EX-99 2 exhibit99.htm EXHIBIT 99 Exhibit 99

Exhibit 99


FPL Group, Inc.
Corporate Communications Dept.
Media Line: (305) 552-3888
July 30, 2007

FOR IMMEDIATE RELEASE

 

FPL Group announces strong second quarter earnings

  • FPL Energy reports double-digit adjusted earnings per share growth
  • Florida Power & Light Company customer growth remains strong; results impacted by mild weather
  • FPL Group announces new wind development growth goals
  • FPL Group reaffirms 2007 adjusted earnings per share expectation; raises 2008 adjusted earnings per share expectation to $3.70 to $3.90

 

JUNO BEACH, Fla. (July 30, 2007) - FPL Group, Inc. (NYSE: FPL) today reported 2007 second quarter net income on a GAAP basis of $405 million, or $1.01 per share, compared with $236 million, or $0.60 per share, in the second quarter of 2006. FPL Group's net income for the second quarter of 2007 included a net unrealized after-tax gain of $58 million associated with the mark-to-market effect of non-qualifying hedges. The results for last year's second quarter included a net unrealized after-tax loss of $20 million associated with the mark-to-market effect of non-qualifying hedges and $4 million of after-tax merger related costs.

Excluding the mark-to-market effect of non-qualifying hedges (and merger-related costs in 2006), FPL Group's adjusted earnings were $347 million, or $0.86 per share, for the second quarter of 2007, compared with $260 million, or $0.66 per share, in the second quarter of 2006.

The difference between 2007 second quarter GAAP results and adjusted results is the gain associated with marking to market non-qualifying hedges. The positive mark in the second quarter is the result of decreasing forward prices for natural gas and power during the quarter.

FPL Group's management uses adjusted earnings internally for financial planning, for analysis of performance, for reporting of results to the Board of Directors and as inputs in determining whether performance targets are met for performance-based compensation under the company's employee incentive compensation plans. FPL Group also uses earnings expressed in this fashion when communicating its earnings outlook to analysts and investors. FPL Group management believes that adjusted earnings provide a more meaningful representation of FPL Group's fundamental earnings power.

"FPL Group delivered very good results overall in the second quarter of 2007, despite unfavorable weather impact at both FPL Energy and FPL. FPL's results were hurt by very weak cooling degree day comparisons, while FPL Energy's wind portfolio experienced its worst quarter in at least the last 13 years in terms of wind resource availability. Together, these weather effects amounted to over $50 million of lower earnings for the quarter," said Lew Hay, chairman and chief executive officer of FPL Group. "Even with the negative impact of weather, FPL Group grew adjusted earnings per share by 30 percent quarter-over-quarter. Being able to deliver strong earnings growth despite unfavorable weather demonstrates the robustness of FPL Group's business model.

"Looking forward, we expect normal weather conditions for the balance of the year so we cannot expect to make up the lost ground caused by unfavorable weather in the second quarter. Nevertheless, the underlying operating performance of FPL Energy and FPL continues to be very strong and we remain comfortable that we are on track to deliver in the upper half of our original 2007 earnings range of $3.35 to $3.45. Our prospects for 2008 and beyond continue to look very good and we are raising our 2008 earnings per share expectations to $3.70 to $3.90 from the previous range of $3.60 to $3.80 per share, based on our new expectations of additional wind capacity."

As always, FPL Group's earnings expectations assume normal weather and operating conditions and exclude the effect of adopting new accounting standards, if any, and the mark-to-market effect of non-qualifying hedges, neither of which can be determined at this time.

Florida Power & Light Company
FPL, the rate-regulated utility subsidiary of FPL Group, reported second quarter net income of $211 million or $0.53 per share, compared to $182 million, or $0.46 per share, for the prior-year quarter.

Retail sales of electricity decreased 3.1 percent during the second quarter, largely due to weather. Usage growth associated with weather declined 7.4 percent quarter-over-quarter, which negatively impacted earnings by approximately 11 cents per share.

Customer growth, however, continued at a very strong pace. In the last 12 months, the average number of FPL accounts increased by 95,000 or 2.2 percent, which is slightly ahead of FPL's long-term historical growth rate.

For the second quarter, FPL's 2007 O&M expenses were $366 million, up $7 million from the prior year figures. Higher nuclear, employee benefits and customer service costs were offset by lower distribution expenses. Last year's second quarter saw unusually high distribution spending, driven by additional maintenance and repair activities after the 2005 hurricane season.

Looking ahead, increases in nuclear and fossil generation, employee benefits, customer service and the Storm Secure® program will be the main drivers of an expected increase in full year base O&M.

For the next few years, FPL expects to spend about $50 million of O&M per year in support of the storm hardening initiatives. In addition, FPL expects to commit anywhere between $75 million and $200 million per year in incremental capital.

Depreciation in the second quarter fell $3 million to $194 million as higher distribution and generation depreciation, including the impact from the addition of the Turkey Point 5 unit, were more than offset by reductions in certain amounts recovered through the capacity clause. Underlying base depreciation increased by $9 million.

"FPL performed well in the second quarter with the noted exception of extremely mild weather," said Hay. "Despite the negative weather comparisons, financial performance was good, and customer growth continued at a good pace as the Florida economy remains strong, notwithstanding the housing slowdown."

In May, an FPL subsidiary issued $652 million of storm recovery bonds for the repayment of prudently incurred restoration costs associated primarily with the 2004 and 2005 storm seasons and to replenish the storm reserve. The pricing of this debt set a new benchmark for utility securitization transactions. As part of this issuance, the storm reserve was replenished to give FPL the capacity to absorb up to about $200 million in possible future restoration costs. The issuance of these securitized bonds was enabled by legislation enacted in 2005 and authorized by the Florida Public Service Commission (PSC) last summer.

Also in May, FPL's 1,144 megawatt Turkey Point 5 power plant began commercial operation, slightly ahead of schedule and under budget. Construction of the West County Energy Center continued to make good progress during the quarter and the first of the two 1,220 megawatt units is expected to be placed into service in 2009.

In early June, the PSC rejected FPL's proposal to build an ultra super-critical pulverized coal facility in Glades County, citing uncertainties about the long-term economics of the project. This decision has no material impact today, and the likely practical consequence is that FPL will see moderately increased reliance on natural gas during the middle years of the next decade. However, the PSC's discussions together with Governor Crist's orders coming out of the Florida Global Climate Summit suggest that the outlook for new nuclear construction is becoming more favorable. FPL continues to pursue all necessary steps to ensure that it can add new nuclear capacity if and when both economics and regulatory circumstances justify it.

FPL Energy

FPL Energy, the competitive energy subsidiary of FPL Group, reported second quarter net income on a GAAP basis of $203 million or $0.51 per share, compared to $90 million, or $0.23 per share, in the prior year quarter. FPL Energy's net income for the second quarter of 2007 included a net unrealized after-tax gain of $58 million associated with the mark-to-market effect of non-qualifying hedges. The results for last year's second quarter included a net unrealized after-tax loss of $20 million associated with the mark-to-market effect of non-qualifying hedges.

Excluding the mark-to-market effect of non-qualifying hedges, adjusted earnings for FPL Energy were $145 million, or $0.36 per share, compared to $110 million, or $0.28 per share, in 2006.

