EX-99.2 3 dex992.htm SUPPLEMENTAL INFORMATION Supplemental Information

Exhibit 99.2

LOGO

Supplemental Information

Fourth Quarter 2009

This information is preliminary and based on company data available at the time of the presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.


Bank of America Corporation and Subsidiaries

Table of Contents    Page

Consolidated Financial Highlights

   2

Supplemental Financial Data

   3

Consolidated Statement of Income

   4

Consolidated Balance Sheet

   5

Capital Management

   6

Core Net Interest Income - Managed Basis

   7

Quarterly Average Balances and Interest Rates

   8

Quarterly Average Balances and Interest Rates - Isolating Hedge Income/Expense

   9

Year-to-Date Average Balances and Interest Rates

   10

Year-to-Date Average Balances and Interest Rates - Isolating Hedge Income/Expense

   11

Debt Securities and Available-for-Sale Marketable Equity Securities

   12

Quarterly Results by Business Segment

   13

Year-to-Date Results by Business Segment

   14

Deposits

  

Total Segment Results

   15

Key Indicators

   16

Global Card Services

  

Total Segment Results

   17

Key Indicators

   18

Home Loans & Insurance

  

Total Segment Results

   19

Key Indicators

   20

Global Banking

  

Total Segment Results

   21

Key Indicators

   22

Investment Banking Product Rankings

   23

Global Markets

  

Total Segment Results

   24

Off-Balance Sheet Special Purpose Entities Liquidity Exposure

   25

Super Senior Collateralized Debt Obligation Exposure

   26

Unhedged Subprime Super Senior Collateralized Debt Obligation Carrying Values

   27

Global Wealth & Investment Management

  

Total Segment Results

   28

Quarter-to-Date Business Results

   29

Year-to-Date Business Results

   30

Key Indicators

   31

All Other

  

Total Segment Results

   32

Equity Investments

   33

Outstanding Loans and Leases

   34

Quarterly Average Loans and Leases by Business Segment

   35

Commercial Credit Exposure by Industry

   36

Net Credit Default Protection by Maturity Profile and Credit Exposure Debt Rating

   37

Selected Emerging Markets

   38

Nonperforming Assets

   39

Nonperforming Asset Activity

   40

Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios

   41

YTD Net Charge-offs/Losses and Net Charge-off/Loss Ratios

   42

Allocation of the Allowance for Credit Losses by Product Type

   43

Exhibit A: Non-GAAP Reconciliations

   44

Appendix: Selected Slides from the Fourth Quarter 2009 Earnings Release Presentation

   46

 

 

  1


Bank of America Corporation and Subsidiaries

Consolidated Financial Highlights

 

(Dollars in millions, except per share information; shares in thousands)

 

     Year Ended
December 31
        Fourth
Quarter

2009 (1)
         Third
Quarter

2009 (1)
         Second
Quarter

2009
         First
Quarter

2009
       Fourth
Quarter

2008 (1)
     
     2009          2008                           

Income statement

                                    

Net interest income

   $ 47,109         $ 45,360        $ 11,559         $ 11,423         $ 11,630         $ 12,497      $ 13,106     

Noninterest income

     72,534           27,422          13,517           14,612           21,144           23,261        2,574     

Total revenue, net of interest expense

     119,643           72,782          25,076           26,035           32,774           35,758        15,680     

Provision for credit losses

     48,570           26,825          10,110           11,705           13,375           13,380        8,535     

Noninterest expense, before merger and restructuring charges

     63,992           40,594          15,852           15,712           16,191           16,237        10,641     

Merger and restructuring charges

     2,721           935          533           594           829           765        306     

Income tax expense (benefit)

     (1,916        420          (1,225        (975        (845        1,129        (2,013  

Net income (loss)

     6,276           4,008          (194        (1,001        3,224           4,247        (1,789  

Preferred stock dividends and accretion (2)

     8,480           1,452          5,002           1,240           805           1,433        603     

Net income (loss) applicable to common shareholders

     (2,204        2,556          (5,196        (2,241        2,419           2,814        (2,392  

Diluted earnings (loss) per common share

     (0.29        0.54          (0.60        (0.26        0.33           0.44        (0.48  

Average diluted common shares issued and outstanding

     7,728,570           4,596,428          8,634,565           8,633,834           7,269,518           6,431,027        4,957,049     

Dividends paid per common share

   $ 0.04         $ 2.24        $ 0.01         $ 0.01         $ 0.01         $ 0.01      $ 0.32     
 

Performance ratios

                                    

Return on average assets

     0.26      %      0.22   %        n/m      %      n/m      %      0.53      %      0.68   %      n/m      %

Return on average common shareholders’ equity

     n/m           1.80          n/m           n/m           5.59           7.10        n/m     

Return on average tangible common shareholders’ equity (4)

     n/m           4.72          n/m           n/m           12.68           16.15        n/m     

Return on average tangible shareholders’ equity (4)

     4.18             5.19          n/m             n/m             8.86             12.42          n/m       

At period end

                                    

Book value per share of common stock (3)

   $ 21.48         $ 27.77        $ 21.48         $ 22.99         $ 22.71         $ 25.98      $ 27.77     

Tangible book value per share of common stock (4)

     11.94           10.11          11.94           12.00           11.66           10.88        10.11     

Market price per share of common stock:

                                    

Closing price

   $ 15.06         $ 14.08        $ 15.06         $ 16.92         $ 13.20         $ 6.82      $ 14.08     

High closing price for the period

     18.59           45.03          18.59           17.98           14.17           14.33        38.13     

Low closing price for the period

     3.14           11.25          14.58           11.84           7.05           3.14        11.25     

Market capitalization

     130,273           70,645          130,273           146,363           114,199           43,654        70,645     
 

Number of banking centers - domestic

     6,011           6,139          6,011           6,008           6,109           6,145        6,139     

Number of branded ATMs - domestic

     18,262           18,685          18,262           18,254           18,426           18,532        18,685     

Full-time equivalent employees

     283,717           240,202          283,717           281,863           282,408           286,625        240,202     

 

 

(1) Due to a net loss for the three months ended December 31, 2009, September 30, 2009 and December 31, 2008, the impact of antidilutive equity instruments were excluded from diluted earnings per common share and average diluted common shares.
(2) Includes $4.0 billion of accelerated accretion from redemption of preferred stock issued to the U.S. Treasury in the fourth quarter of 2009.
(3) Book value per share of common stock includes the impact of the conversion of common equivalent shares to common shares.
(4) Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. For corresponding reconciliations of average tangible common shareholders’ equity and tangible shareholders’ equity to GAAP financial measures, see Supplemental Financial Data on page 3. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation.
n/m = not meaningful

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   2


Bank of America Corporation and Subsidiaries

Supplemental Financial Data

 

(Dollars in millions, shares in thousands)

 

Fully taxable-equivalent basis data
     Year Ended
December 31
         

Fourth

Quarter

        

Third

Quarter

        

Second

Quarter

        

First

Quarter

        

Fourth

Quarter

     
     2009          2008           2009          2009          2009          2009          2008      

Net interest income

   $ 48,410         $ 46,554          $ 11,896         $ 11,753         $ 11,942         $ 12,819         $ 13,406     

Total revenue, net of interest expense

     120,944           73,976            25,413           26,365           33,086           36,080           15,980     

Net interest yield

     2.65      %      2.98      %         2.62      %      2.61      %      2.64      %      2.70      %      3.31      %

Efficiency ratio

     55.16           56.14            64.47           61.84           51.44           47.12           68.51     
Reconciliation to GAAP financial measures

The Corporation evaluates its business based upon ratios that utilize tangible equity which is a non-GAAP measure. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of shareholders’ equity reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders’ equity measures the Corporation’s earning contribution available to common shareholders as a percentage of common shareholders’ equity plus Common Equivalent Securities reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred liabilities. The tangible common equity ratio represents common shareholders’ equity plus Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per share common stock represents ending common shareholders’ equity plus Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by ending common shares outstanding plus the number of common shares issued upon conversion of Common Equivalent Securities. These measures are used to evaluate the Corporation’s use of equity (i.e., capital). In addition, profitability, relationship, and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals. Also, the efficiency ratio measures the costs expended to generate a dollar of revenue. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation.

 

Other companies may define or calculate supplemental financial data differently. See the tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, and the years ended December 31, 2009 and 2008.

Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
                                 

Shareholders’ equity

   $ 244,645         $ 164,831          $ 250,599         $ 255,983         $ 242,867         $ 228,766         $ 176,566     

Goodwill

     (86,034        (79,827         (86,053        (86,170        (87,314        (84,584        (81,841  

Intangible assets (excluding MSRs)

     (12,220        (9,502         (12,556        (13,223        (13,595        (9,461        (8,818  

Related deferred tax liabilities

     3,831           1,782            3,712           3,725           3,916           3,977           1,913     
                                                                             

Tangible shareholders’ equity

   $ 150,222         $ 77,284          $ 155,702         $ 160,315         $ 145,874         $ 138,698         $ 87,820     
                                                                             
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity     
                                 

Common shareholders’ equity

   $ 182,288         $ 141,638          $ 197,123         $ 197,230         $ 173,497         $ 160,739         $ 142,535     

Common Equivalent Securities

     1,213           —              4,811           —             —             —             —       

Goodwill

     (86,034        (79,827         (86,053        (86,170        (87,314        (84,584        (81,841  

Intangible assets (excluding MSRs)

     (12,220        (9,502         (12,556        (13,223        (13,595        (9,461        (8,818  

Related deferred tax liabilities

     3,831           1,782            3,712           3,725           3,916           3,977           1,913     
                                                                             

Tangible common shareholders’ equity

   $ 89,078         $ 54,091          $ 107,037         $ 101,562         $ 76,504         $ 70,671         $ 53,789     
                                                                             
Reconciliation of period end shareholders’ equity to period end tangible shareholders’ equity     
                                 

Shareholders’ equity

   $ 231,444         $ 177,052          $ 231,444         $ 257,683         $ 255,152         $ 239,549         $ 177,052     

Goodwill

     (86,314        (81,934         (86,314        (86,009        (86,246        (86,910        (81,934  

Intangible assets (excluding MSRs)

     (12,026        (8,535         (12,026        (12,715        (13,245        (13,703        (8,535  

Related deferred tax liabilities

     3,498           1,854            3,498           3,714           3,843           3,958           1,854     
                                                                             

Tangible shareholders’ equity

   $ 136,602         $ 88,437          $ 136,602         $ 162,673         $ 159,504         $ 142,894         $ 88,437     
                                                                             
Reconciliation of period end common shareholders’ equity to period end tangible common shareholders’ equity     
                                 

Common shareholders’ equity

   $ 194,236         $ 139,351          $ 194,236         $ 198,843         $ 196,492         $ 166,272         $ 139,351     

Common Equivalent Securities

     19,244           —              19,244           —             —             —             —       

Goodwill

     (86,314        (81,934         (86,314        (86,009        (86,246        (86,910        (81,934  

Intangible assets (excluding MSRs)

     (12,026        (8,535         (12,026        (12,715        (13,245        (13,703        (8,535  

Related deferred tax liabilities

     3,498           1,854            3,498           3,714           3,843           3,958           1,854     
                                                                             

Tangible common shareholders’ equity

   $ 118,638         $ 50,736          $ 118,638         $ 103,833         $ 100,844         $ 69,617         $ 50,736     
                                                                             
Reconciliation of period end assets to period end tangible assets     
                                 

Assets

   $ 2,223,299         $ 1,817,943          $ 2,223,299         $ 2,251,043         $ 2,254,394         $ 2,321,963         $ 1,817,943     

Goodwill

     (86,314        (81,934         (86,314        (86,009        (86,246        (86,910        (81,934  

Intangible assets (excluding MSRs)

     (12,026        (8,535         (12,026        (12,715        (13,245        (13,703        (8,535  

Related deferred tax liabilities

     3,498           1,854            3,498           3,714           3,843           3,958           1,854     
                                                                             

Tangible assets

   $ 2,128,457         $ 1,729,328          $ 2,128,457         $ 2,156,033         $ 2,158,746         $ 2,225,308         $ 1,729,328     
                                                                             
Reconciliation of ending common shares outstanding to ending tangible common shares outstanding     
                                 

Common shares outstanding

     8,650,244           5,017,436            8,650,244           8,650,314           8,651,459           6,400,950           5,017,436     

Conversion of common equivalent shares

     1,286,000           —              1,286,000           —             —             —             —       
                                                                             

Tangible common shares outstanding

     9,936,244           5,017,436            9,936,244           8,650,314           8,651,459           6,400,950           5,017,436     
                                                                             

 

 

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   3


Bank of America Corporation and Subsidiaries

Consolidated Statement of Income

 

(Dollars in millions, except per share information; shares in thousands)

 

     Year Ended
December 31
   

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Quarter

   

Fourth

Quarter

 
     2009     2008     2009 (1)     2009 (1)     2009     2009     2008 (1)  

Interest income

                

Interest and fees on loans and leases

   $ 48,703      $ 56,017      $ 11,405      $ 11,620      $ 12,329      $ 13,349      $ 14,220   

Interest on debt securities

     12,947        13,146        2,859        2,975        3,283        3,830        3,851   

Federal funds sold and securities borrowed or purchased under agreements to resell

     2,894        3,313        327        722        690        1,155        393   

Trading account assets

     7,944        9,057        1,721        1,843        1,952        2,428        2,120   

Other interest income

     5,428        4,151        1,333        1,363        1,338        1,394        1,018   
                                                        

Total interest income

     77,916        85,684        17,645        18,523        19,592        22,156        21,602   
                                                        

Interest expense

                

Deposits

     7,807        15,250        1,472        1,710        2,082        2,543        3,296   

Short-term borrowings

     5,512        12,362        658        1,237        1,396        2,221        1,910   

Trading account liabilities

     2,075        2,774        591        455        450        579        524   

Long-term debt

     15,413        9,938        3,365        3,698        4,034        4,316        2,766   
                                                        

Total interest expense

     30,807        40,324        6,086        7,100        7,962        9,659        8,496   
                                                        

Net interest income

     47,109        45,360        11,559        11,423        11,630        12,497        13,106   
 

Noninterest income

                

Card income

     8,353        13,314        1,782        1,557        2,149        2,865        3,102   

Service charges

     11,038        10,316        2,756        3,020        2,729        2,533        2,559   

Investment and brokerage services

     11,919        4,972        3,014        2,948        2,994        2,963        1,072   

Investment banking income

     5,551        2,263        1,596        1,254        1,646        1,055        618   

Equity investment income (loss)

     10,014        539        2,026        843        5,943        1,202        (791

Trading account profits (losses)

     12,235        (5,911 )          1,475        3,395        2,164        5,201        (4,101

Mortgage banking income

     8,791        4,087        1,652        1,298        2,527        3,314        1,523   

Insurance income

     2,760        1,833        703        707        662        688        741   

Gains on sales of debt securities

     4,723        1,124        1,039        1,554        632        1,498        762   

Other income (loss)

     (14     (1,654     (1,884     (1,167     724        2,313        (1,448

Other-than-temporary impairment losses on AFS debt securities:

                

Total other-than-temporary impairment losses

     (3,508     (3,461     (837     (847     (1,110     (714     (1,463

Less: Portion of other-than-temporary impairment losses recognized in OCI

     672        —          195        50        84        343        —     
                                                        

Net impairment losses recognized in earnings on AFS debt securities

     (2,836     (3,461     (642     (797     (1,026     (371     (1,463
                                                        

Total noninterest income

     72,534        27,422        13,517        14,612        21,144        23,261        2,574   
                                                        

Total revenue, net of interest expense

     119,643        72,782        25,076        26,035        32,774        35,758        15,680   
 

Provision for credit losses

     48,570        26,825        10,110        11,705        13,375        13,380        8,535   
 

Noninterest expense

                

Personnel

     31,528        18,371        7,357        7,613        7,790        8,768        4,027   

Occupancy

     4,906        3,626        1,339        1,220        1,219        1,128        1,003   

Equipment

     2,455        1,655        600        617        616        622        447   

Marketing

     1,933        2,368        443        470        499        521        555   

Professional fees

     2,281        1,592        770        562        544        405        521   

Amortization of intangibles

     1,978        1,834        432        510        516        520        477   

Data processing

     2,500        2,546        639        592        621        648        641   

Telecommunications

     1,420        1,106        387        361        345        327        292   

Other general operating

     14,991        7,496        3,885        3,767        4,041        3,298        2,678   

Merger and restructuring charges

     2,721        935        533        594        829        765        306   
                                                        

Total noninterest expense

     66,713        41,529        16,385        16,306        17,020        17,002        10,947   
                                                        

Income (loss) before income taxes

     4,360        4,428        (1,419     (1,976     2,379        5,376        (3,802

Income tax expense (benefit)

     (1,916     420        (1,225     (975     (845     1,129        (2,013
                                                        

Net income (loss)

   $ 6,276      $ 4,008      $ (194   $ (1,001   $ 3,224      $ 4,247      $ (1,789
                                                        

Preferred stock dividends and accretion (2)

     8,480        1,452        5,002        1,240        805        1,433        603   
                                                        

Net income (loss) applicable to common shareholders

   $ (2,204   $ 2,556      $ (5,196   $ (2,241   $ 2,419      $ 2,814      $ (2,392
                                                        
 

Per common share information

                

Earnings (loss)

   $ (0.29   $ 0.54      $ (0.60   $ (0.26   $ 0.33      $ 0.44      $ (0.48

Diluted earnings (loss)

     (0.29     0.54        (0.60     (0.26     0.33        0.44        (0.48

Dividends paid

     0.04        2.24        0.01        0.01        0.01        0.01        0.32   
                                                        

Average common shares issued and outstanding

     7,728,570        4,592,085        8,634,565        8,633,834        7,241,515        6,370,815        4,957,049   
                                                        

Average diluted common shares issued and outstanding

     7,728,570        4,596,428        8,634,565        8,633,834        7,269,518        6,431,027        4,957,049   
                                                        

 

 

(1) Due to a net loss for the three months ended December 31, 2009, September 30, 2009 and December 31, 2008, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares.
(2) Includes $4.0 billion of accelerated accretion from redemption of preferred stock issued to the U.S. Treasury in the fourth quarter of 2009.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   4


Bank of America Corporation and Subsidiaries

Consolidated Balance Sheet

 

(Dollars in millions)

 

     December 31
2009
    September 30
2009
    December 31
2008
 

Assets

      

Cash and cash equivalents

   $ 121,339      $ 152,412      $ 32,857   

Time deposits placed and other short-term investments

     24,202        22,992        9,570   

Federal funds sold and securities borrowed or purchased under agreements to resell

     189,933        187,761        82,478   

Trading account assets

     182,206        204,838        134,315   

Derivative assets

     80,689        94,855        62,252   

Debt securities:

      

Available-for-sale

     301,601        247,200        276,904   

Held-to-maturity, at cost

     9,840        9,545        685   

Total debt securities

     311,441        256,745        277,589   

Loans and leases

     900,128        914,266        931,446   

Allowance for loan and lease losses

     (37,200     (35,832     (23,071

Loans and leases, net of allowance

     862,928        878,434        908,375   

Premises and equipment, net

     15,500        15,373        13,161   

Mortgage servicing rights (includes $19,465, $17,539 and $12,733 measured at fair value)

     19,774        17,850        13,056   

Goodwill

     86,314        86,009        81,934   

Intangible assets

     12,026        12,715        8,535   

Loans held-for-sale

     43,874        40,124        31,454   

Customer and other receivables

     81,996        93,620        37,608   

Other assets

     191,077        187,315        124,759   

Total assets

   $ 2,223,299      $ 2,251,043      $ 1,817,943   

Liabilities

      

Deposits in domestic offices:

      

Noninterest-bearing

   $ 269,615      $ 246,729      $ 213,994   

Interest-bearing

     640,789        652,730        576,938   

Deposits in foreign offices:

      

Noninterest-bearing

     5,489        4,889        4,004   

Interest-bearing

     75,718        70,551        88,061   

Total deposits

     991,611        974,899        882,997   

Federal funds purchased and securities loaned or sold under agreements to repurchase

     255,185        249,578        206,598   

Trading account liabilities

     65,432        71,672        51,723   

Derivative liabilities

     43,728        52,624        30,709   

Commercial paper and other short-term borrowings

     69,524        62,280        158,056   

Accrued expenses and other liabilities (includes $1,487, $1,567 and $421 of reserve for unfunded lending commitments)

     127,854        126,019        42,516   

Long-term debt

     438,521        456,288        268,292   

Total liabilities

     1,991,855        1,993,360        1,640,891   

Shareholders’ equity

      

Preferred stock, $0.01 par value; authorized - 100,000,000 shares; issued and outstanding - 3,960,660, 5,760,660 and 8,202,042 shares

     37,208        58,840        37,701   

Common stock and additional paid-in capital, $0.01 par value; authorized - 10,000,000,000 shares; issued and outstanding - 8,650,243,926, 8,650,314,133 and 5,017,435,592 shares

     128,734        128,823        76,766   

Retained earnings

     71,233        76,881        73,823   

Accumulated other comprehensive income (loss)

     (5,619     (6,705     (10,825

Other

     (112     (156     (413

Total shareholders’ equity

     231,444        257,683        177,052   

Total liabilities and shareholders’ equity

   $ 2,223,299      $ 2,251,043      $ 1,817,943   

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   5


Bank of America Corporation and Subsidiaries

Capital Management

 

(Dollars in millions)

 

     Fourth
Quarter
2009 (1)
        Third
Quarter
2009
        Second
Quarter
2009
        First
Quarter
2009
        Fourth
Quarter
2008
    

Risk-based capital:

                             

Tier 1 common

   $ 120,394       $ 112,357       $ 110,383       $ 76,145       $ 63,339   

Tier 1 capital

     160,388         193,073         190,874         171,061         120,814   

Total capital

     226,077         258,568         255,701         237,905         171,661   

Risk-weighted assets

     1,542,517         1,548,962         1,599,569         1,695,192         1,320,824   

Tier 1 common equity ratio (2)

     7.81    %      7.25    %      6.90    %      4.49    %      4.80    %

Tier 1 capital ratio

     10.40         12.46         11.93         10.09         9.15   

Total capital ratio

     14.66         16.69         15.99         14.03         13.00   

Tier 1 leverage ratio

     6.91         8.39         8.21         7.07         6.44   

Tangible equity ratio (3)

     6.42         7.55         7.39         6.42         5.11   

Tangible common equity ratio (3)

     5.57         4.82         4.67         3.13         2.93   

 

(1) Preliminary data on risk-based capital
(2) Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock (except for Common Equivalent Securities), trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
(3) Tangible equity ratio equals period end tangible shareholders’ equity divided by period end tangible assets. Tangible common equity equals period end tangible common shareholders’ equity divided by period end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP measures. For corresponding reconciliations of tangible shareholders’ equity and tangible assets to GAAP financial measures, see Supplemental Financial Data on page 3. We believe the use of these non-GAAP measures provide additional clarity in assessing the results of the Corporation.

LOGO

 

  * Preliminary data on risk-based capital

Outstanding Common Stock

 

No common shares were repurchased in the fourth quarter of 2009.

75.0 million shares remain outstanding under the 2008 authorized share repurchase program.

