EX-99.1 2 d530346dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Cornerstone OnDemand Announces First Quarter 2013 Financial Results

 

   

Record quarterly revenue of $37.7 million, up 57% year-over-year

 

   

Record quarterly gross profit of $26.4 million, up 54% year-over-year

 

   

Record first quarter bookings of $35.9 million, up 50% year-over-year1

 

   

Ended the quarter with over 1,300 clients and over 11 million users2

SANTA MONICA, Calif. — May 1, 2013 — Talent management software provider Cornerstone OnDemand, Inc. (NASDAQ: CSOD) today announced results for its quarter ended March 31, 2013.

Revenue for the first quarter of 2013 was $37.7 million, representing a 57% increase compared to the same period in 2012.

Bookings, which the Company defines as gross revenue plus the change in deferred revenue for the period, were $35.9 million for the first quarter of 2013, representing a 50% increase compared to the same period in 2012.1 Deferred revenue at March 31, 2013 was $90.5 million, representing a 62% increase compared to the balance at March 31, 2012.

“As our results demonstrate, the momentum at Cornerstone has continued unabated,” said Adam Miller, the Company’s President and CEO. “Even with our success, we have addressed just a fraction of the estimated 400 million potential global seats for our software, leaving us with an enormous market opportunity ahead. Through the continued build out of our global distribution capabilities across segments, geographies and verticals, we believe we are well-positioned to capture that opportunity.”

Gross profit for the first quarter of 2013 was $26.4 million, representing a 54% year-over-year increase compared to the same period in 2012. Non-GAAP gross profit for the first quarter of 2013 was $27.3 million, representing a 54% year-over-year increase compared to the same period in 2012.1 Gross margin for the first quarter of 2013 was 70.1%. On a non-GAAP basis, gross margin for the first quarter was 72.2%.1

The Company’s net loss for the first quarter of 2013 was $9.9 million, or $0.20 net loss per share. Non-GAAP net loss for the first quarter of 2013 was $5.3 million, or $0.10 net loss per share.1

At March 31, 2013, the Company’s total cash and cash equivalents were $76.2 million and accounts receivable were $37.2 million, yielding a total of approximately $113.4 million.

The Company ended the quarter with over 1,300 clients and over 11 million users.2

 

1 

Bookings, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net loss and non-GAAP net loss per share are non-GAAP financial measures. Please see the discussion in the section “Non-GAAP Financial Measures” and the reconciliations at the end of this release.

2 

Includes contracted clients and active users of any combination of our cloud-based solutions, excluding Cornerstone Small Business Solution, or “CSB”.


Quarterly Conference Call

Cornerstone OnDemand will host a conference call to discuss its first quarter 2013 results at 2:00 p.m. PT (5:00 p.m. ET) today. A live audio webcast of the conference call, together with detailed financial information, can be accessed through the company’s Investor Relations Web site at http://investors.cornerstoneondemand.com/events.cfm. The live call can be accessed by dialing (888) 359-3624 (U.S.) or (719) 325-2361 (outside the U.S.) and referencing passcode: 5136257. A replay of the call will also be available at http://investors.cornerstoneondemand.com/events.cfm or via telephone until 11:59 p.m. PT on May 5, 2013 by dialing (888) 203-1112 (U.S.) or (719) 457-0820 (outside the U.S.), and referencing passcode: 5136257.

About Cornerstone OnDemand

Cornerstone OnDemand, Inc. is a leading global provider of comprehensive talent management solutions delivered as Software-as-a-Service (SaaS). We enable organizations to meet the challenges they face in empowering their people and maximizing the productivity of their human capital. Our core solution consists of the Cornerstone Recruiting Cloud, the Cornerstone Performance Cloud, the Cornerstone Learning Cloud and the Cornerstone Extended Enterprise Cloud. In addition to our core solution, we offer Cornerstone for Small Business and Cornerstone for Salesforce. Our clients use our solutions to source and recruit top talent, develop employees throughout their careers, engage employees effectively, improve business execution, cultivate future leaders, and integrate with their external networks of customers, vendors and distributors. We currently empower more than 11 million users across 190 countries and in 41 languages. www.csod.com

Note: Cornerstone® and Cornerstone OnDemand® are registered trademarks of Cornerstone OnDemand Inc.