FPL Energy's growth in adjusted earnings in the second quarter was driven primarily by incremental asset additions, strong performance of its existing assets, favorable market conditions, especially in New England and Texas, and growth in the contribution from wholesale marketing activities. These favorable conditions were partially offset by a very weak wind resource, increases in overhead costs to support the growth of the business and increased interest expense.

FPL Energy continues to make good progress toward completing its previously announced acquisition of the Point Beach Nuclear Power Plant in Wisconsin. Regulatory hearings were completed during the second quarter before the Wisconsin and Michigan Public Service Commissions. FPL Energy expects to complete the acquisition later this year.

"FPL Energy had another very strong quarter, with adjusted earnings per share growth of nearly 30 percent," said Hay. "As we anticipated, our New England portfolio benefited from the roll off of old hedges to higher values and we had very good operational performance across the fleet. About the only negative in the quarter was wind resource, which was the worst in our 13 years of observations relative to normal. Our outlook for the balance of the year at FPL Energy remains strong, with the drivers of growth consistent with what we experienced in the first half of the year."

FPL Energy's hedged gross margin position for 2007 remains essentially unchanged from the previous quarter, while hedging of 2008 expected output increased modestly. Commodity price fluctuations for 2007, unless they are extreme, will have little impact on FPL Energy's expected results for the year. FPL Energy's hedge position for 2008 increased slightly, with more than 85 percent of expected gross margin for next year protected against market price movements.

FPL Energy's 2007 wind development and construction program continues to make excellent progress. Thus far in 2007, FPL Energy has more than 1,000 megawatts of new wind projects under construction, all of which are expected to reach commercial operation by the end of the year. Given the success of the 2007 wind program to date, FPL Energy now expects to add at least 2,000 megawatts of new wind to its portfolio in the 2007/2008 timeframe.

Looking ahead, FPL Energy plans to expand the growth of its wind business. With a strong pipeline of projects already in place, a proven project development, construction and operations organization and the ability to increase the scale and scope of its activities, FPL Energy expects to add 1,500 to 2,000 megawatts per year from 2009 to 2012. In total, FPL Energy expects to add 8,000 to 10,000 megawatts of new wind projects to its portfolio within the 2007-2012 timeframe.

FPL Energy has a pipeline of wind projects representing more than 14,000 megawatts in various stages of development and more than one million acres of land under its control across the U.S. As always, FPL Energy's wind development program assumes continued public policy support. It also assumes normal economic conditions and appropriate expansion of transmission facilities and the global supply chain.

Corporate and Other

Corporate and Other negatively impacted net income by $9 million or $0.03 per share, primarily driven by interest expense.

Outlook

"FPL Group's performance during the first half of 2007 was very good and the company is well positioned for the balance of the year," said Hay. "Although weather was a disappointment in the second quarter, we still expect FPL Group to be at the upper end of our previously announced range for 2007 adjusted earnings per share. FPL Energy is ahead of where we would otherwise have expected, while FPL will clearly be challenged by the tough weather comparisons experienced during the second quarter and is likely to come in around the low end of our original range.

"Looking ahead, our prospects for 2008 continue to be encouraging. Based on what we see today, we believe a range of $3.70 to $3.90 per share, up from our previous expectation of $3.60 to $3.80 per share, is now appropriate."

 

 

 

As previously announced, FPL Group's second quarter earnings conference call is scheduled for 9 a.m. ET on Monday, July 30, 2007. The web cast is available on FPL Group's website by accessing the following link, http://www.FPLGroup.com/investor/contents/investor_index.shtml. The slides accompanying the presentation may be downloaded at www.FPLGroup.com beginning at 7:30 a.m. ET today. For persons unable to listen to the live web cast, a replay will be available for 30 days by accessing the same link as listed above.

This press release should be read in conjunction with the attached unaudited financial information.

 

Profile

FPL Group, with annual revenues of nearly $16 billion, is nationally known as a high quality, efficient, and customer-driven organization focused on energy-related products and services. With a growing presence in 26 states, it is widely recognized as one of the country's premier power companies. Its principal subsidiary, Florida Power & Light Company, serves 4.4 million customer accounts in Florida.  FPL Energy, LLC, an FPL Group competitive energy subsidiary, is a leader in producing electricity from clean and renewable fuels.  Additional information is available on the Internet at www.FPLGroup.com , www.FPL.com  and www.FPLEnergy.com.

 

Cautionary Statements And Risk Factors That May Affect Future Results

In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (Reform Act), FPL Group, Inc. (FPL Group) and Florida Power & Light Company (FPL) are hereby providing cautionary statements identifying important factors that could cause FPL Group's or FPL's actual results to differ materially from those projected in forward-looking statements (as such term is defined in the Reform Act) made by or on behalf of FPL Group and FPL in this press release, on their respective websites, in response to questions or otherwise. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as will likely result, are expected to, will continue, is anticipated, believe, could, estimated, may, plan, potential, projection, target, outlook) are not statements of historical facts and may be forward-looking. Forward-looking statements involve estimates, assumptions and uncertainties. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors (in addition to any assumptions and other factors referred to specifically in connection with such forward-looking statements) that could cause FPL Group's or FPL's actual results to differ materially from those contained in forward-looking statements made by or on behalf of FPL Group and FPL.

Any forward-looking statement speaks only as of the date on which such statement is made, and FPL Group and FPL undertake no obligation to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date on which such statement is made. New factors emerge from time to time and it is not possible for management to predict all of such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

The following are some important factors that could have a significant impact on FPL Group's and FPL's operations and financial results, and could cause FPL Group's and FPL's actual results or outcomes to differ materially from those discussed in the forward-looking statements:

FPL Group and FPL are subject to complex laws and regulations and to changes in laws and regulations as well as changing governmental policies and regulatory actions, including initiatives regarding deregulation and restructuring of the energy industry and environmental matters.  FPL holds franchise agreements with local municipalities and counties, and must renegotiate expiring agreements.  These factors may have a negative impact on the business and results of operations of FPL Group and FPL.

  • FPL Group and FPL are subject to complex laws and regulations, and to changes in laws or regulations, including the Public Utility Regulatory Policies Act of 1978, as amended, the Public Utility Holding Company Act of 2005, the Federal Power Act, the Atomic Energy Act of 1954, as amended, the Energy Policy Act of 2005 (2005 Energy Act) and certain sections of the Florida statutes relating to public utilities, changing governmental policies and regulatory actions, including those of the Federal Energy Regulatory Commission (FERC), the Florida Public Service Commission (FPSC) and the legislatures and utility commissions of other states in which FPL Group has operations, and the Nuclear Regulatory Commission (NRC), with respect to, among other things, allowed rates of return, industry and rate structure, operation of nuclear power facilities, operation and construction of plant facilities, operation and construction of transmission facilities, acquisition, disposal, depreciation and amortization of assets and facilities, recovery of fuel and purchased power costs, decommissioning costs, return on common equity and equity ratio limits, and present or prospective wholesale and retail competition (including but not limited to retail wheeling and transmission costs).  The FPSC has the authority to disallow recovery by FPL of any and all costs that it considers excessive or imprudently incurred.  The regulatory process generally restricts FPL's ability to grow earnings and does not provide any assurance as to achievement of earnings levels.