 

 

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   6


Bank of America Corporation and Subsidiaries

Core Net Interest Income - Managed Basis

 

(Dollars in millions)

 

     Year Ended
December 31
              Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                    

Net interest income (1)

                                     

As reported

   $ 48,410         $ 46,554            $ 11,896         $ 11,753         $ 11,942         $ 12,819         $ 13,406     

Impact of market-based net interest income (2)

     (6,119        (4,939           (1,305        (1,395        (1,524        (1,895        (1,462  
                                                                               

Core net interest income

     42,291           41,615              10,591           10,358           10,418           10,924           11,944     

Impact of securitizations (3)

     10,524           8,910              2,474           2,567           2,734           2,749           2,257     
                                                                               

Core net interest income - managed basis

   $ 52,815         $ 50,525            $ 13,065         $ 12,925         $ 13,152         $ 13,673         $ 14,201     
                                                                               
 

Average earning assets

                                     

As reported

   $ 1,830,193         $ 1,562,729            $ 1,807,898         $ 1,790,000         $ 1,811,981         $ 1,912,483         $ 1,616,673     

Impact of market-based earning assets (2)

     (481,542        (360,667           (490,719        (468,999        (476,594        (489,985        (311,582  
                                                                               

Core average earning assets

     1,348,651           1,202,062              1,317,179           1,321,001           1,335,387           1,422,498           1,305,091     

Impact of securitizations (4)

     83,640           100,145              75,337           81,703           86,154           91,567           93,189     
                                                                               

Core average earning assets - managed basis

   $ 1,432,291         $ 1,302,207            $ 1,392,516         $ 1,402,704         $ 1,421,541         $ 1,514,065         $ 1,398,280     
                                                                               
 

Net interest yield contribution (1, 5)

                                     

As reported

     2.65      %      2.98      %         2.62      %      2.61      %      2.64      %      2.70      %      3.31      %

Impact of market-based activities (2)

     0.49           0.48              0.59           0.52           0.49           0.39           0.34     
                                                                               

Core net interest yield on earning assets

     3.14           3.46              3.21           3.13           3.13           3.09           3.65     

Impact of securitizations

     0.55           0.42              0.53           0.54           0.58           0.54           0.40     
                                                                               

Core net interest yield on earning assets - managed basis

     3.69      %      3.88      %         3.74      %      3.67      %      3.71      %      3.63      %      4.05      %
                                                                               

 

 

(1) Fully taxable-equivalent basis
(2) Represents the impact of market-based amounts included in Global Markets.
(3) Represents the impact of securitizations utilizing actual bond costs. This is different from the business segment view which utilizes funds transfer pricing methodologies.
(4) Represents average securitized loans less accrued interest receivable and certain securitized bonds retained.
(5) Calculated on an annualized basis.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   7


Bank of America Corporation and Subsidiaries

Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis

 

(Dollars in millions)

 

     Fourth Quarter 2009         Third Quarter 2009         Fourth Quarter 2008     
     Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
        Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
        Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
    

Earning assets

                                   

Time deposits placed and other short-term investments

   $ 28,566    $ 220    3.06    %    $ 29,485    $ 133    1.79    %    $ 10,511    $ 158    5.97    %

Federal funds sold and securities borrowed or purchased under agreements to resell

     244,914      327    0.53         223,039      722    1.28         104,843      393    1.50   

Trading account assets

     218,787      1,800    3.28         212,488      1,909    3.58         179,687      2,170    4.82   

Debt securities (1)

     279,231      2,921    4.18         263,712      3,048    4.62         280,942      3,913    5.57   

Loans and leases (2) :

                                   

Residential mortgage (3)

     236,883      3,108    5.24         241,924      3,258    5.38         253,560      3,596    5.67   

Home equity

     150,704      1,613    4.26         153,269      1,614    4.19         151,943      1,954    5.12   

Discontinued real estate

     15,152      174    4.58         16,570      219    5.30         21,324      459    8.60   

Credit card - domestic

     49,213      1,336    10.77         49,751      1,349    10.76         64,906      1,784    10.94   

Credit card - foreign

     21,680      605    11.08         21,189      562    10.52         17,211      521    12.05   

Direct/Indirect consumer (4)

     98,938      1,361    5.46         100,012      1,439    5.71         83,331      1,714    8.18   

Other consumer (5)

     3,177      50    6.33         3,331      60    7.02         3,544      70    7.83   

Total consumer

     575,747      8,247    5.70         586,046      8,501    5.77         595,819      10,098    6.76   

Commercial - domestic

     207,050      2,090    4.01         216,332      2,132    3.91         226,095      2,890    5.09   

Commercial real estate (6)

     71,352      595    3.31         74,276      600    3.20         64,586      706    4.35   

Commercial lease financing

     21,769      273    5.04         22,068      178    3.22         22,069      242    4.40   

Commercial - foreign

     29,995      287    3.78         31,533      297    3.74         32,994      373    4.49   

Total commercial

     330,166      3,245    3.90         344,209      3,207    3.70         345,744      4,211    4.85   

Total loans and leases

     905,913      11,492    5.05         930,255      11,708    5.01         941,563      14,309    6.06   

Other earning assets

     130,487      1,222    3.72         131,021      1,333    4.05         99,127      959    3.85   

Total earning assets (7)

     1,807,898      17,982    3.96         1,790,000      18,853    4.19         1,616,673      21,902    5.40   

Cash and cash equivalents

     230,618               196,116               77,388         

Other assets, less allowance for loan and lease losses

     383,015                     404,559                     254,793               

Total assets

   $ 2,421,531                   $ 2,390,675                   $ 1,948,854               

Interest-bearing liabilities

                                   

Domestic interest-bearing deposits:

                                   

Savings

   $ 33,749    $ 54    0.63    %    $ 34,170    $ 49    0.57    %    $ 31,561    $ 58    0.73    %

NOW and money market deposit accounts

     392,212      388    0.39         356,873      353    0.39         285,410      813    1.13   

Consumer CDs and IRAs

     192,779      835    1.72         214,284      1,100    2.04         229,410      1,835    3.18   

Negotiable CDs, public funds and other time deposits

     31,758      82    1.04         48,905      118    0.95         36,510      270    2.94   

Total domestic interest-bearing deposits

     650,498      1,359    0.83         654,232      1,620    0.98         582,891      2,976    2.03   

Foreign interest-bearing deposits:

                                   

Banks located in foreign countries

     16,477      30    0.73         15,941      29    0.73         41,398      125    1.20   

Governments and official institutions

     6,650      4    0.23         6,488      4    0.23         13,738      30    0.87   

Time, savings and other

     54,469      79    0.57         53,013      57    0.42         48,836      165    1.34   

Total foreign interest-bearing deposits

     77,596      113    0.58         75,442      90    0.47         103,972      320    1.22   

Total interest-bearing deposits

     728,094      1,472    0.80         729,674      1,710    0.93         686,863      3,296    1.91   

Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings

     450,538      658    0.58         411,063      1,237    1.19         459,743      1,910    1.65   

Trading account liabilities

     83,118      591    2.82         73,290      455    2.46         65,058      524    3.20   

Long-term debt

     445,440      3,365    3.01         449,974      3,698    3.27         255,709      2,766    4.32   

Total interest-bearing liabilities (7)

     1,707,190      6,086    1.42         1,664,001      7,100    1.70         1,467,373      8,496    2.30   

Noninterest-bearing sources:

                                   

Noninterest-bearing deposits

     267,066               259,621               205,278         

Other liabilities

     196,676               211,070               99,637         

Shareholders’ equity

     250,599                     255,983                     176,566               

Total liabilities and shareholders’ equity

   $ 2,421,531                   $ 2,390,675                   $ 1,948,854               

Net interest spread

         2.54    %          2.49    %          3.10    %

Impact of noninterest-bearing sources

                 0.08                     0.12                     0.21   

Net interest income/yield on earning assets

          $ 11,896    2.62    %           $ 11,753    2.61    %           $ 13,406    3.31    %

 

 

(1) Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield.
(2) Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(3) Includes foreign residential mortgages of $550 million and $662 million for the fourth and third quarters of 2009.
(4) Includes foreign consumer loans of $8.6 billion and $8.4 billion in the fourth and third quarters of 2009, and $2.0 billion in the fourth quarter of 2008.
(5) Includes consumer finance loans of $2.3 billion and $2.4 billion in the fourth and third quarters of 2009, and $2.7 billion in the fourth quarter of 2008; and other foreign consumer loans of $689 million and $700 million in the fourth and third quarters of 2009, and $654 million in the fourth quarter of 2008.
(6) Includes domestic commercial real estate loans of $68.2 billion and $70.7 billion in the fourth and third quarters of 2009, and $63.6 billion in the fourth quarter of 2008, and foreign commercial real estate loans of $3.1 billion and $3.6 billion in the fourth and third quarters of 2009, and $964 million in the fourth quarter of 2008.
(7) Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $248 million and $136 million in the fourth and third quarters of 2009, and $41 million in the fourth quarter of 2008. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities $(1.1) billion and $(873) million in the fourth and third quarters of 2009, and $237 million in the fourth quarter of 2008.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   8


Bank of America Corporation and Subsidiaries

Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1)

 

(Dollars in millions)

 

     Fourth Quarter 2009         Third Quarter 2009         Fourth Quarter 2008      
     Average
Balance
   Interest
Income/
Expense
    Yield/
Rate
        Average
Balance
   Interest
Income/
Expense
    Yield/
Rate
        Average
Balance
   Interest
Income/
Expense
    Yield/
Rate
     

Earning assets

                               

Time deposits placed and other short-term investments (2)

   $ 28,566    $ 220      3.06    %    $ 29,485    $ 133      1.79    %    $ 10,511    $ 162      6.13      %

Federal funds sold and securities borrowed or purchased under agreements to resell (2)

     244,914      253      0.41         223,039      627      1.11         104,843      414      1.57     

Trading account assets (2)

     218,787      1,844      3.36         212,488      1,915      3.59         179,687      2,170      4.82     

Debt securities (2)

     279,231      3,176      4.54         263,712      3,261      4.94         280,942      3,928      5.59     

Loans and leases:

                               

Residential mortgage

     236,883      3,108      5.24         241,924      3,258      5.38         253,560      3,596      5.67     

Home equity

     150,704      1,613      4.26         153,269      1,614      4.19         151,943      1,954      5.12     

Discontinued real estate

     15,152      174      4.58         16,570      219      5.30         21,324      459      8.60     

Credit card - domestic

     49,213      1,336      10.77         49,751      1,349      10.76         64,906      1,784      10.94     

Credit card - foreign

     21,680      605      11.08         21,189      562      10.52         17,211      521      12.05     

Direct/Indirect consumer

     98,938      1,361      5.46         100,012      1,439      5.71         83,331      1,714      8.18     

Other consumer

     3,177      50      6.33         3,331      60      7.02         3,544      70      7.83     

Total consumer

     575,747      8,247      5.70         586,046      8,501      5.77         595,819      10,098      6.76     

Commercial - domestic (2)

     207,050      2,113      4.05         216,332      2,144      3.93         226,095      2,893      5.09     

Commercial real estate

     71,352      595      3.31         74,276      600      3.20         64,586      706      4.35     

Commercial lease financing

     21,769      273      5.04         22,068      178      3.22         22,069      242      4.40     

Commercial - foreign

     29,995      287      3.78         31,533      297      3.74         32,994      373      4.49     

Total commercial

     330,166      3,268      3.93         344,209      3,219      3.71         345,744      4,214      4.85     

Total loans and leases

     905,913      11,515      5.06         930,255      11,720      5.01         941,563      14,312      6.06     

Other earning assets (2)

     130,487      1,222      3.72         131,021      1,333      4.05         99,127      957      3.85     

Total earning assets - excluding hedge impact

     1,807,898      18,230      4.01         1,790,000      18,989      4.22         1,616,673      21,943      5.41     

Net hedge income (expense) on assets

            (248                  (136                  (41    

Total earning assets - including hedge impact

     1,807,898      17,982      3.96         1,790,000      18,853      4.19         1,616,673      21,902      5.40     

Cash and cash equivalents

     230,618              196,116              77,388       

Other assets, less allowance for loan and lease losses

     383,015                      404,559                      254,793                 

Total assets

   $ 2,421,531                    $ 2,390,675                    $ 1,948,854                 

Interest-bearing liabilities

                               

Domestic interest-bearing deposits:

                               

Savings

   $ 33,749    $ 54      0.63    %    $ 34,170    $ 49      0.57    %    $ 31,561    $ 58      0.73      %

NOW and money market deposit accounts

     392,212      388      0.39         356,873      353      0.39         285,410      813      1.13     

Consumer CDs and IRAs (2)

     192,779      791      1.63         214,284      1,054      1.95         229,410      1,765      3.06     

Negotiable CDs, public funds and other time deposits (2)

     31,758      80      0.99         48,905      114      0.92         36,510      267      2.90     

Total domestic interest-bearing deposits

     650,498      1,313      0.80         654,232      1,570      0.95         582,891      2,903      1.98     

Foreign interest-bearing deposits:

                               

Banks located in foreign countries (2)

     16,477      14      0.35         15,941      14      0.37         41,398      119      1.14     

Governments and official institutions

     6,650      4      0.23         6,488      4      0.23         13,738      30      0.87     

Time, savings and other

     54,469      79      0.57         53,013      57      0.42         48,836      165      1.34     

Total foreign interest-bearing deposits

     77,596      97      0.50         75,442      75      0.40         103,972      314      1.20     

Total interest-bearing deposits

     728,094      1,410      0.77         729,674      1,645      0.90         686,863      3,217      1.86     

Federal funds purchased and securities loaned or sold under agreement to repurchase and other short-term borrowings (2)

     450,538      551      0.49         411,063      1,059      1.02         459,743      1,549      1.34     

Trading account liabilities

     83,118      591      2.82         73,290      455      2.46         65,058      524      3.20     

Long-term debt (2)

     445,440      4,605      4.12         449,974      4,814      4.26         255,709      2,969      4.64     

Total interest-bearing liabilities - excluding hedge impact

     1,707,190      7,157      1.66         1,664,001      7,973      1.90         1,467,373      8,259      2.24     

Net hedge (income) expense on liabilities

            (1,071                  (873                  237       

Total interest-bearing liabilities - including hedge impact

     1,707,190      6,086      1.42         1,664,001      7,100      1.70         1,467,373      8,496      2.30     

Noninterest-bearing sources:

                               

Noninterest-bearing deposits

     267,066              259,621              205,278       

Other liabilities

     196,676              211,070              99,637       

Shareholders’ equity

     250,599                      255,983                      176,566                 

Total liabilities and shareholders’ equity

   $ 2,421,531                    $ 2,390,675                    $ 1,948,854                 

Net interest spread

        2.35            2.32            3.17     

Impact of noninterest-bearing sources

                  0.08                      0.12                      0.21     

Net interest income/yield on earning assets - excluding hedge impact

          $ 11,073      2.43    %           $ 11,016      2.44    %           $ 13,684      3.38      %

Net impact of hedge income (expense)

            823      0.19                737      0.17                (278   (0.07  

Net interest income/yield on earning assets

          $ 11,896      2.62    %           $ 11,753      2.61    %           $ 13,406      3.31      %

 

 

(1) This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above.
(2) The impact of interest rate risk management derivatives on interest income and interest expense is presented below.

Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:

 

       Fourth
Quarter 2009
       Third
Quarter 2009
       Fourth
Quarter 2008
 

Time deposits placed and other short-term investments

     $ —           $ —           $ (4

Federal funds sold and securities borrowed or purchased under agreements to resell

       74           95           (21

Trading account assets

       (44        (6        —     

Debt securities

       (255        (213        (15

Commercial - domestic

       (23        (12        (3

Other earning assets

       —             —             2   
                                

Net hedge income (expense) on assets

     $ (248      $ (136      $ (41
                                

Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:

  

Consumer CDs and IRAs

     $ 44         $ 46         $ 70   

Negotiable CDs, public funds and other time deposits

       2           4           3   

Banks located in foreign countries

       16           15           6   

Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings

       107           178           361   

Long-term debt

       (1,240        (1,116        (203
                                

Net hedge (income) expense on liabilities

     $ (1,071      $ (873      $ 237   
                                

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   9


Bank of America Corporation and Subsidiaries

Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis

 

(Dollars in millions)

 

     Year Ended December 31    
     2009        2008    
     Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
       Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
   

Earning assets

                     

Time deposits placed and other short-term investments

   $ 27,465    $ 713    2.60   %    $ 10,696    $ 440    4.11   %

Federal funds sold and securities borrowed or purchased under agreements to resell

     235,764      2,894    1.23        128,053      3,313    2.59  

Trading account assets

     217,048      8,236    3.79        186,579      9,259    4.96  

Debt securities (1)

     271,048      13,224    4.88        250,551      13,383    5.34  

Loans and leases (2) :

                     

Residential mortgage (3)

     249,335      13,535    5.43        260,244      14,657    5.63  

Home equity

     154,761      6,736    4.35        135,060      7,606    5.63  

Discontinued real estate

     17,340      1,082    6.24        10,898      858    7.87  

Credit card - domestic

     52,378      5,666    10.82        63,318      6,843    10.81  

Credit card - foreign

     19,655      2,122    10.80        16,527      2,042    12.36  

Direct/Indirect consumer (4)

     99,993      6,016    6.02        82,516      6,934    8.40  

Other consumer (5)

     3,303      237    7.17        3,816      321    8.41  

Total consumer

     596,765      35,394    5.93        572,379      39,261    6.86  

Commercial - domestic

     223,813      8,883    3.97        220,561      11,702    5.31  

Commercial real estate (6)

     73,349      2,372    3.23        63,208      3,057    4.84  

Commercial lease financing

     21,979      990    4.51        22,290      799    3.58  

Commercial - foreign

     32,899      1,406    4.27        32,440      1,503    4.63  

Total commercial

     352,040      13,651    3.88        338,499      17,061    5.04  

Total loans and leases

     948,805      49,045    5.17        910,878      56,322    6.18  

Other earning assets

     130,063      5,105    3.92        75,972      4,161    5.48  

Total earning assets (7)

     1,830,193      79,217    4.33        1,562,729      86,878    5.56  

Cash and cash equivalents

     196,237              45,354        

Other assets, less allowance for loan and lease losses

     411,087                    235,896              

Total assets

   $ 2,437,517                  $ 1,843,979              

Interest-bearing liabilities

                     

Domestic interest-bearing deposits:

                     

Savings

   $ 33,671    $ 215    0.64   %    $ 32,204    $ 230    0.71   %

NOW and money market deposit accounts

     358,847      1,557    0.43        267,818      3,781    1.41  

Consumer CDs and IRAs

     218,041      5,054    2.32        203,887      7,404    3.63  

Negotiable CDs, public funds and other time deposits

     37,661      473    1.26        32,264      1,076    3.33  

Total domestic interest-bearing deposits

     648,220      7,299    1.13        536,173      12,491    2.33  

Foreign interest-bearing deposits:

                     

Banks located in foreign countries

     19,397      144    0.74        37,657      1,063    2.82  

Governments and official institutions

     7,580      18    0.23        13,004      311    2.39  

Time, savings and other

     55,026      346    0.63        51,363      1,385    2.70  

Total foreign interest-bearing deposits

     82,003      508    0.62        102,024      2,759    2.70  

Total interest-bearing deposits

     730,223      7,807    1.07        638,197      15,250    2.39  

Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings

     488,644      5,512    1.13        455,710      12,362    2.71  

Trading account liabilities

     72,207      2,075    2.87        72,915      2,774    3.80  

Long-term debt

     446,634      15,413    3.45        231,235      9,938    4.30  

Total interest-bearing liabilities (7)

     1,737,708      30,807    1.77        1,398,057      40,324    2.88  

Noninterest-bearing sources:

                     

Noninterest-bearing deposits

     250,743              192,947        

Other liabilities

     204,421              88,144        

Shareholders’ equity

     244,645                    164,831              

Total liabilities and shareholders’ equity

   $ 2,437,517                  $ 1,843,979              

Net interest spread

         2.56   %          2.68   %

Impact of noninterest-bearing sources

                 0.09                    0.30  

Net interest income/yield on earning assets

          $ 48,410    2.65   %           $ 46,554    2.98   %

 

(1) Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield.
(2) Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(3) Includes foreign residential mortgages of $622 million for the year ended December 31, 2009.
(4) Includes foreign consumer loans of $8.0 billion and $2.7 billion for the year ended December 31, 2009 and 2008.
(5) Includes consumer finance loans of $2.4 billion and $2.8 billion, and other foreign consumer loans of $657 million and $774 million for the year ended December 31, 2009 and 2008.
(6) Includes domestic commercial real estate loans of $70.7 billion and $62.1 billion, and foreign commercial real estate loans of $2.7 billion and $1.1 billion for the year ended December 31, 2009 and 2008.
(7) Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $456 million and $260 million for the year ended December 31, 2009 and 2008. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities $(3.0) billion and $409 million for the year ended December 31, 2009 and 2008.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   10


Bank of America Corporation and Subsidiaries

Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense(1)

 

(Dollars in millions)

 

     Year Ended December 31      
     2009    2008      
     Average
Balance
   Interest
Income/
Expense
    Yield/
Rate
       Average
Balance
   Interest
Income/
Expense
    Yield/
Rate
     

Earning assets

                   

Time deposits placed and other short-term investments (2)

   $ 27,465    $ 716      2.61   %    $ 10,696    $ 456      4.26      %

Federal funds sold and securities borrowed or purchased under agreements to resell (2)

     235,764      2,666      1.13        128,053      3,507      2.74     

Trading account assets (2)

     217,048      8,286      3.82        186,579      9,259      4.91     

Debt securities (2)

     271,048      13,754      5.07        250,551      13,402      5.35     

Loans and leases:

                   

Residential mortgage

     249,335      13,535      5.43        260,244      14,657      5.63     

Home equity

     154,761      6,736      4.35        135,060      7,606      5.63     

Discontinued real estate

     17,340      1,082      6.24        10,898      858      7.87     

Credit card - domestic

     52,378      5,666      10.82        63,318      6,843      10.81     

Credit card - foreign

     19,655      2,122      10.80        16,527      2,042      12.36     

Direct/Indirect consumer

     99,993      6,016      6.02        82,516      6,934      8.40     

Other consumer

     3,303      237      7.17        3,816      321      8.41     

Total consumer

     596,765      35,394      5.93        572,379      39,261      6.86     

Commercial - domestic (2)

     223,813      8,984      4.01        220,561      11,733      5.32     

Commercial real estate

     73,349      2,372      3.23        63,208      3,057      4.84     

Commercial lease financing

     21,979      990      4.51        22,290      799      3.58     

Commercial - foreign

     32,899      1,406      4.27        32,440      1,503      4.63     

Total commercial

     352,040      13,752      3.91        338,499      17,092      5.05     

Total loans and leases

     948,805      49,146      5.18        910,878      56,353      6.19     

Other earning assets

     130,063      5,105      3.92        75,972      4,161      5.48     

Total earning assets - excluding hedge impact

     1,830,193      79,673      4.35        1,562,729      87,138      5.58     

Net hedge income (expense) on assets

            (456                 (260    

Total earning assets - including hedge impact

     1,830,193      79,217      4.33        1,562,729      86,878      5.56     

Cash and cash equivalents

     196,237             45,354       

Other assets, less allowance for loan and lease losses

     411,087                     235,896                 

Total assets

   $ 2,437,517                   $ 1,843,979                 

Interest-bearing liabilities

                   

Domestic interest-bearing deposits:

                   

Savings

   $ 33,671    $ 215      0.64   %    $ 32,204    $ 230      0.71      %

NOW and money market deposit accounts (2)

     358,847      1,558      0.43        267,818      3,771      1.41     

Consumer CDs and IRAs (2)

     218,041      4,841      2.22        203,887      7,015      3.44     

Negotiable CDs, public funds and other time deposits (2)

     37,661      459      1.22        32,264      1,066      3.30     

Total domestic interest-bearing deposits

     648,220      7,073      1.09        536,173      12,082      2.25     

Foreign interest-bearing deposits:

                   

Banks located in foreign countries (2)

     19,397      93      0.48        37,657      1,068      2.84     

Governments and official institutions

     7,580      18      0.23        13,004      311      2.39     

Time, savings and other

     55,026      346      0.63        51,363      1,385      2.70     

Total foreign interest-bearing deposits

     82,003      457      0.56        102,024      2,764      2.71     

Total interest-bearing deposits

     730,223      7,530      1.03        638,197      14,846      2.33     

Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings (2)

     488,644      4,682      0.96        455,710      11,601      2.55     

Trading account liabilities

     72,207      2,075      2.87        72,915      2,774      3.80     

Long-term debt (2)

     446,634      19,526      4.37        231,235      10,694      4.62     

Total interest-bearing liabilities - excluding hedge impact

     1,737,708      33,813      1.95        1,398,057      39,915      2.86     

Net hedge (income) expense on liabilities

            (3,006                 409       

Total interest-bearing liabilities - including hedge impact

     1,737,708      30,807      1.77        1,398,057      40,324      2.88     

Noninterest-bearing sources:

                   

Noninterest-bearing deposits

     250,743             192,947       

Other liabilities

     204,421             88,144       

Shareholders’ equity

     244,645                     164,831                 

Total liabilities and shareholders’ equity

   $ 2,437,517                   $ 1,843,979                 

Net interest spread

        2.40           2.72     

Impact of noninterest-bearing sources

                  0.10                     0.30     

Net interest income/yield on earning assets - excluding hedge impact

          $ 45,860      2.50   %           $ 47,223      3.02      %

Net impact of hedge income (expense)

            2,550      0.15               (669   (0.04  

Net interest income/yield on earning assets

          $ 48,410      2.65   %           $ 46,554      2.98      %

 

 

(1) This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above.
(2) The impact of interest rate risk management derivatives on interest income and interest expense is presented below.

Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:

 

     Year Ended December 31  
     2009     2008  

Time deposits placed and other short-term investments

   $ (3   $ (16

Federal funds sold and securities borrowed or purchased under agreements to resell

     228        (194

Trading account assets

     (50     —     

Debt securities

     (530     (19

Commercial - domestic

     (101     (31

Net hedge income (expense) on assets

   $ (456   $ (260

Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:

  

NOW and money market deposit accounts

   $ (1   $ 10   

Consumer CDs and IRAs

     213        389   

Negotiable CDs, public funds and other time deposits

     14        10   

Banks located in foreign countries

     51        (5

Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings

     830        761   

Long-term debt

     (4,113     (756

Net hedge (income) expense on liabilities

   $ (3,006   $ 409   

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   11


Bank of America Corporation and Subsidiaries

Debt Securities and Available-for-Sale Marketable Equity Securities

 

(Dollars in millions)

 

     December 31, 2009
     Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Fair
Value

Available-for-sale debt securities

          

U.S. Treasury and agency securities

   $ 22,648    $ 414    $ (37   $ 23,025

Mortgage-backed securities:

          

Agency

     164,677      2,415      (846     166,246

Agency collateralized mortgage obligations

     25,330      464      (13     25,781

Non-agency residential

     37,940      1,191      (4,028     35,103

Non-agency commercial

     6,354      671      (116     6,909

Foreign securities

     4,732      61      (896     3,897

Corporate bonds

     6,136      182      (126     6,192

Other taxable securities (1)

     19,475      245      (478     19,242
                            

Total taxable securities

     287,292      5,643      (6,540     286,395

Tax-exempt securities

     15,334      115      (243     15,206
                            

Total available-for-sale debt securities

   $ 302,626    $ 5,758    $ (6,783   $ 301,601
                            

Held-to-maturity debt securities (2)

     9,840      —        (156     9,684
                            

Total debt securities

   $ 312,466    $ 5,758    $ (6,939   $ 311,285
                            

Available-for-sale marketable equity securities (3)

   $ 6,020    $ 3,895    $ (507   $ 9,408
                            
     September 30, 2009
     Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Fair
Value

Available-for-sale debt securities

          

U.S. Treasury and agency securities

   $ 26,562    $ 439    $ (32   $ 26,969

Mortgage-backed securities:

          

Agency

     120,653      3,007      (165     123,495

Agency collateralized mortgage obligations

     16,012      243      (135     16,120

Non-agency residential

     38,142      1,103      (5,110     34,135

Non-agency commercial

     6,201      761      (143     6,819

Foreign securities

     5,017      40      (897     4,160

Corporate bonds

     5,853      156      (122     5,887

Other taxable securities (1)

     18,844      300      (505     18,639
                            

Total taxable securities

     237,284      6,049      (7,109     236,224

Tax-exempt securities

     10,939      209      (172     10,976
                            

Total available-for-sale debt securities

   $ 248,223    $ 6,258    $ (7,281   $ 247,200
                            

Held-to-maturity debt securities (2)

     9,545      —        (1,666     7,879
                            

Total debt securities

   $ 257,768    $ 6,258    $ (8,947   $ 255,079
                            

Available-for-sale marketable equity securities (3)

   $ 6,189    $ 3,172    $ (612   $ 8,749
                            

 

 

(1) Includes asset-backed securities.
(2) Includes asset-backed securities that were issued by the Corporation’s credit card securitization trust and retained by the corporation with an amortized cost of $6.6 billion and a fair value of $6.4 billion at December 31, 2009 and $6.9 billion and $5.3 billion at September 30, 2009.
(3) Represents those available-for-sale marketable equity securities that are recorded in other assets on the Consolidated Balance Sheet.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   12


Bank of America Corporation and Subsidiaries

Quarterly Results by Business Segment

 

(Dollars in millions)

 

     Fourth Quarter 2009  
     Total
Corporation
         Deposits    Global
Card
Services (1)
    Home
Loans &
Insurance
    Global
Banking
   Global
Markets
    GWIM    All Other (1)  

Net interest income (2)

   $ 11,896           $ 1,779    $ 4,953      $ 1,275      $ 2,869    $ 1,304      $ 1,275    $ (1,559

Noninterest income (loss)

     13,517             1,669      2,208        2,518        2,063      2,139        4,233      (1,313
                                                                  

Total revenue, net of interest expense

     25,413             3,448      7,161        3,793        4,932      3,443        5,508      (2,872
 

Provision for credit losses

     10,110             91      6,924        2,249        2,063      252        54      (1,523

Noninterest expense

     16,385             2,374      1,936        3,165        2,409      2,078        3,330      1,093   
                                                                  

Income (loss) before income taxes

     (1,082          983      (1,699     (1,621     460      1,113        2,124      (2,442

Income tax expense (benefit) (2)

     (888          388      (671     (628     196      (71     793      (895
                                                                  

Net income (loss)

   $ (194        $ 595    $ (1,028   $ (993   $ 264    $ 1,184      $ 1,331    $ (1,547
                                                                  
 

Average

                        

Total loans and leases

   $ 905,913             n/m    $ 204,748      $ 132,326      $ 297,488      n/m      $ 100,264    $ 146,185   

Total assets (3)

     2,421,531           $ 442,127      219,904        232,945        412,923    $ 632,673        252,608      n/m   

Total deposits

     995,160             416,464      n/m        n/m        228,995      n/m        223,056      91,775   

Allocated equity

     250,599             24,082      42,176        26,220        60,850      32,528        19,737      45,006   
 

Period end

                        

Total loans and leases

   $ 900,128             n/m    $ 201,230      $ 131,302      $ 291,117      n/m      $ 99,596    $ 152,944   

Total assets (3)

     2,223,299           $ 445,363      217,139        232,706        398,061    $ 538,456        254,192      n/m   

Total deposits

     991,611             419,583      n/m        n/m        227,437      n/m        224,840      78,618   
     Third Quarter 2009  
     Total
Corporation
         Deposits    Global
Card
Services (1)
    Home
Loans &
Insurance
    Global
Banking
   Global
Markets
    GWIM    All Other (1)  

Net interest income (2)

   $ 11,753           $ 1,740    $ 4,995      $ 1,309      $ 2,785    $ 1,406      $ 1,333    $ (1,815

Noninterest income (loss)

     14,612             1,926      2,332        2,102        1,886      4,365        2,765      (764
                                                                  

Total revenue, net of interest expense

     26,365             3,666      7,327        3,411        4,671      5,771        4,098      (2,579
 

Provision for credit losses

     11,705             102      6,975        2,896        2,340      98        515      (1,221

Noninterest expense

     16,306             2,336      1,969        3,042        2,258      2,328        3,168      1,205   
                                                                  

Income (loss) before income taxes

     (1,646          1,228      (1,617     (2,527     73      3,345        415      (2,563

Income tax expense (benefit) (2)

     (645          430      (581     (895     33      1,190        141      (963
                                                                  

Net income (loss)

   $ (1,001        $ 798    $ (1,036   $ (1,632   $ 40    $ 2,155      $ 274    $ (1,600
                                                                  
 

Average

                        

Total loans and leases

   $ 930,255             n/m    $ 213,340      $ 132,599      $ 308,764      n/m      $ 101,181    $ 147,666   

Total assets (3)

     2,390,675           $ 443,982      228,384        236,200        405,231    $ 633,909        239,346      n/m   

Total deposits

     989,295             418,511      n/m        n/m        214,286      n/m        214,994      108,244   

Allocated equity

     255,983             23,874      41,037        24,743        61,381      31,270        19,490      54,188   
 

Period end

                        

Total loans and leases

   $ 914,266             n/m    $ 207,727      $ 134,255      $ 300,814      n/m      $ 99,307    $ 145,856   

Total assets (3)

     2,251,043           $ 442,274      223,980        234,842        381,092    $ 588,641        249,189      n/m   

Total deposits

     974,899             416,949      n/m        n/m        210,211      n/m        220,482      94,573   
     Fourth Quarter 2008  
     Total
Corporation
         Deposits    Global
Card
Services (1)
    Home
Loans &
Insurance
    Global
Banking
   Global
Markets
    GWIM    All Other (1)  

Net interest income (2)

   $ 13,406           $ 2,971    $ 5,310      $ 1,006      $ 3,114    $ 1,532      $ 1,348    $ (1,875

Noninterest income

     2,574             1,686      2,708        2,247        945      (6,087     643      432   
                                                                  

Total revenue, net of interest expense

     15,980             4,657      8,018        3,253        4,059      (4,555     1,991      (1,443
 

Provision for credit losses

     8,535             107      5,851        1,623        1,402      13        152      (613

Noninterest expense

     10,947             2,215      2,179        2,752        1,179      1,105        1,069      448   
                                                                  

Income (loss) before income taxes

     (3,502          2,335      (12     (1,122     1,478      (5,673     770      (1,278

Income tax expense (benefit) (2)

     (1,713          772      (3     (415     446      (2,020     255      (748
                                                                  

Net income (loss)

   $ (1,789        $ 1,563    $ (9   $ (707   $ 1,032    $ (3,653   $ 515    $ (530
                                                                  
 

Average

                        

Total loans and leases

   $ 941,563             n/m    $ 233,427      $ 122,065      $ 331,115      n/m      $ 88,876    $ 145,241   

Total assets (3)

     1,948,854           $ 393,463      253,455        204,826        397,556    $ 390,274        185,744      n/m   

Total deposits

     892,141             377,987      n/m        n/m        199,465      n/m        172,435      110,471   

Allocated equity

     176,566             24,493      40,294        15,477        53,667      15,525        11,767      15,343   
 

Period end

                        

Total loans and leases

   $ 931,446             n/m    $ 233,040      $ 122,947      $ 328,574      n/m      $ 89,401    $ 136,163   

Total assets (3)

     1,817,943           $ 390,487      252,683        205,046        394,541    $ 306,693        189,073      n/m   

Total deposits

     882,997             375,763      n/m        n/m        215,519      n/m        176,186      86,888   

 

 

(1) Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other.
(2) Fully taxable-equivalent basis
(3) Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   13


Bank of America Corporation and Subsidiaries

Year-to-Date Results by Business Segment

 

(Dollars in millions)

 

     Year Ended December 31, 2009  
     Total
Corporation
         Deposits    Global
Card
Services (1)
    Home
Loans &
Insurance
    Global
Banking
   Global
Markets
    GWIM    All Other (1)  

Net interest income (2)

   $ 48,410           $ 7,160    $ 20,264      $ 4,974      $ 11,250    $ 6,120      $ 5,564    $ (6,922

Noninterest income

     72,534             6,848      9,078        11,928        11,785      14,506        12,559      5,830   
                                                                  

Total revenue, net of interest expense

     120,944             14,008      29,342        16,902        23,035      20,626        18,123      (1,092
 

Provision for credit losses

     48,570             380      30,081        11,244        8,835      400        1,061      (3,431

Noninterest expense

     66,713             9,693      7,961        11,683        9,539      10,042        13,077      4,718   
                                                                  

Income (loss) before income taxes

     5,661             3,935      (8,700     (6,025     4,661      10,184        3,985      (2,379

Income tax expense (benefit) (2)

     (615          1,429      (3,145     (2,187     1,692      3,007        1,446      (2,857
                                                                  

Net income (loss)

   $ 6,276           $ 2,506    $ (5,555   $ (3,838   $ 2,969    $ 7,177      $ 2,539    $ 478   
                                                                  
 

Average

                        

Total loans and leases

   $ 948,805             n/m    $ 216,654      $ 130,519      $ 315,002      n/m      $ 103,398    $ 155,561   

Total assets (3)

     2,437,517           $ 432,268      232,643        230,234        394,140    $ 656,621        251,969      n/m   

Total deposits

     980,966             406,833      n/m        n/m        211,261      n/m        225,980      103,122   

Allocated equity

     244,645             23,756      41,409        20,533        60,273      30,765        18,894      49,015   
 

Period end

                        

Total loans and leases

   $ 900,128             n/m    $ 201,230      $ 131,302      $ 291,117      n/m      $ 99,596    $ 152,944   

Total assets (3)

     2,223,299           $ 445,363      217,139        232,706        398,061    $ 538,456        254,192      n/m   

Total deposits

     991,611             419,583      n/m        n/m        227,437      n/m        224,840      78,618   
     Year Ended December 31, 2008  
     Total
Corporation
         Deposits    Global
Card
Services (1)
    Home
Loans &
Insurance
    Global
Banking
   Global
Markets
    GWIM    All Other (1)  

Net interest income (2)

   $ 46,554           $ 10,970    $ 19,589      $ 3,311      $ 10,755    $ 5,151      $ 4,797    $ (8,019

Noninterest income

     27,422             6,870      11,631        5,999        6,041      (8,982     3,012      2,851   
                                                                  

Total revenue, net of interest expense

     73,976             17,840      31,220        9,310        16,796      (3,831     7,809      (5,168
 

Provision for credit losses

     26,825             399      20,164        6,287        3,130      (50     664      (3,769

Noninterest expense

     41,529             8,783      9,160        6,962        6,684      3,906        4,910      1,124   
                                                                  

Income (loss) before income taxes

     5,622             8,658      1,896        (3,939     6,982      (7,687     2,235      (2,523

Income tax expense (benefit) (2)

     1,614             3,146      662        (1,457     2,510      (2,771     807      (1,283
                                                                  

Net income (loss)

   $ 4,008           $ 5,512    $ 1,234      $ (2,482   $ 4,472    $ (4,916   $ 1,428    $ (1,240
                                                                  
 

Average

                        

Total loans and leases

   $ 910,878             n/m    $ 236,714      $ 105,724      $ 318,325      n/m      $ 87,593    $ 135,789   

Total assets (3)

     1,843,979           $ 379,067      258,710        147,461        382,790    $ 427,734        170,973      n/m   

Total deposits

     831,144             357,608      n/m        n/m        177,528      n/m        160,702    $ 105,725   

Allocated equity

     164,831             24,445      39,186        9,517        50,583      12,839        11,698      16,563   
 

Period end

                        

Total loans and leases

   $ 931,446             n/m    $ 233,040      $ 122,947      $ 328,574      n/m      $ 89,401    $ 136,163   

Total assets (3)

     1,817,943           $ 390,487      252,683        205,046        394,541    $ 306,693        189,073      n/m   

Total deposits

     882,997             375,763      n/m        n/m        215,519      n/m        176,186      86,888   

 

 

(1) Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other.
(2) Fully taxable-equivalent basis
(3) Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   14


Bank of America Corporation and Subsidiaries

Deposits Segment Results (1)

 

(Dollars in millions)

 

     Year Ended
December 31
                     Fourth
Quarter
2009
        Third
Quarter
2009
        Second
Quarter
2009
        First
Quarter
2009
        Fourth
Quarter
2008
    
     2009         2008                                       

Net interest income (2)

   $ 7,160       $ 10,970               $ 1,779       $ 1,740       $ 1,740       $ 1,901       $ 2,971   

Noninterest income:

                                                 

Service charges

     6,802         6,801                 1,646         1,906         1,748         1,502         1,675   

All other income

     46         69                 23         20         2         1         11   
                                                                             

Total noninterest income

     6,848         6,870                 1,669         1,926         1,750         1,503         1,686   
                                                                             

Total revenue, net of interest expense

     14,008         17,840                 3,448         3,666         3,490         3,404         4,657   
 

Provision for credit losses

     380         399                 91         102         96         91         107   

Noninterest expense

     9,693         8,783                 2,374         2,336         2,637         2,346         2,215   
                                                                             

Income before income taxes

     3,935         8,658                 983         1,228         757         967         2,335   

Income tax expense (2)

     1,429         3,146                 388         430         248         363         772   
                                                                             

Net income

   $ 2,506       $ 5,512               $ 595       $ 798       $ 509       $ 604       $ 1,563   
                                                                             

Net interest yield (2)

     1.77    %      3.13    %              1.70    %      1.66    %      1.69    %      2.05    %      3.22    %

Return on average equity

     10.55         22.55                 9.79         13.26         8.66         10.44         25.39   

Efficiency ratio (2)

     69.19         49.23                 68.86         63.72         75.54         68.91         47.58   
 

Balance sheet

                                                 
 

Average

                                                 

Total earning assets (3)

   $ 405,563       $ 349,930               $ 415,191       $ 417,095       $ 414,200       $ 375,199       $ 366,661   

Total assets (3)

     432,268         379,067                 442,127         443,982         440,804         401,584         393,463   

Total deposits

     406,833         357,608                 416,464         418,511         415,501         376,285         377,987   

Allocated equity

     23,756         24,445                 24,082         23,874         23,576         23,484         24,493   
 

Period end

                                                 

Total earning assets (3)

   $ 418,156       $ 363,334               $ 418,156       $ 415,508       $ 420,465       $ 389,435       $ 363,334   

Total assets (3)

     445,363         390,487                 445,363         442,274         446,650         415,765         390,487   

Total deposits

     419,583         375,763                 419,583         416,949         421,648         390,245         375,763   

 

 

(1) Deposits includes the net impact of migrating customers and their related deposit balances between Global Wealth & Investment Management (GWIM) and Deposits. After migration, the associated net interest income, service charges and noninterest expense are recorded in the applicable segment.
(2) Fully taxable-equivalent basis
(3) Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   15


Bank of America Corporation and Subsidiaries

Deposits Key Indicators

 

(Dollars in millions, except as noted)

 

     Year Ended
December 31
                   Fourth
Quarter

2009
         Third
Quarter

2009
         Second
Quarter

2009
         First
Quarter

2009
         Fourth
Quarter

2008
    
     2009          2008                                   

Average deposit balances

                                            

Checking

   $ 134,184         $ 125,706               $ 138,926         $ 136,603         $ 135,356         $ 125,679         $ 124,212   

Savings

     31,614           29,249                 31,995           32,374           32,488           29,564           28,687   

MMS

     94,330           74,012                 108,849           98,659           91,275           78,154           80,391   

CDs and IRAs

     143,519           125,507                 133,714           147,844           152,828           139,708           141,499   

Foreign and other

     3,186           3,134                 2,980           3,031           3,554           3,180           3,198   
                                                                                  

Total average deposit balances

   $ 406,833         $ 357,608               $ 416,464         $ 418,511         $ 415,501         $ 376,285         $ 377,987   
                                                                                  
 

Total balances migrated to (from) GWIM

   $ (43,433      $ 20,476               $ (33      $ (2,920      $ (34,340      $ (6,140      $ 4,542   
 

Deposit spreads (excludes noninterest costs)

                                            

Checking

     3.99      %      4.23    %              3.82      %      3.93      %      4.07      %      4.18      %      4.25    %

Savings

     3.81           3.80                 3.67           3.83           3.87           3.89           3.82   

MMS

     0.43           1.21                 0.59           0.58           0.55           (0.14        0.91   

CDs and IRAs

     0.04           0.32                 0.02           (0.01        0.05           0.09           0.26   

Foreign and other

     3.58           3.67                 3.45           3.46           3.68           3.72           3.60   

Total deposit spreads

     1.74           2.17                 1.73           1.72           1.78           1.71           1.99   
 

Online banking (end of period)

                                            

Active accounts (units in thousands)

     29,600           28,302                 29,600           29,209           28,649           28,885           28,302   

Active billpay accounts (units in thousands)

     14,966           14,963                 14,966           15,107           15,115           15,134           14,963   

LOGO

Bank of America has the largest active online banking customer base with 29.6 million subscribers.

Bank of America uses a strict Active User standard - customers must have used our online services within the last 90 days.

15.0 million active bill pay users paid $76.5 billion worth of bills this quarter. The number of customers who sign up and use Bank of America’s Bill Pay Service continues to surpass that of any other financial institution.

Currently, approximately 333 companies are presenting 38.3 million e-bills per quarter.

 

 

(1) Excludes certain Countrywide online activities.

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   16


Bank of America Corporation and Subsidiaries

Global Card Services Segment Results (1)

 

(Dollars in millions)

 

     Year Ended
December 31
              Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                    

Net interest income (2)

   $ 20,264         $ 19,589               $ 4,953         $ 4,995         $ 5,051         $ 5,265         $ 5,310     

Noninterest income:

                                           

Card income

     8,555           10,033                 2,093           2,183           2,164           2,115           2,469     

All other income

     523           1,598                 115           149           124           135           239     
                                                                                   

Total noninterest income

     9,078           11,631                 2,208           2,332           2,288           2,250           2,708     
                                                                                   

Total revenue, net of interest expense

     29,342           31,220                 7,161           7,327           7,339           7,515           8,018     
 

Provision for credit losses (3)

     30,081           20,164                 6,924           6,975           7,741           8,441           5,851     

Noninterest expense

     7,961           9,160                 1,936           1,969           1,977           2,079           2,179     
                                                                                   

Income (loss) before income taxes

     (8,700        1,896                 (1,699        (1,617        (2,379        (3,005        (12  

Income tax expense (benefit) (2)

     (3,145        662                 (671        (581        (762        (1,131        (3  
                                                                                   

Net income (loss)

   $ (5,555      $ 1,234               $ (1,028      $ (1,036      $ (1,617      $ (1,874      $ (9  
                                                                                   
 

Net interest yield (2)

     9.36      %      8.26    %              9.62      %      9.30      %      9.20      %      9.35      %      9.05      %

Return on average equity

     n/m           3.15                 n/m           n/m           n/m           n/m           n/m     

Efficiency ratio (2)

     27.13           29.34                 27.05           26.87           26.94           27.66           27.18     
 

Balance sheet

                                           
 

Average

                                           

Total loans and leases

   $ 216,654         $ 236,714               $ 204,748         $ 213,340         $ 220,365         $ 228,461         $ 233,427     

Total earning assets

     216,410           237,025                 204,375           212,976           220,133           228,460           233,513     

Total assets

     232,643           258,710                 219,904           228,384           236,016           246,610           253,455     

Allocated equity

     41,409           39,186                 42,176           41,037           42,117           40,289           40,294     
 

Period end

                                           

Total loans and leases

   $ 201,230         $ 233,040               $ 201,230         $ 207,727         $ 215,904         $ 221,984         $ 233,040     

Total earning assets

     200,988           233,094                 200,988           207,520           215,633           221,794           233,094     

Total assets

     217,139           252,683                 217,139           223,980           231,987           238,410           252,683     

 

 

(1) Presented on a managed basis. (See Exhibit A: Non-GAAP Reconciliations - Global Card Services - Reconciliation on page 44).
(2) Fully taxable-equivalent basis
(3) Represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   17


Bank of America Corporation and Subsidiaries

Global Card Services Key Indicators

 

(Dollars in millions)

 

     Year Ended
December 31
                   Fourth
Quarter

2009
        Third
Quarter

2009
        Second
Quarter

2009
         First
Quarter

2009
         Fourth
Quarter

2008
    
     2009         2008                                     

Credit Card Data (1)

                                               
 

Loans

                                               

Average

                                               

Held credit card outstandings

   $ 72,033       $ 79,845               $ 70,893       $ 70,940       $ 70,546         $ 75,818         $ 82,117   

Securitization impact

     98,453         104,401                 91,705         97,520         102,046           102,672           99,116   
                                                                               

Managed credit card outstandings

   $ 170,486       $ 184,246               $ 162,598       $ 168,460       $ 172,592         $ 178,490         $ 181,233   
                                                                               

Period end

                                               

Held credit card outstandings

   $ 71,109       $ 81,274               $ 71,109       $ 70,206       $ 69,377         $ 67,960         $ 81,274   

Securitization impact

     89,715         100,960                 89,715         94,328         100,438           105,392           100,960   
                                                                               

Managed credit card outstandings

   $ 160,824       $ 182,234               $ 160,824       $ 164,534       $ 169,815         $ 173,352         $ 182,234   
                                                                               
                                               

Credit Quality

                                               

Charge-offs $

                                               

Held net charge-offs

   $ 7,786       $ 4,712               $ 1,941       $ 2,169       $ 2,064         $ 1,612         $ 1,406   

Securitization impact

     11,399         6,670                 2,926         3,308         2,983           2,182           1,857   
                                                                               

Managed credit card net losses

   $ 19,185       $ 11,382               $ 4,867       $ 5,477       $ 5,047         $ 3,794         $ 3,263   
                                                                               

Charge-offs %

                                               

Held net charge-offs

     10.81    %      5.90    %              10.86    %      12.13    %      11.74      %      8.62      %      6.82    %

Securitization impact

     0.44         0.28                 1.02         0.77         (0.01        —             0.34   
                                                                               

Managed credit card net losses

     11.25    %      6.18    %              11.88    %      12.90    %      11.73      %      8.62      %      7.16    %
                                                                               

30+ Delinquency $

                                               

Held delinquency

   $ 4,961       $ 5,324               $ 4,961       $ 5,054       $ 5,221         $ 5,365         $ 5,324   

Securitization impact

     6,599         6,844                 6,599         7,047         7,748           8,246           6,844   
                                                                               

Managed delinquency

   $ 11,560       $ 12,168               $ 11,560       $ 12,101       $ 12,969         $ 13,611         $ 12,168   
                                                                               

30+ Delinquency %

                                               

Held delinquency

     6.98    %      6.55    %              6.98    %      7.20    %      7.53      %      7.90      %      6.55    %

Securitization impact

     0.21         0.13                 0.21         0.15         0.11           (0.05        0.13   
                                                                               

Managed delinquency

     7.19    %      6.68    %              7.19    %      7.35    %      7.64      %      7.85      %      6.68    %
                                                                               

90+ Delinquency $

                                               

Held delinquency

   $ 2,657       $ 2,565               $ 2,657       $ 2,593       $ 2,894         $ 2,816         $ 2,565   

Securitization impact

     3,550         3,185                 3,550         3,600         4,263           4,106           3,185   
                                                                               

Managed delinquency

   $ 6,207       $ 5,750               $ 6,207       $ 6,193       $ 7,157         $ 6,922         $ 5,750   
                                                                               

90+ Delinquency %

                                               

Held delinquency

     3.74    %      3.16    %              3.74    %      3.69    %      4.17      %      4.14      %      3.16    %

Securitization impact

     0.12         —                   0.12         0.07         0.04           (0.15        —     
                                                                               

Managed delinquency

     3.86    %      3.16    %              3.86    %      3.76    %      4.21      %      3.99      %      3.16    %
                                                                               
 

Other Global Card Services Key Indicators

                                      
                                            

Managed credit card data

                                               

Gross interest yield

     11.38    %      11.69    %              11.34    %      11.18    %      11.33      %      11.68      %      11.87    %

Risk adjusted margin

     1.92         6.54                 1.47         0.26         1.28           4.56           6.38   

New account growth (in thousands)

     4,195         8,476                 994         1,014         957           1,230           1,432   

Purchase volumes

   $ 207,906       $ 243,525               $ 54,875       $ 53,031       $ 51,944         $ 48,056         $ 56,585   
 

Debit Card Data

                                               

Debit purchase volumes

   $ 218,241       $ 210,506               $ 57,186       $ 54,764       $ 55,158         $ 51,133         $ 52,925   

 

 

(1) Credit Card includes U.S. Europe and Canada consumer credit card. Does not include business card, debit card and consumer lending.