Forward-looking Statements

This release contains forward-looking statements, including statements regarding Cornerstone OnDemand’s future financial performance, market growth, the demand for and benefits from the use of Cornerstone OnDemand’s solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Cornerstone OnDemand’s historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Cornerstone OnDemand’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Cornerstone OnDemand disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from Cornerstone OnDemand’s current expectations. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, our ability to attract new clients; the extent to which clients renew their subscriptions for our solution; our ability to compete as the talent management provider for organizations of all sizes; changes in the proportion of our client base that is comprised of enterprise or mid-sized organizations; our ability to manage our growth, including additional headcount and entry into new geographies; the timing and success of solutions offered by our competitors; unpredictable macro-economic conditions; reductions in information technology spending; the success of our new product and service introductions; a disruption in our hosting network infrastructure; costs and reputational harm that could result from defects in our solution; the success of our strategic relationships with third parties; the loss of any of our key employees; increased demands on our infrastructure and costs associated with operating as a public company; failure to protect our intellectual property; acts of terrorism or other vandalism, war or natural disasters; changes in current tax or accounting rules; unanticipated costs or liabilities related to businesses that we acquire; and other risks and uncertainties. Further information on factors that could cause actual results to differ materially from the results anticipated by our forward-looking statements is included in Cornerstone OnDemand’s reports filed with the SEC, including its Form 10-K filed with the SEC on March 1, 2013.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Cornerstone OnDemand has provided in this release certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include (i) non-GAAP revenue, which is defined as gross revenue plus revenue not recognized in the period due to the impact of purchase accounting rules on deferred revenue acquired through acquisitions, (ii) bookings, which are defined as gross revenue plus the change in deferred revenue for the period, (iii) non-GAAP net cash provided by operating activities, which excludes acquisition and acquisition-related costs and employer-related taxes from stock-based compensation, (iv) non-GAAP net loss and non-GAAP net loss per share, which are based on non-GAAP revenue and exclude, for the periods in which they are present, stock-based compensation and employer-related payroll taxes, amortization of intangible assets, acquisition costs, adjustments to taxes related to acquisition adjustments, amortization of debt discount and issuance costs, and (v) non-GAAP gross profit and non-GAAP gross margin, which are calculated based on non-GAAP revenue and exclude stock-based compensation and amortization of certain intangible assets reflected in cost of revenue.

Cornerstone OnDemand’s management uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to the corresponding GAAP measures, in evaluating Cornerstone OnDemand’s


ongoing operational performance and trends and in comparing its financial measures with other companies in the same industry, many of which present similar non-GAAP financial measures to help investors understand the operational performance of their businesses. However, it is important to note that the particular items Cornerstone excludes from, or includes in, its non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures has been provided in the tables included as part of this press release.


Cornerstone OnDemand, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     March 31, 2013     December 31, 2012  
Assets     

Cash and cash equivalents

   $ 76,170      $ 76,442   

Accounts receivable, net

     37,228       47,528  

Deferred commissions

     10,913       9,354  

Prepaid expenses and other current assets

     9,443       8,249  
  

 

 

   

 

 

 

Total current assets

     133,754       141,573  

Capitalized software development, net

     8,028       7,007  

Property and equipment, net

     8,571       7,947  

Intangible assets, net

     6,322       6,887  

Goodwill

     8,193       8,193  

Other assets, net

     251       227  
  

 

 

   

 

 

 

Total Assets

   $ 165,119      $ 171,834   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Liabilities

    

Accounts payable

   $ 5,849      $ 4,849   

Accrued expenses

     11,325       14,986  

Deferred revenue, current portion

     87,781       87,759  

Capital lease obligations, current portion

     1,473       1,643  

Debt, current portion

     1,320       916  

Other liabilities

     3,455       3,885  
  

 

 

   

 

 

 

Total current liabilities

     111,203       114,038  

Other liabilities, non-current

     3,688       3,592  

Deferred revenue, net of current portion

     2,753       4,493  

Capital lease obligations, net of current portion

     937       1,227  

Long-term debt, net of current portion

     3,170       1,836  
  

 

 

   

 

 

 

Total liabilities

     121,751       125,186  

Stockholders’ Equity

    

Common stock

     5       5  

Additional paid-in capital

     248,708       242,767  

Accumulated deficit

     (205,975     (196,041

Accumulated other comprehensive income (loss)

