EX-99.1 2 dex991.htm PRESS RELEASE Press Release

LOGO

FOR IMMEDIATE RELEASE

 

Contact:

  

Jim Huseby

Investor Relations

(813) 637-5000

Syniverse Reports Fourth Quarter 2006 Results

Tampa, Fla.February 27, 2007 – Syniverse Holdings, Inc. (NYSE: SVR), a leading provider of mission-critical technology services to wireless telecommunications companies worldwide, today reported results for the fourth quarter and full year 2006.

 

   

Total revenues were $85.8 million for the fourth quarter 2006, a 2.7% increase compared to the fourth quarter 2005. For the year 2006, total revenues were $337.0 million, a 1.4% decrease from 2005.

 

   

Net revenues, which excludes off-network database queries or pass-through revenue, was $84.6 million for the fourth quarter 2006, a 3.0% increase compared to the fourth quarter 2005. For the year 2006, net revenues were $328.9 million, a 0.7% decrease from 2005.

 

   

Net income attributable to common stockholders was $59.1 million in the fourth quarter 2006, compared to $15.3 million in the fourth quarter 2005. For the year 2006, net income attributable to common stockholders was $89.7 million compared to $5.6 million in 2005.

 

   

Cash net income, a non-GAAP measure of profitability, was $13.8 million for the fourth quarter 2006, compared to $17.1 million in the fourth quarter 2005. For the year, cash net income was $57.3 million compared to $65.2 million in 2005. Cash net income reflects the positive cash impact resulting from the significant difference in amortization of goodwill for financial reporting and tax purposes, and is determined by adding the cash savings arising from the tax deductible goodwill amortization to adjusted net income.

 

   

Cash net income per share was $0.20 in the fourth quarter 2006 compared to the $0.25 reported in the fourth quarter 2005. For the year 2006, cash net income per share was $0.85 compared to $0.96 in 2005.

 

   

Adjusted EBITDA, a non-GAAP measure of operating cash flow, was $31.2 million for the fourth quarter 2006, compared to $36.3 million in the fourth quarter 2005. For the year Adjusted EBITDA was $127.7 million compared to $146.4 million in 2005.

“2006 was a challenging year for the company and a year in which we


implemented a number of significant changes in the business,” said Syniverse President and CEO Tony Holcombe. “We made significant progress expanding our footprint outside of North America by furthering our relationships with key global operators such as Vodafone and TeliaSonera, and by acquiring Hong Kong-based ITHL in July. Our voice and data clearinghouse products also continued to demonstrate solid growth during the year. Nonetheless, 2006 also brought increased competitive pressures that had negative implications in our core North American clearinghouse and network services markets and impacted our growth profile. As a result, we are focused on refining our strategy and operational model to adjust for the current market environment in order to better position the business for longer-term growth.”

Chief Financial Officer Ray Lawless added, “Our fourth quarter and full year net revenues were within our guidance, but our margins were below our historic levels, causing adjusted EBITDA and cash net income to fall below the range that we had set. Part of this difference relates to a $2.4 million revenue adjustment in the fourth quarter related to a billing error during the first 9 months of 2006. The adjustment did not impact our operating free cash flow, and for the year, Syniverse generated $74.1 million in free cash flow from operations.”

Lawless continued: “Looking forward to 2007, we expect to see continued growth from our data products and in the international arena to offset in part continued competitive pressure in North America. As a result, we expect revenue, adjusted EBITDA and cash net income to be largely flat in 2007, which is below our long-term growth expectations for the business. We anticipate Syniverse to again deliver strong free cash flow of over $70 million from operations during the year.”

Fourth Quarter 2006 Service Line Revenue

Technology Interoperability Services

Technology Interoperability Services revenues were $39.0 million in the fourth quarter 2006, a 42.6% increase compared to the fourth quarter 2005, primarily driven by the inclusion of ITHL, increases in clearing, Message Manager, and Mobile Data Roaming. Fourth quarter 2006 results include a $2.4 million revenue adjustment for a billing error during the first 9 months of 2006.

Network Services

Network Services revenues were $29.9 million in the fourth quarter 2006, a 4.4% decrease compared to the fourth quarter 2005, primarily driven by competitive pricing, partially offset by increases in data networking.

Number Portability Services

Number Portability Services revenues were $7.1 million in the fourth quarter 2006, a 46.2% decrease compared to the fourth quarter 2005, primarily driven by the previously disclosed migration of the Sprint port center.

Call Processing Services

Call Processing Services revenues were $7.2 million in the fourth quarter 2006, a 6.4% decrease compared to the fourth quarter 2005, with increases in international roaming supported by Signaling Solutions, offset by a decline in fraud services.