  • FPL Group and FPL are subject to extensive federal, state and local environmental statutes as well as the effect of changes in or additions to applicable statutes, rules and regulations relating to air quality, water quality, climate change, waste management, wildlife mortality, natural resources and health and safety that could, among other things, restrict or limit the output of certain facilities or the use of certain fuels required for the production of electricity and/or require additional pollution control equipment and otherwise increase costs.  There are significant capital, operating and other costs associated with compliance with these environmental statutes, rules and regulations, and those costs could be even more significant in the future.

  • FPL Group and FPL operate in a changing market environment influenced by various legislative and regulatory initiatives regarding deregulation, regulation or restructuring of the energy industry, including deregulation or restructuring of the production and sale of electricity.  FPL Group and its subsidiaries will need to adapt to these changes and may face increasing competitive pressure.

  • FPL Group's and FPL's results of operations could be affected by FPL's ability to renegotiate franchise agreements with municipalities and counties in Florida.

The operation and maintenance of power generation facilities, including nuclear facilities, involve significant risks that could adversely affect the results of operations and financial condition of FPL Group and FPL.

  • The operation and maintenance of power generation facilities involve many risks, including, but not limited to, start up risks, breakdown or failure of equipment, transmission lines or pipelines, the inability to properly manage or mitigate known equipment defects throughout our generation fleets unless and until such defects are remediated, use of new technology, the dependence on a specific fuel source, including the supply and transportation of fuel, or the impact of unusual or adverse weather conditions (including natural disasters such as hurricanes), as well as the risk of performance below expected or contracted levels of output or efficiency.  This could result in lost revenues and/or increased expenses, including, but not limited to, the requirement to purchase power in the market at potentially higher prices to meet contractual obligations.  Insurance, warranties or performance guarantees may not cover any or all of the lost revenues or increased expenses, including the cost of replacement power.  In addition to these risks, FPL Group's and FPL's nuclear units face certain risks that are unique to the nuclear industry including, but not limited to, the ability to store and/or dispose of spent nuclear fuel and the potential payment of significant retrospective insurance premiums, as well as additional regulatory actions up to and including shutdown of the units stemming from public safety concerns, whether at FPL Group's and FPL's plants, or at the plants of other nuclear operators.  Breakdown or failure of an operating facility of FPL Energy may prevent the facility from performing under applicable power sales agreements which, in certain situations, could result in termination of the agreement or incurring a liability for liquidated damages.

The construction of, and capital improvements to, power generation facilities involve substantial risks.  Should construction or capital improvement efforts be unsuccessful, the results of operations and financial condition of FPL Group and FPL could be adversely affected.

  • FPL Group's and FPL's ability to successfully and timely complete their power generation facilities currently under construction, those projects yet to begin construction or capital improvements to existing facilities within established budgets is contingent upon many variables and subject to substantial risks.  Should any such efforts be unsuccessful, FPL Group and FPL could be subject to additional costs, termination payments under committed contracts, and/or the write-off of their investment in the project or improvement.

The use of derivative contracts by FPL Group and FPL in the normal course of business could result in financial losses that negatively impact the results of operations of FPL Group and FPL.

  • FPL Group and FPL use derivative instruments, such as swaps, options and forwards to manage their commodity and financial market risks.  FPL Group provides full energy and capacity requirements services and engages in trading activities.  FPL Group could recognize financial losses as a result of volatility in the market values of these contracts, or if a counterparty fails to perform.  In the absence of actively quoted market prices and pricing information from external sources, the valuation of these derivative instruments involves management's judgment or use of estimates.  As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the reported fair value of these contracts.  In addition, FPL's use of such instruments could be subject to prudency challenges and if found imprudent, cost recovery could be disallowed by the FPSC.

FPL Group's competitive energy business is subject to risks, many of which are beyond the control of FPL Group, that may reduce the revenues and adversely impact the results of operations and financial condition of FPL Group.

  • There are other risks associated with FPL Group's competitive energy business.  In addition to risks discussed elsewhere, risk factors specifically affecting FPL Energy's success in competitive wholesale markets include the ability to efficiently develop and operate generating assets, the successful and timely completion of project restructuring activities, maintenance of the qualifying facility status of certain projects, the price and supply of fuel (including transportation), transmission constraints, competition from new sources of generation, excess generation capacity and demand for power.  There can be significant volatility in market prices for fuel and electricity, and there are other financial, counterparty and market risks that are beyond the control of FPL Energy.  FPL Energy's inability or failure to effectively hedge its assets or positions against changes in commodity prices, interest rates, counterparty credit risk or other risk measures could significantly impair FPL Group's future financial results.  In keeping with industry trends, a portion of FPL Energy's power generation facilities operate wholly or partially without long-term power purchase agreements.  As a result, power from these facilities is sold on the spot market or on a short-term contractual basis, which may affect the volatility of FPL Group's financial results.  In addition, FPL Energy's business depends upon transmission facilities owned and operated by others; if transmission is disrupted or capacity is inadequate or unavailable, FPL Energy's ability to sell and deliver its wholesale power may be limited.

FPL Group's ability to successfully identify, complete and integrate acquisitions is subject to significant risks, including the effect of increased competition for acquisitions resulting from the consolidation of the power industry.

  • FPL Group is likely to encounter significant competition for acquisition opportunities that may become available as a result of the consolidation of the power industry, in general, as well as the passage of the 2005 Energy Act.  In addition, FPL Group may be unable to identify attractive acquisition opportunities at favorable prices and to successfully and timely complete and integrate them.

Because FPL Group and FPL rely on access to capital markets, the inability to maintain current credit ratings and access capital markets on favorable terms may limit the ability of FPL Group and FPL to grow their businesses and would likely increase interest costs.

  • FPL Group and FPL rely on access to capital markets as a significant source of liquidity for capital requirements not satisfied by operating cash flows.  The inability of FPL Group, FPL Group Capital Inc and FPL to maintain their current credit ratings could affect their ability to raise capital on favorable terms, particularly during times of uncertainty in the capital markets, which, in turn, could impact FPL Group's and FPL's ability to grow their businesses and would likely increase their interest costs.

Customer growth in FPL's service area affects FPL Group's and FPL's results of operations.

  • FPL Group's and FPL's results of operations are affected by the growth in customer accounts in FPL's service area.  Customer growth can be affected by population growth as well as economic factors in Florida, including job and income growth, housing starts and new home prices.  Customer growth directly influences the demand for electricity and the need for additional power generation and power delivery facilities at FPL.

Weather affects FPL Group's and FPL's results of operations.

  • FPL Group's and FPL's results of operations are affected by changes in the weather.  Weather conditions directly influence the demand for electricity and natural gas and affect the price of energy commodities, and can affect the production of electricity at wind and hydro-powered facilities.  FPL Group's and FPL's results of operations can be affected by the impact of severe weather which can be destructive, causing outages and/or property damage, may affect fuel supply, and could require additional costs to be incurred.  At FPL, recovery of these costs is subject to FPSC approval.

FPL Group and FPL are subject to costs and other effects of legal proceedings as well as changes in or additions to applicable tax laws, rates or policies, rates of inflation, accounting standards, securities laws and corporate governance requirements.

