10-Q 1 d26849_10q.htm


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

———————
FORM 10-Q
———————

R
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2010

Or

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: _____________ to _____________

Commission File Number: 0-20317

———————
PSI CORPORATION
(Exact name of registrant as specified in its charter)
———————
Nevada
 
88-0270266
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

7222 Commerce Center Drive, Suite 230, Colorado Springs, CO 80919  
(Address of Principal Executive Office) (Zip Code)

(917) 371-2441
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)
———————
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
£ Yes   R No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer
£
 
 Accelerated filer
£
Non-accelerated filer
£
 (Do not check if a smaller reporting company)
 Smaller reporting  company
R

 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). £ Yes   R No
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
As of June 25, 2010, there were 111,260,622 shares of the Registrant's Common Stock, $0.001 par value per share, outstanding.
 
 
 


 
 
PSI CORPORATION
For The Quarterly Period Ended January 31, 2010
TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
   
         
Item 1.
      1
Item 2.
      13
Item 3.
      15
Item 4T
      15
         
PART II – OTHER INFORMATION
   
         
Item 1
      16
Item 1A
      16
Item 2
      16
Item 3
      16
Item 4
      16
Item 5
      16
Item 6.
      16
 
 
 


 

PART I
 
PSI CORPORATION
BALANCE SHEETS

             
 
January 31, 2010
 
OCTOBER 31, 2009
 
ASSETS
           
 
           
CURRENT ASSETS
           
             
Cash
$
75,257
 
$
29,607
 
Notes receivable
 
56,875
   
73,125
 
Accounts receivable
 
10,926
   
5,626
 
Other current assets
 
310,034
   
163,511
 
             
Total current assets
 
453,092
   
271,869
 
             
Furniture and equipment, net
 
54,381
   
55,651
 
             
Other Assets
 
 
       
    Financing costs, net
 
122,649
   
154,625
 
             
Total Assets
$
630,122
 
$
482,145
 
             
 
The accompanying notes are an integral part of these financial statements

 
1


 
 
PSI CORPORATION
BALANCE SHEETS
 
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
             
   
January 31, 2010
   
OCTOBER 31, 2008
 
CURRENT LIABILITIES
           
Notes payable
  $ 778,689     $ 775,355  
Accounts payable
    994,141       1,092,081  
Accrued expenses
    859,772       767,663  
Accrued interest
    884,078       761,438  
                 
Total current liabilities
    3,516,680       3,396,537  
                 
Long- term debt
    2,741,525       2,541,763  
                 
Total liabilities
    6,258,205       5,938,300  
                 
Stockholders’ Deficiency:
               
Preferred stock, $.001 par value; 5,000,000 shares authorized, none issued and outstanding
           
Common stock, $.001 par value; 300,000,000 shares authorized,  95,743,812 and 88,074,744 issued and outstanding, respectively
    95,743       88,074  
Additional paid-in capital
    11,429,549       11,060,532  
Accumulated deficit
    (17,152,388 )     (16,603,774 )
                 
Less: Treasury stock
    (987 )     (987 )
                 
Total Stockholders’ Deficiency
    (5,628,083 )     (5,456,155 )
                 
Total Liabilities and Stockholders’ Deficiency
  $ 630,122     $ 482,145  
 
The accompanying notes are an integral part of these financial statements
 

 
2


 
 
PSI CORPORATION
STATEMENTS OF OPERATIONS
             
   
THREE MONTHS ENDED JANUARY 31,
 
   
2010
   
2009
 
             
REVENUE
  $ 20,599     $ 212  
Cost of Goods Sold
    3,395        
Gross Profit
    17,204       212  
                 
ADMINISTRATIVE EXPENSES
    305,021       393,103  
                 
Loss from operations
    (287,817 )     (392,891 )
                 
OTHER INCOME (EXPENSES)
               
                 
Interest, net
    (236,779 )     (204,481 )
Loss on settlements
    (24,000 )      
                 
NET LOSS
  $ (548,596 )   $ (597,372 )
                 
Basic and diluted weighted average shares
    90,165,021       77,385,598  
                 
Basic and diluted loss per share
  $ (.01 )   $ (.01 )
                 
 
The accompanying notes are an integral part of these financial statements
 
 
 
3


 
 
PSI CORPORATION
STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED JANUARY 31,
             