     630       (83
  

 

 

   

 

 

 

Total stockholders’ equity

     43,368       46,648  
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 165,119     $ 171,834  
  

 

 

   

 

 

 


Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

     Three Months Ended
March 31,
 
     2013     2012  

Revenue

   $ 37,657      $ 24,002   

Cost of revenue 1, 2

     11,252       6,844  
  

 

 

   

 

 

 

Gross profit

     26,405       17,158  

Operating expenses:

    

Sales and marketing 1

     23,010        16,237  

Research and development 1

     4,419        3,093  

General and administrative 1

     8,566        5,954  

Amortization of certain acquired intangible assets

     251        —    
  

 

 

   

 

 

 

Total operating expenses

     36,246        25,284  
  

 

 

   

 

 

 

Loss from operations

     (9,841     (8,126

Other income (expense):

    

Interest expense

     (79     (143

Other, net

     (13     239  
  

 

 

   

 

 

 

Other income (expense), net

     (92     96  
  

 

 

   

 

 

 

Loss before income tax provision

     (9,933     (8,030

Income tax provision

     (1     (82
  

 

 

   

 

 

 

Net loss

   $ (9,934   $ (8,112
  

 

 

   

 

 

 

Net loss per share, basic and diluted

   $ (0.20   $ (0.16
  

 

 

   

 

 

 

Weighted-average common shares outstanding, basic and diluted

     50,798        49,384  
  

 

 

   

 

 

 

 

1 

Includes stock-based compensation and employer-related taxes as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Cost of revenue

   $ 440       $ 491   

Sales and marketing

     1,686        515  

Research and development

     344        153  

General and administrative

     1,570         1,389  
  

 

 

    

 

 

 

Total

   $ 4,040       $ 2,548   
  

 

 

    

 

 

 

 

2

Cost of revenue includes amortization of intangible assets as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Cost of revenue

   $ 313       $ 62   


Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Three Months Ended
March 31,
 
     2013     2012  

Cash flows from operating activities:

    

Net loss

   $ (9,934   $ (8,112

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     2,124       1,161  

Non-cash interest expense

     —         68  

Unrealized foreign exchange loss (gain)

     286       (201

Stock-based compensation expense

     3,999       2,499  

Deferred income taxes

     (129     —    

Changes in operating assets and liabilities:

    

Accounts receivable

     9,552       9,225  

Deferred commissions

     (1,841     (279

Prepaid expenses and other assets

     (1,075     (269

Accounts payable

     1,248       1,426  

Accrued expenses

     (3,277     (2,301

Deferred revenue

     (271     (362

Other liabilities

     (204     174  
  

 

 

   

 

 

 

Net cash provided by operating activities

     478        3,029  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (1,467     (46

Capitalized software costs

     (1,935     (1,264
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,402     (1,310
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of debt

     1,914       —    

Repayment of debt

     (361     (210

Principal payments under capital lease obligations

     (459     (449

Proceeds from stock option and warrant exercises

     1,726        594  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     2,820        (65
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (168     123  
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (272     1,777  

Cash and cash equivalents at beginning of period

     76,442        85,409  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 76,170      $ 87,186   
  

 

 

   

 

 

 


Cornerstone OnDemand, Inc.

RECONCILIATIONS OF REVENUE TO NON-GAAP REVENUE AND GROSS MARGIN TO NON-GAAP GROSS MARGIN

(dollars in thousands)

(unaudited)

 

     Three Months Ended
March 31,
 
     2013     2012  

Revenue

   $ 37,657      $ 24,002   

Cost of revenue

     11,252        6,844  
  

 

 

   

 

 

 

Gross profit

   $ 26,405      $ 17,158   
  

 

 

   

 

 

 

Gross margin

     70.1     71.5

Revenue

   $ 37,657      $ 24,002   

Adjustments to revenue 1

     133       —    
  

 

 

   

 

 

 

Non-GAAP revenue

   $ 37,790      $ 24,002   
  

 

 

   

 

 

 

Cost of revenue

   $ 11,252      $ 6,844   

Adjustments to costs of revenue

    

Amortization of intangible assets

     (313     (62

Stock based compensation and employer-related taxes

     (440     (491
  

 

 

   

 

 

 