  • FPL Group and FPL are subject to costs and other effects of legal and administrative proceedings, settlements, investigations and claims, as well as the effect of new, or changes in, tax laws, rates or policies, rates of inflation, accounting standards, securities laws and corporate governance requirements.

Threats of terrorism and catastrophic events that could result from terrorism may impact the operations of FPL Group and FPL in unpredictable ways.

  • FPL Group and FPL are subject to direct and indirect effects of terrorist threats and activities.  Generation and transmission facilities, in general, have been identified as potential targets.  The effects of terrorist threats and activities include, among other things, terrorist actions or responses to such actions or threats, the inability to generate, purchase or transmit power, the risk of a significant slowdown in growth or a decline in the U.S. economy, delay in economic recovery in the U.S., and the increased cost and adequacy of security and insurance.

The ability of FPL Group and FPL to obtain insurance and the terms of any available insurance coverage could be affected by national, state or local events and company-specific events.

  • FPL Group's and FPL's ability to obtain insurance, and the cost of and coverage provided by such insurance, could be affected by national, state or local events as well as company-specific events.

FPL Group and FPL are subject to employee workforce factors that could affect the businesses and financial condition of FPL Group and FPL.

  • FPL Group and FPL are subject to employee workforce factors, including loss or retirement of key executives, availability of qualified personnel, collective bargaining agreements with union employees and work stoppage that could affect the businesses and financial condition of FPL Group and FPL.


The risks described herein are not the only risks facing FPL Group and FPL.  Additional risks and uncertainties not currently known to FPL Group or FPL, or that are currently deemed to be immaterial, also may materially adversely affect FPL Group's or FPL's business, financial condition and/or future operating results.

 

 

FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)


Three Months Ended June 30, 2007

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Operating Revenues

$ 2,905

$ 983

$ 41

$ 3,929

Operating Expenses

Fuel, purchased power and interchange

1,698

390

18

2,106

Other operations and maintenance

366

178

17

561

Disallowed storm costs

-

-

-

-

Storm cost amortization

19

-

-

19

Merger-related

-

-

-

-

Depreciation and amortization

194

110

4

308

Taxes other than income taxes

245

25

1

271

Total operating expenses

2,522

703

40

3,265

Operating Income (Loss)

383

280

1

664

Other Income (Deductions)

Interest charges

(73)

(72)

(33)

(178)

Equity in earnings of equity method investees

-

22

-

22

Allowance for equity funds used during construction

5

-

-

5

Other - net

1

8

10

19

Total other income (deductions) - net

(67)

(42)

(23)

(132)

Income (Loss) Before Income Taxes

316

238

(22)

532

Income Tax Expense (Benefit)

105

35

(13)

127

Net Income (Loss)

$ 211

$ 203

$ (9)

$ 405

Reconciliation of Net Income (Loss) to Adjusted Earnings (Loss):

Net Income (Loss)

$ 211

$ 203

$ (9)

$ 405

Adjustments, net of income taxes:

Merger - related costs

-

-

-

-

Net unrealized mark-to-market (gains) losses associated

with non-qualifying hedges

-

(58)

-

(58)

Adjusted Earnings (Loss)

$ 211

$ 145

$ (9)

$ 347

Earnings (Loss) Per Share (assuming dilution)

$ 0.53

$ 0.51

$ (0.03)

$ 1.01

Adjusted Earnings (Loss) Per Share

$ 0.53

$ 0.36

$ (0.03)

$ 0.86

Weighted-average shares outstanding (assuming dilution)

400

FPL Energy's interest charges are based on a deemed capital structure of 50% debt for operating projects and 100% debt for projects under construction. Residual non-utility interest charges are included in Corporate & Other. Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

 

 

FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)

(unaudited)


Three Months Ended June 30, 2006

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Operating Revenues

$ 2,999

$ 771

$ 39

$ 3,809

Operating Expenses

Fuel, purchased power and interchange

1,751

404

19

2,174

Other operations and maintenance

359

146

19

524

Disallowed storm costs

54

-

-

54

Storm cost amortization

37

-

-

37

Merger-related

-

-

6

6

Depreciation and amortization

197

91

6

294

Taxes other than income taxes

262

23

-

285

Total operating expenses

2,660

664

50

3,374

Operating Income (Loss)

339

107

(11)

435

Other Income (Deductions)

Interest charges

(75)

(64)

(39)

(178)

Equity in earnings of equity method investees

-

30

-

30

Allowance for equity funds used during construction

5

-

-

5

Other - net

8

6

5

19

Total other income (deductions) - net

(62)

(28)

(34)

(124)

Income (Loss) Before Income Taxes

277

79

(45)

311

Income Tax Expense (Benefit)

95

(11)

(9)

75

Net Income (Loss)

$ 182

$ 90

$ (36)

$ 236

Reconciliation of Net Income (Loss) to Adjusted Earnings (Loss):

Net Income (Loss)

$ 182

$ 90

$ (36)

$ 236

Adjustments, net of income taxes:

Merger - related costs

-

-

4

4

Net unrealized mark-to-market (gains) losses associated

with non-qualifying hedges

-

20

-

20

Adjusted Earnings (Loss)

$ 182

$ 110

$ (32)

$ 260

Earnings (Loss) Per Share (assuming dilution)

$ 0.46

$ 0.23

$ (0.09)

$ 0.60

Adjusted Earnings (Loss) Per Share

$ 0.46

$ 0.28

$ (0.08)

$ 0.66

Weighted-average shares outstanding (assuming dilution)

397

FPL Energy's interest charges are based on a deemed capital structure of 50% debt for operating projects and 100% debt for projects under construction. Residual non-utility interest charges are included in Corporate & Other. Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

Amounts have been adjusted to reflect the retrospective application of an accounting standard change related to planned major maintenance activities.

 

 

FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)


Six Months Ended June 30, 2007

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Operating Revenues

$ 5,353

$ 1,567

$ 84

$ 7,004

Operating Expenses

Fuel, purchased power and interchange

3,112

627

39

3,778

Other operations and maintenance

696

350

31

1,077

Disallowed storm costs

-

-

-

-

Storm cost amoritization

42

-

-

42

Merger-related

-

-

-

-

Depreciation and amortization

382

214

8

604

Taxes other than income taxes

491

49

1

541

Total operating expenses

4,723

1,240

79

6,042

Operating Income (Loss)

630

327

5

962

Other Income (Deductions)

Interest charges

(141)

(145)

(72)

(358)

Equity in earnings of equity method investees

-

31

-

31

Allowance for equity funds used during construction

13

-

-

13

Other - net

8

15

17

40

Total other income (deductions) - net

(120)

(99)

(55)

(274)

Income (Loss) Before Income Taxes

510

228

(50)

688

Income Tax Expense (Benefit)

173

(20)

(20)

133

Net Income (Loss)

$ 337

$ 248

$ (30)

$ 555

Reconciliation of Net Income (Loss) to Adjusted Earnings (Loss):

Net Income (Loss)

$ 337

$ 248

$ (30)

$ 555

Adjustments, net of income taxes:

Merger - related costs

-

-

-

-

Net unrealized mark-to-market (gains) losses associated

with non-qualifying hedges

-

68

-

68

Adjusted Earnings (Loss)

$ 337

$ 316

$ (30)

$ 623

Earnings (Loss) Per Share (assuming dilution)

$ 0.84

$ 0.62

$ (0.07)