   
2010
   
2009
 
OPERATING ACTIVITIES
           
Net Loss
  $ (548,596 )   $ (597,372 )
Adjustments to reconcile net loss :
               
Depreciation
    3,530       18,361  
Write down of inventory
           
Issuance of warrants in connection with financing
             
Amortization of debt financing costs
    31,976       32,074  
Amortization of discount
    78,783       49,640  
Shares issued for consulting services
    108,000       8,500  
Loss on sale of assets
           
Changes in operating assets and liabilities:
               
Accounts receivable
    10,950        
Inventories
           
Prepaid expenses
    (146,523 )      
Accounts payable
    (97,957 )     (85,244 )
Accrued liabilities
    214,749       199,418  
Net cash flows from operating activities
    (345,088 )     (374,623 )
                 
INVESTING ACTIVITIES
               
Proceeds from sale of fixed assets
           
Debt financing costs
           
Purchase of fixed assets
    (2,261 )      
Net cash flows from investing activities
    (2,261 )      
                 
FINANCING ACTIVITIES
               
Proceeds from long term debt
    319,000       138,000  
Repayment of long term debt
    (15,773 )     (6,127 )
Proceeds from sale of common stock
    89,772       236,000  
                 
Net cash flows from financing activities
    392,999       367,873  
                 
INCREASE (DECREASE) IN CASH
    45,650       (6,750 )
Cash, beginning of year
    29,607       130,913  
                 
Cash, end of year
  $ 75,257     $ 124,163  
 
               
SUPPLEMENTAL DISCLOSURES:
               
Cash paid during the year for interest
 
$
3,380
   
$
1,373
 
 
The accompanying notes are an integral part of these financial statements
 
 
4


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2010

1.  
ORGANIZATION AND GOING CONCERN

Organization

PSI Corporation (the “Company” was organized under the laws of Nevada in June, 1991.  As of December, 2004, the Company was a non-operating public shell corporation

PSI provides interactive customer communications systems and applications that support targeted marketing programs with point-of-purchase (POP) services and information that serve shoppers and distributors. 
 
The Company’s multi-functional Pantel kiosks are being installed in supermarket chains throughout the East Coast and Midwest and combine multiple POP services such as in-store product advertising and on-demand coupons, as well as redeeming text-messaged and loyalty-card coupons.
 
Going Concern

The Company’s consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, which contemplates the continuation of operations, the realization of assets and the liquidation of liabilities in the ordinary course of business, and do not reflect any adjustments that might result from the Company being unable to continue as a going concern.  At January  31, 2010, the Company had total assets of $630,122 and liabilities of $6,258,205.  Management has indicated that it is cognizant of the need to raise additional capital not only to meet its financial obligations but also to expand the business.  These factors cumulatively indicate that there is substantial doubt about the Company’s ability to continue as a going concern.  The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
 
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Principles.  The financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States.

Cash and Cash Equivalents.  PSI considers all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents.  The fair value of these investments will approximate their carrying value.  In general, investments with original maturities of greater than three months and remaining maturities of less than one year will be classified as short-term investments.  Investments with maturities beyond one year may be classified as short-term based on their highly liquid nature and because such marketable securities represent the investment of cash that is available for current operations.  All cash equivalents and short-term investments are classified as available for current operations.  All cash equivalents and short-term investments are classified as available for sale and are recorded at market value using the specific identification method.

Equity and other investments may include both debt and equity instruments.  Debt securities and publicly traded equity securities will be classified as available for sale and will be recorded at market using the specific identification method.  All other investments, excluding those accounted for using the equity method, will be recorded at cost.

 
5


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2010

Fair Value. The carrying amounts of cash and cash equivalents, trade receivables, accounts payable, notes payable and accrued liabilities approximate fair value because of the short maturity of these instruments.

Income Taxes.  Income taxes are calculated using the liability method specified by Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes.”  The Company had deferred tax assets of approximately $5,358,572 as of January 31, 2010, primarily related to net operating loss carryforwards (“NOL”), which have yet to be utilized.  The utilization of these losses, if available, to reduce the future income taxes, will depend upon the generation of sufficient taxable income prior to the expiration of the NOL.  Therefore, at January 31, 2010, the Company established a 100% valuation allowance against the deferred tax assets as the likelihood of recognizing this benefit cannot be certain.  The net operating losses will expire in various years through 2030.