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   18


Bank of America Corporation and Subsidiaries

Home Loans & Insurance Segment Results

 

(Dollars in millions; except as noted)

 

     Year Ended December 31               Fourth
Quarter
         Third
Quarter
         Second
Quarter
         First
Quarter
         Fourth
Quarter
     
     2009          2008               2009          2009          2009          2009          2008    

Net interest income (1)

   $ 4,974         $ 3,311            $ 1,275         $ 1,309         $ 1,199         $ 1,191         $ 1,006     

Noninterest income:

                                     

Mortgage banking income

     9,321           4,422              1,816           1,424           2,661           3,420           1,603     

Insurance income

     2,346           1,416              618           594           553           581           646     

All other income (loss)

     261           161              84           84           50           43           (2  
                                                                               

Total noninterest income

     11,928           5,999              2,518           2,102           3,264           4,044           2,247     
                                                                               

Total revenue, net of interest expense

     16,902           9,310              3,793           3,411           4,463           5,235           3,253     
 

Provision for credit losses

     11,244           6,287              2,249           2,896           2,727           3,372           1,623     

Noninterest expense

     11,683           6,962              3,165           3,042           2,826           2,650           2,752     
                                                                               

Loss before income taxes

     (6,025        (3,939           (1,621        (2,527        (1,090        (787        (1,122  

Income tax benefit (1)

     (2,187        (1,457           (628        (895        (368        (296        (415  
                                                                               

Net loss

   $ (3,838 )       $ (2,482         $ (993 )       $ (1,632      $ (722      $ (491      $ (707  
                                                                               

Net interest yield (1)

     2.57      %      2.55      %         2.64      %      2.59      %      2.43      %      2.64      %      2.31      %

Efficiency ratio (1)

     69.12           74.78              83.43           89.17           63.33           50.63           84.58     
 

Balance sheet

                                     
 

Average

                                     

Total loans and leases

   $ 130,519         $ 105,724            $ 132,326         $ 132,599         $ 131,509         $ 125,544         $ 122,065     

Total earning assets

     193,262           129,674              191,661           200,539           197,758           182,915           173,152     

Total assets

     230,234           147,461              232,945           236,200           232,361           219,215           204,826     

Allocated equity

     20,533           9,517              26,220           24,743           16,128           14,870           15,477     
 

Period end

                                     

Total loans and leases

   $ 131,302         $ 122,947            $ 131,302         $ 134,255         $ 131,120         $ 131,332         $ 122,947     

Total earning assets

     188,466           175,609              188,466           197,666           197,528           184,136           175,609     

Total assets

     232,706           205,046              232,706           234,842           234,388           221,547           205,046     
 

Period end (in billions)

                                     

Mortgage servicing portfolio (2)

   $ 2,150.8         $ 2,057.3            $ 2,150.8         $ 2,148.3         $ 2,111.9         $ 2,112.8         $ 2,057.3     

 

 

(1) Fully taxable-equivalent basis
(2) Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   19


Bank of America Corporation and Subsidiaries

Home Loans & Insurance Key Indicators

 

(Dollars in millions, except as noted)

 

     Year Ended
December 31
               Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                

Mortgage servicing rights at fair value rollforward:

                                       

Beginning balance

   $ 12,733         $ 3,053              $ 17,539         $ 18,535         $ 14,096         $ 12,733         $ 20,811     

Countrywide balance, July 1, 2008

     —             17,188                —             —             —             —             —       

Merrill Lynch balance, January 1, 2009

     209           —                  —             —             —             209           —       

Additions / sales

     5,728           2,587                1,035           1,738           1,706           1,249           677     

Impact of customer payments

     (3,709 )         (3,313             (821 )         (906        (797        (1,185        (1,458  

Other changes in MSR

     4,504           (6,782             1,712           (1,828        3,530           1,090           (7,297  
                                                                                 

Ending balance

   $ 19,465         $ 12,733              $ 19,465         $ 17,539         $ 18,535         $ 14,096         $ 12,733     
                                                                                 

Capitalized mortgage servicing rights

                                       

(% of loans serviced)

     113      bps      77      bps           113      bps      102      bps      109      bps      83      bps      77      bps

Mortgage loans serviced for investors (in billions)

   $ 1,716         $ 1,654              $ 1,716         $ 1,726         $ 1,703         $ 1,699         $ 1,654     
 

Loan production:

                                       

Home Loans & Insurance

                                       

First mortgage

   $ 357,371         $ 128,945              $ 83,898         $ 90,319         $ 104,082         $ 79,072         $ 42,761     

Home equity

     10,488           31,998                2,420           2,225           2,920           2,923           3,920     

Total Corporation (1)

                                       

First mortgage

     378,105           140,510                86,588           95,654           110,645           85,218           44,611     

Home equity

     13,214           40,489                2,787           2,739           3,650           4,038           5,326     
 

Mortgage banking income

                                       

Production income

   $ 5,539         $ 2,105              $ 1,066         $ 1,121         $ 1,678         $ 1,674         $ 690     

Servicing income:

                                       

Servicing fees and ancillary income

     6,200           3,531                1,598           1,597           1,510           1,495           1,488     

Impact of customer payments

     (3,709 )         (3,314             (821 )         (906        (797        (1,185        (1,458  

Fair value changes of MSRs, net of economic hedge results

     712           1,906                (213 )         (519        143           1,301           783     

Other servicing-related revenue

     579           194                186           131           127           135           100     
                                                                                 

Total net servicing income

     3,782           2,317                750           303           983           1,746           913     
                                                                                 

Total Home Loans & Insurance mortgage banking income

     9,321           4,422                1,816           1,424           2,661           3,420           1,603     

Other business segments’ mortgage banking income (loss) (2)

     (530 )         (335             (164 )         (126        (134        (106        (80  
                                                                                 

Total consolidated mortgage banking income

   $ 8,791         $ 4,087              $ 1,652         $ 1,298         $ 2,527         $ 3,314         $ 1,523     
                                                                                 

 

 

(1) In addition to loan production in Home Loans & Insurance, the remaining first mortgage and home equity loan production is primarily within GWIM.
(2) Includes the offset of revenue for transfers of mortgage loans from Home Loans & Insurance to the ALM portfolio included in All Other.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   20


Bank of America Corporation and Subsidiaries

Global Banking Segment Results

 

(Dollars in millions)

 

     Year Ended
December 31
            Fourth
Quarter
         Third
Quarter
         Second
Quarter
         First
Quarter
         Fourth
Quarter
     
     2009          2008              2009          2009          2009          2009          2008    

Net interest income (1)

   $ 11,250         $ 10,755               $ 2,869         $ 2,785         $ 2,769         $ 2,827         $ 3,114     

Noninterest income:

                                        

Service charges

     3,954           3,233                 1,041           1,050           914           949           814     

Investment banking income

     3,108           1,371                 1,068           604           793           643           415     

All other income (loss)

     4,723           1,437                 (46        232           4,253           284           (284  
                                                                                  

Total noninterest income

     11,785           6,041                 2,063           1,886           5,960           1,876           945     
                                                                                  

Total revenue, net of interest expense

     23,035           16,796                 4,932           4,671           8,729           4,703           4,059     
 

Provision for credit losses

     8,835           3,130                 2,063           2,340           2,584           1,848           1,402     

Noninterest expense

     9,539           6,684                 2,409           2,258           2,291           2,581           1,179     
                                                                                  

Income before income taxes

     4,661           6,982                 460           73           3,854           274           1,478     

Income tax expense (1)

     1,692           2,510                 196           33           1,359           104           446     
                                                                                  

Net income

   $ 2,969         $ 4,472               $ 264         $ 40         $ 2,495         $ 170         $ 1,032     
                                                                                  

Net interest yield (1)

     3.34      %      3.30      %            3.18      %      3.18      %      3.34      %      3.36      %      3.63      %

Return on average equity

     4.93           8.84                 1.73           0.26           16.30           1.20           7.65     

Efficiency ratio (1)

     41.41           39.80                 48.83           48.34           26.25           54.89           29.05     
 

Balance sheet

                                        
 

Average

                                        

Total loans and leases

   $ 315,002         $ 318,325               $ 297,488         $ 308,764         $ 323,217         $ 330,974         $ 331,115     

Total earning assets (2)

     337,315           325,764                 357,389           347,255           332,591           341,124           341,456     

Total assets (2)

     394,140           382,790                 412,923           405,231           389,496           398,014           397,556     

Total deposits

     211,261           177,528                 228,995           214,286           203,917           197,468           199,465     

Allocated equity

     60,273           50,583                 60,850           61,381           61,399           57,411           53,667     
 

Period end

                                        

Total loans and leases

   $ 291,117         $ 328,574               $ 291,117         $ 300,814         $ 314,512         $ 323,407         $ 328,574     

Total earning assets (2)

     343,057           338,915                 343,057           325,016           323,745           333,228           338,915     

Total assets (2)

     398,061           394,541                 398,061           381,092           382,594           388,534           394,541     

Total deposits

     227,437           215,519                 227,437           210,211           208,098           196,359           215,519     

 

(1)    Fully taxable-equivalent basis

(2)    Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

 

Components of Investment Banking Income

(Dollars in millions)

     Year Ended
December 31
                 Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                   

Investment banking income

                                        

Advisory (1)

   $ 1,167         $ 546               $ 360         $ 186         $ 292         $ 329         $ 184     

Debt issuance

     3,124           1,539                 805           720           944           655           379     

Equity issuance

     1,964           624                 893           406           508           157           224     
                                                                                  

Total Global Markets and Investment Banking

     6,255           2,709                 2,058           1,312           1,744           1,141           787     

Other (2)

     (704        (446              (462        (58        (98        (86        (169  
                                                                                  

Total investment banking income

   $ 5,551         $ 2,263               $ 1,596         $ 1,254         $ 1,646         $ 1,055         $ 618     
                                                                                  

 

(1) Advisory includes fees on debt and equity advisory and merger and acquisitions.
(2) Represents the offset to fees paid on the Corporation’s transactions.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   21


Bank of America Corporation and Subsidiaries

Global Banking Key Indicators

 

(Dollars in millions)

 

     Year Ended
December 31
                  Fourth
Quarter

2009
         Third
Quarter

2009
         Second
Quarter

2009
         First
Quarter

2009
         Fourth
Quarter

2008
     
     2009          2008                                              

Global Banking revenue, net of interest expense

                                        

Global commercial banking

   $ 15,209         $ 11,362               $ 2,825         $ 2,906         $ 6,692         $ 2,786         $ 2,861     

Global corporate and investment banking

     7,826           5,434                 2,107           1,765           2,037           1,917           1,198     
                                                                                  

Total revenue, net of interest expense (1)

   $ 23,035         $ 16,796               $ 4,932         $ 4,671         $ 8,729         $ 4,703         $ 4,059     
                                                                                  

Global Banking revenue, net of interest expense - by service segment

                                        

Business lending

   $ 9,565         $ 8,219               $ 2,431         $ 2,316         $ 2,379         $ 2,439         $ 2,210     

Treasury services

     10,990           8,540                 1,797           1,806           5,551           1,836           2,204     

Investment banking related (2)

     2,480           37                 704           549           799           428           (355  
                                                                                  

Total revenue, net of interest expense (1)

   $ 23,035         $ 16,796               $ 4,932         $ 4,671         $ 8,729         $ 4,703         $ 4,059     
                                                                                  

Global Banking average deposit balances

                                        

Global commercial banking

   $ 131,107         $ 108,434               $ 144,387         $ 132,766         $ 127,133         $ 119,853         $ 118,415     

Global corporate and investment banking

     80,154           69,094                 84,608           81,520           76,784           77,615           81,050     
                                                                                  

Total

   $ 211,261         $ 177,528               $ 228,995         $ 214,286         $ 203,917         $ 197,468         $ 199,465     
                                                                                  

 

Interest-bearing

   $ 84,019         $ 90,620               $ 89,974         $ 80,508         $ 79,059         $ 86,537         $ 100,259     

Noninterest-bearing

     127,242           86,908                 139,021           133,778           124,858           110,931           99,206     
                                                                                  

Total

   $ 211,261         $ 177,528               $ 228,995         $ 214,286         $ 203,917         $ 197,468         $ 199,465     
                                                                                  

Global Banking loan spreads

                                        

Global commercial banking

     1.99      %      1.77      %            2.12      %      2.06      %      1.96      %      1.83      %      1.85      %

Global corporate and investment banking

     1.58           0.82                 1.63           1.62           1.45           1.64           1.18     

 

Provision for credit losses

                                        

Global commercial banking

   $ 7,201         $ 2,638               $ 1,758         $ 1,899         $ 1,992         $ 1,552         $ 1,036     

Global corporate and investment banking

     1,634           492                 305           441           592           296           366     
                                                                                  

Total provision for credit losses

   $ 8,835         $ 3,130               $ 2,063         $ 2,340         $ 2,584         $ 1,848         $ 1,402     
                                                                                  
 

Credit quality (3, 4)

                                        

 

Reservable utilized criticized exposure

                                        

Global commercial banking

   $ 40,189         $ 27,225               $ 40,189         $ 41,274         $ 38,513         $ 33,465         $ 27,225     
     18.88      %      11.63      %            18.88      %      18.81      %      16.82      %      14.36      %      11.63      %

Global corporate and investment banking

   $ 11,286         $ 7,292               $ 11,286         $ 12,138         $ 11,861         $ 9,995         $ 7,292     
     10.79      %      5.91      %            10.79      %      11.20      %      10.44      %      8.45      %      5.91      %
                                                                                  

Total reservable utilized criticized exposure

   $ 51,475         $ 34,517               $ 51,475         $ 53,412         $ 50,374         $ 43,460         $ 34,517     
     16.22      %      9.66      %            16.22      %      16.29      %      14.70      %      12.37      %      9.66      %

Nonperforming assets

                                        

Global commercial banking

   $ 10,884         $ 5,643               $ 10,884         $ 10,252         $ 9,510         $ 8,077         $ 5,643     
     5.28      %      2.50      %            5.28      %      4.84      %      4.31      %      3.60      %      2.50      %

Global corporate and investment banking

   $ 1,293         $ 736               $ 1,293         $ 1,388         $ 1,314         $ 879         $ 736     
     1.51      %      0.71      %            1.51      %      1.55      %      1.40      %      0.88      %      0.71      %
                                                                                  

Total nonperforming assets

   $ 12,177         $ 6,379               $ 12,177         $ 11,640         $ 10,824         $ 8,956         $ 6,379     
     4.18      %      1.94      %            4.18      %      3.86      %      3.44      %      2.77      %      1.94      %

Average loans and leases by product

                                        

Commercial - domestic

   $ 159,631         $ 164,072               $ 146,188         $ 153,493         $ 164,673         $ 174,548         $ 175,260     

Commercial real estate

     62,598           60,201                 60,387           62,883           64,609           62,532           61,395     

Commercial lease financing

     24,133           24,363                 23,874           24,140           24,208           24,316           24,324     

Commercial - foreign

     25,575           27,648                 23,561           24,890           27,051           26,840           28,546     

Direct/Indirect consumer

     41,667           40,369                 42,199           42,022           41,233           41,201           40,144     

Other

     1,398           1,672                 1,279           1,336           1,443           1,537           1,446     
                                                                                  

Total average loans and leases

   $ 315,002         $ 318,325               $ 297,488         $ 308,764         $ 323,217         $ 330,974         $ 331,115     
                                                                                  

 

                                      

(1)    Total Global Banking revenue, net of interest expense

   $ 23,035         $ 16,796               $ 4,932         $ 4,671         $ 8,729         $ 4,703         $ 4,059     

  Less: Fair value option revenue share

     227           (299              (39        162           242           (138        (291  

  Less: Impact of credit mitigation

     (697        309                 (92        (320        (360        75           221     
                                                                                  

  Global banking revenues, net of interest expense excluding fair value option revenue share and credit mitigation

   $ 23,505         $ 16,786               $ 5,063         $ 4,829         $ 8,847         $ 4,766         $ 4,129     
                                                                                  

 

(2) Includes revenue and loss sharing with Global Markets for certain activities and positions.
(3) Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances.
(4) Nonperforming assets are on an end-of-period basis and defined as nonperforming loans and leases plus foreclosed properties. The nonperforming ratio is nonperforming assets divided by commercial loans and leases plus commercial foreclosed properties.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   22


Bank of America Corporation and Subsidiaries

Investment Banking Product Rankings

 

 

     Year Ended December 31, 2009    
     Global        U.S.    
     Product
Ranking
   Market
Share
       Product
Ranking
   Market
Share
   

High-yield corporate debt

   2    13.5   %    2    15.4   %

Leveraged loans

   1    14.6      1    21.5  

Mortgage-backed securities

   1    16.0      1    18.3  

Asset-backed securities

   3    14.3      3    17.5  

Convertible debt

   7    5.4      4    11.6  

Common stock underwriting

   3    8.2      1    18.0  

Investment grade corporate debt

   4    5.7      3    13.0  

Syndicated loans

   2    7.0        2    19.7    

Net investment banking revenue

   2    6.8      2    12.0  

Announced mergers and acquisitions

   5    16.3      6    23.8  

Equity capital markets

   4    7.9      1    17.1  

Debt capital markets

   4    6.1      2    11.9  

 

Source: Dealogic data. Figures above include self-led transactions.

 

 

Rankings based on deal volumes except for investment banking revenue rankings which reflect fees.

 

Mergers and acquisition fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.

 

Mergers and acquisitions volume rankings are for announced transactions and provide credit only to the investment bank advising the parent company that is domiciled within that region.

 

Each advisor receives full credit for the deal amount unless advising a minority stakeholder.

 

Highlights   

 

Global top 3 rankings in:

  
High-yield corporate debt   Common stock underwriting
Leveraged loans   Syndicated loans
Mortgage-backed securities   Net investment banking revenue
Asset-backed securities  

U.S. top 3 rankings in:

  
High-yield corporate debt   Investment grade corporate debt
Leveraged loans   Syndicated loans
Mortgage-backed securities   Net investment banking revenue
Asset-backed securities   Equity capital markets
Common stock underwriting   Debt capital markets

Excluding self-led deals, global and U.S. leveraged loans, mortgage-backed securities and asset-backed securities rankings were #1. Global and U.S. high-yield corporate debt and syndicated loans ranked #2. Investment grade corporate debt ranked #2 in the U.S. Convertible debt and common stock underwriting ranked #3 in the U.S. Net investment banking revenue ranked #2 in the U.S. and #3 globally, and debt capital markets ranked #2 and equity capital markets ranked #3 in the U.S.

 

Information for periods beginning January 1, 2009 includes the Merrill Lynch acquisition.

This information is preliminary and based on company data available at the time of the presentation.

  23


Bank of America Corporation and Subsidiaries

Global Markets Segment Results

 

(Dollars in millions)

 

     Year Ended December 31           Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
 
     2009          2008                              

Net interest income (1)

   $ 6,120         $ 5,151           $ 1,304         $ 1,406         $ 1,516         $ 1,894         $ 1,532   

Noninterest income:

                                  

Investment and brokerage services

     2,552           752             574           562           832           584           150   

Investment banking income

     2,850           1,337             910           635           820           485           371   

Trading account profits (losses)

     11,675           (5,809          1,361           3,380           2,014           4,920           (3,891

All other income (loss)

     (2,571        (5,262          (706        (212        (698        (955        (2,717
                                                                            

Total noninterest income (loss)

     14,506           (8,982          2,139           4,365           2,968           5,034           (6,087
                                                                            

Total revenue, net of interest expense

     20,626           (3,831          3,443           5,771           4,484           6,928           (4,555

 

Provision for credit losses

     400           (50          252           98           (1        51           13   

Noninterest expense

     10,042           3,906             2,078           2,328           2,570           3,066           1,105   
                                                                            

Income (loss) before income taxes

     10,184           (7,687          1,113           3,345           1,915           3,811           (5,673

Income tax expense (benefit)(1)

     3,007           (2,771          (71        1,190           524           1,364           (2,020
                                                                            

Net income (loss)

   $ 7,177         $ (4,916        $ 1,184         $ 2,155         $ 1,391         $ 2,447         $ (3,653
                                                                            

 

Return on average equity

     23.33      %      n/m             14.45      %      27.34      %      17.79      %      35.62      %      n/m   

 

Efficiency ratio(1)

     48.68           n/m             60.33           40.35           57.32           44.24           n/m   

 

Sales and trading revenue

                                  

Fixed income, currency and commodities

   $ 12,727         $ (7,625        $ 1,269         $ 3,985         $ 2,684         $ 4,789         $ (5,823

Equity income

     4,901           743             949           1,265           1,198           1,489           (17
                                                                            

 

Total sales and trading revenue (2)

   $ 17,628         $ (6,882        $ 2,218         $ 5,250         $ 3,882         $ 6,278         $ (5,840
                                                                            

 

Balance sheet

                                  

 

Average

                                  

 

Total trading-related assets (3)

   $ 507,648         $ 338,074           $ 493,768         $ 495,757         $ 504,122         $ 537,559         $ 315,125   

Total market-based earning assets

     481,542           360,667             490,719           468,999           476,593           489,985           311,582   

Total earning assets

     490,406           366,195             495,755           476,450           486,058           503,601           317,636   

Total assets

     656,621           427,734             632,673           633,909           656,329           704,613           390,274   

Allocated equity

     30,765           12,839             32,528           31,270           31,343           27,863           15,525   

 

Period end

                                  

 

Total trading-related assets (3)

   $ 411,212         $ 244,174           $ 411,212         $ 448,293         $ 435,396         $ 441,015         $ 244,174   

Total market-based earning assets

     404,467           237,452             404,467           418,931           401,334           381,102           237,452   

Total earning assets

     409,717           243,275             409,717           425,402           409,823           392,425           243,275   

Total assets

     538,456           306,693             538,456           588,641           572,702           583,607           306,693   

 

Trading-related assets (average)

                                  

Trading account securities

   $ 201,727         $ 180,654           $ 200,629         $ 198,336         $ 190,519         $ 217,647         $ 167,463   

Reverse repurchases

     137,943           55,705             145,153           130,664           139,566           136,373           53,193   

Securities borrowed

     75,128           62,482             81,474           78,605           72,309           67,941           42,580   

Derivative assets

     92,850           39,233             66,512           88,152           101,728           115,598           51,889   
                                                                            

 

Total trading-related assets (3)

   $ 507,648         $ 338,074           $ 493,768         $ 495,757         $ 504,122         $ 537,559         $ 315,125   
                                                                            
  

(1)    Fully taxable-equivalent basis

(2)    Sales and trading revenue represents total Global Markets revenue, net of interest expense as adjusted by the following items:

       

       

Total Global Markets revenue, net of interest expense

   $ 20,626         $ (3,831        $ 3,443         $ 5,771         $ 4,484         $ 6,928         $ (4,555

Investment banking income

     (2,850        (1,337          (910        (635        (820        (485        (371

Fair value option net interest income

     (257        (141          (53        (65        (72        (67        (46

Revenue (loss) shared

     56           (1,349          (262        179           269           (130        (868

(Gain) loss on sale of prime brokerage business

     53           (224          —             —             21           32           —     
                                                                            

Total sales and trading revenue

   $ 17,628         $ (6,882        $ 2,218         $ 5,250         $ 3,882         $ 6,278         $ (5,840
                                                                            
(3) Includes assets which are not considered earning assets (i.e. derivative assets).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   24


Bank of America Corporation and Subsidiaries

Off-Balance Sheet Special Purpose Entities Liquidity Exposure(1)

 

(Dollars in millions)

 

     December 31, 2009     
     VIEs (2)         QSPEs (3)         Total     

Commercial paper conduits:

                 

Multi-seller conduits

   $ 25,135       $ —         $ 25,135   

Asset acquisition conduits

     1,232         —           1,232   

Home equity securitizations

     —           14,125         14,125   

Municipal bond trusts

     3,635         6,492         10,127   

Collateralized debt obligation vehicles (4)

     3,283         —           3,283   

Credit-linked note and other vehicles

     1,995         —           1,995   

Customer conduits

     368         —           368   

Credit card securitizations

     —           2,288         2,288   
                             

 

Total liquidity exposure (5)

   $ 35,648       $ 22,905       $ 58,553   
                             
     September 30, 2009     
     VIEs (2)         QSPEs (3)         Total     

Commercial paper conduits:

                 

Multi-seller conduits

   $ 27,024       $ —         $ 27,024   

Asset acquisition conduits

     1,317         —           1,317   

Home equity securitizations

     —           12,863         12,863   

Municipal bond trusts

     3,122         6,746         9,868   

Collateralized debt obligation vehicles (4)

     3,744         —           3,744   

Credit-linked note and other vehicles

     3,478         —           3,478   

Customer conduits

     615         —           615   

Credit card securitizations

     —           1,738         1,738   
                             

 

Total liquidity exposure (5)

   $ 39,300       $ 21,347       $ 60,647   
                             

 

 

(1) As a result of Statement of Financial Accounting Standards (SFAS) No. 166, “Accounting for Transfers of Financial Assets – an amendment of FASB Statement No. 140” and SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” we will consolidate all multi-seller conduits, asset acquisition conduits and credit card securitizations. In addition, some home equity securitizations, municipal bond trusts and credit-linked note and other vehicles will also be consolidated.
(2) Variable interest entities (VIEs) are special purpose entities (SPEs) which lack sufficient equity at risk or whose equity investors do not have a controlling financial interest. A VIE is consolidated by the party known as the primary beneficiary that will absorb the majority of the expected losses or expected residual returns of the VIEs or both. For example, an entity that holds a majority of the subordinated debt or equity securities issued by a VIE, or protects other investors from loss through a guarantee or similar arrangement, may have to consolidate the VIE. The assets and liabilities of consolidated VIEs are recorded on the Corporation’s balance sheet.
(3) Qualifying special purposes entities (QSPEs) are SPEs whose activities are strictly limited to holding and servicing financial assets. QSPEs are generally not required to be consolidated by any party. This table includes only those QSPEs to which we have liquidity exposure.
(4) Represents super senior and non-super senior collateralized debt obligation exposure.
(5) Exposures obtained through the Merrill Lynch acquisition at both December 31, 2009 and September 30, 2009 includes: $4.9 billion in municipal bond trusts, $3.3 billion and $3.7 billion in collateralized debt obligation vehicles and $2.0 billion and $3.5 billion in credit-linked note and other vehicles.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   25


Bank of America Corporation and Subsidiaries

Super Senior Collateralized Debt Obligation Exposure

 

(Dollars in millions)

 

     December 31, 2009
     Subprime (1)    Retained
Positions
   Total
Subprime
   Non-
Subprime (2)
   Total

Unhedged

   $ 938    $ 528    $ 1,466    $ 839    $ 2,305

Hedged (3)

     661      —        661      652      1,313
                                  

Total

   $ 1,599    $ 528    $ 2,127    $ 1,491    $ 3,618
                                  

 

 

(1) Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value.
(2) Includes highly-rated collateralized loan obligations and commercial mortgage-backed securities super senior exposure.
(3) Hedged amounts are presented at carrying value before consideration of the insurance.