$ 1.39

Adjusted Earnings (Loss) Per Share

$ 0.84

$ 0.79

$ (0.07)

$ 1.56

Weighted-average shares outstanding (assuming dilution)

400

FPL Energy's interest charges are based on a deemed capital structure of 50% debt for operating projects and 100% debt for projects under construction. Residual non-utility interest charges are included in Corporate & Other. Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

 

 

FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)


Six Months Ended June 30, 2006

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Operating Revenues

$ 5,583

$ 1,723

$ 87

$ 7,393

Operating Expenses

Fuel, purchased power and interchange

3,289

892

46

4,227

Other operations and maintenance

689

274

30

993

Disallowed storm costs

54

-

-

54

Storm cost amortization

70

-

-

70

Merger-related

-

-

11

11

Depreciation and amortization

392

178

11

581

Taxes other than income taxes

504

42

3

549

Total operating expenses

4,998

1,386

101

6,485

Operating Income (Loss)

585

337

(14)

908

Other Income (Deductions)

Interest charges

(143)

(127)

(77)

(347)

Equity in earnings of equity method investees

-

41

-

41

Allowance for equity funds used during construction

9

-

-

9

Other - net

8

14

6

28

Total other income (deductions) - net

(126)

(72)

(71)

(269)

Income (Loss) Before Income Taxes

459

265

(85)

639

Income Tax Expense (Benefit)

154

21

(23)

152

Net Income (Loss)

$ 305

$ 244

$ (62)

$ 487

Reconciliation of Net Income (Loss) to Adjusted Earnings (Loss):

Net Income (Loss)

$ 305

$ 244

$ (62)

$ 487

Adjustments, net of income taxes:

Merger - related costs

-

-

7

7

Net unrealized mark-to-market (gains) losses associated

with non-qualifying hedges

-

(2)

-

(2)

Adjusted Earnings (Loss)

$ 305

$ 242

$ (55)

$ 492

Earnings (Loss) Per Share (assuming dilution)

$ 0.77

$ 0.62

$ (0.16)

$ 1.23

Adjusted Earnings (Loss) Per Share

$ 0.77

$ 0.61

$ (0.14)

$ 1.24

Weighted-average shares outstanding (assuming dilution)

395

FPL Energy's interest charges are based on a deemed capital structure of 50% debt for operating projects and 100% debt for projects under construction. Residual non-utility interest charges are included in Corporate & Other. Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

Amounts have been adjusted to reflect the retrospective application of an accounting standard change related to planned major maintenance activities.

 

 

FPL Group, Inc.
Condensed Consolidated Balance Sheets
(millions)
(unaudited)


June 30, 2007

 

Florida Power
& Light

FPL
Energy

Corporate &

Other

FPL Group,
Inc.

Property, Plant and Equipment

               

Electric utility plant in service and other property

$ 25,125

 

$ 9,777

 

$ 243

 

$ 35,145

Nuclear fuel

 

447

 

308

 

-

 

755

Construction work in progress

 

811

 

1,086

 

8

 

1,905

Less accumulated depreciation and amortization

(9,967)

 

(1,880)

 

(133)

 

(11,980)

Total property, plant and equipment - net

16,416

9,291

118

25,825

Current Assets

Cash and cash equivalents

71

150

502

723

Customer receivables, net of allowances

867

551

15

1,433

Other receivables, net of allowances

122

252

72

446

Materials, supplies and fossil fuel inventory - at avg. cost

608

199

7

814

Regulatory assets:

    Deferred clause and franchise expenses

117

-

-

117

    Securitized storm-recovery costs/storm reserve deficiency

56

-

-

56

    Derivatives

412

-

-

412

    Other

-

-

3

3

Derivatives

3

248

1

252

Other

234

216

(5)

445

Total current assets

2,490

1,616

595

4,701

Other Assets

Special use funds

2,462

589

(1)

3,050

Pension plan assets - net

895

-

752

1,647

Other investments

7

275

148

430

Regulatory assets:

    Securitized storm-recovery costs/storm reserve deficiency

785

-

-

785

    Unamortized loss on reacquired debt

37

-

-

37

    Derivatives

46

-

-

46

    Other

51

-

41

92

Other

171

404

155

730

 

Total other assets

 

4,454

 

1,268

 

1,095

 

6,817

Total Assets

$ 23,360

$ 12,175

$ 1,808

$ 37,343

Capitalization

Common stock

$ 1,373

$ -

$ (1,369)

$ 4

Additional paid-in capital

4,318

4,130

(3,849)

4,599

Retained earnings

1,085

1,500

2,912

5,497

Accumulated other comprehensive income

-

4

97

101

Total common shareholders' equity

6,776

5,634

(2,209)

10,201

Long-term debt

4,688

2,803

2,831

10,322

Total capitalization

11,464

8,437

622

20,523

Current Liabilities

Commercial paper

869

-

-

869

Current maturities of long-term debt

224

906

507

1,637

Accounts payable

829

413

5

1,247

Customer deposits

517

9

1

527

Accrued interest and taxes

354

72

(5)

421

Regulatory liabilities:

    Deferred clause and franchise revenues

38

-

-

38

    Pension

-

-

9

9

Derivatives

338

247

-

585

Other

464

404

(8)

860

Total current liabilities

3,633

2,051

509

6,193

Other Liabilities and Deferred Credits

Asset retirement obligations

1,614

257

1

1,872

Accumulated deferred income taxes

2,413

1,071

161

3,645

Regulatory liabilities:

    Accrued asset removal costs

2,098

-

-

2,098

    Asset retirement obligation regulatory expense difference

900

-

-

900

    Pension

-

-

531

531

    Other

233

-

(1)

232

Derivatives

46

251

-

297

Other

959

108

(15)

1,052

Total other liabilities and deferred credits

8,263

1,687

677

10,627

Commitments and Contingencies

Total Capitalization and Liabilities

$ 23,360

$ 12,175

$ 1,808

$ 37,343

Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

FPL Group, Inc.
Condensed Consolidated Balance Sheets
(millions)
(unaudited)


December 31, 2006

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Property, Plant and Equipment

               

Electric utility plant in service and other property

$ 24,150

$ 9,689

$ 232

$ 34,071

Nuclear fuel

423

265

-

688

Construction work in progress

1,113

270

10

1,393

Less accumulated depreciation and amortization

(9,848)

(1,679)

(126)

(11,653)

Total property, plant and equipment - net

15,838

8,545

116

24,499

Current Assets

Cash and cash equivalents

64

92

464

620

Customer receivables, net of allowances

872

389

18

1,279

Other receivables, net of allowances

221

232

(76)

377

Materials, supplies and fossil fuel inventory - at avg. cost

558

219

8

785

Regulatory assets:

    Deferred clause and franchise expenses

167

-

-

167

    Securitized storm recovery-costs/storm reserve deficiency

106

-

-

106

    Derivatives

921

-

-

921

    Other

-

-

3

3

Derivatives

4

372

-

376

Other

202

158

5

365

Total current assets

3,115

1,462

422

4,999

Other Assets

Special use funds

2,264

561

(1)

2,824

Pension plan assets - net

857

-

751

1,608

Other investments

8

389

136

533

Regulatory assets:

    Securitized storm-recovery costs/storm reserve deficiency

762

-

-

762

    Unamortized loss on reacquired debt

39

-

-

39

    Derivatives

1

-

-

1

    Other

36

-

43

79

Other

153

414

80

647

Total other assets

4,120

1,364

1,009

6,493

Total Assets

$ 23,073

$ 11,371

$ 1,547

$ 35,991

Capitalization

Common stock

$ 1,373

$ -

$ (1,369)

$ 4

Additional paid-in capital

4,318

4,695

(4,458)

4,555

Retained earnings

1,848

1,252

2,156

5,256

Accumulated other comprehensive income

-

17

98

115

Total common shareholders' equity

7,539

5,964

(3,573)

9,930

Long-term debt

4,214

2,490

2,887

9,591

Total capitalization

11,753

8,454

(686)

19,521

Current Liabilities

Commercial paper

630

-

467

1,097

Current maturities of long-term debt

-

572

1,073

1,645

Accounts payable

735

322

3

1,060

Customer deposits

500

10

-

510

Accrued interest and taxes

281

54

(33)

302

Regulatory liabilities:

    Deferred clause and franchise revenues

37

-

-

37

    Pension

-

-

17

17

Derivatives

780

361

3

1,144

Other

423

237

21

681

Total current liabilities

3,386

1,556

1,551

6,493

Other Liabilities and Deferred Credits

Asset retirement obligations

1,572

248

-

1,820

Accumulated deferred income taxes

2,561

907

(36)

3,432

Regulatory liabilities:

    Accrued asset removal costs

2,044

-

-

2,044

    Asset retirement obligation regulatory expense difference

868

-

-

868

    Pension

-

-

531

531

    Other

209

-

-

209

Derivatives

1

107

(1)

107

Other

679

99

188

966

Total other liabilities and deferred credits

7,934

1,361

682

9,977

Commitments and Contingencies

Total Capitalization and Liabilities

$ 23,073

$ 11,371

$ 1,547

$ 35,991

Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

FPL Group, Inc.
Condensed Consolidated Statements of Cash Flows
(millions)
(unaudited)


Six Months Ended June 30, 2007

Florida Power
& Light

FPL
Energy

Corporate &
Other

FPL Group,
Inc.

Cash Flows From Operating Activities

Net income (loss)

$ 337

$ 248

$ (30)

$ 555

Adjustments to reconcile net income (loss) to net

    cash provided by (used in) operating activities:

Depreciation and amortization

382

214

8

604

Nuclear fuel amortization

42

24

-

66

Recoverable storm-related costs of FPL

(7)

-

-

(7)

Storm cost amortization

42

-

-

42

Unrealized (gains) losses on marked to market energy contracts

-

117

-

117

Deferred income taxes

130

159

13

302

Cost recovery clauses and franchise fees

50

-

-

50

Change in prepaid option premiums

67

21

(1)

87

Equity in earnings of equity method investees

-

(31)

-

(31)

Distributions of earnings from equity method investees

-

112

-

112

Changes in operating assets and liabilities:

Customer receivables

5

(162)

3

(154)

Other receivables

(22)

15

8

1

Materials, supplies and fossil fuel inventory

(50)

22

(1)

(29)

Other current assets

(75)

(2)

9

(68)

Other assets

(46)

(6)

(30)

(82)

Accounts payable

100

81

2

183

Customer deposits

17

-

-

17

Margin cash deposits

79

43

-

122

Income taxes

82

(24)

(246)

(188)

Interest and other taxes

112

11

(8)

115

Other current liabilities

(1)

(27)

(11)

(39)

Other liabilities

(11)

(37)

29

(19)

Other - net

51

27

22

100

Net cash provided by (used in) operating activities

1,284

805

(233)

1,856

Cash Flows From Investing Activities

Capital expenditures of FPL

(878)

-

-

(878)

Independent power investments

-

(707)

-

(707)

Nuclear fuel purchases

(56)

(43)

-

(99)

Other capital expenditures

-

-

(20)

(20)

Proceeds from sale of securities in special use funds

1,182

107

-

1,289

Purchases of securities in special use funds

(1,346)

(116)

-

(1,462)

Proceeds from sale of other securities

-

-

38

38

Purchases of other securities

-

-

(26)

(26)

Other - net

1

12

13

26

Net cash provided by (used in) investing activities

(1,097)

(747)

5

(1,839)

Cash Flows From Financing Activities

Issuances of long-term debt

935

691

441

2,067

Retirements of long-term debt

(250)

(109)

(1,081)

(1,440)

Proceeds from purchased Corporate Units

-

-

-

-

Payments to terminate Corporate Units

-

-

-

-

Net change in short-term debt

239

-

(467)

(228)

Issuances of common stock

-

-

27

27

Dividends on common stock

-

-

(326)

(326)

Dividends & capital distributions from (to) FPL Group - net

(1,100)

(566)

1,666

-

Other - net

(4)

(16)

6

(14)

Net cash provided by (used in) financing activities

(180)

-

266

86

Net increase (decrease) in cash and cash equivalents

7

58

38

103

Cash and cash equivalents at beginning of period

64

92

464

620

Cash and cash equivalents at end of period

$ 71

$ 150

$ 502

$ 723

Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

 

 

FPL Group, Inc.
Condensed Consolidated Statements of Cash Flows
(millions)
(unaudited)


Six Months Ended June 30, 2006

 

Florida Power
& Light

FPL
Energy

 

Corporate &
Other

FPL Group,
Inc.

Cash Flows From Operating Activities

Net income (loss)

$ 305

$ 244

$ (62)

$ 487

Adjustments to reconcile net income (loss) to net

    cash provided by (used in) operating activities:

Depreciation and amortization

371

178

11

560

Nuclear fuel amortization

43

21

-

64

Recoverable storm-related costs of FPL

(319)

-

-

(319)

Storm cost amortization

70

-

-

70

Unrealized (gains) losses on marked to market energy contracts

-

(26)

-

(26)

Deferred income taxes

175

95

(1)

269

Cost recovery clauses and franchise fees

362

-

-

362

Change in prepaid option premiums

32

(2)

-

30

Equity in earnings of equity method investees

-

(41)

-

(41)

Distribution of earnings from equity method investees

-

55

-

55

Changes in operating assets and liabilities:

Customer receivables

(272)

(43)

8

(307)

Other receivables

32

48

(14)

66

Materials, supplies and fossil fuel inventory

(118)

(80)

1

(197)

Other current assets

(44)

(14)

6

(52)

Other assets

(39)

-

2

(37)

Accounts payable

(91)

(52)

(16)

(159)

Customer deposits

23

1

-

24

Margin cash deposits

(382)

4

-

(378)

Income taxes

120

(75)

(198)

(153)

Interest and other taxes

155

(4)

5

156

Other current liabilities

11

(13)

2

-

Other liabilities

18

20

18

56

Other - net

(43)

(61)

48

(56)

Net cash provided by (used in) operating activities

409

255

(190)

474

Cash Flows From Investing Activities

Capital expenditures of FPL

(933)

-

-

(933)

Independent power investments

-

(1,076)

-

(1,076)

Nuclear fuel purchases

(42)

(64)

-

(106)

Other capital expenditures

-

-

(16)

(16)

Proceeds from sale of securities in nuclear decommissioning funds

1,579

287

-

1,866

Purchases of securities in nuclear decommissioning funds

(1,611)