Inventories.  Inventories are stated at the lower of cost or market, using the average cost method.  Cost includes materials, labor, and manufacturing overhead related to the purchase and production of  inventories.  PSI will regularly review inventory quantities on hand, future purchase commitments with its suppliers, and the estimated utility of its inventory.  The Company had no inventory on January 31, 2010 and October 31, 2009.

Loss per Common Share.    Basic EPS includes no dilution and is computed by dividing the loss available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution of securities that could share in the loss of the Company.  Total potentially dilutive shares outstanding at January 31, 2010 and 2009 totaled 42,523,800 and 32,784,514.

Product Warranty.  PSI provides for the estimated costs of hardware and software warranties at the time the related revenue is recognized.  For hardware warranty, PSI estimates the costs based on historical and projected project failure rates, historical and projected repair costs, and knowledge of specific product failures (if any).  The specific hardware warranty terms and conditions vary depending upon the product sold and country in which PSI will do business, but generally include technical support, parts, and labor over a period generally ranging from 90 days to three years.  For software, PSI estimates the costs to provide bug fixes, such as security patches, over the estimated life of the software.  PSI will regularly reevaluate its estimates to assess the adequacy of the recorded warranty liabilities and adjust the amounts as necessary.  Product warranty costs have not been material to date.

Property and Equipment.  Property and equipment are stated at cost and depreciated using the straight-line method over the estimated life of the asset of 5 years.

Revenue Recognition.  Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable.  In the event PSI should enter into contracts where it is obligated to deliver multiple products and/or services, total revenue will be generally allocated among the products based upon the sale price of each product when sold separately.

The Company may also license or lease its products (rather than effect outright sales of the same).  Revenues derived from licenses or leases will be treated as subscriptions, with billings recorded as unearned revenue and recognized as revenue ratably over the billing coverage period.  PSI’s potential multiple year licensing/lease transactions may include the right to receive future updated improvements to its product line.  Some multi-year licensing/lease arrangements may include a perpetual license for current products combined with rights to receive future improved/updated versions of such products.  Online advertising revenue derived from the kiosks and signage products are and will be recognized as advertisements are displayed.  Costs related to PSI’s product line are recognized when the related revenue is recognized.

 
6


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

Advertising. The Company expenses all advertising expenditures as incurred. The Company's advertising expenses were $15,077 and $25,457 for the three months ended January 31, 2010 and 2009, respectively.

Debt financing costs. Debt financing costs are the costs incurred relating to the notes payable.  The costs are amortized over the term of the related indebtedness.

Use of Estimates and Assumptions.  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

Recently Issued Accounting Standards

In June 2009, the FASB issued guidance under ASC Topic 105 Generally Accepted Accounting Principles as it relates to the FASB’s accounting standards codification.  This standard replaces previously established guidance, and establishes only two levels of U.S. generally accepted accounting principles (“GAAP”), authoritative and non-authoritative. The FASB Accounting Standards Codification (the “Codification”) will become the source of authoritative, nongovernmental GAAP, except for rules and interpretive releases of the Securities and Exchange Commission (“SEC”), which are sources of authoritative GAAP for SEC registrants. All other non-grandfathered, non-SEC accounting literature not included in the Codification will become non-authoritative. This standard is effective for financial statements for interim or annual reporting periods ending after September 15, 2009. The Company began to use the new guidelines and numbering system prescribed by the Codification when referring to GAAP in the third quarter of 2009. As the Codification was not intended to change or alter existing GAAP, it will not have any impact on the Company’s consolidated financial statements.
 
In October 2009, the FASB issued ASU No. 2009-13, “Revenue Recognition (Topic 605) – Multiple Deliverable Revenue Arrangements.” ASU No. 2009-13 eliminates the residual method of allocation and requires that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method and expands the disclosures related to multiple deliverable revenue arrangements. ASU No. 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with earlier adoption permitted. The adoption of ASU No. 2009-13 is not expected to have a material impact on the Company’s results of operations or financial position.

In September 2009, the FASB also ratified authoritative accounting guidance requiring the sales of all tangible products containing both software and non-software components that function together to deliver the product’s essential functionality to be excluded from the scope of the software revenue guidance. The Company adopted the guidance on a prospective basis during the three months ended September 27, 2009 effective for all periods in 2009. Prior to the adoption of this guidance, the Company assessed all software items included in the Company’s product offerings to be incidental to the product itself and, therefore, excluded all sales from the scope of the related software revenue guidance. As a result, the adoption of this guidance had no impact on the Company’s consolidated financial statements.