Credit Default Swaps with Monoline Financial Guarantors

 

(Dollars in millions)

 

     December 31, 2009
     Super
Senior
CDOs
         Other
Guaranteed
Positions
         Total      

Notional

   $ 3,757         $ 38,834         $ 42,591     

Mark-to-market or guarantor receivable

   $ 2,833         $ 8,256         $ 11,089     

Credit valuation adjustment

     (1,873        (4,132        (6,005  
                                

Total

   $ 960         $ 4,124         $ 5,084     
                                

Credit valuation adjustment %

     66      %      50      %      54      %

(Writedowns) gains during the three months ended December 31, 2009

   $ (123      $ 55         $ (68  

(Writedowns) gains during the year ended December 31, 2009

     (961        98           (863  

 

 

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   26


Bank of America Corporation and Subsidiaries

Unhedged Subprime Super Senior Collateralized Debt Obligation Carrying Values (1)

 

(Dollars in millions)

 

     December 31, 2009     
     Subprime
Net Exposure
   Carrying Value
as a Percent of
Original Net
Exposure
        Subprime
Content of
Collateral (2)
        Vintage of Subprime Collateral     
                  Percent in
2006/2007
Vintages
        Percent in
2005/Prior
Vintages
    

Mezzanine super senior liquidity commitments

   $ 88    7    %    100    %    85    %    15    %

Other super senior exposure

                          

High grade

     577    20       43       23       77   

Mezzanine

     272    16       34       79       21   

CDO-squared

     1    1       100       100       —     
                              

Total other super senior

     850                        
                              

Total super senior

   $ 938    15                     
                              

Retained positions from liquidated CDOs

     528    15       28       22       78   
                              

Total

   $ 1,466    15                     
                              

 

 

(1) Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value.
(2) Based on current net exposure value.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   27


Bank of America Corporation and Subsidiaries

Global Wealth & Investment Management Segment Results (1)

 

(Dollars in millions, except as noted)

 

     Year Ended
December 31
          Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter

2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                

Net interest income (2)

   $ 5,564         $ 4,797           $ 1,275         $ 1,333         $ 1,293         $ 1,663         $ 1,348     

Noninterest income:

                                    

Investment and brokerage services

     9,273           4,059             2,404           2,328           2,231           2,310           880     

All other income (loss)

     3,286           (1,047          1,829           437           647           373           (237  
                                                                              

Total noninterest income

     12,559           3,012             4,233           2,765           2,878           2,683           643     
                                                                              

Total revenue, net of interest expense

     18,123           7,809             5,508           4,098           4,171           4,346           1,991     
 

Provision for credit losses

     1,061           664             54           515           238           254           152     

Noninterest expense

     13,077           4,910             3,330           3,168           3,297           3,282           1,069     
                                                                              

Income before income taxes

     3,985           2,235             2,124           415           636           810           770     

Income tax expense (2)

     1,446           807             793           141           206           306           255     
                                                                              

Net income

   $ 2,539         $ 1,428           $ 1,331         $ 274         $ 430         $ 504         $ 515     
                                                                              
 

Net interest yield (2)

     2.53      %      2.97      %        2.29      %      2.54      %      2.54      %      2.76      %      3.03      %

Return on average equity

     13.44           12.20             26.76           5.57           9.16           11.68           17.40     

Efficiency ratio (2)

     72.16           62.87             60.45           77.33           79.04           75.53           53.70     
 
Balance sheet                                     

Average

                                    

Total loans and leases

   $ 103,398         $ 87,593           $ 100,264         $ 101,181         $ 101,748         $ 110,535         $ 88,876     

Total earning assets (3)

     219,612           161,685             221,402           208,103           204,632           244,693           177,303     

Total assets (3)

     251,969           170,973             252,608           239,346           237,553           278,796           185,744     

Total deposits

     225,980           160,702             223,056           214,994           215,383           250,914           172,435     

Allocated equity

     18,894           11,698             19,737           19,490           18,813           17,504           11,767     
 

Period end

                                    

Total loans and leases

   $ 99,596         $ 89,401           $ 99,596         $ 99,307         $ 100,878         $ 102,766         $ 89,401     

Total earning assets (3)

     219,866           179,319             219,866           218,015           203,256           238,323           179,319     

Total assets (3)

     254,192           189,073             254,192           249,189           233,808           268,609           189,073     

Total deposits

     224,840           176,186             224,840           220,482           207,581           242,634           176,186     
 

Client assets

                                    

Assets under management

   $ 749,852         $ 523,159           $ 749,852         $ 739,831         $ 705,216         $ 697,371         $ 523,159     

Client brokerage assets (4)

     1,270,461           172,106             1,270,461           1,235,483           1,164,171           1,102,633           172,106     

Assets in custody

     274,472           133,726             274,472           269,233           252,830           234,361           133,726     

Assets in deposits

     224,840           176,186             224,840           220,482           207,581           242,634           176,186     

Less: Client brokerage assets and assets in custody included in assets under management

     (346,682        (87,519          (346,682        (331,953        (307,619        (289,513        (87,519  
                                                                              

Total net client assets

   $ 2,172,943         $ 917,658           $ 2,172,943         $ 2,133,076         $ 2,022,179         $ 1,987,476         $ 917,658     
                                                                              

 

 

(1) GWIM services clients through three primary businesses: Merrill Lynch Global Wealth Management (MLGWM), U.S. Trust, Bank of America Private Wealth Management (U.S. Trust), and Columbia Management (Columbia).
(2) Fully taxable-equivalent basis
(3) Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).
(4) Client brokerage assets include non-discretionary brokerage and fee-based assets.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   28


Bank of America Corporation and Subsidiaries

Global Wealth & Investment Management Business Results

 

(Dollars in millions)

 

     Three Months Ended December 31, 2009  
     Total              Merrill Lynch
Global Wealth
Management (1, 2)
         U.S. Trust          Columbia
Management
         Other (3)  

Net interest income (4)

   $ 1,275             $ 1,027         $ 335         $ —           $ (87

Noninterest income:

                          

Investment and brokerage services

     2,404               1,614           296           283           211   

All other income (loss)

     1,829               438           11           1           1,379   
                                                        

Total noninterest income

     4,233               2,052           307           284           1,590   
                                                        

Total revenue, net of interest expense

     5,508               3,079           642           284           1,503   
 

Provision for credit losses

     54               (19        73           —             —     

Noninterest expense

     3,330               2,390           470           251           219   
                                                        

Income before income taxes

     2,124               708           99           33           1,284   

Income tax expense (4)

     793               262           37           12           482   
                                                        

Net income

   $ 1,331             $ 446         $ 62         $ 21         $ 802   
                                                        
 

Net interest yield (4)

     2.29      %          2.25      %      2.55      %      n/m           n/m   

Return on average equity

     26.76               21.24           4.60           9.96      %      n/m   

Efficiency ratio (4)

     60.45               77.63           73.26           n/m           n/m   

Average - total loans and leases

   $ 100,264             $ 48,226         $ 52,038           n/m           n/m   

Average - total deposits

     223,056               178,177           42,435           n/m           n/m   

Period end - total assets (5)

     254,192               195,175           55,371         $ 2,717           n/m   
     Three Months Ended September 30, 2009  
     Total              Merrill Lynch
Global Wealth
Management (1, 2)
         U.S. Trust          Columbia
Management
         Other (3)  

Net interest income (4)

   $ 1,333             $ 1,089         $ 328         $ 10         $ (94

Noninterest income:

                          

Investment and brokerage services

     2,328               1,542           310           277           199   

All other income (loss)

     437               398           11           (134        162   
                                                        

Total noninterest income

     2,765               1,940           321           143           361   
                                                        

Total revenue, net of interest expense

     4,098               3,029           649           153           267   
 

Provision for credit losses

     515               262           253           —             —     

Noninterest expense

     3,168               2,274           478           228           188   
                                                        

Income (loss) before income taxes

     415               493           (82        (75        79   

Income tax expense (benefit) (4)

     141               182           (30        (28        17   
                                                        

Net income (loss)

   $ 274             $ 311         $ (52      $ (47      $ 62   
                                                        
 

Net interest yield (4)

     2.54      %          2.52      %      2.48      %      n/m           n/m   

Return on average equity

     5.57               14.48           n/m           n/m           n/m   

Efficiency ratio (4)

     77.33               75.10           73.63           n/m           n/m   

Average - total loans and leases

   $ 101,181             $ 48,750         $ 52,431           n/m           n/m   

Average - total deposits

     214,994               174,057           39,334           n/m           n/m   

Period end - total assets (5)

     249,189               194,324           55,574         $ 3,137           n/m   
     Three Months Ended December 31, 2008  
     Total              Merrill Lynch
Global Wealth
Management (1, 2)
         U.S. Trust          Columbia
Management
         Other  

Net interest income (4)

   $ 1,348             $ 884         $ 451         $ 12         $ 1   

Noninterest income:

                          

Investment and brokerage services

     880               238           304           301           37   

All other income (loss)

     (237            1           (4        (228        (6
                                                        

Total noninterest income

     643               239           300           73           31   
                                                        

Total revenue, net of interest expense

     1,991               1,123           751           85           32   
 

Provision for credit losses

     152               73           79           —             —     

Noninterest expense

     1,069               404           372           192           101   
                                                        

Income (loss) before income taxes

     770               646           300           (107        (69

Income tax expense (benefit) (4)

     255               239           111           (40        (55
                                                        

Net income (loss)

   $ 515             $ 407         $ 189         $ (67      $ (14
                                                        
 

Net interest yield (4)

     3.03      %          2.65      %      3.35      %      n/m           n/m   

Return on average equity

     17.40               50.41           15.74           n/m           n/m   

Efficiency ratio (4)

     53.70               35.88           49.60           n/m           n/m   

Average - total loans and leases

   $ 88,876             $ 35,515         $ 53,360           n/m           n/m   

Average - total deposits

     172,435               130,088           42,342           n/m           n/m   

Period end - total assets (5)

     189,073               137,282           57,167         $ 2,923           n/m   

 

 

(1) MLGWM includes the net impact of migrating customers, and their related deposit and loan balances, to or from Deposits and Home Loans & Insurance. After migration, the associated net interest income, noninterest income and noninterest expense are recorded in the applicable segment. During the three months ended December 31, 2009 and September 30, 2009, total deposits of $33 million and $2.9 billion were migrated to Deposits from MLGWM. During the three months ended December 31, 2008, total deposits of $4.5 billion were migrated from Deposits to MLGWM. In addition, during the three months ended December 31, 2009 and September 30, 2009, total loans of $838 million and $2.2 billion were migrated to Home Loans & Insurance from MLGWM. During the three months ended December 31, 2008, total loans of $430 million were migrated from Home Loans & Insurance to MLGWM.
(2) Effective January 1, 2009, as a result of the Merrill Lynch acquisition, we combined Merrill Lynch’s wealth management business and our former Premier Banking & Investment business
(3) Other includes the results of the Retirement & Philanthropic Services, the Corporation’s approximately 34 percent economic ownership of BlackRock and other miscellaneous items.
(4) Fully taxable-equivalent basis
(5) Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   29


Bank of America Corporation and Subsidiaries

Global Wealth & Investment Management Business Results

 

(Dollars in millions)

 

     Year Ended December 31, 2009  
     Total          Merrill Lynch
Global Wealth
Management (1, 2)
        U.S. Trust         Columbia
Management
    Other (3)  

Net interest income (4)

   $ 5,564         $ 4,567       $ 1,361       $ 32      $ (396

Noninterest income:

                     

Investment and brokerage services

     9,273           6,130         1,254         1,090        799   

All other income (loss)

     3,286           1,684         48         (201     1,755   
                                               

Total noninterest income

     12,559           7,814         1,302         889        2,554   
                                               

Total revenue, net of interest expense

     18,123           12,381         2,663         921        2,158   
 

Provision for credit losses

     1,061           619         442         —          —     

Noninterest expense

     13,077           9,411         1,945         932        789   
                                               

Income (loss) before income taxes

     3,985           2,351         276         (11     1,369   
 

Income tax expense (benefit) (4)

     1,446           870         102         (4     478   
                                               

Net income (loss)

   $ 2,539         $ 1,481       $ 174       $ (7   $ 891   
                                               
 

Net interest yield (4)

     2.53      %      2.49    %      2.58    %      n/m        n/m   

Return on average equity

     13.44           18.50         3.39         n/m        n/m   
 

Efficiency ratio (4)

     72.16           76.01         73.03         n/m        n/m   

Average - total loans and leases

   $ 103,398         $ 50,848       $ 52,548         n/m        n/m   

Average - total deposits

     225,980           185,013         39,933         n/m        n/m   
 

Period end - total assets (5)

     254,192           195,175         55,371       $ 2,717        n/m   
     Year Ended December 31, 2008  
     Total          Merrill Lynch
Global Wealth
Management (1, 2)
        U.S. Trust         Columbia
Management
    Other  

Net interest income (4)

   $ 4,797         $ 3,211       $ 1,570       $ 6      $ 10   

Noninterest income:

                     

Investment and brokerage services

     4,059           1,001         1,400         1,496        162   

All other income (loss)

     (1,047        58         18         (1,120     (3
                                               

Total noninterest income

     3,012           1,059         1,418         376        159   
                                               

Total revenue, net of interest expense

     7,809           4,270         2,988         382        169   
 

Provision for credit losses

     664           561         103         —          —     

Noninterest expense

     4,910           1,788         1,831         1,126        165   
                                               

Income (loss) before income taxes

     2,235           1,921         1,054         (744     4   
 

Income tax expense (benefit) (4)

     807           711         390         (275     (19
                                               

Net income (loss)

   $ 1,428         $ 1,210       $ 664       $ (469   $ 23   
                                               
 

Net interest yield (4)

     2.97      %      2.60    %      3.05    %      n/m        n/m   

Return on average equity

     12.20           36.66         14.20         n/m        n/m   
 

Efficiency ratio (4)

     62.87           41.88         61.26         n/m        n/m   

Average - total loans and leases

   $ 87,593         $ 36,190       $ 51,390         n/m        n/m   

Average - total deposits

     160,702           121,856         38,643         n/m        n/m   
 

Period end - total assets (5)

     189,073           137,282         57,167       $ 2,923        n/m   

 

 

(1) MLGWM includes the net impact of migrating customers, and their related deposit and loan balances, to or from Deposits and Home Loans & Insurance. After migration, the associated net interest income, noninterest income and noninterest expense are recorded in the applicable segment. During the year ended December 31, 2009, total deposits of $43.4 billion migrated to Deposits from MLGWM. During the year ended December 31, 2008, total deposits of $20.5 billion were migrated from Deposits to MLGWM. In addition, during the years ended December 31, 2009 and 2008, total loans of $16.6 billion and $1.7 billion were migrated to Home Loans & Insurance from MLGWM.
(2) Effective January 1, 2009, as a result of the Merrill Lynch acquisition, we combined Merrill Lynch’s wealth management business and our former Premier Banking & Investment business to form MLGWM.
(3) Other includes the results of the Retirement & Philanthropic Services, the Corporation’s approximately 34 percent economic ownership of BlackRock and other miscellaneous items.
(4) Fully taxable-equivalent basis
(5) Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   30


Bank of America Corporation and Subsidiaries

Global Wealth & Investment Management - Key Indicators

 

(Dollars in millions, except as noted)

 

     Year Ended
December 31
          Fourth
Quarter
2009
         Third
Quarter
2009
         Second
Quarter
2009
         First
Quarter
2009
         Fourth
Quarter
2008
     
     2009          2008                                

Investment and Brokerage Services

                                    

Merrill Lynch Global Wealth Management

                                    

Asset management fees

   $ 3,068         $ 331           $ 801         $ 762         $ 717         $ 788         $ 75     

Brokerage income

     3,062           670             813           780           719           750           163     
                                                                              

Total

   $ 6,130         $ 1,001           $ 1,614         $ 1,542         $ 1,436         $ 1,538         $ 238     
                                                                              
 

U.S. Trust

                                    

Asset management fees

   $ 1,225         $ 1,352           $ 290         $ 303         $ 325         $ 307         $ 292     

Brokerage income

     29           48             6           7           6           10           12     
                                                                              

Total

   $ 1,254         $ 1,400           $ 296         $ 310         $ 331         $ 317         $ 304     
                                                                              
 

Columbia Management

                                    

Asset management fees

   $ 1,088         $ 1,494           $ 282         $ 276         $ 270         $ 260         $ 301     

Brokerage income

     2           2             1           1           —             —             —       
                                                                              

Total

   $ 1,090         $ 1,496           $ 283         $ 277         $ 270         $ 260         $ 301     
                                                                              
 

Other

                                    

Asset management fees

   $ 463         $ 162           $ 120         $ 114         $ 113         $ 116         $ 37     

Brokerage income

     336           —               91           85           81           79           —       
                                                                              

Total

   $ 799         $ 162           $ 211         $ 199         $ 194         $ 195         $ 37     
                                                                              
 

Total Global Wealth & Investment Management

                                    

Asset management fees

   $ 5,844         $ 3,339           $ 1,493         $ 1,455         $ 1,425         $ 1,471         $ 705     

Brokerage income

     3,429           720             911           873           806           839           175     
                                                                              

Total investment and brokerage services

   $ 9,273         $ 4,059           $ 2,404         $ 2,328         $ 2,231         $ 2,310         $ 880     
                                                                              
 

Assets Under Management

                                    

Assets under management by business:

                                    

Merrill Lynch Global Wealth Management

   $ 281,933         $ 16,682           $ 281,933         $ 268,107         $ 239,888         $ 219,658         $ 16,682     

U.S. Trust

     187,984           178,657             187,984           187,964           180,902           179,142           178,657     

Columbia Management

     320,191           386,473             320,191           329,103           331,810           340,692           386,473     

Retirement & Philanthropic Services

     47,183           33,498             47,183           44,437           39,298           45,304           33,498     

Eliminations(1)

     (87,574        (92,298          (87,574        (89,915        (86,811        (87,550        (92,298  

International Wealth Management

     135           147             135           135           129           125           147     
                                                                              

Total assets under management

   $ 749,852         $ 523,159           $ 749,852         $ 739,831         $ 705,216         $ 697,371         $ 523,159     
                                                                              
 

Assets under management rollforward:

                                    

Beginning balance

   $ 523,159         $ 643,531           $ 739,831         $ 705,216         $ 697,371         $ 523,159         $ 564,438     

Merrill Lynch balance, January 1, 2009

     246,292           —               —             —             —             246,292           —       

Net flows

     (92,669        1,197             (4,606        (17,757        (27,071        (43,235        12,596     

Market valuation/other

     73,070           (121,569          14,627           52,372           34,916           (28,845        (53,875  
                                                                              

Ending balance

   $ 749,852         $ 523,159           $ 749,852         $ 739,831         $ 705,216         $ 697,371         $ 523,159     
                                                                              
 

Assets under management mix:

                                    

Money market/other

   $ 179,112         $ 253,310           $ 179,112         $ 193,593         $ 215,637         $ 244,577         $ 253,310     

Fixed income

     226,970           102,747             226,970           221,963           204,974           198,177           102,747     

Equity

     343,770           167,102             343,770           324,275           284,605           254,617           167,102     
                                                                              

Total assets under management

   $ 749,852         $ 523,159           $ 749,852         $ 739,831         $ 705,216         $ 697,371         $ 523,159     
                                                                              
 

Assets under management - domestic and foreign:

                                    

Domestic

   $ 728,899         $ 523,012           $ 728,899         $ 717,289         $ 685,492         $ 679,927         $ 523,012     

Foreign

     20,953           147             20,953           22,542           19,724           17,444           147     
                                                                              

Total assets under management

   $ 749,852         $ 523,159           $ 749,852         $ 739,831         $ 705,216         $ 697,371         $ 523,159     
                                                                              
 

Client Brokerage Assets(2)

   $ 1,270,461         $ 172,106           $ 1,270,461         $ 1,235,483         $ 1,164,171         $ 1,102,633         $ 172,106     
 

Merrill Lynch Global Wealth Management Metrics

                                    
 

Number of financial advisors

     15,006           2,007             15,006           14,979           15,008           15,822           2,007     
 

Financial Advisor Productivity(3) (in thousands)

   $ 817         $ 1,652           $ 830         $ 824         $ 809         $ 803         $ 1,576     
 

Total client balances(4)

   $ 1,438,122         $ 290,661           $ 1,438,122         $ 1,395,816         $ 1,315,528         $ 1,293,239         $ 290,661     
 

U.S. Trust Metrics

                                    
 

Client facing associates

     3,957           4,473             3,957           3,944           3,968           4,015           4,473     
 

Total client balances(4)

   $ 316,096         $ 309,454           $ 316,096         $ 314,936         $ 302,797         $ 302,289         $ 309,454     
 

Columbia Management Performance Metrics

                                    
 

# of 4 or 5 Star Funds by Morningstar

     36           53             36           43           54           49           53     
 

% of Assets Under Management in 4 or 5 Star Rated Funds(5)

     47      %      62      %      47      %      53      %      54      %      49      %      62      %

 

(1) The elimination of assets under management that are managed by two lines of business.
(2) The January 1, 2009 acquisition of Merrill Lynch contributed $1.0 trillion to client brokerage assets.
(3) Financial Advisor Productivity is defined as annualized total revenue (excluding residual net interest income) divided by the total number of financial advisors. The decline in Financial Advisor Productivity in the first quarter 2009 compared to previous quarters results from the inclusion of Merrill Lynch financial advisors. Legacy Bank of America financial advisors historically have had higher amounts of credit and banking activity in their portfolios.
(4) Client balances are defined as deposits, assets under management, client brokerage assets and other assets in custody.
(5) Results shown are defined by Columbia Management’s calculation using Morningstar’s Overall Rating criteria for 4 & 5 star rating. The assets under management of the Columbia Funds that had a 4 & 5 star rating were totaled then divided by the assets under management of all the funds in the ranking.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   31


Bank of America Corporation and Subsidiaries

All Other Results (1, 2)

 

(Dollars in millions)

 

     Year Ended
December 31
    Fourth
Quarter
2009
    Third
Quarter
2009
    Second
Quarter
2009
    First
Quarter
2009
    Fourth
Quarter
2008
 
     2009     2008            

Net interest income (3)

   $ (6,922   $ (8,019   $ (1,559   $ (1,815   $ (1,626   $ (1,922   $ (1,875

Noninterest income:

                

Card income (loss)

     (895     2,164        (431     (720     (278     534        368   

Equity investment income (loss)

     9,020        265        829        886        5,979        1,326        (388

Gains on sales of debt securities

     4,440        1,133        856        1,441        672        1,471        783   

All other income (loss)

     (6,735     (711     (2,567     (2,371     (4,337     2,540        (331
                                                        

Total noninterest income (loss)

     5,830        2,851        (1,313     (764     2,036        5,871        432   
                                                        

Total revenue, net of interest expense

     (1,092     (5,168     (2,872     (2,579     410        3,949        (1,443
 

Provision for credit losses (4)

     (3,431     (3,769     (1,523     (1,221     (10     (677     (613

Merger and restructuring charges

     2,721        935        533        594        829        765        306   

All other noninterest expense

     1,997        189        560        611        593        233        142   
                                                        

Income (loss) before income taxes

     (2,379     (2,523     (2,442     (2,563     (1,002     3,628        (1,278

Income tax expense (benefit) (3)

     (2,857     (1,283     (895     (963     (1,740     741        (748
                                                        

Net income (loss)

   $ 478      $ (1,240   $ (1,547   $ (1,600   $ 738      $ 2,887      $ (530
                                                        
 

Balance sheet

                
 

Average

                

Total loans and leases

   $ 155,561      $ 135,789      $ 146,185      $ 147,666      $ 159,144      $ 169,593      $ 145,241   