(294)

1

(1,904)

Proceeds from sale of other securities

-

-

36

36

Purchases of other securities

-

-

(46)

(46)

Other - net

-

9

(1)

8

Net cash provided by (used in) investing activities

(1,007)

(1,138)

(26)

(2,171)

Cash Flows From Financing Activities

Issuances of long-term debt

938

204

399

1,541

Retirements of long-term debt

(135)

(124)

(500)

(759)

Proceeds from purchased Corporate Units

-

-

210

210

Payments to terminate Corporate Units

-

-

(258)

(258)

Net change in short-term debt

(201)

-

734

533

Issuances of common stock

-

-

303

303

Dividends on common stock

-

-

(296)

(296)

Dividends & capital distributions from (to) FPL Group - net

-

733

(733)

-

Other - net

-

28

(1)

27

Net cash provided by (used in) financing activities

602

841

(142)

1,301

Net increase (decrease) in cash and cash equivalents

4

(42)

(358)

(396)

Cash and cash equivalents at beginning of period

56

83

391

530

Cash and cash equivalents at end of period

$ 60

$ 41

$ 33

$ 134

Corporate & Other represents other business activities, other segments that are not separately reportable, eliminating entries, and may include the net effect of rounding.

Amounts have been adjusted to reflect the retrospective application of an accounting standard change related to planned major maintenance activities.

 

 

FPL Group, Inc.
Earnings Per Share Summary
(assuming dilution)
(unaudited)

Three Months Ended June 30,

2007

2006

Florida Power & Light Company

$ 0.53

$ 0.46

FPL Energy, LLC

0.51

0.23

Corporate and Other

(0.03)

(0.09)

Earnings Per Share

$ 1.01

$ 0.60

Reconciliation of Earnings Per Share to Adjusted Earnings Per Share:

Earnings Per Share

$ 1.01

$ 0.60

Merger - related costs

-

0.01

Net unrealized mark-to-market (gains) losses associated with non-qualifying hedges,

primarily FPL Energy

(0.15)

0.05

Adjusted Earnings Per Share

$ 0.86

$ 0.66

Six Months Ended June 30,

2007

2006

Florida Power & Light Company

$ 0.84

$ 0.77

FPL Energy, LLC

0.62

0.62

Corporate and Other

(0.07)

(0.16)

Earnings Per Share

$ 1.39

$ 1.23

Reconciliation of Earnings Per Share to Adjusted Earnings Per Share:

Earnings Per Share

$ 1.39

$ 1.23

Merger - related costs

-

0.02

Net unrealized mark-to-market (gains) losses associated with non-qualifying hedges,

primarily FPL Energy

0.17

(0.01)

Adjusted Earnings Per Share

$ 1.56

$ 1.24

2006 amounts have been adjusted to reflect the retrospective application of an accounting standard change related to planned major maintenance activities.

 

 

FPL Group, Inc.
Earnings Per Share Contributions
(assuming dilution)
(unaudited)

First
Quarter

Second
Quarter

Year-To-
Date

FPL Group - 2006 Earnings Per Share

$ 0.64

$ 0.60

$ 1.23

Florida Power & Light - 2006 Earnings Per Share

0.31

0.46

0.77

Customer growth

0.03

0.03

0.06

Usage due to weather

0.02

(0.11)

(0.10)

Underlying usage growth and price mix

(0.02)

0.05

0.02

Base rate adjustment for Turkey Point Unit No. 5

-

0.04

0.04

O&M expense

-

(0.01)

-

Depreciation expense

(0.01)

(0.01)

(0.02)

Storm disallowance

-

0.07

0.07

AFUDC

0.01

-

0.02

Interest expense (gross)

-

0.01

0.01

Share dilution

(0.01)

-

(0.01)

Other

(0.01)

-

(0.02)

Florida Power & Light - 2007 Earnings Per Share

0.32

0.53

0.84

FPL Energy - 2006 Earnings Per Share

0.39

0.23

0.62

New investments

0.06

0.04

0.11

Existing assets

-

0.07

0.07

Asset optimization and trading

0.07

0.01

0.08

Non-qualifying hedges impact

(0.38)

0.20

(0.18)

Share dilution

(0.01)

-

(0.01)

Other, including interest expense

(0.02)

(0.04)

(0.07)

FPL Energy - 2007 Earnings Per Share

0.11

0.51

0.62

Corporate and Other - 2006 Earnings Per Share

(0.06)

(0.09)

(0.16)

FPL FiberNet

-

-

0.01

Merger - related costs

0.01

0.01

0.02

Share dilution

0.01

(0.01)

-

Other, including interest expense

(0.01)

0.06

0.06

Corporate and Other - 2007 Earnings Per Share

(0.05)

(0.03)

(0.07)

FPL Group - 2007 Earnings Per Share

$ 0.38

$ 1.01

$ 1.39

2006 amounts have been adjusted to reflect the retrospective application of an accounting standard change related to planned major maintenance activities.

The sum of the quarterly amounts may not equal the total for the year due to rounding.

 

 

FPL Group, Inc.
Schedule of Total Debt and Equity
(millions)
(unaudited)

June 30, 2007

Per Books

Adjusted 1

Long-term debt, including current maturities, and

commercial paper

Junior Subordinated Debentures2

$ 1,409

$ 550

Project debt:

Natural gas-fired assets

335

Wind assets

1,950

Hydro assets

700

Storm Securitization Debt

652

Debt with partial corporate support:

Natural gas-fired assets

336

Other long-term debt, including current maturities, and

commercial paper3

7,446

7,446

Total debt

12,828

7,996

Junior Subordinated Debentures2

859

Common shareholders' equity

10,201

10,201

Total capitalization, including debt due within one year

$ 23,029

$ 19,056

Debt ratio

56%

42%

December 31. 2006

Per Books

Adjusted 1

Long-term debt, including current maturities, and

commercial paper

Junior Subordinated Debentures2

$ 1,009

$ 350

Project debt:

Natural gas-fired assets

353

Wind assets

2,026

Debt with partial corporate support:

Natural gas-fired assets

341

Other long-term debt, including current maturities, and

commercial paper3

8,604

8,604

Total debt

12,333

8,954

Junior Subordinated Debentures2

659

Common shareholders' equity

9,930

9,930

Total capitalization, including debt due within one year

$ 22,263

$ 19,543

Debt ratio

55%

46%

1 Ratios exclude impact of imputed debt for purchase power obligations

2 Adjusted to reflect preferred stock characteristics of these securities (preferred trust securities and junior subordinated debentures)

3 Includes premium and discount on all debt issuances

 

 

FPL Group, Inc.

