EX-99.1 2 a09-6646_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

iPCS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2008

FINANCIAL RESULTS

 

Company Also Provides Outlook for Full Year 2009

 

SCHAUMBURG, IL. — March 2, 2009 - iPCS, Inc. (Nasdaq: IPCS), a PCS Affiliate of Sprint Nextel Corporation, today reported financial and operational results for its fourth quarter and full year ended December 31, 2008.  This information supplements the subscriber activity results, which the Company previously announced on February 2, 2009.

 

Fourth Quarter 2008 Highlights:

 

·                  Total revenue of $138.4 million, compared to $141.9 million for the quarter ended December 31, 2007.

·                  Net loss of $0.1 million, or $0.00 per share, compared to a net loss of $4.1 million, or $0.24 per share, for the quarter ended December 31, 2007.

·                  Adjusted EBITDA of $21.2 million, compared to $25.5 million for the quarter ended December 31, 2007.  Included in Adjusted EBITDA for the quarter ended December 31, 2008 is approximately $5.7 million in Sprint Nextel litigation related expenses compared to the approximately $0.3 million for the quarter ended December 31, 2007.

·                  Capital expenditures of $22.0 million, compared to $14.2 million for the quarter ended December 31, 2007.

·                  As previously announced on February 2, 2009:

 

·                  Gross additions of 65,900, compared to 63,800 for the quarter ended December 31, 2007.

·                  Net additions of 16,700, compared to 7,800 for the quarter ended December 31, 2007.

·                  Monthly churn, net of 30 day deactivations, of 2.3%, compared to 2.7% for the quarter ended December 31, 2007.

·                  Ending subscribers of 691,100, compared to 629,900 at December 31, 2007.

 

Full Year 2008 Highlights:

 

·                  Total revenue of $525.5 million, compared to $538.1 million for the year ended December 31, 2007.

·                  Net loss of $9.8 million or $0.57 per share, compared to a net loss of $69.3 million or $4.08 per share for the year ended December 31, 2007.

 

1



 

·                  Adjusted EBITDA of $82.1 million, compared to $80.6 million in the year ended December 31, 2007.  Included in Adjusted EBITDA for the year ended December 31, 2008 is approximately $13.1 million in Sprint Nextel litigation related expenses.  Included in Adjusted EBITDA for the year ended December 31, 2007 was approximately $2.4 million in Sprint Nextel litigation and severance expenses.

·                  Capital expenditures of $74.5 million, compared to $39.7 million for the year ended December 31, 2007.

·                  Subscriber Activity:

·                  Gross additions of 259,200, compared to 275,600 for the year ended December 31, 2007.

·                  Net additions of 61,200, compared to 68,600 for the year ended December 31, 2007.

·                  Monthly churn, net of 30 day deactivations, of 2.3%, compared to 2.5% for the year ended December 31, 2007.

 

“We are pleased with the subscriber and financial results for the quarter and the year, particularly in light of the deteriorating macroeconomic conditions,” remarked Timothy M. Yager, President and CEO of iPCS.  “Additionally, we resolved our 2008 Sprint formal disputes related to operational items which provided us with a modest improvement in our 2008 financial results and will result in a $4.3 million gain during the first quarter of 2009.  We continue to remain comfortable with our cash flow and overall liquidity position for 2009.  Our capital structure continues to be attractive, particularly in today’s capital markets environment, as the earliest scheduled maturity of our secured notes is not until 2013,” Yager added.

 

“Our goals in 2009 are to profitably grow our subscriber base while continuing to reduce churn and leverage our network.  Meeting these objectives should allow us to increase adjusted EBITDA year over year and generate positive free cash flow that should enable us to opportunistically deploy our capital during 2009 and beyond,” concluded Yager.

 

Full Year 2009 Outlook:

 

The metrics below provide a range of selected financial and operational guidance for 2009.  A variety of factors referenced elsewhere in this release could cause actual results to differ materially from the guidance.

 

·                  Gross additions of 250,000 to 275,000.

·                  Adjusted EBITDA of $100 million to $120 million, excluding expenses related to the Sprint Nextel litigation.

·                  Capital expenditures of $35 million to $45 million.

·                  Free cash flow of $15 million of $25 million.