Total deposits

     103,122        105,725        91,775        108,244        104,382        108,208        110,471   
 

Period end

                

Total loans and leases

   $ 152,944      $ 136,163      $ 152,944      $ 145,856      $ 153,010      $ 165,535      $ 136,163   

Total deposits

     78,618        86,888        78,618        94,573        99,495        92,436        86,888   

 

(1) All Other consists of equity investment activities including Global Principal Investments, Corporate Investments and Strategic Investments, the residential mortgage portfolio associated with ALM activities, the residual impact of cost allocation processes, merger and restructuring charges, intersegment eliminations and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated. All Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations, foreign exchange rate fluctuations related to revaluation of foreign-denominated debt issuances, certain gains (losses) on sales of whole mortgage loans, and gains (losses) on sales of debt securities. All Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the business segments. In addition, All Other includes the offsetting securitization impact to present Global Card Services on a managed basis. (See Exhibit A: Non-GAAP Reconciliations - All Other - Reconciliation on page 45).
(2) Effective January 1, 2009, as part of the Merrill Lynch acquisition, All Other includes the results of First Republic Bank as well as fair value adjustments related to certain Merrill Lynch structured notes.
(3) Fully taxable-equivalent basis
(4) Provision for credit losses represents provision for credit losses in All Other combined with the Global Card Services securitization offset.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   32


Bank of America Corporation and Subsidiaries

Equity Investments

 

(Dollars in millions)

 

     Global Principal Investments Exposures    Equity
Investment
Income
(Loss)
 
     December 31, 2009    September 30,
2009
   December 31, 2009  
     Book
Value
   Unfunded
Commitments
   Total    Total    Three months
ended
    Year
ended
 

Global Principal Investments:

                

Global Private Equity

   $ 5,793    $ 238    $ 6,031    $ 5,494    $ 581      $ 1,394   

Global Real Estate

     2,399      349      2,748      2,808      (35     (298

Global Strategic Capital

     4,540      1,880      6,420      6,426      124        161   

Legacy/Other Investments

     1,339      80      1,419      1,457      1        (35
                                            

Total Global Principal Investments

   $ 14,071    $ 2,547    $ 16,618    $ 16,185    $ 671      $ 1,222   
                                            

 

 

Components of Equity Investment Income (Loss)

 

(Dollars in millions)

 

     Year Ended
December 31
    Fourth
Quarter
2009
   Third
Quarter
2009
    Second
Quarter
2009
    First
Quarter
2009
    Fourth
Quarter
2008
 
     2009     2008             

Global Principal Investments

   $ 1,222      $ (84   $ 671    $ 713      $ 304      $ (466   $ (363

Corporate Investments

     (88     (520     65      109        10        (272     (295

Strategic and other investments (1)

     7,886        869        93      64        5,665        2,064        270   
                                                       

Total equity investment income (loss) included in All Other

     9,020        265        829      886        5,979        1,326        (388

Total equity investment income (loss) included in the business segments(2)

     994        274        1,197      (43     (36     (124     (403
                                                       

Total consolidated equity investment income (loss)

   $ 10,014      $ 539      $ 2,026    $ 843      $ 5,943      $ 1,202      $ (791
                                                       

 

 

(1) For the three months ended June 30, 2009 and March 31, 2009, includes a $5.3 billion and $1.9 billion pre-tax gain due to sales of portions of the Corporation’s China Construction Bank investment.
(2) For the three months ended December 31, 2009, includes a pre-tax gain of $1.1 billion related to the Corporation’s BlackRock equity investment interest.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   33


Bank of America Corporation and Subsidiaries

Outstanding Loans and Leases

 

(Dollars in millions)

 

     December 31
2009
   September 30
2009
   Increase
(Decrease)
 

Consumer

        

Residential mortgage (1)

   $ 242,129    $ 238,921    $ 3,208   

Home equity

     149,126      152,039      (2,913

Discontinued real estate (2)

     14,854      15,460      (606

Credit card - domestic

     49,453      49,221      232   

Credit card - foreign

     21,656      20,985      671   

Direct/Indirect consumer (3)

     97,236      98,366      (1,130

Other consumer (4)

     3,110      3,264      (154
                      

Total consumer

     577,564      578,256      (692
                      

Commercial

        

Commercial - domestic (5)

     198,903      207,607      (8,704

Commercial real estate (6)

     69,447      72,662      (3,215

Commercial lease financing

     22,199      21,910      289   

Commercial - foreign

     27,079      27,634      (555
                      

Total commercial loans

     317,628      329,813      (12,185

Commercial loans measured at fair value (7)

     4,936      6,197      (1,261
                      

Total commercial

     322,564      336,010      (13,446
                      

Total loans and leases

   $ 900,128    $ 914,266    $ (14,138
                      

 

 

(1) Includes foreign residential mortgages of $552 million and $533 million at December 31, 2009 and September 30, 2009.
(2) Includes $13.4 billion and $13.9 billion of pay option loans, and $1.5 billion of subprime loans at both December 31, 2009 and September 30, 2009 which were obtained in connection with the acquisition of Countrywide. The Corporation no longer originates these products.
(3) Includes dealer financial services of $41.6 billion and $41.4 billion, consumer lending of $19.7 billion and $21.9 billion, securities based lending margin loans of $12.9 billion and $11.7 billion, and foreign consumer loans of $7.8 billion and $7.9 billion at December 31, 2009 and September 30, 2009.
(4) At both December 31, 2009 and September 30, 2009, includes consumer finance loans of $2.3 billion, and other foreign consumer loans of $709 million and $683 million.
(5) Includes small business commercial - domestic loans, primarily card related, of $17.5 billion and $17.9 billion at December 31, 2009 and September 30, 2009.
(6) Includes domestic commercial real estate loans of $66.5 billion and $69.1 billion, and foreign commercial real estate loans of $3.0 billion and $3.5 billion at December 31, 2009 and September 30, 2009.
(7) Certain commercial loans are measured under the fair value option and include commercial - domestic loans of $3.0 billion and $4.0 billion, commercial - foreign loans of $1.9 billion and $2.1 billion, and commercial real estate loans of $90 million and $98 million at December 31, 2009 and September 30, 2009.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   34


Bank of America Corporation and Subsidiaries

Quarterly Average Loans and Leases by Business Segment

 

(Dollars in millions)

 

     Fourth Quarter 2009  
     Total
Corporation
        Deposits     Global
Card
Services (1)
   Home
Loans &
Insurance
   Global
Banking
   Global
Markets
   GWIM    All Other
(1)
 

Consumer

                         

Residential mortgage

   $ 236,883         $ —        $ —      $ —      $ 314    $ 557    $ 35,822    $ 200,190   

Home equity

     150,704           —          —        130,601      958      —        17,405      1,740   

Discontinued real estate

     15,152           —          —        —        —        —        —        15,152   

Credit card - domestic

     49,213           —          131,140      —        —        —        —        (81,927

Credit card - foreign

     21,680           —          31,458      —        —        —        —        (9,778

Direct/Indirect consumer

     98,938           10,707        22,195      85      42,199      35      23,346      371   

Other consumer

     3,177           209        732      5      7      2      13      2,209   
                                                               

Total consumer

     575,747           10,916        185,525      130,691      43,478      594      76,586      127,957   
 

Commercial

                           

Commercial - domestic

     207,050           379        17,510      1,626      146,188      7,586      21,367      12,394   

Commercial real estate

     71,352           7        266      9      60,387      1,096      2,183      7,404   

Commercial lease financing

     21,769           —          —        —        23,874      —        1      (2,106

Commercial - foreign

     29,995           —          1,447      —        23,561      4,324      127      536   
                                                               

Total commercial

     330,166           386        19,223      1,635      254,010      13,006      23,678      18,228   
                                                               

Total loans and leases

   $ 905,913         $ 11,302      $ 204,748    $ 132,326    $ 297,488    $ 13,600    $ 100,264    $ 146,185   
                                                               
     Third Quarter 2009  
     Total
Corporation
        Deposits     Global
Card
Services (1)
   Home
Loans &
Insurance
   Global
Banking
   Global
Markets
   GWIM    All Other (1)  

Consumer

                         

Residential mortgage

   $ 241,924         $ —        $ —      $ —      $ 333    $ 622    $ 36,196    $ 204,773   

Home equity

     153,269           —          —        130,751      995      —        18,380      3,143   

Discontinued real estate

     16,570           —          —        —        —        —        —        16,570   

Credit card - domestic

     49,751           —          137,312      —        —        —        —        (87,561

Credit card - foreign

     21,189           —          31,148      —        —        —        —        (9,959

Direct/Indirect consumer

     100,012           10,804        24,651      59      42,022      8      22,273      195   

Other consumer

     3,331           287        741      25      6      2      7      2,263   
                                                               

Total consumer

     586,046           11,091        193,852      130,835      43,356      632      76,856      129,424   
 

Commercial

                           

Commercial - domestic

     216,332           283        17,814      1,753      153,493      8,649      21,978      12,362   

Commercial real estate

     74,276           5        241      11      62,884      1,230      2,230      7,675   

Commercial lease financing

     22,068           —          —        —        24,140      2      —        (2,074

Commercial - foreign

     31,533           —          1,433      —        24,891      4,813      117      279   
                                                               

Total commercial

     344,209           288        19,488      1,764      265,408      14,694      24,325      18,242   
                                                               

Total loans and leases

   $ 930,255         $ 11,379      $ 213,340    $ 132,599    $ 308,764    $ 15,326    $ 101,181    $ 147,666   
                                                               
     Fourth Quarter 2008  
     Total
Corporation
        Deposits     Global
Card
Services (1)
   Home
Loans &
Insurance
   Global
Banking
   Global
Markets
   GWIM    All Other (1)  

Consumer

                         

Residential mortgage

   $ 253,560         $ —        $ —      $ —      $ 519    $ —      $ 35,278    $ 217,763   

Home equity

     151,943           —          —        121,032      919      —        24,621      5,371   

Discontinued real estate

     21,324           —          —        —        —        —        —        21,324   

Credit card - domestic

     64,906           —          152,176      —        —        —        —        (87,270

Credit card - foreign

     17,211           —          29,057      —        —        —        —        (11,846

Direct/Indirect consumer

     83,331           8,365        30,649      99      40,144      —        4,647      (573

Other consumer

     3,544           225        647      185      8      2      17      2,460   
                                                               

Total consumer

     595,819           8,590        212,529      121,316      41,590      2      64,563      147,229   
 

Commercial

                           

Commercial - domestic

     226,095           35        19,283      730      175,260      8,254      22,371      162   

Commercial real estate

     64,586           (8     249      19      61,395      1,016      1,874      41   

Commercial lease financing

     22,069           —          —        —        24,324      —        —        (2,255

Commercial - foreign

     32,994           —          1,366      —        28,546      2,950      68      64   
                                                               

Total commercial

     345,744           27        20,898      749      289,525      12,220      24,313      (1,988
                                                               

Total loans and leases

   $ 941,563         $ 8,617      $ 233,427    $ 122,065    $ 331,115    $ 12,222    $ 88,876    $ 145,241   
                                                               

 

 

(1) Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other.

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   35


Bank of America Corporation and Subsidiaries

Commercial Credit Exposure by Industry (1, 2, 3)

 

(Dollars in millions)

 

     Commercial Utilized     Total Commercial Committed  
     December 31
2009
   September 30
2009
   Increase
(Decrease)
    December 31
2009
    September 30
2009
    Increase
(Decrease)
 

Diversified financials

   $ 68,876    $ 75,650    $ (6,774   $ 110,948      $ 118,770      $ (7,822

Real estate (4)

     75,049      80,424      (5,375     91,479        98,857        (7,378

Government and public education

     44,151      44,802      (651     61,446        61,547        (101

Capital goods

     23,834      26,585      (2,751     47,413        51,653        (4,240

Healthcare equipment and services

     29,584      30,960      (1,376     46,370        47,640        (1,270

Consumer services

     28,517      29,068      (551     44,164        44,606        (442

Retailing

     23,671      25,413      (1,742     42,260        44,611        (2,351

Commercial services and supplies

     23,892      25,149      (1,257     34,646        37,500        (2,854

Individuals and trusts

     25,191      24,448      743        33,678        32,021        1,657   

Materials

     16,373      18,431      (2,058     32,898        34,712        (1,814

Insurance

     20,613      21,945      (1,332     28,033        28,947        (914

Food, beverage and tobacco

     14,812      15,131      (319     27,985        28,180        (195

Utilities

     9,217      9,732      (515     25,229        26,639        (1,410

Energy

     9,605      10,641      (1,036     23,619        23,941        (322

Banks

     20,299      20,040      259        23,384        23,156        228   

Media

     11,236      12,131      (895     22,832        23,783        (951

Transportation

     13,724      13,804      (80     19,597        19,558        39   

Religious and social organizations

     8,920      9,261      (341     11,371        11,891        (520

Pharmaceuticals and biotechnology

     2,875      3,364      (489     10,343        9,812        531   

Consumer durables and apparel

     4,374      5,086      (712     9,829        10,159        (330

Technology hardware and equipment

     3,135      3,228      (93     9,671        9,557        114   

Telecommunication services

     3,558      3,746      (188     9,478        10,006        (528

Software and services

     3,216      3,548      (332     9,306        9,707        (401

Food and staples retailing

     3,680      3,878      (198     6,562        6,776        (214

Automobiles and components

     2,379      2,615      (236     5,339        5,215        124   

Other

     3,596      5,748      (2,152     7,390        11,111        (3,721

Total commercial credit exposure by industry

   $ 494,377    $ 524,828    $ (30,451   $ 795,270      $ 830,355      $ (35,085

Net credit default protection purchased on total commitments (5)

           $ (19,025   $ (21,558  

 

(1) Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $58.4 billion and $71.9 billion at December 31, 2009 and September 30, 2009. Not reflected in utilized and committed exposure is additional derivative non-cash collateral held of $16.2 billion and $17.6 billion which consists primarily of other marketable securities at December 31, 2009 and September 30, 2009.
(2) Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value under the fair value option and are comprised of loans outstanding of $4.9 billion and $6.2 billion and issued letters of credit at notional value of $1.7 billion and $1.9 billion at December 31, 2009 and September 30, 2009. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $25.3 billion and $26.7 billion at December 31, 2009 and September 30, 2009.
(3) Includes small business commercial - domestic exposure.
(4) Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flow and primary source of repayment as key factors.
(5) Represents net notional credit protection purchased.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 include the Countrywide acquisition. Information for the period beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   36


Bank of America Corporation and Subsidiaries

Net Credit Default Protection by Maturity Profile (1)

 

     December 31
2009
       September 30
2009
   

Less than or equal to one year

   16   %    13   %

Greater than one year and less than or equal to five years

   81      84  

Greater than five years

   3        3    

Total net credit default protection

   100   %    100   %
(1) In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.

Net Credit Default Protection by Credit Exposure Debt Rating (1, 2)

 

(Dollars in millions)

 

     December 31, 2009          September 30, 2009      
Ratings (3)    Net Notional     Percent           Net Notional     Percent       

AAA

   $ 15      (0.1   %    $ 15      (0.1   %

AA

     (344   1.8           (465   2.2     

A

     (6,092   32.0           (6,239   28.9     

BBB

     (9,573   50.4           (11,262   52.3     

BB

     (2,725   14.3           (3,015   14.0     

B

     (835   4.4           (974   4.5     

CCC and below

     (1,691   8.9           (1,886   8.7     

NR(4)

     2,220      (11.7          2,268      (10.5    

Total net credit default protection

   $ (19,025   100.0      %    $ (21,558   100.0      %
(1) In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) Ratings are refreshed on a quarterly basis.
(3) The Corporation considers ratings of BBB- or higher to meet the definition of investment grade.
(4) In addition to names which have not been rated, “NR” includes $2.3 billion and $2.4 billion in net credit default swap index positions at December 31, 2009 and September 30, 2009. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   37


Bank of America Corporation and Subsidiaries

Selected Emerging Markets (1)

 

(Dollars in millions)

 

     Loans and
Leases, and
Loan
Commitments
   Other
Financing (2)
   Derivative
Assets (3)
   Securities /
Other
Investments (4)
   Total
Cross–border
Exposure (5)
   Local Country
Exposure Net
of Local
Liabilities (6)
   Total
Emerging
Markets
Exposure
December 31,
2009
   Increase
(Decrease)
from
September 30,
2009
 

Region/Country

                       

Asia Pacific

                       

China (7)

   $ 572    $ 517    $ 704    $ 10,270    $ 12,063    $ —      $ 12,063    $ (44

India

     1,702      1,091      639      1,704      5,136      1,024      6,160      1,346   

South Korea

     428      803      1,275      2,505      5,011      —        5,011      (567

Hong Kong

     391      337      98      276      1,102      —        1,102      (192

Singapore

     293      54      228      293      868      —        868      (17

Taiwan

     279      32      86      127      524      205      729      (91

Other Asia Pacific (8)

     248      63      147      505      963      68      1,031      (275

Total Asia Pacific

     3,913      2,897      3,177      15,680      25,667      1,297      26,964      160   

Latin America

                       

Brazil (9)

     522      475      156      6,396      7,549      1,905      9,454      314   

Mexico (10)

     1,667      291      524      2,860      5,342      129      5,471      (33

Chile

     604      248      281      26      1,159      2      1,161      (50

Other Latin America (8)

     150      319      354      446      1,269      211      1,480      26   

Total Latin America

     2,943      1,333      1,315      9,728      15,319      2,247      17,566      257   

Middle East and Africa

                       

South Africa

     133      2      93      920      1,148      —        1,148      (89

Bahrain

     119      8      36      970      1,133      —        1,133      934   

United Arab Emirates

     469      12      167      72      720      —        720      56   

Other Middle East and Africa (8)

     315      92      142      218      767      1      768      (19

Total Middle East and Africa

     1,036      114      438      2,180      3,768      1      3,769      882   

Central and Eastern Europe

                       

Russian Federation

     116      66      273      214      669      —        669      179   

Other Central and Eastern Europe (8)

     141      356      289      788      1,574      32      1,606      161   

Total Central and Eastern Europe

     257      422      562      1,002      2,243      32      2,275      340   

Total emerging market exposure

   $ 8,149    $ 4,766    $ 5,492    $ 28,590    $ 46,997    $ 3,577    $ 50,574    $ 1,639   
(1) There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe excluding Greece. There was no emerging market exposure included in the portfolio measured at fair value under the fair value option at December 31, 2009 and September 30, 2009.
(2) Includes acceptances, standby letters of credit, commercial letters of credit and formal guarantees.
(3) Derivative assets are reported at fair value and are reduced by the amount of cash collateral applied of $557 million and $775 million at December 31, 2009 and September 30, 2009. At December 31, 2009 and September 30, 2009, there were $616 million and $605 million of other marketable securities collateralizing derivative assets.
(4) Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with Federal Financial Institutions Examination Council (FFIEC) reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation.
(5) Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements.
(6) Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure at December 31, 2009 was $17.6 billion compared to $18.0 billion at September 30, 2009. Local liabilities at December 31, 2009 in Asia Pacific, Latin America, and Middle East and Africa were $16.3 billion, $857 million, and $449 million, respectively, of which $8.7 billion were in Singapore, $2.1 billion in Hong Kong, $1.5 billion in both China and India, $1.3 billion in South Korea, and $734 million in Mexico. There were no other countries with available local liabilities funding local country exposure greater than $500 million.
(7) Securities/Other Investments include an investment of $9.2 billion in China Construction Bank (CCB).
(8) No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, or Other Central and Eastern Europe had total foreign exposure of more than $500 million.
(9) Securities/Other Investments include an investment of $5.4 billion in Banco Itaú Holding Financeira S.A.
(10) Securities/Other Investments include an investment of $2.5 billion in Grupo Financiero Santander, S.A.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   38


Bank of America Corporation and Subsidiaries

Nonperforming Assets

 

(Dollars in millions)    December 31
2009
       September 30
2009
       June 30
2009
       March 31
2009
       December 31
2008
   

Residential mortgage

   $ 16,596      $ 15,509      $ 13,615      $ 10,846      $ 7,057  

Home equity

     3,804        3,741        3,826        3,497        2,637  

Discontinued real estate

     249        207        181        129        77  

Direct/Indirect consumer

     86        92        57        29        26  

Other consumer

     104        105        93        91        91  
                                            

Total consumer

     20,839        19,654        17,772        14,592        9,888  
                                            

Commercial - domestic (1)

     4,925        4,719        4,204        3,022        2,040  

Commercial real estate

     7,286        6,943        6,651        5,662        3,906  

Commercial lease financing

     115        170        104        104        56  

Commercial - foreign

     177        261        250        300        290  
                                            
     12,503        12,093        11,209        9,088        6,292  

Small business commercial - domestic

     200        167        200        224        205  
                                            

Total commercial

     12,703        12,260        11,409        9,312        6,497  
                                            

Total nonperforming loans and leases

     33,542        31,914        29,181        23,904        16,385  

Foreclosed properties

     2,205        1,911        1,801        1,728        1,827  
                                            

Total nonperforming assets (2, 3, 4)

   $ 35,747      $ 33,825      $ 30,982      $ 25,632      $ 18,212  
                                            

Loans past due 90 days or more and still accruing (2, 4, 5, 6)

   $ 16,845      $ 7,595      $ 6,403      $ 6,344      $ 5,414  

Nonperforming assets/Total assets (7)

     1.61   %      1.51   %      1.38   %      1.11   %      1.00   %

Nonperforming assets/Total loans, leases and foreclosed properties (7)

     3.98        3.72        3.31        2.64        1.96  

Nonperforming loans and leases/Total loans and leases outstanding (7)

     3.75        3.51        3.12        2.47        1.77  

Allowance for credit losses:

                        

Allowance for loan and lease losses

   $ 37,200      $ 35,832      $ 33,785      $ 29,048      $ 23,071  

Reserve for unfunded lending commitments (8)

     1,487        1,567        1,992        2,102        421  
                                            

Total allowance for credit losses

   $ 38,687      $ 37,399      $ 35,777      $ 31,150      $ 23,492  
                                            

Allowance for loan and lease losses/Total loans and leases outstanding (7)

     4.16   %      3.95   %      3.61   %      3.00   %      2.49   %

Allowance for loan and lease losses/Total nonperforming loans and leases (7)

     111        112        116        122        141  

Commercial utilized reservable criticized exposure (9)

   $ 58,687      $ 60,059      $ 57,180      $ 48,660      $ 36,937  

Commercial utilized reservable criticized exposure/Commercial utilized exposure (9)

     14.94   %      14.78   %      13.53   %      11.13   %      8.90   %

 

(1) Excludes small business commercial - domestic loans.
(2) Balances do not include loans accounted for as purchased impaired loans even though the customer may be contractually past due. Loans accounted for as purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(3) Balances do not include nonperforming loans held-for-sale of $7.3 billion, $6.2 billion, $5.9 billion, $5.0 billion and $4.1 billion at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively.
(4) Balances do not include loans measured at fair value under the fair value option. At December 31, 2009 and September 30, 2009, there were $15 million and $24 million of nonperforming loans measured at fair value under fair value option. At June 30, 2009, March 31, 2009 and December 31, 2008, there were no nonperforming loans measured at fair value under the fair value option. At December 31, 2009 and September 30, 2009, there were $87 million and $111 million of loans past due 90 days or more and still accruing interest measured at fair value under the fair value option. At June 30, 2009, March 31, 2009 and December 31, 2008, there were no loans past due 90 days or more and still accruing interest measured at fair value under the fair value option.
(5) Balances do not include loans held-for-sale past due 90 days or more and still accruing interest included in other assets of $6 million, $6 million, $0, $18 million and $31 million at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively.
(6) Includes purchase of $9.4 billion of Government National Mortgage Association loans during the three months ended December 31, 2009.
(7) Ratios do not include loans measured at fair value under the fair value option of $4.9 billion, $6.2 billion, $7.0 billion, $7.4 billion and $5.4 billion at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively.
(8) The majority of the increase from December 31, 2008 relates to the fair value of the acquired Merrill Lynch unfunded lending commitments, excluding commitments measured at fair value under the fair value option.
(9) Criticized exposure and ratios exclude assets held-for-sale, exposure measured at fair value under the fair value option and other nonreservable exposure. Including assets held-for-sale, other nonreservable exposure and commercial loans measured at fair value, the ratios would have been 16.44 percent, 15.85 percent, 14.93 percent, 12.63 percent and 9.45 percent at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively.