Total adjustments to cost of revenue

     (753     (553
  

 

 

   

 

 

 

Non-GAAP costs of revenue

     10,499        6,291  
  

 

 

   

 

 

 

Non-GAAP gross profit

   $ 27,291      $ 17,711   
  

 

 

   

 

 

 

Non-GAAP gross margin

     72.2     73.8

 

1 

Due to purchase accounting rules, upon acquisition, Cornerstone recorded an adjustment of $1.6 million to reduce the balance of deferred revenue related to the assumed client contracts acquired from Sonar Limited in April 2012. As a result of this adjustment, $0.1 million of revenue was not recognized during the three months ended March 31, 2013. Therefore, revenue is adjusted by an increase of $0.1 million to arrive at non-GAAP revenue for the three months ended March 31, 2013. A remaining $36 thousand is expected to be recognized in the second quarter of 2013.


Cornerstone OnDemand, Inc.

RECONCILIATIONS OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE

(in thousands, except per share amounts)

(unaudited)

 

     Three Months Ended
March 31,
 
     2013     2012  

Net loss

   $ (9,934   $ (8,112

Adjustments to net loss

    

Stock-based compensation and employer-related payroll taxes

     4,040       2,548  

Acquisition related:

    

Adjustments to revenue 1

     133        —    

Amortization of intangible assets

     492       —    

Acquisition costs

     —         568  

Adjustments for income tax benefit 2

     (129     —    

Other amortization costs and other expenses

     72        68  
  

 

 

   

 

 

 

Total adjustments to net loss

     4,608        3,184  
  

 

 

   

 

 

 

Non-GAAP net loss

   $ (5,326   $ (4,928
  

 

 

   

 

 

 

Weighted-average common shares outstanding, basic and diluted

     50,798       49,384  
  

 

 

   

 

 

 

Non-GAAP net loss per share

   $ (0.10   $ (0.10
  

 

 

   

 

 

 

 

1 

As of March 31, 2013, approximately $0.1 million in estimated revenues were not recognized during the three ended March 31, 2013, due to purchase accounting rules.

2 

Income tax effects related to acquisition related adjustments.


Cornerstone OnDemand, Inc.

CALCULATIONS OF BOOKINGS (DEFINED AS GROSS REVENUE PLUS CHANGE IN DEFERRED REVENUE)

(dollars in thousands)

(unaudited)

 

     Deferred Revenue
Balance
    Three Months Ended
March 31, 2013
 

Revenue

     $ 37,657   

Deferred revenue at December 31, 2012

   $ 92,252     

Deferred revenue at March 31, 2013

     90,534     
  

 

 

   

Change in deferred revenue

     (1,718     (1,718
    

 

 

 

Bookings

     $ 35,939   
    

 

 

 
     Deferred Revenue
Balance
    Three Months Ended
March 31, 2012
 

Revenue

     $ 24,002   

Deferred revenue at December 31, 2011

   $ 55,880     

Deferred revenue at March 31, 2012

     55,837     
  

 

 

   

Change in deferred revenue

     (43     (43
    

 

 

 

Bookings

     $ 23,959   
    

 

 

 

Percentage period-over-period increase in bookings for the three months ended March 31, 2013

       50


Cornerstone OnDemand, Inc.

RECONCILIATIONS OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO NON-GAAP NET CASH PROVIDED BY OPERATING ACTIVITIES

(in thousands)

(unaudited)

 

     Three Months Ended
March 31,
 
     2013     2012  

Net cash provided by operating activities

   $ 478      $ 3,029   

Payment of acquisition related costs

     —         103  

Payment of employer related taxes from stock-based compensation

     58       49  
  

 

 

   

 

 

 

Non-GAAP net cash provided by operating activities

   $ 536      $ 3,181   
  

 

 

   

 

 

 

Net cash used in investing activities 1

   $ (3,402   $ (1,310

Net cash provided by (used in) financing activities

   $ 2,820      $ (65

 

1 

Includes purchases of property and equipment and capitalized software development costs.

Cornerstone OnDemand, Inc.

Investor Relations Contact:

Carolyn Bass, +1 (415) 445-3232

ir@csod.com

or

Media Contact:

Michelle Haworth, +1-310-752-0178

mhaworth@csod.com

Source: Cornerstone OnDemand