EX-99.1 2 thff201512-318kexhibit99x1.htm EXHIBIT 99.1 Exhibit


 
News Release
 
FIRST FINANCIAL CORPORATION
One First Financial Plaza, Terre Haute, Indiana 47807 (812) 238-6000
 
 
For more information contact:
February 8, 2016
Rodger A. McHargue at (812) 238-6334
 
First Financial Corporation reports 2015 results

TERRE HAUTE, INDIANA - First Financial Corporation (NASDAQ:THFF) today announced results for the fourth quarter of 2015 and the year ended December 31, 2015. Net income for the three months ending December 31, 2015 was $7.1 million compared to $9.2 million for the same period of 2014. The variance in income was, in part, driven by higher pension expense partially due to increased benefit plan cost from the use of a lower discount rate and the use of the updated mortality tables. Diluted net income per common share for the three month period ended December 31, 2015 was $0.56 compared to $0.71 for the comparable period of 2014.

The Corporation further reported net income of $30.2 million for the twelve months ended December 31, 2015 versus $33.8 million for the comparable period of 2014. The full year variance was also impacted by the pension expense discussed previously. Diluted net income per common share reported was $2.35 for the twelve months ended December 31, 2015 versus $2.55 for the comparable period of 2014. Return on assets for the twelve months ended December 31, 2015 was 1.01% compared to 1.12% for the twelve months ended December 31, 2014.

Book value per share was $32.21 at December 31, 2015, a 5.75% increase from the $30.46 at December 31, 2014. Shareholders’ equity increased $16.1 million or 4.08% to $410.3 million from $394.2 million on December 31, 2014.

During 2015 the Corporation completed the announced stock repurchase plan to acquire 5% of the Corporation's outstanding common stock. Total shares repurchased under the plan were 667,700 valued at $21.6 million.

Average total loans for the fourth quarter of 2015 were $1.75 billion versus $1.80 billion for the comparable period in 2014 Total loans outstanding decreased $19.0 million from $1.78 billion as of December 31, 2014 to $1.76 billion as of December 31, 2015. On a linked quarter basis, average total loans decreased $19.7 million from $1.77 billion for the quarter ending September 30, 2015.

Average total deposits for the quarter ended December 31, 2015 were $2.44 billion versus $2.47 billion as of December 31,2014. Non-interest bearing deposits, however, increased 4.87% while interest earning deposits decreased 1.48%. Higher cost time deposits decreased $95.6 million during 2015.

The company’s tangible common equity to tangible asset ratio was 12.51% at December 31, 2015, compared to 11.86% at December 31, 2014, a 5.48% increase.

Net interest income for the fourth quarter of 2015 was $26.0 million compared to $26.9 million reported for the same period of 2014. The net interest margin for the quarter ended December 31, 2015 was 4.04% compared to 3.99% reported at December 31, 2014.

Asset quality remains strong with nonperforming loans and Oreo decreasing 16.3% to $28.9 million as of December 31, 2015 versus $34.5 million as of December 31, 2014. The ratio of nonperforming loans to total loans and leases also decreased to 1.64% as of December 31, 2015 versus 1.94% as of December 31, 2014.

The provision for loan losses for the three months ended December 31, 2015 was $1.1 million compared to the $2.0 million provision for the fourth quarter of 2014. Net charge-offs were $1.0 million for the fourth quarter of 2015 compared to $618 thousand in the same period of 2014. The Corporation’s allowance for loan losses as of December 31, 2015 was $19.9 million compared to $18.8 million as of December 31, 2014. The allowance for loan losses as a percent of total loans was 1.13% as of December 31, 2015 compared to 1.06% as of December 31, 2014.






Non-interest income for the three months ended December 31, 2015 was $9.4 compared to $10.6 million in 2014. Non-interest income for the years ended December 31, 2015 and 2014 was $39.2 and $40.8 million, respectively. Increased income from interchange income and sale of mortgages effectively offset the reduced investment service income and income from the Corporation's insurance agency for 2015.

Non-interest expense for the three months ended December 31, 2015 increased $1.8 million to $24.9 million compared to $23.1 million in 2014. On a linked quarter basis, non-interest expense increased $791 thousand from $24.2 million for the quarter ended September 30, 2015. On a year-over-year basis, employee benefits increased $4.3 million due to the lower discount rate and the use of the updated mortality table previously discussed. The pension plan was frozen for the majority of employees as of December 31, 2012. Occupancy expenses decreased $240 thousand and equipment expense decreased $278 thousand for the year ended 2015. The Corporation’s efficiency ratio was 67.51% for the quarter ending December 31, 2015 versus 59.11% for the same period in 2014.
    