Enterprise Solutions

Enterprise Solutions revenues were $1.3 million in the fourth quarter 2006.

 


Off-Network Database Queries (Pass-Through)

Pass-through revenues for the third quarter 2006 were $1.3 million.

Fourth Quarter 2006 Business Highlights

 

   

Successful migrations of five operating companies from Vodafone and TeliaSonera to Syniverse platforms.

   

Continued traction in Asia through strategic wins and renewals in Thailand, Hong Kong, Singapore, Malaysia, Indonesia, and Vietnam.

   

Continued the successful integration of ITHL into Syniverse.

Outlook

The company provides the following outlook for 2007:

Net Revenues        $325—$335 million

Adjusted EBITDA        $125—$130 million

Cash Net Income          $55—$60 million

Additionally, the company expects to generate operating free cash flow in excess of $70 million.

Non-GAAP Measures

Syniverse’s Cash Net Income is determined by adding the cash benefit of our tax-deductible goodwill to Adjusted Net Income. This benefit is a result of the differing treatments of approximately $362 million of goodwill on our balance sheet created primarily from our acquisitions from Verizon and of IOS North America. While not amortized for GAAP purposes, goodwill amortization is deductible in calculating our taxable income and, hence, reduces cash tax liabilities.

Syniverse’s Adjusted Net Income is determined by adding the following to net income (loss): provision for income taxes, restructuring costs, amortization of intangibles recorded in purchase accounting, loss on extinguishment of debt, headquarters facilities move expenses, transition expenses of integrating the IOS North America business, loss from disposal of assets, SFAS 123R non-cash compensation, data processing contract termination fee, litigation settlement and less non-operating gains to arrive at Adjusted Net Income (loss) before provision for income taxes. This adjusted pre-tax result is then further adjusted for a provision for income taxes at an assumed long-term tax rate of 39%, which excludes the effect of our NOLs.

We present Adjusted Net Income and Cash Net Income because we believe that Adjusted Net Income and Cash Net Income provide useful information regarding our operating results in addition to our GAAP measures. We believe that Adjusted Net Income provides our investors with valuable insight into our profitability exclusive of unusual adjustments, and Cash Net Income provides further insight into the cash impact resulting from the different treatments of goodwill for financial reporting and tax purposes. Neither of these non-GAAP measures should be reviewed without consideration of our net income and other GAAP measures.

Syniverse’s Adjusted EBITDA is determined by adding the following to net income (loss): net interest expense, provision for income taxes,


depreciation, amortization, restructuring charges, loss on extinguishment of debt, headquarters facilities move expenses, the transition expenses of integrating the IOS North America business, loss from disposal of assets, SFAS 123R non-cash compensation, data processing contract termination fee, litigation settlement and less non-operating gains. A reconciliation of Adjusted EBITDA, Adjusted Net Income and Cash Net Income to net income (loss) is presented in the financial tables contained herein.

Syniverse’s Free Cash Flow is determined by adding the following to Net cash provided by operating activities: (capital expenditures), cash paid in legal settlement and (accrued but not yet paid acquisition earn-out).

We present Adjusted EBITDA and Free Cash Flow because we believe that Adjusted EBITDA and Free Cash Flow provide useful information regarding our continuing operating results. We rely on Adjusted EBITDA and Free Cash Flow as a primary measures to review and assess the operating performance of our company and our management team in connection with our executive compensation and bonus plans. We also review Adjusted EBITDA and Free Cash Flow to compare our current operating results with corresponding periods and with the operating results of other companies in our industry. In addition, we also utilize Adjusted EBITDA and Free Cash Flow as an assessment of our overall liquidity and our ability to meet our debt service obligations.

We believe that Adjusted EBITDA, Free Cash Flow, Adjusted Net Income and Cash Net Income are useful to investors to provide disclosures of our operating results on the same basis as that used by our management. We also believe that these measures can assist investors in comparing our performance to that of other companies on a consistent basis without regard to certain items, which do not directly affect our ongoing operating performance or cash flows. Adjusted EBITDA, Free Cash Flow, Adjusted Net Income and Cash Net Income have limitations as analytical tools, and you should not consider them in isolation or as a substitute for net income, cash flows from operating activities, and other consolidated income or cash flows statement data prepared in accordance with accounting principles generally accepted in the United States. Because of these limitations, Adjusted EBITDA and Free Cash Flow should not be considered as measures of discretionary cash available to us to invest in the growth of our business, and Adjusted Net Income and Cash Net Income should not be considered as a replacement for net income. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, Free Cash Flow, Adjusted Net Income and Cash Net Income as supplemental information.

Fourth Quarter 2006 Earnings Call

Syniverse Technologies will host a conference call at 4:30 p.m. EST to discuss these results. To participate on the call, U.S. callers may dial toll-free 1-866-271-0675; international callers may dial direct (+1) 617-213-8892. The passcode for the call is 40598279.