 

Conference Call to be held tomorrow, March 3rd, at 11:00am ET (10:00am CT)

 

The Company will conduct a conference call to discuss its financial and subscriber results for the quarter and full year ended December 31, 2008 on Tuesday, March 3, 2009 at

 

2



 

11:00 a.m. Eastern Time (10:00 a.m. Central Time).  To listen to the call, dial 1-800-632-2975 at least five minutes before the conference call begins and reference the “iPCS Earnings Conference Call.” Those calling in from international locations should dial 973-935-8755. A replay of the call will be available beginning at 12:00 p.m. Eastern Time on March 3, 2009.  To access the replay, dial 1-800-642-1687 using a pass code of 82997022.  To access the replay from international locations, dial 706-645-9291 and use the same pass code. The call will also be webcast and can be accessed at the Investor Relations page of the iPCS website at www.ipcswirelessinc.com. Replay of the webcast and the call will be available through midnight on March 10, 2009.

 

About iPCS, Inc.

 

iPCS, through its operating subsidiaries, is a Sprint PCS Affiliate of Sprint Nextel Corporation with the exclusive right to sell wireless mobility communications network products and services under the Sprint brand in 81 markets including markets in Illinois, Michigan, Pennsylvania, Indiana, Iowa, Ohio and Tennessee. The territory includes key markets such as Grand Rapids (MI), Fort Wayne (IN), the Tri-Cities region of Tennessee (Johnson City, Kingsport and Bristol), Scranton (PA), Saginaw-Bay City (MI), Central Illinois (Peoria, Springfield, Decatur, and Champaign) and the Quad Cities region of Illinois and Iowa (Bettendorf and Davenport, IA, and Moline and Rock Island, IL).  As of December 31, 2008, iPCS’s licensed territory had a total population of approximately 15.1 million residents, of which its wireless network covered approximately 12.5 million residents, and iPCS had approximately 691,100 subscribers. iPCS is headquartered in Schaumburg, Illinois. For more information, please visit iPCS’s website at www.ipcswirelessinc.com.

 

Definitions of Operating and Non-GAAP Financial Measures

 

iPCS provides readers financial measures calculated using generally accepted accounting principles (“GAAP”) and other measures which are derived from GAAP (“Non-GAAP Financial Measures”).  These financial measures reflect conventions or standard measures of liquidity, profitability or performance commonly used by the investment community in the telecommunications industry for comparability purposes.  These financial measures are a supplement to GAAP financial measures and should not be considered as an alternative to, or more meaningful than, GAAP financial measures.

 

The Non-GAAP Financial Measures and non-financial terms used in this release include the following:

 

·      Gross subscriber additions for the period represent the number of new activations during the period (excluding transfers into our territory).

 

·      New subscriber additions for the period represented is calculated as the gross subscriber additions in the period less the number of subscribers deactivated plus the net subscribers transferred in or out of our markets during the period.

 

3



 

·      Churn is a measure of the average monthly rate at which subscribers based in our territory deactivate service on a voluntary or involuntary (credit-related) basis.  We calculate average monthly churn based on the number of subscribers deactivated during the period (net of those who deactivate within 30 days of activation and excluding transfers out of our territory) as a percentage of our average monthly subscriber based during the period divided by the number of months during the period.

 

·      Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization as adjusted for gain or loss on the disposal of property and equipment, stock-based compensation expense and debt extinguishment costs.  Adjusted EBITDA is a measure used by the investment community in the telecommunications industry for comparability and is not intended to represent the results of our operations in accordance with GAAP.

 

·      ARPU, or average revenue per user, is a measure of the average monthly service revenue earned from subscribers based in our territory.  This measure is calculated by dividing subscriber revenue (ARPU) or subscriber revenue plus roaming revenue (ARPU including roaming) in our consolidated statement of operations by the number of our average monthly subscribers during the period divided by the number of months in the period.

 

·      CCPU, or cash cost per user, is a measure of the monthly costs to operate our business on a per subscriber basis consisting of costs of service and operations, and general and administrative expenses in our consolidated statement of operations, plus handset subsidies on equipment sold to existing subscribers, less stock-based compensation expense.  These costs are divided by the number of our average monthly subscribers during the period divided by the number of months in the period.

 

·      CPGA, or cost per gross addition, is a measure of the average cost we incur to add a new subscriber in our territory.  These costs include handset subsidies on new subscriber activations, commissions, rebates and other selling and marketing costs.  We calculate CPGA by dividing (a) the sum of cost of products sold less product sales revenue associated with transactions with new subscribers, and selling and marketing expense, net of stock-based compensation expense, during the measurement period, by (b) the total number of subscribers activated in our territory during the period.

 

·      Licensed Population represents the number of residents in the markets in our territory for which we have an exclusive right to provide wireless mobility communications services under the Sprint brand name.  The number of residents located in our territory does not represent the number of wireless subscribers that we serve or expect to serve in our territory.