First Financial Corporation is the holding company for First Financial Bank N.A. in Indiana and Illinois, The Morris Plan Company of Terre Haute and Forrest Sherer Inc. in Indiana.











































 














 
 
Three Months Ended
     Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
 
 
2015
2015
2014
2015
2014
END OF PERIOD BALANCES
 
 
 
 
 
 
    Assets
 
$
2,979,585

$
2,942,833

$
3,002,485

$
2,979,585

$
3,002,485

    Deposits
 
2,442,369

2,418,589

2,457,197

2,442,369

2,457,197

    Loans
 
1,763,808

1,766,667

1,781,428

1,763,808

1,781,428

    Allowance for Loan Losses
 
19,946

19,925

18,839

19.946

18,839

    Total Equity
 
410,316

408,591

394,214

410,316

394,214

    Tangible Common Equity
 
367,649

365,727

350,824

367,649

350,824

 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
    Total Assets
 
2,974,567

2,954,983

3,027,478

2,976,931

3,020,068

    Earning Assets
 
2,735,328

2,733,630

2,792,506

2,744,469

2,793,424

    Investments
 
950,245

960,139

992,441

964,309

998,189

    Loans
 
1,749,261

1,769,009

1,800,065

1,761,888

1,795,235

    Total Deposits
 
2,443,478

2,418,162

2,469,170

2,446,331

2,461,253

    Interest-Bearing Deposits
 
1,889,350

1,884,420

1,917,728

1,901,623

1,934,597

    Interest-Bearing Borrowings
 
41,269

58,957

83,577

47,107

100,512

    Total Equity
 
408,730

401,840

412,296

404,845

403,413

 
 
 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
 
 
    Net Interest Income
 
26,012

26,576

26,939

104,507

107,832

    Net Interest Income Fully Tax Equivalent
 
27,561

28,134

28,504

110,744

114,039

    Provision for Loan Losses
 
1,050

1,050

1,962

4,700

5,072

    Non-interest Income
 
9,389

9,951

10,615

39,179

40,785

    Non-interest Expense
 
24,943

24,152

23,125

98,398

95,584

    Net Income
 
7,114

8,398

9,181

30,196

33,772

 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
    Basic and Diluted Net Income Per Common Share
 
0.56

0.65

0.71

2.35

2.55

    Cash Dividends Declared Per Common Share
 
0.49


0.49

0.98

0.98

    Book Value Per Common Share
 
32.21

32.16

30.46

32.21

30.46

    Tangible Book Value Per Common Share
 
28.86

28.79

27.11

28.86

27.11

    Basic Weighted Average Common Shares Outstanding
 
12,722

12,773

12,932

12,836

13,226

 
 
 
 
 
 
 























Key Ratios
 
Three Months Ended
     Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
 
 
2015
2015
2014
2015
2014
Return on average assets
 
96
%
1.14
%
1.21
%
1.01
%
1.12
%
Return on average common shareholder's equity
 
6.96
%
8.36
%
8.91
%
7.46
%
8.37
%
Efficiency ratio
 
67.51
%
63.42
%
59.11
%
65.63
%
61.74
%
Average equity to average assets
 
13.74
%
13.6
%
13.62
%
13.6
%
13.36
%
Net interest margin
 
4.04
%
4.12
%
3.99
%
4.04
%
4.08
%
Net charge-offs to average loans and leases
 
0.20
%
0.22
%
0.14
%
0.14
%
0.31
%
Loan and lease loss reserve to loans and leases
 
1.13
%
1.13
%
1.06
%
1.13
%
1.06
%
Loan and lease loss reserve to nonperforming loans
 
0.78
%
0.72
%
0.06
%
0.78
%
0.60
%
Nonperforming loans to loans
 
1.46
%
1.75
%
1.76
%
1.44
%
1.76
%
Tier 1 leverage
 
12.92
%
12.92
%
12.33
%
12.92
%
12.33
%
Risk-based capital - Tier 1
 
17.69
%
17.30
%
16.99
%
17.69
%
16.99
%


Asset Quality
 
Three Months Ended
     Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
 
 
2015
2015
2014
2015
2014
Accruing loans and leases past due 30-89 days
 
$
12,294

$
6,778

$
13,444

$
12,294

$
13,444

Accruing loans and leases past due 90 days or more
 
$
964

$
1,632

$
780

$
964

$
780

Nonaccrual loans and leases
 
$
14,634

$
16,112

$
15,034

$
14,634

$
15,034

Nonperforming loans
 
$
25,458

$
30,954

$
30,572

$
25,458

$
30,572

Other real estate owned
 
$
3,466

$
3,382

$
3,965

$
3,466

$
3,965

Total nonperforming assets
 
$
43,799

$
46,072

$
49,639

$
43,799

$
49,639

Total troubled debt restructurings
 
$
9,860

$
9,828

$
14,758

$
9,860

$
14,758

Gross charge-offs
 
$
1,931

$
3,295

$
2,308

$
8,528

$
9,450

Recoveries
 
$
902

$
2,309

$
1,690

$
4,935

$
3,836

Net charge-offs/(recoveries)
 
$
1,029

$
986

$
618

$
3,593

$
5,614
























CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
 
 
December 31,
(Dollar amounts in thousands, except per share data)
 
2015
 
2014
 
 
   (unaudited)
 
 
ASSETS
 
 

 
 