The event will be webcast live over the Internet in listen-only mode at http://www.syniverse.com/investorevents.

A replay of the call will be available beginning Feb. 27 at 7:30 p.m. EST through Mar. 12, 2007, at 11:59 p.m. EST. To access the replay, U.S. callers may dial toll-free 1-888-286-8010; international callers may dial direct (+1) 617-801-6888. The replay passcode is 31298541.

 


In addition, this earnings call will be archived on the Syniverse Technologies corporate web site www.syniverse.com under Investors – Webcasts and Presentations.

# # #

About Syniverse

Syniverse Technologies (NYSE:SVR) makes it possible for over 350 communications companies in more than 50 countries to address market changes and demands as they deliver everything from voice calls to sophisticated data and video services. By ensuring that disparate technologies and standards interoperate, Syniverse allows operators to provide seamless, interactive mobile services to their subscribers wherever and whenever they need them. Celebrating its 20th anniversary in 2007, Syniverse is headquartered in Tampa, Florida, U.S.A., and has offices in major cities around the globe. Syniverse is ISO 9001:2000 certified and TL 9000 approved, adhering to the principles of customer focus and quality improvement practices. More information is available at www.syniverse.com.

Cautions about Forward-Looking Statements

This press release contains forward-looking statements, including statements about business outlook and strategy, and statements about historical results that may suggest trends for our business. These statements are based on estimates and information available to us at the time of this press release and are not guarantees of future performance. Actual results could differ materially from our current expectations as a result of many factors, including: unpredictable quarterly fluctuations in our business; the effects of competition or consumer and merchant use of our service; any adverse changes in our agreements with our listings providers; the impact of international expansion efforts on our business; and changes in our tax status. These and other risks and uncertainties associated with our business are described in our filings with the Securities and Exchange Commission.


Syniverse Holdings, Inc

Condensed Consolidated Statements of Operations (unaudited)

(In thousands except per share information)

 

    

Quarter Ended

December 31, 2005

   

Quarter Ended

December 31, 2006

   

Year Ended

December 31, 2005

   

Year Ended

December 31, 2006

 

Technology Interoperability Services

   $ 27,368     $ 39,024     $ 108,429     $ 138,655  

Network Services

     31,246       29,879       132,120       124,832  

Number Portability Services

     13,260       7,134       50,836       28,766  

Call Processing Services

     7,735       7,240       28,619       29,315  

Enterprise Solution

     2,500       1,283       11,026       7,289  
                                

Revenues excluding Off Network Database Queries

     82,109       84,560       331,030       328,857  

Off Network Database Queries

     1,509       1,281       10,761       8,162  
                                

Total Revenues

     83,618       85,841       341,791       337,019  

Cost of operations

     30,715       34,694       129,190       134,641  
                                

Gross Margin

     52,903       51,147       212,601       202,378  

Gross Margin %

     63.3 %     59.6 %     62.2 %     60.0 %

Gross Margin % before Off Network Database Queries

     64.4 %     60.5 %     64.2 %     61.5 %

Sales and marketing

     5,643       6,785       23,344       25,446  

General and administrative

     13,213       13,958       49,396       58,508  

Depreciation and amortization

     11,494       10,638       46,815       41,172  

Restructuring

     —         —         143       1,006  
                                

Operating income

     22,553       19,766       92,903       76,246  

Other expense, net

        

Interest expense, net

     (6,428 )     (6,443 )     (32,690 )     (25,504 )

Loss on extinguishment of debt

     —         —         (42,804 )     (924 )

Other, net

     1,442       (55 )     1,436       332  
                                
     (4,986 )     (6,498 )     (74,058 )     (26,096 )
                                

Income before provision for (benefit from) income taxes

     17,567       13,268       18,845       50,150  

Provision for (benefit from) income taxes

     2,294       (45,837 )     9,041       (39,574 )
                                

Net income

     15,273       59,105       9,804       89,724  

Preferred stock dividends

     —         —         (4,195 )     —    
                                

Net income attributable to common stockholders

   $ 15,273     $ 59,105     $ 5,609     $ 89,724  
                                

Net income per share

        

Basic

   $ 0.23     $ 0.88     $ 0.09     $ 1.34  

Diluted

   $ 0.23     $ 0.88     $ 0.09     $ 1.33  

IPO pro forma(1)

   $ 0.23     $ 0.87     $ 0.14     $ 1.33  

Shares used in calculation

        

Basic

     66,518       67,106       61,973       66,943  

Diluted

     67,345       67,320       62,978       67,298  

IPO pro forma(2)

     67,667       67,667       67,667       67,667  

Notes:
(1) Assumes no preferred stock dividends since all of the outstanding preferred stock was either redeemed or converted to common shares after our IPO.
(2) Assumes shares outstanding after our IPO were outstanding for the full period above.