Loans are classified as domestic or foreign based upon the domicile of the borrower.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   39


Bank of America Corporation and Subsidiaries

Nonperforming Asset Activity

 

(Dollars in millions)

 

     Fourth
Quarter
2009
    Third
Quarter
2009
    Second
Quarter
2009
    First
Quarter
2009
    Fourth
Quarter
2008
 

Nonperforming Consumer Loans and Leases:

          

Balance, beginning of period

   $ 19,654      $ 17,772      $ 14,592      $ 9,888      $ 6,822   

Additions (1)

     6,521        6,696        7,076        7,718        5,283   

Paydowns and payoffs

     (371     (410     (382     (296     (146

Return to performing status (2)

     (2,169     (966     (804     (601     (501

Charge-offs (3)

     (2,443     (2,829     (2,478     (1,692     (1,233

Other

     (353     (609     (232     (425     (337
                                        

Total nonperforming consumer loans and leases, end of period

     20,839        19,654        17,772        14,592        9,888   

Foreclosed properties

     1,428        1,298        1,330        1,356        1,506   
                                        

Total nonperforming consumer assets

   $ 22,267      $ 20,952      $ 19,102      $ 15,948      $ 11,394   
                                        

Nonperforming Commercial Loans and Leases (4) :

          

Balance, beginning of period

   $ 12,260      $ 11,409      $ 9,312      $ 6,497      $ 4,922   

Additions (1)

     3,792        4,289        4,416        4,434        3,095   

Paydowns and payoffs

     (1,048     (944     (593     (490     (368

Return to performing status (2)

     (220     (94     (92     (55     (35

Charge-offs (5)

     (1,448     (1,773     (1,429     (976     (896

Other

     (633     (627     (205     (98     (221
                                        

Total nonperforming commercial loans and leases, end of period

     12,703        12,260        11,409        9,312        6,497   

Foreclosed properties

     777        613        471        372        321   
                                        

Total nonperforming commercial assets

   $ 13,480      $ 12,873      $ 11,880      $ 9,684      $ 6,818   
                                        

 

 

(1) The first quarter of 2009 includes $465 million of nonperforming consumer loans and leases and $402 million of nonperforming commercial loans and leases acquired from Merrill Lynch.
(2) Loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after also considering the borrower’s sustained historical repayment performance for a reasonable period, generally six months.
(3) Our policy is not to classify consumer credit card and consumer non-real estate loans and leases as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.
(4) Includes small business commercial – domestic activity.
(5) Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   40


Bank of America Corporation and Subsidiaries

Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios (1)

 

(Dollars in millions)

 

     Fourth
Quarter
2009
    Third
Quarter
2009
    Second
Quarter
2009
    First
Quarter
2009
    Fourth
Quarter
2008
 
Held Basis    Amount     Percent     Amount     Percent     Amount     Percent     Amount     Percent     Amount     Percent  

Residential mortgage

   $ 1,233      2.07   $ 1,247      2.05   $ 1,085      1.72   $ 785      1.20   $ 466      0.73

Home equity

     1,560      4.11        1,970      5.10        1,839      4.71        1,681      4.30        1,113      2.92   

Discontinued real estate

     14      0.38        37      0.89        35      0.76        15      0.31        19      0.36   

Credit card - domestic

     1,546      12.46        1,787      14.25        1,788      13.87        1,426      9.81        1,244      7.63   

Credit card - foreign

     395      7.22        382      7.14        276      5.88        186      4.48        162      3.75   

Direct/Indirect consumer

     1,288      5.17        1,451      5.76        1,475      5.90        1,249      5.03        1,054      5.03   

Other consumer

     114      14.20        118      14.00        99      11.93        97      11.67        124      13.79   
                                                  

Total consumer

     6,150      4.24        6,992      4.73        6,597      4.39        5,439      3.54        4,182      2.79   
                                                  

Commercial - domestic (2)

     637      1.36        773      1.58        536      1.03        244      0.46        255      0.50   

Commercial real estate

     745      4.15        873      4.67        629      3.34        455      2.56        382      2.36   

Commercial lease financing

     43      0.79        41      0.72        44      0.81        67      1.22        31      0.57   

Commercial - foreign

     162      2.30        149      2.05        122      1.54        104      1.25        129      1.63   
                                                  
     1,587      2.05        1,836      2.28        1,331      1.58        870      1.02        797      0.99   

Small business commercial - domestic

     684      15.16        796      17.45        773      16.69        633      13.47        562      11.55   
                                                  

Total commercial

     2,271      2.78        2,632      3.09        2,104      2.37        1,503      1.68        1,359      1.59   
                                                  

Total net charge-offs

   $ 8,421      3.71      $ 9,624      4.13      $ 8,701      3.64      $ 6,942      2.85      $ 5,541      2.36   
                                                  

By Business Segment

                    

Deposits

   $ 98      3.45   $ 100      3.48   $ 88      3.26   $ 88      3.42   $ 106      4.89

Global Card Services (3)

     6,617      12.82        7,536      14.02        7,096      12.91        5,406      9.60        4,623      7.88   

Home Loans & Insurance

     1,501      4.50        1,963      5.87        1,598      4.88        1,492      4.77        976      3.18   

Global Banking

     1,436      1.91        1,748      2.25        1,477      1.83        1,122      1.37        992      1.19   

Global Markets

     254      12.25        44      1.98        29      1.00        5      0.17        15      0.87   

Global Wealth & Investment Management

     211      0.84        285      1.12        172      0.68        162      0.60        145      0.65   

All Other (3)

     (1,696   (4.61     (2,052   (5.52     (1,759   (4.43     (1,333   (3.21     (1,316   (3.60
                                                  

Total net charge-offs

   $ 8,421      3.71      $ 9,624      4.13      $ 8,701      3.64      $ 6,942      2.85      $ 5,541      2.36   
                                                  

Supplemental managed basis data

                    

Credit card - domestic

   $ 4,195      12.69   $ 4,816      13.92   $ 4,530      12.69   $ 3,421      9.20   $ 2,929      7.66

Credit card - foreign

     672      8.48        661      8.41        517      7.06        373      5.47        334      4.57   
                                                  

Total credit card managed net losses

   $ 4,867      11.88      $ 5,477      12.90      $ 5,047      11.73      $ 3,794      8.62      $ 3,263      7.16   
                                                  

 

 

(1) Net charge-off/loss ratios are calculated as held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans measured at fair value under the fair value option during the period for each loan and lease category.
(2) Excludes small business commercial - domestic loans.
(3) Global Card Services is presented on a managed basis. The securitization offset is included within All Other.

Loans are classified as domestic or foreign based upon the domicile of the borrower.

Certain prior period amounts have been reclassified to conform to current period presentation.

LOGO

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   41


Bank of America Corporation and Subsidiaries

Year-to-Date Net Charge-offs/Losses and Net Charge-off/Loss Ratios (1)

 

(Dollars in millions)

 

     Year Ended December 31      
     2009          2008      
Held Basis    Amount     Percent          Amount     Percent      

Residential mortgage

   $ 4,350      1.74      %    $ 925      0.36      %

Home equity

     7,050      4.56           3,496      2.59     

Discontinued real estate

     101      0.58           16      0.15     

Credit card - domestic

     6,547      12.50           4,161      6.57     

Credit card - foreign

     1,239      6.30           551      3.34     

Direct/Indirect consumer

     5,463      5.46           3,114      3.77     

Other consumer

     428      12.94           399      10.46     
                         

Total consumer

     25,178      4.22           12,662      2.21     
                         

Commercial - domestic (2)

     2,190      1.09           519      0.26     

Commercial real estate

     2,702      3.69           887      1.41     

Commercial lease financing

     195      0.89           60      0.27     

Commercial - foreign

     537      1.76           173      0.55     
                         
     5,624      1.72           1,639      0.52     

Small business commercial - domestic

     2,886      15.68           1,930      9.80     
                         

Total commercial

     8,510      2.47           3,569      1.07     
                         

Total net charge-offs

   $ 33,688      3.58         $ 16,231      1.79     
                         

By Business Segment

             

Deposits

   $ 374      3.41      %    $ 366      4.68      %

Global Card Services (3)

     26,655      12.30           15,723      6.64     

Home Loans & Insurance

     6,554      5.02           3,104      2.94     

Global Banking

     5,783      1.84           2,225      0.70     

Global Markets

     332      3.33           31      0.22     

Global Wealth & Investment Management

     830      0.80           396      0.45     

All Other (3)

     (6,840   (4.40        (5,614   (4.14  
                         

Total net charge-offs

   $ 33,688      3.58         $ 16,231      1.79     
                         

Supplemental managed basis data

             

Credit card - domestic

   $ 16,962      12.07      %    $ 10,054      6.60      %

Credit card - foreign

     2,223      7.43           1,328      4.17     
                         

Total credit card managed net losses

   $ 19,185      11.25         $ 11,382      6.18     
                         

 

 

(1) Net charge-off/loss ratios are calculated as held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans measured at fair value under the fair value option during the period for each loan and lease category.
(2) Excludes small business commercial - domestic loans.
(3) Global Card Services is presented on a managed basis. The securitization offset is included within All Other.

Loans are classified as domestic or foreign based upon the domicile of the borrower.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   42


Bank of America Corporation and Subsidiaries

Allocation of the Allowance for Credit Losses by Product Type

 

(Dollars in millions)

 

    December 31, 2009       September 30, 2009   December 31, 2008
Allowance for loan and lease losses   Amount   Percent of
Total
      Percent of Loans
and Leases
Outstanding (1)
      Amount   Percent of
Total
      Percent of Loans
and Leases
Outstanding (1)
      Amount   Percent of
Total
      Percent of Loans
and Leases
Outstanding (1)
   

Residential mortgage

  $ 4,607   12.38   %   1.90   %   $ 4,461   12.45   %   1.87   %   $ 1,382   5.99   %   0.56   %

Home equity

    10,160   27.31     6.81       9,719   27.12     6.39       5,385   23.34     3.53  

Discontinued real estate

    989   2.66     6.66       1,016   2.84     6.57       658   2.85     3.29  

Credit card - domestic

    6,017   16.18     12.17       5,182   14.46     10.53       3,947   17.11     6.16  

Credit card - foreign

    1,581   4.25     7.30       1,328   3.71     6.33       742   3.22     4.33  

Direct/Indirect consumer

    4,227   11.36     4.35       4,811   13.43     4.89       4,341   18.81     5.20  

Other consumer

    204   0.55     6.53       205   0.57     6.27       203   0.88     5.87  
                                               

Total consumer

    27,785   74.69     4.81       26,722   74.58     4.62       16,658   72.20     2.83  
                                               

Commercial - domestic (2)

    5,152   13.85     2.59       5,385   15.03     2.59       4,339   18.81     1.98  

Commercial real estate

    3,567   9.59     5.14       3,007   8.39     4.14       1,465   6.35     2.26  

Commercial lease financing

    291   0.78     1.31       255   0.71     1.16       223   0.97     1.00  

Commercial - foreign

    405   1.09     1.50       463   1.29     1.68       386   1.67     1.25  
                                               

Total commercial (3)

    9,415   25.31     2.96       9,110   25.42     2.76       6,413   27.80     1.90  
                                               

Allowance for loan and lease losses

    37,200   100.00   %   4.16       35,832   100.00   %   3.95       23,071   100.00   %   2.49  
                                   

Reserve for unfunded lending commitments (4)

    1,487             1,567             421        
                                         

Allowance for credit losses

  $ 38,687           $ 37,399           $ 23,492        
                                         

 

 

(1) Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans measured at fair value under the fair value option for each loan and lease category. Loans measured at fair value include commercial - domestic loans of $3.0 billion, $4.0 billion and $3.5 billion, commercial - foreign loans of $1.9 billion, $2.1 billion and $1.7 billion, and commercial real estate loans of $90 million, $98 million and $203 million at December 31, 2009, September 30, 2009 and December 31, 2008.
(2) Includes allowance for small business commercial - domestic loans of $2.4 billion, $2.7 billion and $2.4 billion at December 31, 2009, September 30, 2009 and December 31, 2008.
(3) Includes allowance for loan and lease losses for impaired commercial loans of $1.2 billion, $1.3 billion and $691 million at December 31, 2009, September 30, 2009 and December 31, 2008.
(4) Amounts for the periods beginning January 1, 2009 include the Merrill Lynch acquisition. The majority of the increase from December 31, 2008 relates to the fair value of the acquired Merrill Lynch unfunded lending commitments, excluding commitments accounted for under fair value option.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   43


Exhibit A: Non-GAAP Reconciliations

Bank of America Corporation and Subsidiaries

Global Card Services - Reconciliation

 

(Dollars in millions)

 

     Year Ended December 31, 2009     Year Ended December 31, 2008     Fourth Quarter 2009  
     Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
    Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
    Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
 

Net interest income (3)

   $ 20,264      $ (9,250   $ 11,014      $ 19,589      $ (8,701   $ 10,888      $ 4,953      $ (2,226   $ 2,727   

Noninterest income:

                  

Card income

     8,555        (2,034     6,521        10,033        2,250        12,283        2,093        (679     1,414   

All other income

     523        (115     408        1,598        (219     1,379        115        (21     94   
                                                                        

Total noninterest income

     9,078        (2,149     6,929        11,631        2,031        13,662        2,208        (700     1,508   
                                                                        

Total revenue, net of interest expense

     29,342        (11,399     17,943        31,220        (6,670     24,550        7,161        (2,926     4,235   

Provision for credit losses

     30,081        (11,399     18,682        20,164        (6,670     13,494        6,924        (2,926     3,998   

Noninterest expense

     7,961        —          7,961        9,160        —          9,160        1,936        —          1,936   
                                                                        

Income (loss) before income taxes

     (8,700     —          (8,700     1,896        —          1,896        (1,699     —          (1,699

Income tax expense (benefit) (3)

     (3,145     —          (3,145     662        —          662        (671     —          (671
                                                                        

Net income (loss)

   $ (5,555   $ —        $ (5,555   $ 1,234      $ —        $ 1,234      $ (1,028   $ —        $ (1,028
                                                                        

Balance sheet

                  

Average - total loans and leases

   $ 216,654      $ (98,453   $ 118,201      $ 236,714      $ (104,401   $ 132,313      $ 204,748      $ (91,705   $ 113,043   

Period end - total loans and leases

     201,230        (89,715     111,515        233,040        (100,960     132,080        201,230        (89,715     111,515   
     Third Quarter 2009     Second Quarter 2009     First Quarter 2009  
     Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
    Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
    Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
 

Net interest income (3)

   $ 4,995      $ (2,275   $ 2,720      $ 5,051      $ (2,358   $ 2,693      $ 5,265      $ (2,391   $ 2,874   

Noninterest income:

                  

Card income

     2,183        (1,007     1,176        2,164        (592     1,572        2,115        244        2,359   

All other income

     149        (26     123        124        (33     91        135        (35     100   
                                                                        

Total noninterest income

     2,332        (1,033     1,299        2,288        (625     1,663        2,250        209        2,459   
                                                                        

Total revenue, net of interest expense

     7,327        (3,308     4,019        7,339        (2,983     4,356        7,515        (2,182     5,333   

Provision for credit losses

     6,975        (3,308     3,667        7,741        (2,983     4,758        8,441        (2,182     6,259   

Noninterest expense

     1,969        —          1,969        1,977        —          1,977        2,079        —          2,079   
                                                                        

Loss before income taxes

     (1,617     —          (1,617     (2,379     —          (2,379     (3,005     —          (3,005

Income tax benefit (3)

     (581     —          (581     (762     —          (762     (1,131     —          (1,131
                                                                        

Net loss

   $ (1,036   $ —        $ (1,036   $ (1,617   $ —        $ (1,617   $ (1,874   $ —        $ (1,874
                                                                        

Balance sheet

                  

Average - total loans and leases

   $ 213,340      $ (97,520   $ 115,820      $ 220,365      $ (102,046   $ 118,319      $ 228,461      $ (102,672   $ 125,789   

Period end - total loans and leases

     207,727        (94,328     113,399        215,904        (100,438     115,466        221,984        (105,392     116,592   
     Fourth Quarter 2008                                      
     Managed
Basis (1)
    Securitization
Impact (2)
    Held
Basis
                                     

Net interest income (3)

   $ 5,310      $ (2,299   $ 3,011               

Noninterest income:

                  

Card income

     2,469        482        2,951               

All other income

     239        (40     199               
                                    

Total noninterest income

     2,708        442        3,150               
                                    

Total revenue, net of interest expense

     8,018        (1,857     6,161               

Provision for credit losses

     5,851        (1,857     3,994               

Noninterest expense

     2,179        —          2,179               
                                    

Loss before income taxes

     (12     —          (12            

Income tax benefit (3)

     (3     —          (3            
                                    

Net loss

   $ (9   $ —        $ (9            
                                    

Balance sheet

                  

Average - total loans and leases

   $ 233,427      $ (99,116   $ 134,311               

Period end - total loans and leases

     233,040        (100,960     132,080               

 

 

(1) Provision for credit losses represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.
(2) The securitization impact on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.
(3) Fully taxable-equivalent basis

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

The Corporation reports Global Card Services’ results on a managed basis which is consistent with the way that management evaluates the results of Global Card Services. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet qualified special purpose entity which is excluded from the Corporation’s Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States (GAAP).

The performance of the managed portfolio is important in understanding Global Card Services’ results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans. Global Card Services’ managed income statement line items differ from a held basis reported as follows:

 

 

Managed net interest income includes Global Card Services’ net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans.

 

Managed noninterest income includes Global Card Services’ noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record securitized net interest income and provision for credit losses. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strips that are recorded in card income as management continues to manage this impact within Global Card Services.

 

Provision for credit losses represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   44


Exhibit A: Non-GAAP Reconciliations - continued

Bank of America Corporation and Subsidiaries

All Other - Reconciliation

 

(Dollars in millions)

 

     Year Ended December 31, 2009     Year Ended December 31, 2008     Fourth Quarter 2009  
     Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (6,922   $ 9,250      $ 2,328      $ (8,019   $ 8,701      $ 682      $ (1,559   $ 2,226      $ 667   

Noninterest income:

                  

Card income (loss)

     (895     2,034        1,139        2,164        (2,250     (86     (431     679        248   

Equity investment income

     9,020        —          9,020        265        —          265        829        —          829   

Gains on sales of debt securities

     4,440        —          4,440        1,133        —          1,133        856        —          856   

All other income (loss)

     (6,735     115        (6,620     (711     219        (492     (2,567     21        (2,546
                                                                        

Total noninterest income

     5,830        2,149        7,979        2,851        (2,031     820        (1,313     700        (613
                                                                        

Total revenue, net of interest expense

     (1,092     11,399        10,307        (5,168     6,670        1,502        (2,872     2,926        54   

Provision for credit losses

     (3,431     11,399        7,968        (3,769     6,670        2,901        (1,523     2,926        1,403   

Merger and restructuring charges

     2,721        —          2,721        935        —          935        533        —          533   

All other noninterest expense

     1,997        —          1,997        189        —          189        560        —          560   
                                                                        

Loss before income taxes

     (2,379     —          (2,379     (2,523     —          (2,523     (2,442     —          (2,442

Income tax benefit (3)

     (2,857     —          (2,857     (1,283     —          (1,283     (895     —          (895
                                                                        

Net income (loss)

   $ 478      $ —        $ 478      $ (1,240   $ —        $ (1,240   $ (1,547   $ —        $ (1,547
                                                                        

Balance sheet

                  

Average - total loans and leases

   $ 155,561      $ 98,453      $ 254,014      $ 135,789      $ 104,401      $ 240,190      $ 146,185      $ 91,705      $ 237,890   

Period end - total loans and leases

     152,944        89,715        242,659        136,163        100,960        237,123        152,944        89,715        242,659   
     Third Quarter 2009     Second Quarter 2009     First Quarter 2009  
     Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (1,815   $ 2,275      $ 460      $ (1,626   $ 2,358      $ 732      $ (1,922   $ 2,391      $ 469   

Noninterest income:

                  

Card income (loss)

     (720     1,007        287        (278     592        314        534        (244     290   

Equity investment income

     886        —          886        5,979        —          5,979        1,326        —          1,326   

Gains on sales of debt securities

     1,441        —          1,441        672        —          672        1,471        —          1,471   

All other income (loss)

     (2,371     26        (2,345     (4,337     33        (4,304     2,540        35        2,575   
                                                                        

Total noninterest income

     (764     1,033        269        2,036        625        2,661        5,871        (209     5,662   
                                                                        

Total revenue, net of interest expense

     (2,579     3,308        729        410        2,983        3,393        3,949        2,182        6,131   

Provision for credit losses

     (1,221     3,308        2,087        (10     2,983        2,973        (677     2,182        1,505   

Merger and restructuring charges

     594        —          594        829        —          829        765        —          765   

All other noninterest expense

     611        —          611        593        —          593        233        —          233   
                                                                        

Income (loss) before income taxes

     (2,563     —          (2,563     (1,002     —          (1,002     3,628        —          3,628   

Income tax expense (benefit) (3)

     (963     —          (963     (1,740     —          (1,740     741        —          741   
                                                                        

Net income (loss)

   $ (1,600   $ —        $ (1,600   $ 738      $ —        $ 738      $ 2,887      $ —        $ 2,887   
                                                                        

Balance sheet

                  

Average - total loans and leases

   $ 147,666      $ 97,520      $ 245,186      $ 159,144      $ 102,046      $ 261,190      $ 169,593      $ 102,672      $ 272,265   

Period end - total loans and leases

     145,856        94,328        240,184        153,010        100,438        253,448        165,535        105,392        270,927   
     Fourth Quarter 2008                                      
     Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
                                     

Net interest income (3)

   $ (1,875   $ 2,299      $ 424               

Noninterest income:

                  

Card income (loss)

     368        (482     (114            

Equity investment loss

     (388     —          (388            

Gains on sales of debt securities

     783        —          783               

All other income (loss)

     (331     40        (291            
                                    

Total noninterest income

     432        (442     (10            
                                    

Total revenue, net of interest expense

     (1,443     1,857        414               

Provision for credit losses

     (613     1,857        1,244               

Merger and restructuring charges

     306        —          306               

All other noninterest expense

     142        —          142               
                                    

Loss before income taxes

     (1,278     —          (1,278            

Income tax benefit (3)

     (748     —          (748            
                                    

Net loss

   $ (530   $ —        $ (530            
                                    

Balance sheet

                  

Average - total loans and leases

   $ 145,241      $ 99,116      $ 244,357               

Period end - total loans and leases

   $ 136,163        100,960        237,123               

 

 

(1) Provision for credit losses represents provision for credit losses in All Other combined with the Global Card Services securitization offset.
(2) The securitization offset on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.
(3) Fully taxable-equivalent basis

Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   45


 

Appendix: Selected Slides from the

Fourth Quarter 2009 Earnings Release Presentation

 

 

 

 

Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the

Merrill Lynch acquisition. Prior periods have not been restated.

This information is preliminary and based on company data available at the time of the presentation.   46


LOGO

 

 

Home Loan Modification Efforts

Through HAMP (Home Affordable Modification Program) and non-HAMP government programs in 2009, Bank of America provided home ownership retention opportunities to more than 450,000 customers. In addition, 230,000 modifications were completed in 2008.

Bank of America has dedicated 15,000 associates to assisting customers with home ownership retention

Approximately 260,000 modifications completed in 2009 through rate modifications, rate extensions, payment extensions as well as principal reductions and forebearance.

Trial modifications of more than 200,000 loans started since initiation of MHA program

MHA qualifications reduce customer eligibility as requirements include owner occupancy, employment and debt to income ratio of 31%.

More than 60% of trial modifications have made 3 or more consecutive payments

More than 20,000 have completed the underwriting phase and are in final steps of a completed modification

Nearly 3,200 have converted to a completed modification

Still awaiting verification documents from customers to complete underwriting

Outreach efforts include phone, mail and door-to-door contacts to encourage customers to complete the modification program


LOGO

 

 

Key Capital Markets Risk Exposures – 4Q09

Super Senior CDO Related

Total exposure reduced $1.3 billion to $3.6 billion at 12/31/09

Nearly 40% of exposure is hedged

4Q09 markdown of $42 million excluding monoline insurance

Credit Default Swaps with Monoline Financial Guarantors

Super senior CDO net MTM of receivable $960 million

4Q09 writedowns of $123 million

Other positions net MTM of receivable $4.1 billion

4Q09 valuation gain of $55 million

Leveraged Loans

Funded legacy commitments carried at $1.7 billion or 37% of gross value

Exposure decreased 29% from 3Q09

4Q09 markdown of $61 million

Commercial Mortgage

Total commitments carried at $5.3 billion with $5.1 billion funded

$4.2 billion of acquisition related large floating rate loan exposure at approximately 62% of gross value

4Q09 markdown of $632 million primarily floating rate positions

4Q09 writeoff of $214 million on equity positions from acquisition related exposures


LOGO

 

 

Asset Quality

Although global economies remain weak, stabilizing factors continue and net losses declined in almost every portfolio

Consumer credit loss reductions reflected flow through of improved early stage delinquencies earlier in the year primarily in the unsecured lending portfolios with some stabilization in consumer real estate

The impacts of the weak economy on commercial asset quality moderated somewhat in 4Q09

Card managed losses declined and look to improve in 2010, but are expected to remain elevated

Managed losses decreased $1.6 billion or 12% from 3Q09 to $11.3 billion

Held net charge-offs decreased $1.2 billion, or 13% to $8.4 billion from 3Q09

Although reserve additions continued, the addition was $1.7 billion in 4Q09 versus $2.1 billion in 3Q09

– Reserve additions (in billions)

– Reserve reductions (in billions)

o $ .8—change to 12 month reserve coverage in card

o $ .5—consumer lending

o $ .6—commercial real estate

o $ .3—small business

o $ .6—maturing card securitizations

o $ .3—consumer credit card

o $ .5—purchased impaired CFC loans

o $ .1—dealer finance

o $ .3—consumer real estate

30+ past due performing delinquencies increased as a result of repurchasing $9.7 billion of government guaranteed loans, of which $9.4 billion were 30+ delinquent – Excluding the repurchases, consumer 30+ past due performing delinquencies declined $710 million or 3% from 3Q09

Nonperforming loans rose, but at a declining rate for the third consecutive quarter

Reservable criticized exposure declined $1.4 billion marking the first decline since 4Q06

($ in millions) 4Q09 3Q09 Change from 3Q09

Consumer Commercial Total Consumer Commercial Total Consumer Commercial Total

Loan allowance $ 27,785 $ 9,415 $ 37,200 $ 26,722 $ 9,110 $ 35,832 $ 1,063 $ 305 $ 1,368

Loans and leases 1 577,564 317,628 895,192 578,256 329,813 908,069 (692) (12,185) (12,877)

Allowance to loans ratio 4.81% 2.96% 4.16% 4.62% 2.76% 3.95% 0.19% 0.20% 0.21%

Net charge-offs $ 6,150 $ 2,271 $ 8,421 $ 6,992 $ 2,632 $ 9,624 $ (842) $ (361) $ (1,203)

Net charge-off ratio 4.24% 2.78% 3.71% 4.73% 3.09% 4.13% -0.49% -0.31% -0.42%

Nonperforming loans $ 20,839 $ 12,703 $ 33,542 $ 19,654 $ 12,260 $ 31,914 $ 1,185 $ 443 $ 1,628

Allowance to NPLs 133% 74% 111% 136% 74% 112% -3% 0% -1%

1

 

Excludes loans measured at fair value


LOGO

 

 

Provision Expense Highlights 1

“Core” 2 consumer reserving in 4Q09 driven by increase in reserve coverage in consumer credit card to 12 months as well as reserves for maturing securitizations.