 
7


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

3.  
FURNITURE AND EQUIPMENT

Furniture and equipment consists of the following:

   
January 31
   
October 31,
 
   
2010
   
2009
 
Digital displays
  $ 72,858     $ 70,598  
Less: accumulated amortization
    18,477       14,947  
    $ 54,381     $ 55,651  

Depreciation expense for the three months ended January 31, 2010 and 2009 totaled $3,530 and $18,361, respectively.

 
4.  
STOCKHOLDERS’ EQUITY

Warrants
Warrant transactions are as follows:
 
Number of
Warrants
 
Weighted Average Exercise Price
 
Outstanding, November 1, 2008
32,372,014
 
$
0.12
 
Granted
1,037,500
   
0.13
 
Exercised
--
   
--
 
Expired
--
   
--
 
Outstanding, October 31, 2009
33,409,514
 
$
0.12
 
Granted
9,114,286
   
0.05
 
Exercised
--
   
--
 
Expired
--
   
--
 
Outstanding, January 31, 2010
42,523,800
   
0.12
 
Exercisable warrants:
         
October 31, 2009
33,409,514
 
$
0.12
 
 
 
8


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

5.  
LITIGATION

On April 27, 2007, FWAG, a German corporation that had received 6,000,000 of the aggregate of 18,000,000 shares issued by the Company effective December 10, 2004, in exchange for 100% of the capital stock of Friendlyway, Inc. (“FWI”), sued the Company in California Superior Court in response to the Company’s attempted cancellation of the shares received by FWAG.  The Company then instituted a separate action in California Federal District Court (No. C 07 02869 SBA) on June 1, 2007, against FWAG in which the Company alleged that it was fraudulently induced to acquire FWI and to issue 18,000,000 shares of its Common Stock in exchange therefore.  The Company sought rescission of the FWI transaction and, to prevent irreparable harm, moved on June 5, 2007, for a temporary restraining order to attempt to preserve the status quo.  

 The Court ruled that the Company failed to show a likelihood of success on the Merits, that the securities fraud and breach of contract claims were time-barred, and that its allegations of fraud were precatory and, therefore, unsupported.

Subsequently, the Company was constrained to execute settlement agreements with each of the four named defendants.  Such settlements resolved the litigation instituted both by AG and by the Company.  Each such settlement agreement differed in content and result and in the disposition of the shares of Common Stock in issue.  In sum, the settlements resulted in the net cancellation of 4,401,906 shares of Common Stock and the release of AG claims to an additional 18 million shares thereof.  

6.  
DEBT

Bridge Loans

In February and March 2007, the Company entered into notes (“Bridge Notes”) with several unrelated parties totaling approximately $325,000.  The Bridge Notes were due on November 11, 2009 and incurred an interest rate of 12% per annum.

In August 2007, the Company entered into exchange agreements with the holders of 300,000 of the Bridge Notes whereby the notes were converted into 3,000,000 shares of the Company’s common stock.  The remaining $25,000 was converted into 208,333 shares of common stock in December 2008.

In May and June of 2008, the Company entered into a new series of Bridge Notes with several unrelated parties totaling $470,000.  The Bridge Notes are due six months from the date of issuance and incur interest at the rate of 10% per annum.  The notes are convertible by the holder at any time at a conversion price equal to the per share price of a new issuance.  These notes were not paid by the due date of the agreements and are currently in default.

 
9


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

In connection with the Bridge Notes, the Company also issued warrants to purchase 470,000 shares of the Company’s common stock at an exercise price of $.15, and warrants to purchase 470,000 shares of the Company’s common stock at an exercise price of $.25.  The warrants may be exercisable at any time for a period of 5 years.  In connection with the issuance of the warrants, the Company has reflected a value for the warrants totaling $47,112.  The fair value of the warrant grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions: expected volatility of 15%, risk free interest rate of 4.86%; and expected lives of 5 years.

In April 2009, the Company entered into additional bridge note agreements aggregating $30,000.  The terms and conditions of the notes are substantially identical with the Bridge Notes issued in May and June 2008.  The Company also issued warrants to purchase 90,000 shares of the Company’s commons stock at an exercise price of $.05 per share.   No expense was recorded for these warrants as the additional cost was not material.