 

·      Covered Population represents the number of residents covered by our portion of the wireless network of Sprint.  The number of residents covered by our network

 

4



 

does not represent the number of wireless subscribers that we serve or expect to serve in our territory.

 

·      Free Cash Flow is defined as the net increase (decrease) in cash and cash equivalents less the change in debt, proceeds from the exercise of common stock options or the issuance or repurchase of common stock and other financing activities, net. This non-GAAP measure should be used in addition to, but not as a substitute for, the analysis provided in the statement of cash flows. We believe that Free Cash Flow provides useful information to investors, analysts and our management about the cash generated by our core operations after interest and dividends and our ability to fund scheduled debt maturities and other financing activities, including discretionary refinancing and retirement of debt, the repurchase of common stock and purchase or sale of investments.

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Statements in this press release regarding iPCS’s business which are not historical facts are “forward-looking statements.” Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Such statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. A variety of factors could cause actual results to differ materially from those anticipated in iPCS’s forward-looking statements, including, but not limited to, the following factors: (1) iPCS’s dependence on its affiliation with Sprint; (2) the final outcome of iPCS’s litigation with Sprint concerning the scope of iPCS’s exclusivity under its affiliation agreements; (3) changes in Sprint’s affiliation strategy; (4) changes in Sprint’s ability to devote as much of its personnel and resources to the remaining Sprint Affiliates of Sprint Nextel; (5) iPCS’s reliance on Sprint’s internal support systems and its related execution of back office activities, including customer care, billing and back office support; (6) changes in iPCS’s customer default rates and/or in the level of bad debt expense; (7) changes or advances in technology; (8) changes in Sprint’s national service plans, products and services or its fee structure with iPCS; (9) declines in the relationship between roaming revenue iPCS receives and roaming expense iPCS pays; (10) iPCS’s reliance on the timeliness, accuracy and sufficiency of financial and other data and information received from Sprint; (11) difficulties in network construction, expansion and upgrades; (12) increased competition in iPCS’s markets; (13) iPCS’s dependence on independent third parties for a sizable percentage of its sales; and (14) the depth and duration of the economic downturn in the United States and its effect on our vendors, distribution partners and customers. For a detailed discussion of these and other cautionary statements and factors that could cause actual results to differ from iPCS’s forward-looking statements, please refer to iPCS’s filings with the SEC, especially in the “risk factors” section of the Annual Report on Form 10-K for the fiscal year ended December 31, 2007, our Form Q for the quarters ended March 31, 2008, June 30, 2008 and September 30, 2008, and in any subsequent filings with the SEC, including the

 

5



 

Annual Report on Form 10-K for the fiscal year ended December 31, 2008 to be filed following the earnings call referenced in this press release.  Investors and analysts should not place undue reliance on forward-looking statements. The forward-looking statements in this document speak only as of the date of the document and iPCS assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those contained in the forward-looking statements

 

Investor Contact:

Nathan Elwell

Financial Dynamics

312-553-6706

 

6



 

iPCS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(In thousands, except share and per share amounts)

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

55,940

 

$

77,599

 

Accounts receivable, net

 

37,859

 

29,774

 

Receivable from Sprint

 

25,623

 

41,509

 

Inventories, net

 

5,465

 

5,277

 

Assets held for sale

 

389

 

2,680

 

Prepaid expenses

 

7,223

 

6,792

 

Other current assets

 

63

 

81

 

Total current assets

 

132,562

 

163,712

 

Property and equipment, net

 

162,014

 

128,677

 

Financing costs, net

 

6,419

 

7,794

 

Deferred customer activation costs

 

3,816

 

4,728

 

Intangible assets, net

 

90,602

 

99,777

 

Goodwill

 

141,783

 

141,783

 

Other assets

 

416

 

353

 

Total assets

 

$

537,612

 

$

546,824

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficiency

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

5,051

 

$

6,136

 

Accrued expenses

 

18,337

 

14,791

 

Payable to Sprint

 

41,067

 

49,205

 

Deferred revenue

 

13,410

 

11,176

 

Accrued interest

 

5,519

 

6,216

 

Current maturities of long-term debt and capital lease obligations

 

37

 

30

 

Total current liabilities

 

83,421

 

87,554

 

Deferred customer activation fee revenue

 

3,816

 

4,728

 

Interest rate swap

 

16,621

 

11,607

 

Other long-term liabilities

 

6,551

 

7,331

 

Long-term debt and capital lease obligations, excluding current maturities

 

475,401

 