Driven by additional write-downs on Countrywide purchased impaired loans reflecting further deterioration as well as reassessments of modification benefits

“Core” commercial reserve addition reflects continued deterioration in non-homebuilder commercial real estate properties

($ in billions)

4Q09 3Q09 Inc. (Dec.)

Consumer

Net charge-offs $ 6.1 $ 7.0 $ (0.8)

“Core” reserve addition 0.8 0.1 0.7

Purchased impaired loan reserve addition 0.5 1.4 (0.9)

Consumer provision expense 7.4 8.5 (1.1)

Commercial

Small business

Net charge-offs $ 0.7 $ 0.8 $ (0.1)

“Core” reserve reduction (0.3) (0.1) (0.1)

Small business provision expense 0.4 0.7 (0.2)

Commercial and commercial real estate

Net charge-offs $ 1.6 $ 1.8 $ (0.2)

“Core” reserve addition 0.6 0.7 (0.1)

Commercial and CRE provision expense 2.2 2.6 (0.4)

Total Commercial provision expense 2.6 3.2 (0.6)

Reserve for unfunded loans 0.1 0.0 0.1

Total Corporation

Net charge-offs 8.4 9.6 (1.2)

Reserve addition, net 1.7 2.1 (0.4)

Total provision expense $ 10.1 $ 11.7 $ (1.6)

Securitized losses 2.9 3.3 (0.4)

Total managed credit costs $ 13.0 $ 15.0 $ (2.0)

1

 

Amounts may not total due to rounding

2

 

“Core” represents loans excluding purchased impaired loans


LOGO

 

 

Consumer Credit Card Asset Quality

Consumer Credit Card

4Q09

($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08

Loans EOP $ 160.8 $ (3.7) $ 164.5 $ 1698. $ 173. 4 $ 182.2

Net losses, managed 4,867 (610) 5,477 5,047 3,794 3,263

30+ past due 11,560 (541) 12,101 12,969 13,611 12,168

Net losses % 11.9% (102) bps 12.9% 11.7% 8.6% 7.2%

30+ past due % 7.2% (16) bps 7.4% 7.6% 7.9% 6.7%

Consumer Credit Card – Managed Basis 1

Ending loans of $160.8 billion declined $3.7 billion or 2% from 3Q09 from charge-offs and higher payment rates partially offset by seasonal retail volume

Net losses decreased $610 million to $4.9 billion and the loss ratio declined 102 basis points to 11.88%

U.S. credit card portfolio refreshed FICO of 693 while originated average FICO was 773 in 4Q09

California and Florida represent 24% of Domestic Card balances but 34% of managed losses

30+ delinquencies decreased $541 million, or 16 basis points to 7.19% of loans

90+ delinquencies increased $14 million, or 10 basis point to 3.86% of loans

1

 

Credit Card includes U.S., Europe and Canada consumer credit card EOP = end of period


LOGO

 

 

Residential Mortgage Asset Quality 1

Residential Mortgage

4Q09

($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08

Loans EOP $ 242.1 $ 3.2 $ 238.9 $ 246.0 $ 261.6 $ 248.1

Net charge-offs 1,233 (14) 1,247 1,085 785 466

30+ past due 19,360 9,905 9,455 7,533 7,926 7,927

Net charge-off % 2.1% 2 bps 2.1% 1.7% 1.2% 0.7%

30+ past due % 8.0% 404 bps 4.0% 3.1% 3.0% 3.2%

4Q09 net charge -offs include $110 million impact for refinements in the valuation processes. 3Q09 net charge -offs include $152 million associated with a revision of our estimate of the impact the REO process has on net realizable value.

4Q09 30+ delinquencies include $9.4 billion in 4Q09 repurchases of delinquent government insured loans from securitizations. 3Q09 included $1.8 billion of repurchases. Excluding these repurchases 30+ delinquencies reflect continued stabilization.

Residential Mortgage

Net charge-offs decreased $14 million to $1.2 billion but the loss ratio increased 2 basis points to 2.07%

Loans with >90% RLTV represent 37% of the portfolio reflecting home price deterioration

CA and FL represented 43% of the portfolio but 54% of losses

CRA portfolio still drove a disproportionate share of losses (6% of loans with 20% of losses)

Allowance of $4.6 billion increased $146 million and covers 1.90% of loans

65% of the TDRs completed in the first nine months of 2009 are either in performing status or if not, are up-to-date on payments under the modified terms but still classified as non-performing until they meet the criteria for being returned to performing status

Nonperforming assets increased $1.2 billion from 3Q09 to $17.7 billion

61% of NPAs are greater than 180 days past due and are carried at appraised value

Nonperforming TDRs increased $13 million and comprise 17% of residential mortgage NPAs

About 59% of the 4Q09 nonperforming residential mortgage modifications were performing at time of reclassification into TDR

30+ performing past dues increased $9.9 billion compared to 3Q09 and the ratio rose 404 bps to 8.00% of loans driven by repurchases of delinquent government insured or guaranteed loans from securitizations

Excluding repurchases of performing government guaranteed loans in the past two quarters, delinquencies have been relatively stable

Discontinued Real Estate is not included EOP = end of period


LOGO

 

 

Home Equity Asset Quality 1

Home Equity

4Q09

($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08

Loans EOP $ 149.1 $ (2.9) $152. 0 $ 155.1 $157.6 $152.5

Net charge-offs 1,560 (410) 1,970 1,839 1,681 1,113

30+ past due 2,185 — 2,185 2,001 2,647 2,661

Net charge-off % 4.1% (99) bps 5.1% 4.7% 4.3% 2.9%

30+ past due % 1.5% 3 bps 1.4% 1.3% 1.7% 1.8%

3Q09 net charge -offs included acceleration of $223 million due to an adjustment for the protracted nature of collections under some insurance contracts. Excluding this charge net charge -offs declined $187 million and the 4Q09 loss rate would have declined 41 bps.

Home Equity

Net charge-offs decreased $410 million to $1.6 billion and the loss ratio declined 99 basis points to 4.11%

4Q09 reflects continued stabilization in second lien loans

Loans with >90% RCLTV2 represent 44% of portfolio reflecting continued home price pressure

CA and FL represent 41% of the portfolio but 58% of losses

Allowance of $10.2 billion covers 6.81% of loans (5.29% excluding purchased impaired loans)

– Increase in the 4th quarter was mainly due to a reserve increase in the purchased impaired portfolio

83% of the TDRs completed in the first nine months of 2009 are either in performing status or if not, are up-to-date on payments under the modified terms but still classified as non-performing until they meet the criteria for being returned to performing status

Nonperforming assets increased $46 million from 3Q09 to $3.9 billion and now represent 2.60% of loans and foreclosed properties

20% of NPAs are greater than 180 days past due and are carried at appraised value

Nonperforming TDRs increased $55 million and comprise 44% of home equity NPAs

Approximately 81% of the 4Q09 nonperforming home equity modifications were performing at time of reclassification into TDR

30+ performing delinquencies stayed flat at $2.2 billion, but increased 3 bps to 1.47 % compared to 3Q09

Discontinued Real Estate is not included

RCLTV = Refreshed combined loan to value

EOP = end of period


LOGO

 

 

Direct/Indirect

Consumer Lending (Included in Direct/Indirect)

4Q09

($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08

Loans EOP $ 19.7 $ (2.2) $ 21. 9 $ 24. 2 $ 26.6 $ 28.2

Net charge-offs 1,003 (184) 1,187 1,208 921 746

30+ past due 2,051 (156) 2,207 2,405 2,687 2,449

Net charge-off % 19.0% (127) bps 20.3% 18.9% 13.5% 10.4%

30+ past due % 10.4% 32 bps 10.1% 9.9% 10.1% 8.7%

Direct/Indirect

4Q09

($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08

Loans EOP $ 97.2 $ (1.2) $ 98.4 $ 99.2 $ 99.7 4$ 83.

Net charge-offs 1,288 (163) 1,451 1,475 1,249 1,054

30+ past due 3,708 (237) 3,945 4,019 4,145 3,980

Net charge-off % 5.2% (59) bps 5.8% 5.9% 5.0% 5.0%

30+ past due % 3.8% (20) bps 4.0% 4.1% 4.2% 4.8%

Consumer Lending (part of Direct/Indirect)

Direct/Indirect Loans

Consumer Lending portfolio of $19.7 billion had reduced losses of $184 million with a 4Q09 loss rate of 19%

Allowance of $3.3 billion covers 16.68% of loans

30+ delinquencies declined $156 million, but increased 32 basis points to 10.39% due to lower portfolio balance

90+ delinquencies declined $20 million, but increased 47 basis points to 5.69% due to lower portfolio balance

Net charge-offs decreased $163 million to $1.3 billion driven by a decrease in Consumer Lending; the loss ratio decreased 59 bps to 5.17%

Allowance of $4.2 billion covers 4.35% of loans

Dealer Finance portfolio1of $41.6 billion had an increase of 22 basis points in loss rate to 2.07%, reflecting normal seasonality

Dealer Finance portfolio1 30+ delinquencies decreased $22 million, or 7 basis points to 2.66% of loans

Losses in the auto portfolio were relatively flat to 3Q09 reflecting stabilization

1

 

Includes auto and marine/recreational vehicle originations, and auto purchased loan portfolios EOP = end of period


LOGO

 

 

Countrywide Purchased Impaired Loan Portfolio 1

($ in millions) Total CFC Residential Home Discontinued

Impaired Mortgage Equity Real Estate

Charge-offs

3Q08 1,517 177 648 692

4Q08 1,643 199 722 722

1Q09 2,090 261 890 939

2Q09 2,275 305 964 1,006

3Q09 1,806 243 866 697

4Q09 1,357 138 757 462

Total recurring 10,688 1,323 4,847 4,518

Other adjustments

3Q08 Conforming accounting adjustments 464 59 120 285

3Q09 REO net realizable value adj. 379 106 — 273

4Q09 Adjust pool level charge-offs (496) (134) (3) (359)

Total Other 347 31 117 199

Total charge-offs 11,035 1,354 4,964 4,717

Carrying Value 2 12/31/09 2 $ 38,030

Remaining purchase accounting mark (487)

Additional allowance 3 (3,875)

Book value net of allowance $ 33,668

4Q09 includes an increase in the allowance through provision of $537 million compared to $1.3 billion in 3Q09

Recurring charge-offs peaked and are trending down

$487 million in remaining purchase accounting marks and the additional reserves of $3.9 billion leaves a total of $4.4 billion for purchased impaired loans from the Countrywide acquisition

Loss estimates increased due to further deterioration as well as reassessing modification benefits to reflect experience partially offset by improvements in the home price forecast

Remaining mark and allowance of $4.4 billion coupled with the charge-offs reflect a 30% reduction on the original unpaid principal balance (UPB)

Loans with $31 billion of UPB in the purchased impaired portfolio have experienced no charge-offs and over $25 billion of this amount is current

Of the roughly $6 billion loans that are noncurrent, but have had no charge-offs, approximately one third are early stage delinquent

The loans that have experienced charge-offs are carried at net realizable value of approximately $7 billion

Charge-offs shown do not flow through GAAP charge-offs as they were considered as part of the original purchase accounting and are broken out by original product classifications even if loans were modified into another product type

The original credit mark taken on the acquired Countrywide purchased impaired loans was $11.9 billion and has been reduced by charge-offs and TDRs removed from the impaired portfolio

Additional allowance was established through provision expense in 4Q08 of $750 million, 1Q09 of $853 million, 2Q09 $621 million , $1.3 billion in 3Q09 and $537 million in 4Q09


LOGO

 

 

Consumer Asset Quality Key Indicators

($ in millions) Residential Mortgage Home Equity Discontinued Real Estate

4Q09 3Q09 4Q09 3Q09 4Q09 3Q09

Excluding Excluding Excluding Excluding Excluding Excluding

Purchased Purchased Purchased Purchased Purchased Purchased

Impaired Loan As Impaired Loan Impaired Loan As Impaired Loan As Reported Impaired Loan As Impaired Loan

As Reported Portfolio 1 Reported Portfolio 1 As Reported Portfolio 1 Reported Portfolio 1 Portfolio 1 Portfolio 1 Reported

Loans EOP $ 242,129 $231,052 $ 238,921 $ 227,742 $ 149,126 $ 135,912 $ 152,039 $138,427 $ 14,854 $ 1,604 $ 15,460 $ 1,570

Loans Avg 236,883 225,758 241,924 231,214 150,704 137,295 153,269 139,698 15,152 1,685 16,570 1,902

Net losses $ 1,233 $1,233 $ 1,247 $ 1,247 $ 1,560 $ 1,560 $ 1,970 $1,970 $ 14 $ 14 $ 37 $ 37

% of avg loans 2 2.07 % 2.17 % 2.05% 2.14% 4.11 % 4.51 % 5.10% 5.60% 0.38 % 3.30 % 0.89% 7.72%

Allowance for loan losses $ 4,607 $4,605 $ 4,461 $ 4,459 $ 10,160 $ 7,189 $ 9,719 $ 7,085 $ 989 $ 87 $ 1,016 $ 116

% of Loans 1.90% 1.99 % 1.87% 1.96 % 6.81 % 5.29 % 6.39% 5.12% 6.66% 5.42 % 6.57% 7.39%

Avg. refreshed (C)LTV 3 84 86 89 95 93 92

90%+ refreshed (C)LTV 3 37 % 38% 44 % 50 % 25 % 23 %

Avg. refreshed FICO 706 719 714 712 625 631

% below 620 FICO 16 % 14% 13 % 12 % 39 % 34 %

Excludes the purchased impaired loan portfolio acquired from Countrywide

Adjusting for the $110 million impact for refinements in valuation processes reported 4Q09 residential mortgage loss rate would have been 1.88%. Adjusting for the $152 million impact of revising our estimate of the impact the REO process has on net realizable value, the 3Q09 reported loss rate in residential mortgage would have been 1.80%. Adjusting for the acceleration of $223 million due to an adjustment for the protracted nature of collections under some insurance contracts, reported 3Q09 home equity losses would been 4.52%

Loan to value (LTV) calculations apply to the residential mortgage and discontinued real estate portfolio. Combined loan to value (CLTV) calculations apply to the

home equity portfolio

EOP = end of period


LOGO

 

 

Consumer Asset Quality Key Indicators (cont’d)

($ in millions) Total Managed

Credit Card Other 1 Consumer

Held Managed

4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09

Loans EOP $ 71,109 $ 70,206 $160,824 $164,534 $100,346 $101,630 $667,279 $672,584

Loans Avg 70,893 70,940 162,598 168,460 102,115 103,343 667,452 683,566

Net losses $ 1,941 $ 2,169 $ 4,867 $ 5,477 $ 1,402 $ 1,569 $ 9,076 $ 10,300

% of avg loans 10.86% 12.13% 11.88% 12.90% 5.45% 6.02% 5.40% 5.98%

Allowance for loan losses $ 7,598 $ 6,510 $ 4,431 $ 5,016 $ 27,785 $ 26,722

% of Loans 10.68% 9.27% 4.42% 4.93% 4.81% 2 4.62% 2

The average refreshed FICO for the U.S. Credit Card portfolio was 693 at 4Q09 compared to 692 at 3Q09

The percentage below 620 FICO was 16% at 4Q09 vs. 17% in 3Q09

1

 

Other primarily consists of the Consumer Lending and Dealer Financial Services portfolios

2

 

Calculated as a percentage of held loans

EOP = end of period


LOGO

 

 

Commercial Asset Quality Key Indicators 1

($ in millions) Commercial Lease

Commercial 2 Commercial Real Estate Small Business Financing Total Commercial

4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09

Loans EOP $ 208,456 $ 217,303 $ 69,447 $ 72,662 $ 17,526 $ 17,938 $ 22,199 $ 21,910 $ 317,628 $ 329,813

Loans Avg $ 213,715 223,068 71,260 74,170 17,884 18,095 21,769 22,068 324,628 337,401

Net charge-offs $ 799 $ 922 $ 745 $ 873 $ 684 $ 796 $ 43 $ 41 $ 2,271 $ 2,632

% of avg loans 1.48 % 1.64 % 4.15 % 4.67 % 15.16 % 17.45 % 0.79 % 0.72 % 2.78 % 3.09 %

90+ DPD Performing 3 $ 280 $ 254 $ 80 $ 196 $ 624 $ 700 $ 32 $ 25 $ 1,016 $ 1,175

% of Loans 0.13 % 0.12 % 0.11 % 0.27 % 3.56 % 3.90 % 0.15 % 0.11 % 0.32 % 0.36 %

Nonperforming loans 3 $ 5,102 $ 4,980 $ 7,286 $ 6,943 $ 200 $ 167 $ 115 $ 170 $ 12,703 $ 12,260

% of Loans 2.45 % 2.29 % 10.49 % 9.55 % 1.14 % 0.93 % 0.52 % 0.78 % 4.00 % 3.72 %

Allowance for loan losses $ 3,141 $ 3,153 $ 3,567 $ 3,007 $ 2,416 $ 2,695 $ 291 $ 255 $ 9,415 $ 9,110

% of Loans 1.51 % 1.45 % 5.14 % 4.14 % 13.79 % 15.02 % 1.31 % 1.16 % 2.96 % 2.76 %

Reservable Criticized

Utilized Exposure 3,4 $ 30,865 $ 33,561 $ 23,804 $ 22,910 $ 1,789 $ 1,651 $ 2,229 $ 1,937 $ 58,687 $ 60,059

% of Total Exposure 11.06 % 11.62 % 32.13 % 29.49 % 10.18 % 9.18 % 10.04 % 8.84 % 14.94 % 14.78 %

1

 

Does not include certain commercial loans measured at fair value under the fair value option

2

 

Includes commercial domestic and commercial foreign

3

 

Excludes the Merrill Lynch purchased impaired loan portfolio

4

 

Excludes derivatives, foreclosed property, assets held for sale and FVO loans

EOP = end of period


LOGO

 

 

Commercial Real Estate – Balances & Losses

Commercial Real Estate loans and lease balances are $69.5 billion, down $3.2 billion from 3Q09.

Homebuilder balances declined by $1.2 billion in 4Q09.

Non-Homebuilder portfolio is well diversified with no single property type in excess of 20% of balances.

Balance decline spread across all domestic regions.

Losses declined $128 million in 4Q09

Homebuilder losses declined by $97 million

Non-Homebuilder losses down by $31 million

Florida accounted for 53% of the decline in losses, California losses increased 12%.


LOGO

 

 

Commercial Real Estate – Credit Indicators

Reservable Criticized balances increased $894 million in 4Q09 vs. $1.7 billion in 3Q09.

Homebuilder reported a decline of $1 billion, driven by lower utilization levels.

Non-Homebuilder increased by $1.9 billion: Office, Multifamily Rentals, and Hotels accounted for 80% of Non-Homebuilder growth.

Nonperforming Assets increased $506 million in 4Q09 vs. $435 million in 3Q09.

Homebuilder reported a decline of $250 million.

Non-Homebuilder increased by $757 million: Retail, Commercial Land, Multifamily Rentals, and Multi-use accounted for 90% of Non-Homebuilder growth.


LOGO

 

 

Net Interest Income Analysis

Core net interest income increased $140 million on

managed basis

Drivers include lower credit related costs, higher deposit balances and higher discretionary balances

Offset by lower loan balances

Market-based NII declined $90 million due to spread compression and continued reductions in asset levels

Managed core average earning assets decreased $10 billion

– Commercial loans declined $14 billion – Consumer loans declined $16 billion – Securities increased $15 billion

Market related earning assets, on average, increased 5%

Managed core net interest yield increased 7 bps to 3.74% on positioning and improved interest reversals

($ in millions)

4Q09 3Q09 Change

Net interest income (FTE)

Reported $ 11,896 $ 11,753 $ 143

Impact of securitizations 2,474 2,567 (93)

Managed NII 14,370 14,320 50

Market-based (1,305) (1,395) 90

Managed Core NII $ 13,065 $ 12,925 $ 140

Reported Core NII 10,591 10,358 233

Average earning assets

Reported $ 1,807,898 $ 1,790,000 $ 17,898

Impact of securitizations1 75,337 81,703 (6,366)

Managed assets 1,883,235 1,871,703 11,532

Market-based (490,719) (468,999) (21,720)

Managed Core $ 1,392,516 $ 1,402,704 $ (10,188)

Reported Core 1,317,179 1,321,001 (3,822)

Net interest yields

Reported 2.62% 2.61% 1 bps

Impact of securitizations 13.03 12.47 56 bps

Managed assets 3.03 3.04 (1) bps

Market-based 1.06 1.18 (12) bps

Managed Core 3.74 3.67 7 bps

Reported Core 3.21 3.13 8 bps

1

 

Represents average securitized loans less accrued interest receivable and certain securitized bonds retained


LOGO

 

 

Capital Results

Tier 1 capital declined as a result of $45 billion TARP repayment, partially offset by issuance of $19 billion of common equivalent securities

Tier 1 common increased $8 billion from issuance of $19 billion of common equivalent securities offset by net loss after preferred dividends and higher disallowed deferred tax assets primarily as a result of TARP repayment

lowering regulatory capital

Tier 1 capital ratio equals Tier 1 capital including common equivalent securities divided by risk-weighted assets.

Tier 1 common equity ratio equals Tier 1 capital including common equivalent securities excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.

Tangible common equity ratio equals common shareholders’ equity including common equivalent securities less goodwill and intangible assets (excluding mortgage service rights) net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities.


LOGO

 

 

Impact of Adopting SFAS 166 and 167

SFAS 166 and 167 are effective January 1, 2010

Net incremental balance sheet impact expected to be approximately $100 billion

Includes securitized credit card and home equity receivables returning to the balance sheet with

net incremental impact of $72 billion

– Regulatory capital will be reduced by approximately $10 billion, including DTA limitation,

as reserves are established for those securitized receivables

– Majority of receivables are already fully risk weighted for regulatory purposes

Assets from other QSPEs or VIEs returning to the balance sheet expected to be roughly $25 to $30 billion

Best Preliminary

12/31/2009 Impact Estimate

Allowance to Loans 4.2% 60-65 bps

Tier 1 Capital Ratio 10.4% (70-75)

Tier 1 Common Ratio 7.8% (65-70)

Tangible Common Equity 5.6% (45-50)


LOGO

 

 

Executing Merger Integrations

Merrill Lynch

Countrywide

4Q09 cost savings of $1.1 billion increasing YTD to $3.3 billion (well ahead of original ‘09 estimate)

Retained 94% of high-producing financial

advisors

• Received more than 3,100 referrals from FAs to the commercial bank

• 41% of FAs have sold a banking product to their customers

• Launched the new sales and trading portal to more than 40,000 clients

• Rolled out the Merrill Lynch brand to wealth management clients

2009 Ranking—2nd largest fee producer of global investment banking revenue (Source: Dealogic)

Completed deposit system conversion 3Q09

Completed industry’s most complex mortgage servicing platform conversion to date in 4Q09

Cost savings of $1.3 billion pre-tax achieved in 2009 and well ahead of $1.0 billion merger announcement target

Now have full first mortgage capabilities in banking centers

All done while originating home loans of over $378 billion in 2009, improving estimated market share to roughly 23%

Helping customers avoid foreclosure with approximately 260,000 completed loan modifications in 2009, on top of 230,000 done in 2008 (excluding Merrill Lynch). In addition, just over 200,000 Bank of America customers are already in a trial period modification under the Government’s Making Home Affordable program at end of 2009.


LOGO

 

 

Summary

Although global economies remain weak, encouraging credit trends continue to emerge

Begin 2010 with no government preferred ownership and a new management team in place

Capital levels and liquidity are very strong

Expect economic recovery to continue but on slow path

Global growth expectations of just more than 4 percent

US GDP expectations around 3 percent

Unemployment levels expected to remain elevated

Housing market expected to maintain stability

Capital markets expected to show good steady volume

Loan demand expected to continue weak trends at least through first half 2010

Regulatory climate exhibiting pressure on revenue

Bank of America remains well-positioned to combat the headwinds and win in the marketplace