In July and August 2009, the Company entered into additional bridge note agreements aggregating $140,000.  The terms and conditions of the notes are substantially identical with the Bridge Notes issued in May and June 2008.  The Company also issued warrants to purchase 150,000 shares of the Company’s commons stock at an exercise price of $.05 per share.   No expense was recorded for these warrants as the additional cost was not material.

In March 2009, the Company obtained interest free advances from two of its officers totaling $40,000.

Round D Loans

Commencing May through October 2007, the Company entered into notes (“Round D Notes”) with several unrelated parties totaling approximately $2,766,000.  The Round D Notes incur interest at rates ranging from 12% to 14% per annum, payable semi-annually and are due 3 years from the date of issuance.  

 In connection with the Round D Notes, the Company also issued warrants to purchase 7,221,500 shares of the Company’s common stock at an exercise price of $.15.  The warrants may be exercisable at any time for a period of 5 years.  In connection with the issuance of the warrants, the Company has reflected a value for the warrants totaling $549,011.  The fair value of the warrant grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions: expected volatility of 15%, risk free interest rate of 3.57%; and expected lives of 5 years.

The Company issued Round D notes aggregating $150,000 in November 2008.  In connection with the notes, a warrant to purchase 412,500 shares of stock was granted to the holder.  The terms and conditions of the note and warrant are identical to those described above.  No expense was recorded for these warrants as the additional cost was not material.

During the fiscal year ended October 31, 2009, the Company issued 1,461,802 shares of common stock in payment of accrued interest.

 
10


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

Shelter Island Opportunity Fund Notes

In August 2006, the Company entered into a note agreement for the payment of consulting fees to an unrelated party totaling $98,770.  The note is due on October 31, 2008 with 11 monthly payments commencing on January 31, 2007 and incurs interest at the rate of 12.25% per annum.  Interest on the notes were payable on a monthly basis commencing November 30, 2007.   The Company did not make principle payments on the loan and is in default on the note.  Accrued interest had been paid through October 31, 2008.  During the fiscal year ended October 31, 2009, the Company issued 100,000 shares of common stock in payment of accrued interest.

Miller Financial Network Note

In June 2006, the Company entered into a note agreement with an unrelated party totaling $100,000.  The note incurred interest at the rate of 10% per annum.  In January 2007, the Company was notified that the note was in default and the holder had elected to accelerate the note.  The Company has been making payments towards the interest, legal costs and principal on the note.  At January 31, 2010, there was $12,409 in principal remaining on the note.

Round F loans

In November 2009, the Company entered into a series of convertible notes aggregating $319,000.  The notes are due one year from the date of issuance and incur interest at the rate of 10% per annum.    In January 2010, the Company issued an additional note totaling $100,000.  The terms and conditions of the note are identical to the notes issued in November 2009.

In connection with the notes, the Company issued five year warrants to purchase 9,114,286 shares of the Company’s common stock at an exercise price of $.05 per share. The warrants may be exercisable at any time for a period of 5 years.  In connection with the issuance of the warrants and conversion features, the Company has reflected a value totaling $178,914.  The fair value of the warrant grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions: expected volatility of 15%, risk free interest rate of 2.08 to 3.57%; and expected lives of 5 years.
 
7.  
COMMITMENTS

Operating Leases
 
The Company leases office space and equipment under a non-cancelable operating lease agreement expiring in November 2012.
 
The minimum rental commitments under noncancelable operating leases that have remaining noncancelable lease terms in excess of one year at October 31, 2009 are as follows:
 
Years Ending October 31
 
Future
Minimum Lease
Payments
 
2010
  $ 24,732  
2011
    24,732  
2012
    2,061  
Total
  $ 51,525  
 
Total rent expense for these operating leases was approximately $10,203 and $17,106 for the three months ended January 31, 2010 and 2009, respectively.

 
11


 

PSI CORPORATION
NOTES TO FINANCIAL STATEMENTS
January 31, 2010

8.  
 INCOME TAXES

The Company has not filed federal or state tax returns for the years ended October 31, 2006, 2007, 2008 and 2009.  The Company did not believe it owes material federal or state taxes for these fiscal years as a result of its operating losses.  At January 31, 2010, the Company had an operating loss carry forward of approximately $13,516,554 for federal tax purposes state tax purposes, which expire through 2030.