Long-Term Debt and Commercial Paper

Schedule as of June 30, 2007

(unaudited)

             


Type of Debt

Interest
Rate (%)

Maturity
Date

Total
Debt

Current
Portion

Long-Term
Portion

Long-Term:

             
 

Florida Power & Light

             
   

First Mortgage Bonds:

             
   

First Mortgage Bonds

6.000

 

06/01/08

 

$ 200

$ 200

$ -

   

First Mortgage Bonds

5.875

 

04/01/09

 

225

-

225

   

First Mortgage Bonds

4.850

 

02/01/13

 

400

-

400

   

First Mortgage Bonds

5.850

 

02/01/33

 

200

-

200

   

First Mortgage Bonds

5.950

 

10/01/33

 

300

-

300

   

First Mortgage Bonds

5.625

 

04/01/34

 

500

-

500

   

First Mortgage Bonds

5.650

 

02/01/35

 

240

-

240

   

First Mortgage Bonds

4.950

 

06/01/35

 

300

-

300

   

First Mortgage Bonds

5.400

 

09/01/35

 

300

-

300

   

First Mortgage Bonds

6.200

 

06/01/36

 

300

-

300

   

First Mortgage Bonds

5.650

 

02/01/37

 

400

-

400

   

First Mortgage Bonds

5.850

 

05/01/37

 

300

-

300

   

Total First Mortgage Bonds

       

3,665

200

3,465

   

Revenue Refunding Bonds:

             
   

Miami-Dade Solid Waste Disposal

VAR

 

02/01/23

 

15

-

15

   

St. Lucie Solid Waste Disposal

VAR

 

05/01/24

 

79

-

79

-

Total Revenue Refunding Bonds

94

-

94

   

Pollution Control Bonds:

             
   

Dade

VAR

 

04/01/20

 

9

-

9

   

Martin

VAR

 

07/15/22

 

96

-

96

   

Jacksonville

VAR

 

09/01/24

 

46

-

46

   

Manatee

VAR

 

09/01/24

 

17

-

17

   

Putnam

VAR

 

09/01/24

 

4

-

4

   

Jacksonville

VAR

 

05/01/27

 

28

-

28

   

St. Lucie

VAR

 

09/01/28

 

242

-

242

   

Jacksonville

VAR

 

05/01/29

 

52

-

52

-

   

Total Pollution Control Bonds

       

494

-

494

   

Industrial Bonds:

             
   

Dade

VAR

 

06/01/21

 

46

-

46

-

   

Total Industrial Bonds

       

46

-

46

   

Storm Securitization Bonds

           

-

   

Storm Securitization Bonds

5.053

 

02/01/11

 

124

24

100

   

Storm Securitization Bonds

5.044

 

08/01/13

 

140

-

140

   

Storm Securitization Bonds

5.127

 

08/01/15

 

100

-

100

   

Storm Securitization Bonds

5.256

 

08/01/19

 

288

-

288

   

Total Storm Securitization Bonds

     

652

24

628

   

Unamortized discount

       

(39)

-

(39)

-

 

TOTAL FLORIDA POWER & LIGHT

     

4,912

224

4,688

 

FPL Group Capital

             
   

Debentures:

             
   

Debentures (B Equity Units)

5.551

 

02/16/08

 

506

506

-

   

Debentures

7.375

 

06/01/09

 

225

-

225

   

Debentures

7.375

 

06/01/09

 

400

-

400

   

Debentures

5.625

 

09/01/11

 

600

-

600

   

Debentures (Junior Subordinated)

5.875

 

03/15/44

 

309

-

309

   

Debentures (Junior Subordinated)

6.600

 

10/01/66

 

350

-

350

   

Debentures (Junior Subordinated)

6.350

 

10/01/66

 

350

-

350

   

Debentures (Junior Subordinated)

6.650

 

06/15/67

 

400

-

400

   

Total Debentures

       

3,140

506

2,634

-

   

Term Loans

   

June 2008

200

-

200

   

Unamortized discount

       

(1)

-

(1)

 

FPL Energy

             
   

Senior Secured Bonds:

             
   

Senior Secured Bonds

6.876

 

06/27/17

 

89

12

77

   

Senior Secured Bonds

6.125

 

03/25/19

 

88

8

80

   

Senior Secured Bonds

6.639

 

06/20/23

 

287

29

258

   

Senior Secured Bonds

5.608

 

03/10/24

 

326

21

305

-

     

Total Senior Secured Bonds

       

790

70

720

-

   

Senior Secured Notes

7.520

 

06/30/19

 

233

30

203

   

Senior Secured Notes

7.110

 

06/28/20

 

102

5

97

   

Limited-recourse Senior Secured Notes

7.510

 

07/20/21

 

20

1

19

   

Senior Secured Notes

6.665

 

01/10/31

 

182

10

172

   

Construction Term Facility

VAR

 

06/30/08

 

346

346

-

   

Other Debt:

             
     

Other Debt

VAR

 

12/27/07

 

326

326

-

     

Other Debt

8.450

 

11/30/12

 

52

8

44

     

Other Debt

VAR

 

12/31/17

 

99

11

88

     

Other Debt

8.010

 

12/31/18

 

3

-

3

     

Other Debt

Part fixed & VAR

11/30/19

 

256

61

195

     

Other Debt

VAR

 

01/31/22

 

600

40

560

     

Other Debt

7.260

 

07/20/15

 

125

-

125

     

Other Debt

VAR

 

07/10/37

 

575

-

575

     

Total Other Debt

       

2,036

446

1,590

-

   

TOTAL FPL ENERGY

       

3,709

908

2,801

-

Commercial Paper:

             
 

FPL

       

869

869

-

 

Capital

       

-

-

-

 

TOTAL FPL GROUP CAPITAL

       

7,048

1,414

5,634

-

 

TOTAL FPL GROUP, INC.

       

$ 12,829

$ 2,507

$ 10,322

May not agree to financial statements due to rounding.

 

Florida Power & Light Company

               

Statistics

               

(unaudited)

               
                   
     

Quarter

 

Year to Date

Periods Ended June 30

 

2007

 

2006

 

2007

 

2006

Energy sales (million kwh)

               

Residential

 

12,719

 

13,446

 

24,374

 

24,820

Commercial

 

11,013

 

11,010

 

21,627

 

21,004

Industrial

 

939

 

1,033

 

1,920

 

2,018

Public authorities

 

146

 

133

 

292

 

281

Electric utilities

 

382

 

385

 

722

 

758

Increase (decrease) in unbilled sales

 

1,552

 

1,601

 

759

 

1,033

Interchange power sales

 

366

 

346

 

1,193

 

1,341

Total

   

27,117

 

27,954

 

50,887

 

51,255

                   
                   

Average price (cents/kwh) 1

               

Residential

 

11.34

 

11.88

 

11.34

 

11.83

Commercial

 

10.01

 

10.58

 

10.03

 

10.56

Industrial

 

8.46

 

9.00

 

8.58

 

8.87

Total

   

10.59

 

11.15

 

10.60

 

11.09

                   

Average customer accounts (000's)

               

Residential

 

3,980

 

3,898

 

3,973

 

3,889

Commercial

 

492

 

477

 

490

 

476

Industrial

 

20

 

21

 

20

 

21

Other

 

3

 

4

 

3

 

3

Total

   

4,495

 

4,400

 

4,486

 

4,389

                   
                   

1 Excludes interchange power sales, net change in unbilled revenues, deferrals under cost recovery clauses and

any provision for refund.

               
                   
     

2007

 

Normal

 

2006

   

                   

Three Months Ended June 30

               
 

Cooling degree-days

 

468

 

534

 

537

   
 

Heating degree-days

 

8

 

5

 

-

   

Six Months Ended June 30

               
 

Cooling degree-days

 

544

 

591

 

573

   
 

Heating degree-days

 

142

 

186

 

191