 

Selected Balance Sheet Data (unaudited):

(in thousands)

   As of
December 31, 2006
 
        

Cash

   $ 26,704  

Senior subordinated notes

   $ 175,000  

Term note B

     136,561  
        

Total debt

   $ 311,561  
        

Common stock and additional paid-in capital

   $ 459,165  

Accumulated deficit and other comprehensive income

     (44,371 )
        

Total stockholders’ equity

   $ 414,794  
        


Syniverse Holdings, Inc

Reconciliation of Non GAAP Measures to GAAP (unaudited)

(In thousands except per share information)

 

     Quarter Ended
December 31, 2005
    Quarter Ended
December 31, 2006
    Year Ended
December 31, 2005
    Year Ended
December 31, 2006
 

Reconciliation to adjusted EBITDA

        

Net income

   $ 15,273     $ 59,105     $ 9,804     $ 89,724  

Interest expense, net

     6,428       6,443       32,690       25,504  

Provision for (benefit from) income taxes

     2,294       (45,837 )     9,041       (39,574 )

Depreciation and amortization

     11,494       10,638       46,815       41,172  

Restructuring

     —         —         143       1,006  

Loss from disposal of assets

     —         —         612       —    

SFAS 123R non-cash compensation

     —         787       —         1,820  

IOS North America transition expenses

     704       (8 )     3,777       786  

Facilities move expense

     1,567       25       2,172       5,298  

Loss on extinguishment of debt

     —         —         42,804       924  

Data processing contract termination fee

     —         962       —         962  

Litigation settlement

     —         (966 )     —         402  

Non-operating gains

     (1,446 )     —         (1,446 )     (330 )
                                

Adjusted EBITDA

   $ 36,314     $ 31,149     $ 146,412     $ 127,694  
                                

 

     Quarter Ended
December 31, 2005
    Quarter Ended
December 31, 2006
    Year Ended
December 31, 2005
    Year Ended
December 31, 2006
 

Reconciliation to adjusted net income (loss) and cash net income

        

Net income

   $ 15,273     $ 59,105     $ 9,804     $ 89,724  

Add provision for (benefit from) income taxes

     2,294       (45,837 )     9,041       (39,574 )

Income before provision for income taxes

     17,567       13,268       18,845       50,150  

Restructuring

     —         —         143       1,006  

Loss from disposal of assets

     —         —         612       —    

SFAS 123R non-cash compensation

     —         787       —         1,820  

Purchase accounting amortization

     5,774       4,717       24,359       17,848  

IOS North America transition expenses

     704       (8 )     3,777       786  

Facilities move expense

     1,655       25       2,671       5,298  

Loss on extinguishment of debt

     —         —         42,804       924  

Data processing contract termination fee

     —         962       —         962  

Litigation settlement

     —         (966 )     —         402  

Non-operating gains

     (1,446 )     —         (1,446 )     (330 )
                                

Adjusted income before provision for income taxes

     24,254       18,785       91,765       78,866  

Less assumed provision for income taxes at 39%

     (9,459 )     (7,326 )     (35,788 )     (30,758 )
                                

Adjusted net income

     14,795       11,459       55,977       48,108  

Add cash savings of tax deductible goodwill(1)

     2,300       2,300       9,201       9,200  
                                

Cash net income

   $ 17,095     $ 13,759     $ 65,178     $ 57,308  
                                

Adjusted net income per share after IPO

   $ 0.22     $ 0.17     $ 0.83     $ 0.71  

Cash net income per share after IPO

   $ 0.25     $ 0.20     $ 0.96     $ 0.85  

Shares outstanding after IPO(2)

     67,667       67,667       67,667       67,667  

(1) Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.
(2) Assumes shares outstanding after our IPO were outstanding for all periods above.

 

     Quarter Ended
December 31, 2005
    Quarter Ended
December 31, 2006
    Year Ended
December 31, 2005
    Year Ended
December 31, 2006
 

Reconciliation to free cash flow

        

Cash form operations

   40,173     44,151     110,577     97,811  

Capital expenditures

   (14,709 )   (3,393 )   (34,001 )   (19,921 )

Add cash paid in legal settlement

   —       —       —       2,400  

Less accrued but not yet paid acquisition earn out

   —       (6,160 )   —       (6,160 )
                        

Free Cash Flows

   25,464     34,598     76,576     74,130  
                        

Supplemental information:

        

Cash interest paid

   2,714     3,012     40,697     26,455  

Cash income taxes paid

   —       764     —       764