Deferred taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating losses and tax credit carryforwards. The significant components of net deferred income tax assets for the Company are:

    January 31,       October 31,  
   
2010
   
2009
 
Deferred tax assets:
           
Net operating loss carryforward
  $ 4,449,252     $ 4,258,140  
Accrued expenses not currently deductible
    813,200       762,220  
Inventory reserve
    96,120       96,120  
Deferred tax assets before valuation
    5,358,572       5,116,480  
Valuation allowance
    (5,358,572 )     (5,116,480 )
Net deferred income tax assets
  $     $  

Generally accepted accounting principles requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company's ability to generate sufficient taxable income within the carryforward period. Because of the Company's history of operating losses, management has provided a valuation allowance equal to its net deferred tax assets.

9.  
SUBSEQUENT EVENTS

Short Term Financings

Subsequent to January 31, 2010, the Company repurchased approximately 1.25 million shares in exchange for approximately 2.5 million restricted shares.  These shares were subsequently resold.

Subsequent to January 31, 2010, the Company issued approximately 4.5 million shares of the Company’s common stock in exchange for services.

Subsequent to January 31, 2010, the Company issued approximately 3 million shares of common stock for the payment of interest accrued on its notes payable.
 
 
12


 

Item 2.
 

The discussion of the financial condition and results of operations of the Company set forth below should be read in conjunction with the consolidated financial statements and related notes thereto included elsewhere in this Form 10-Q. This Form 10-Q contains forward-looking statements that involve risks and uncertainties. The statements contained in this Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27a of the Securities Act and Section 21e of the Exchange Act. When used in this Form 10-Q, or in the documents incorporated by reference into this Form 10-Q, the words “anticipate,” “believe,” “estimate,” “intend” and “expect” and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, without limitation, the statements regarding the Company’s strategy, future sales, future expenses, future liquidity and capital resources. All forward-looking statements in this Form 10-Q are based upon information available to the Company on the date of this Form 10-Q, and the Company assumes no obligation to update any such forward-looking statements. The Company’s actual results could differ materially from those discussed in this Form 10-Q. Factors that could cause or contribute to such differences (“Cautionary Statements”) include, but are not limited to, those discussed in Item 1. Business — “Risk Factors” and elsewhere in the Company’s Annual Report on Form 10-K, which are incorporated by reference herein and in this report. All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on the Company’s behalf, are expressly qualified in their entirety by the Cautionary Statements.

Overview

PSI Corporation, doing business as Pantel Systems, Inc. (“PSI” or “the Company”) is a full service kiosk and digital signage company that specializes in the placement and management of coupon kiosks throughout the country.   These kiosks come standard with the ability to process Coupons and provide loyalty enrolment cards for a loyalty program designed for specific stores.
 
Our kiosks provide consumers with information and functionality needed to redeem coupons for obtaining immediate discounts in store. Digital signage screens attached to the kiosks provide advertising opportunities for both national and local advertisers
 
The kiosks are placed in supermarkets and display promoted products on the Digital screen as well providing the ability to redeem coupons in order to purchase at a discounted rate. The system tracks the number of dispensed coupons and as well calculates the rebates that the store is due. The upper screen can be used as a tool to advertise store promotions and it has an interface allowing the local store to display and show special promotions. It receives its information from central servers that distributes the data to specific locations as require.  The loyalty enrolment program and dispensing of loyalty ca rds is designed to automate the manual function provided by the store employees and allow the system to gather information on specific purchase trends.

Results of Operations

We earned revenue of $20,599 in the three months ended January 31, 2010, compared to $212 in the previous year’s quarter due primarily to increase revenue from our kiosks.  The Company’s net loss for three months ended January 31, 2010 was $548,596, compared to a net loss of $597,372 in the three months ended January 31, 2009.

Our administrative expenses decreased from $393,103 for the three months ended January 31, 2009 to $305,021 for the three months ended January 31, 2010 primarily as a result of a decrease in consulting and payroll and expenditures related thereto.

Additionally, our interest expenses rose from $204,481for the three months ended January 31, 2009 to $236,779 for the three months ended January 31, 2010 primarily as a result of increased borrowings from convertible debt.

 
13


 

Liquidity and Capital Resources

Cash Flows

Cash used in operating activities was $345,088 for the three months ended January 31, 2010 compared to $374,623 of cash used in operating activities for the three months ended January 31, 2009.

