27
     +300         6.86

Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December  31, 2013 included in our 2013 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended March 31, 2014, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

69


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2013. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the three months ended March 31, 2014.

 

     (a)
Total
number
of shares
or units
purchased
     (b)
Average
price
paid
per share
     (c)
Total number of
shares
purchased as
a part of publicly
announced plans
or programs (1)
     (d)
Maximum number
of shares

that may yet be
purchased under
plans or programs
 

Jan. 1, 2014 - Jan. 31, 2014

     —         $ —           —           1,426,458   

Feb. 1, 2014 - Feb. 28, 2014

     —           —           —           1,426,458   

Mar. 1, 2014 - Mar. 31, 2014

     —           —           —           1,426,458   
  

 

 

    

 

 

    

 

 

    

Total

     —         $ —           —        
  

 

 

    

 

 

    

 

 

    

 

(1) The Company publicly announced its stock buy-back program on April 30, 2013.

 

 

70


Table of Contents

Item 6. Exhibits.

(a) Exhibits:

 

Exhibit
Number

  

Description

31.1    Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Hancock Holding Company
By:  

/s/ Carl J. Chaney

  Carl J. Chaney
  President & Chief Executive Officer
 

/s/ John M. Hairston

  John M. Hairston
  Chief Executive Officer & Chief Operating Officer
 

/s/ Michael M. Achary

  Michael M. Achary
  Chief Financial Officer
Date:   May 9, 2014

 

71


Table of Contents

Index to Exhibits

 

Exhibit

Number

  

Description

31.1    Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.