475,438

 

Total liabilities

 

585,810

 

586,658

 

 

 

 

 

 

 

Stockholders’ Deficiency:

 

 

 

 

 

Preferred stock, par value $.01 per share; 25,000,000 shares authorized; none issued

 

 

 

Common stock, par value $.01 per share; 75,000,000 shares authorized, 17,163,221 and 17,112,244 shares issued and outstanding, respectively

 

172

 

171

 

Additional paid-in-capital

 

167,531

 

161,072

 

Accumulated deficiency

 

(199,280

)

(189,470

)

Accumulated other comprehensive loss

 

(16,621

)

(11,607

)

Total stockholders’ deficiency

 

(48,198

)

(39,834

)

Total liabilities and stockholders’ deficiency

 

$

537,612

 

$

546,824

 

 

7



 

iPCS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(Dollars in thousands except share data)

 

 

 

For the Three Months Ended

 

For the Twelve Months Ended

 

 

 

December 31, 2008

 

December 31, 2007

 

December 31, 2008

 

December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Service revenue

 

$

101,592

 

$

91,080

 

$

383,962

 

$

358,154

 

Roaming revenue

 

33,151

 

47,065

 

127,234

 

166,349

 

Equipment and other

 

3,688

 

3,778

 

14,321

 

13,583

 

Total revenue

 

138,431

 

141,923

 

525,517

 

538,086

 

Operating Expense:

 

 

 

 

 

 

 

 

 

Cost of service and roaming

 

73,215

 

81,941

 

286,382

 

313,629

 

Cost of equipment

 

15,526

 

12,529

 

55,968

 

51,358

 

Selling and marketing

 

18,686

 

18,159

 

71,080

 

75,626

 

General and administrative

 

10,846

 

5,640

 

35,954

 

26,915

 

Depreciation

 

9,772

 

11,453

 

43,581

 

46,097

 

Amortization of intangible assets

 

2,294

 

7,594

 

9,176

 

31,576

 

Loss on disposal of property and equipment, net

 

121

 

21

 

450

 

151

 

Total operating expense

 

130,460

 

137,337

 

502,591

 

545,352

 

Operating income (loss)

 

7,971

 

4,586

 

22,926

 

(7,266

)

Interest income

 

302

 

946

 

1,722

 

4,930

 

Interest expense

 

(8,503

)

(9,689

)

(33,959

)

(36,640

)

Debt extinguishment costs

 

 

 

 

(30,501

)

Other income, net

 

8

 

17

 

101

 

146

 

Loss before provision for income tax

 

(223

)

(4,140

)

(9,210

)

(69,331

)

Provision for income tax

 

158

 

 

(600

)

 

Net loss

 

$

(64

)

$

(4,140

)

$

(9,810

)

$

(69,331

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share of common stock : Loss available to common stockholders

 

$

(0.00

)

$

(0.24

)

$

(0.57

)

$

(4.08

)

 

 

 

 

 

 

 

 

 

 

Weighted average basic and diluted common shares outstanding

 

17,165,091

 

17,089,011

 

17,153,838

 

16,999,617

 

 

8



 

iPCS, INC. AND SUBSIDIARIES

 

(UNAUDITED)

(In thousands)

Reconciliation of Non-GAAP Financial Measures

 

 

 

For the Three Months Ended

 

For the Twelve Months Ended

 

 

 

December 31, 2008

 

December 31, 2007

 

December 31, 2008

 

December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(64

)

$

(4,140

)

$

(9,810

)

$

(69,331

)

Net interest expense

 

8,201

 

8,743

 

32,237

 

31,710

 

Provision for income tax

 

(158

)

 

600

 

 

Debt extinguishment costs

 

 

 

 

30,501

 

Depreciation and amortization

 

12,066

 

19,047

 

52,757

 

77,673

 

Stock-based compensation expense

 

1,058

 

1,784

 

5,836

 

9,914

 

Loss on disposal of property and equipment

 

121

 

21

 

450

 

151

 

Adjusted EBITDA

 

$

21,224

 

$

25,455

 

$

82,070

 

$

80,618

 

 

9



 

iPCS, INC. AND SUBSIDIARIES

 

(UNAUDITED)

Summary of Operating Statistics

 

 

 

For the Three Months Ended

 

For the Years Ended

 

 

 

December 31, 2008

 

December 31, 2007

 

December 31, 2008

 

December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

Subscribers

 

 

 

 

 

 

 

 

 

Gross Additions

 

65,900

 

63,800

 

259,200

 

275,600

 

Net Additions

 