Net cash provided by financing activities was $392,999 for the three months ended January 31, 2010, compared to $367,873 of net cash provided by financing activities in the three months ended January 31, 2009.  

As discussed in Note 6 to the financial statements, we are in default of a number of our promissory notes, including, but not limited to, the Shelter Island Opportunity Fund Notes and the Miller Financial Network Note (as such terms are defined in Note 6 to the financial statements).

We have and continue to accrue material and significant penalties and interest expense as a result of these defaults.  There is no guaranty we will ever be able to cure these defaults and repay the notes including interest and penalties.  These defaults raise a substantial concern regarding our ability to continue as a going concern.

From November 2009 through January 2010, we entered into a series of convertible notes aggregating $419,000.  The notes are due one year from the date of issuance and incur interest at the rate of 10% per annum.  In connection with the notes, we issued five year warrants to purchase 9,114,286 shares of our common stock at an exercise price of $.05 per share.

In March 2009, we obtained interest free advances from two of its officers totaling $40,000.

In April 2009, we entered into additional bridge note agreements aggregating $30,000.  The convertible bridge note is due six months from the date of issuance and incurs interest at the rate of 10% per annum.  The note is convertible by the holder at any time at a conversion price equal to the per share price of a new issuance.  We also issued warrants to purchase 30,000 shares of our commons stock at an exercise price of $.15 per share and warrants to purchase 30,000 shares of our common stock at an exercise price of $.25 per share.

Cash and cash equivalents

We had cash and cash equivalents of $75,257 as of January 31, 2010.  

Due to the substantial doubt of our ability to meet our working capital needs, history of losses and current shareholders’ deficit, in their report on the annual financial statements for the fiscal year ended October 31, 2009, our independent auditors included an explanatory paragraph regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that led to this disclosure by our independent auditors.

We will need to able to raise significant capital to in order to implement the installation of our kiosks. There is no guaranty that we will be able to raise significant funds or that any funds raised will be on terms favorable to us.

Critical Accounting Policies and Procedures and Recent Accounting Pronouncements

The Company’s critical accounting policies and procedures and recent accounting pronouncements are set forth in the Notes to our Financial Statements set forth in Item 1 hereof.
 
 
14


 
 
Off-Balance Sheet Arrangements
 
The Company does not have any off-balance sheet arrangements.

 
Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

 
Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports filed under the Securities Exchange Act, is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that this information is accumulated and communicated to the Company’s management, including the Company’s chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Based upon their evaluation as of the end of the period covered by this report, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures are not effective to ensure that information required to be included in the Company’s periodic SEC filings is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

No changes in the Company's internal control over financial reporting have come to management's attention during the Company's last fiscal quarter that have materially affected, or are likely to materially affect, the Company's internal control over financial reporting.

 
15


 

PART II
OTHER INFORMATION

Item 1.


        From time to time the Company may become party to litigation or other legal proceedings that we consider to be a part of the ordinary course of business.
 
         We are not currently involved in any legal proceedings that we believe could reasonably be expected to have a material adverse effect on our business, prospects, financial condition or results of operations.

Item 1A.


        There have been no material changes to our risk factors as previously disclosed in our most recent 10-K filing.
 
Item 2.


       None.

Item 3.


         None.  Please see Note 6 to our Financial Statements for a complete discussion of all defaults with respect to various promissory notes issued by us that have occurred prior to this fiscal quarter.

Item 4.

 
         None.

Item 5.


         This quarterly report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subjected to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this quarterly report.
 
Item 6.
 
 Exhibits    
     
 EXHIBIT    
NUMBER
 
 DESCRIPTION
31.1
     
 Certification of Principal Executive Officer pursuant to Sarbanes-Oxley Section 302
31.2
     
 Certification of Principal Financial Officer pursuant to Sarbanes-Oxley Section 302
32.1
 
 Certification of Principal Executive Officer pursuant to Sarbanes-Oxley Section 906
32.2
 
 Certification of Principal Financial Officer pursuant to Sarbanes-Oxley   Section 906
 
 
16


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
PSI Corporation
       
 
By:
/s/ David Foni
 
 
Name:
David Foni
 
 
Title:
Chief Executive Officer
 
 
Date:
June 29, 2010 
 
 
 
By:
/s/ Eric Kash
 
 
Name:
Eric Kash
 
 
Title:
Chief Financial Officer
 
 
Date:
June 29, 2010 
 
 
 
17