Three months ended October 31,
		2009				2008
OPERATING REVENUES:
VoIP services		$	4,985			$	7,136
Total operating revenues			4,985				7,136
OPERATING EXPENSES:
Cost of services (exclusive of depreciation and amortization)			4,705				6,566
Selling, general and administrative expense (exclusive of legal and professional fees)			368				533
Legal and professional fees			98				67
Bad debt expense			-				(20	)
Depreciation and amortization expense			44				43
Total operating expenses			5,215				7,189
OPERATING LOSS			(230	)			(53	)
OTHER INCOME (EXPENSE):
Gain on early extinguishment of debt			-				108
Investment loss			-				(14	)
Interest expense			(43	)			(34	)
Total other expense			(43	)			60
NET INCOME (LOSS)			(273	)			7
Net loss applicable to noncontrolling interest			24				-
NET INCOME (LOSS) TO COMMON  STOCKHOLDERS		$	(249	)		$	7
BASIC INCOME (LOSS) PER SHARE TO COMMON STOCKHOLDERS		$	(0.01	)		$	0.00
DILUTED INCOME (LOSS) PER SHARE TO COMMON STOCKHOLDERS		$	(0.01	)		$	0.00
WEIGHTED AVERAGE BASIC COMMON SHARES OUTSTANDING			45,504,120				39,677,598
WEIGHTED AVERAGE DILUTED COMMON SHARES OUTSTANDING			45,504,120				40,265,098
NET INCOME (LOSS) TO COMMON STOCKHOLDERS, as reported:		$	(249	)		$	7
EXCLUDING NON-CASH ITEMS:
ADD:
Non-cash stock-based compensation, employees			14				62
Bad debt expense (recovery)			-				(20	)
Depreciation and amortization			44				43
Investment loss			-				14
Interest expense			43				34
MINUS:
Gain on early extinguishment of debt			-				108
Net loss applicable to noncontrolling interest			24				-
NET INCOME (LOSS) TO COMMON STOCKHOLDERS
EXCLUDING NON-CASH ITEMS:		$	(172	)		$	32