16,700

 

7,800

 

61,200

 

68,600

 

Total Subscribers

 

691,100

 

629,900

 

691,100

 

629,900

 

Churn, net

 

2.3

%

2.7

%

2.3

%

2.5

%

 

 

 

 

 

 

 

 

 

 

Average Revenue Per User, Monthly

 

 

 

 

 

 

 

 

 

Including Roaming

 

$

66

 

$

74

 

$

65

 

$

72

 

Without Roaming

 

$

50

 

$

49

 

$

49

 

$

49

 

 

 

 

 

 

 

 

 

 

 

Cash Cost Per User, Monthly

 

 

 

 

 

 

 

 

 

Including Roaming

 

$

42

 

$

47

 

$

42

 

$

47

 

Without Roaming

 

$

32

 

$

32

 

$

32

 

$

33

 

 

 

 

 

 

 

 

 

 

 

Cost Per Gross Addition

 

$

404

 

$

377

 

$

383

 

$

367

 

 

 

 

 

 

 

 

 

 

 

Licensed Population (Millions)

 

15.1

 

15.1

 

15.1

 

15.1

 

Covered Population (Millions)

 

12.5

 

12.0

 

12.5

 

12.0

 

Cell Sites

 

1,875

 

1,693

 

1,875

 

1,693

 

 

10



 

iPCS, INC. AND SUBSIDIARIES

 

(UNAUDITED)

(In thousands, except per user and per add amounts)

Reconciliation of Non-GAAP Financial Measures

 

 

 

For the Three Months Ended

 

For the Years Ended

 

 

 

December 31, 2008

 

December 31, 2007

 

December 31, 2008

 

December 31, 2007

 

ARPU

 

 

 

 

 

 

 

 

 

Service revenue

 

$

101,592

 

$

91,080

 

$

383,962

 

$

358,154

 

Roaming revenue

 

33,151

 

47,065

 

127,234

 

166,349

 

Total service and roaming revenue

 

$

134,743

 

$

138,145

 

$

511,196

 

$

524,503

 

Average subscribers

 

682,500

 

624,400

 

656,900

 

604,500

 

 

 

 

 

 

 

 

 

 

 

Average revenue per user including roaming, monthly

 

$

66

 

$

74

 

$

65

 

$

72

 

Average revenue per user without roaming, monthly

 

$

50

 

$

49

 

$

49

 

$

49

 

 

 

 

 

 

 

 

 

 

 

CCPU

 

 

 

 

 

 

 

 

 

Cost of service and roaming

 

$

73,215

 

$

81,941

 

$

286,282

 

$

313,629

 

plus: General and administrative

 

10,846

 

5,640

 

35,954

 

26,915

 

less: Stock-based compensation expense

 

(934

)

(1,441

)

(5,165

)

(8,575

)

less: Retail equipment upgrade revenue

 

(936

)

(737

)

(3,027

)

(1,991

)

plus: Retail equipment cost of upgrades

 

4,675

 

3,243

 

15,748

 

12,834

 

Total cash costs including roaming

 

$

86,866

 

$

88,646

 

$

329,792

 

$

342,812

 

less: Roaming expense

 

(21,171

)

(28,935

)

(75,319

)

(103,782

)

Total cash costs without roaming

 

$

65,695

 

$

59,711

 

$

254,473

 

$

239,030

 

Average subscribers

 

682,500

 

624,400

 

656,900

 

604,500

 

 

 

 

 

 

 

 

 

 

 

Cash cost per user, monthly

 

$

42

 

$

47

 

$

42

 

$

47

 

Cash cost per user without roaming, monthly

 

$

32

 

$

32

 

$

32

 

$

33

 

 

 

 

 

 

 

 

 

 

 

CPGA

 

 

 

 

 

 

 

 

 

Selling and marketing

 

$

18,685

 

$

18,159

 

$

71,080

 

$

75,626

 

less: Stock-based compensation expense

 

(124

)

(343

)

(671

)

(1,339

)

less: Equipment revenue, net of upgrade revenue

 

(2,745

)

(3,025

)

(11,244

)

(11,535

)

plus: Equipment costs, net of cost of upgrades

 

10,851

 

9,286

 

40,220

 

38,524

 

CPGA Costs

 

$

26,667

 

$

24,077

 

$

99,385

 

$

101,276

 

Gross additions

 

65,900

 

63,800

 

259,200

 

275,600

 

 

 

 

 

 

 

 

 

 

 

Cost per gross addition

 

$

404

 

$

377

 

$

383

 

$

367

 

 

11