Cash and due from banks
 
$
88,695

 
$
78,102

Federal funds sold
 
9,815

 
8,000

Securities available-for-sale
 
891,082

 
897,053

Loans, net of allowance of $19,946 in 2015 and $18,839 in 2014
 
1,743,862

 
1,762,589

Restricted stock
 
10,838

 
16,404

Accrued interest receivable
 
11,733

 
11,593

Premises and equipment, net
 
50,531

 
51,802

Bank-owned life insurance
 
82,323

 
80,730

Goodwill
 
39,489

 
39,489

Other intangible assets
 
3,178

 
3,901

Other real estate owned
 
3,466

 
3,965

Other assets
 
44,573

 
48,857

TOTAL ASSETS
 
$
2,979,585

 
$
3,002,485

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Deposits:
 
 

 
 

Non-interest-bearing
 
$
563,302

 
$
556,389

Interest-bearing:
 
 
 
 
Certificates of deposit of $100 or more
 
46,753

 
53,733

Other interest-bearing deposits
 
1,832,314

 
1,847,075

 
 
2,442,369

 
2,457,197

Short-term borrowings
 
33,831

 
48,015

Other borrowings
 
12,677

 
12,886

Other liabilities
 
80,392

 
90,173

TOTAL LIABILITIES
 
2,569,269

 
2,608,271

Shareholders’ equity
 
 

 
 

Common stock, $.125 stated value per share;
 
 

 
 

Authorized shares-40,000,000
 
 

 
 

Issued shares-14,557,815 in 2015 and 14,538,132 in 2014
 
 

 
 

Outstanding shares-12,740,018 in 2015 and 12,942,175 in 2014
 
1,817

 
1,815

Additional paid-in capital
 
73,396

 
72,405

Retained earnings
 
395,633

 
377,970

Accumulated other comprehensive income (loss)
 
(9,401
)
 
(14,529
)
Less: Treasury shares at cost-1,817,797 in 2015 and 1,595,957 in 2014
 
(51,129
)
 
(43,447
)
TOTAL SHAREHOLDERS’ EQUITY
 
410,316

 
394,214

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
2,979,585

 
$
3,002,485
















CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data)
 
 
Years Ended December 31,
(Dollar amounts in thousands, except per share data)
 
2015
 
2014
 
2013
 
 
(unaudited)
 
 
 
 
INTEREST AND DIVIDEND INCOME:
 
 

 
 

 
 

Loans, including related fees
 
$
84,022

 
$
87,530

 
$
91,242

Securities:
 
 
 
 
 
 
Taxable
 
15,815

 
17,015

 
16,157

Tax-exempt
 
7,194

 
7,084

 
7,046

Other
 
1,645

 
1,729

 
1,776

TOTAL INTEREST AND DIVIDEND INCOME
 
108,676

 
113,358

 
116,221

INTEREST EXPENSE:
 
 

 
 

 
 

Deposits
 
3,934

 
4,624

 
5,886

Short-term borrowings
 
70

 
99

 
78

Other borrowings
 
165

 
803

 
2,997

TOTAL INTEREST EXPENSE
 
4,169

 
5,526

 
8,961

NET INTEREST INCOME
 
104,507

 
107,832

 
107,260

Net provision for loan losses
 
4,700

 
5,072

 
7,860

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
 
99,807

 
102,760

 
99,400

NON-INTEREST INCOME:
 
 

 
 

 
 

Trust and financial services
 
5,586

 
5,860

 
6,035

Service charges and fees on deposit accounts
 
10,145

 
10,772

 
10,162

Other service charges and fees
 
11,798

 
11,697

 
11,081

Securities gain, net
 
17

 
(3
)
 
423

Insurance commissions
 
6,945

 
7,646

 
7,750

Gain on sale of mortgage loans
 
1,998

 
1,849

 
3,052

Other
 
2,690

 
2,964

 
1,952

TOTAL NON-INTEREST INCOME
 
39,179

 
40,785

 
40,455

NON-INTEREST EXPENSES:
 
 

 
 

 
 

Salaries and employee benefits
 
60,109

 
55,936

 
55,097

Occupancy expense
 
6,978

 
7,218

 
6,102

Equipment expense
 
6,991

 
7,269

 
6,348

Federal Deposit Insurance
 
1,769

 
1,931

 
2,052

Other
 
22,551

 
23,230

 
24,955

TOTAL NON-INTEREST EXPENSE
 
98,398

 
95,584

 
94,554

INCOME BEFORE INCOME TAXES
 
40,588

 
47,961

 
45,301

Provision for income taxes
 
10,392

 
14,189

 
13,767

NET INCOME
 
$
30,196

 
$
33,772

 
$
31,534

OTHER COMPREHENSIVE INCOME
 
 

 
 

 
 

Change in unrealized gains/losses on securities, net of reclassifications and taxes
 
$
(1,225
)
 
$
13,913

 
$
(17,066
)
Change in funded status of post-retirement benefits, net of taxes
 
$
6,353

 
$
(14,473
)
 
$
10,569

COMPREHENSIVE INCOME
 
$
35,324

 
$
33,212

 
$
25,037

EARNINGS PER SHARE:
 
 

 
 

 
 

BASIC AND DILUTED
 
$
2.35

 
$
2.55

 
$
2.37

Weighted average number of shares outstanding (in thousands)
 
12,836

 
13,226

 
13,310