Exhibit 99.1

 

SEABRIDGE GOLD INC.

 

UNAUDITED CONDENSED CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

 

AS AT JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEABRIDGE GOLD INC.  

Consolidated Statements of Financial Position

 

(Expressed in thousands of Canadian dollars)

(Unaudited)

 

      June 30,   December 31, 
   Note   2023   2022 
Assets            
Current assets            
Cash and cash equivalents   4   $202,642   $46,150 
Short-term deposits   4    
-
    81,690 
Amounts receivable and prepaid expenses   5    10,196    8,220 
Investment in marketable securities   6    3,577    3,696 
Convertible notes receivable        594    631 
         217,009    140,387 
Non-current assets               
Investment in associate   6    1,289    1,389 
Long-term receivables and other assets   7    95,353    51,703 
Mineral interests, property and equipment   8    997,970    881,497 
Reclamation deposits   10    21,183    20,643 
         1,115,795    955,232 
Total assets       $1,332,804   $1,095,619 
                
Liabilities and shareholders’ equity               
Current liabilities               
Accounts payable and accrued liabilities   9   $62,040   $42,956 
Flow-through share premium   12    2,666    4,183 
Lease obligations        750    511 
Provision for reclamation liabilities   10    4,343    4,343 
         69,799    51,993 
Non-current liabilities               
Secured notes   11    456,325    263,541 
Deferred income tax liabilities   17    31,068    31,934 
Lease obligations        1,098    1,115 
Provision for reclamation liabilities   10    5,757    6,503 
         494,248    303,093 
Total liabilities        564,047    355,086 
                
Shareholders’ equity   12    768,757    740,533 
Total liabilities and shareholders’ equity       $1,332,804   $1,095,619 

 

Subsequent events (Note 11 and 12), commitments and contingencies (Note 18)

 

The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 2

 

 

SEABRIDGE GOLD INC.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Expressed in thousands of Canadian dollars except common share and per common share amounts)

(Unaudited)

 

      Three months ended
June 30,
   Six months ended
June 30,
 
   Note   2023   2022   2023   2022 
                     
Remeasurement gain (loss) on secured notes   11   $10,379   $31,566   $(1,367)  $31,566 
Corporate and administrative expenses   15    (3,977)   (2,868)   (7,868)   (7,469)
Impairment of investment in associate   6    -    (873)   -    (873)
Equity loss of associate   6    (60)   (46)   (120)   (90)
Other income - flow-through shares   12    1,371    81    1,516    180 
Environmental rehabilitation (expense) gain   10    -    (26)   -    41 
Unrealized loss on convertible notes receivable        (10)   (13)   (23)   (19)
Foreign exchange gain (loss)        5,111    (822)   5,698    (959)
Finance costs, interest expense and other income        (1,930)   (315)   (2,002)   (3,419)
Interest income        713    30    1,499    76 
Earnings (loss) before income taxes        11,597    26,714    (2,667)   19,034 
Income tax (expense) recovery   17    (2,612)   (7,626)   868    (6,227)
Net earnings (loss) for the period       $8,985   $19,088   $(1,799)  $12,807 
                          
Other comprehensive income (loss)                         
Items that will not be reclassified to net income or loss                         
Remeasurement of secured notes   11   $8,728   $23,544   $1,127   $23,544 
Change in fair value of marketable securities        (267)   (221)   (119)   (47)
Tax impact        (2,320)   (6,327)   (287)   (6,351)
Total other comprehensive income        6,141    16,996    721    17,146 
Comprehensive income (loss) for the period       $15,126   $36,084   $(1,078)  $29,953 
                          
Weighted average number of common shares outstanding                         
Basic   12    82,434,434    80,144,953    81,998,804    79,701,761 
Diluted   12    82,646,724    80,392,391    81,998,804    79,966,924 
                          
Earnings (loss) per common share                         
Basic   12   $0.11   $0.24   $(0.02)  $0.16 
Diluted   12   $0.11   $0.24   $(0.02)  $0.16 

 

The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 3

 

 

SEABRIDGE GOLD INC.

Consolidated Statements of Changes in Shareholders’ Equity

(Expressed in thousands of Canadian dollars except number of shares)
(Unaudited)

 

   Number
of Shares
   Share
Capital
   Warrants   Stock-based
Compensation
   Contributed
Surplus
   Deficit   Accumulated Other
Comprehensive
Gain (Loss)
   Total
Equity
 
                                 
As at December 31, 2022   81,339,012   $856,462   $               -   $          4,655   $      36,160   $(157,377)  $           633   $740,533 
Share issuance – At-The-Market offering   1,281,667    23,411    
-
    
-
    
-
    
-
    
-
    23,411 
Share issuance – other (Note 11)   322,084    4,945    -    -    
-
    
-
    
-
    4,945 
Share issuance – RSUs vested   5,000    111    -    (111)   
-
    
-
    
-
    
-
 
Share issuance costs   -    (1,066)   
-
    
-
    
-
    
-
    
-
    (1,066)
Deferred tax on share issuance costs   -    285    
-
    
-
    
-
    
-
    
-
    285 
Stock-based compensation   -    
-
    
-
    1,727    
-
    
-
    
-
    1,727 
Other comprehensive income   -    
-
    
-
    
-
    
-
    
-
    721    721 
Net loss for the period   -    
-
    -    -    
-
    (1,799)   
-
    (1,799)
As at June 30, 2023   82,947,763   $884,148   $-   $6,271   $36,160   $(159,176)  $1,354   $768,757 
As at December 31, 2021   78,975,349   $809,269   $
-
   $8,697   $36,126   $(149,983)  $(1,776)  $702,333 
Share issuance – At-The-Market offering   995,989    22,746    
-
    
-
    
-
    
-
    
-
    22,746 
Share issuance – options exercised   186,007    4,106    
-
    (1,447)   
-
    
-
    
-
    2,659 
Share issuance – RSUs vested   128,800    2,733    
-
    (2,733)   
-
    
-
    
-
    
-
 
Share issuance costs   -    (607)   
-
    
-
    
-
    
-
    
-
    (607)
Deferred tax on share issuance costs   -    162    
-
    
-
    
-
    
-
    
-
    162 
Stock-based compensation   -    
-
    
-
    2,515    
-
    
-
    
-
    2,515 
Other comprehensive income   -    
-
    
-
    
-
    
-
    
-
    17,146    17,146 
Net income for the period   -    
-
    
-
    
-
    
-
    12,807    
-
    12,807 
As at June 30, 2022   80,286,145   $838,409   $-   $7,032   $36,126   $(137,176)  $15,370   $759,761 

 

The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 4

 

 

SEABRIDGE GOLD INC.

Consolidated Statements of Cash Flows

(Expressed in thousands of Canadian dollars)
(Unaudited)

 

   Three months ended
June 30,
   Six months ended
June 30,
 
   2023   2022   2023   2022 
                 
Operating Activities                
Net earnings (loss)  $8,985   $19,088   $(1,799)  $12,807 
Adjustment for non-cash items:                    
Remeasurement (gain) loss on secured notes   (10,379)   (31,566)   1,367    (31,566)
Stock-based compensation   859    222    1,727    2,515 
Other income – flow-through shares   (1,371)   (81)   (1,516)   (180)
Income tax recovery (expense)   2,612    7,626    (868)   6,227 
Unrealized foreign exchange (gain) loss   (5,723)   8,266    (6,281)   7,163 
Other non-cash items   387    (399)   556    (333)
Adjustment for cash items:                    
Environmental rehabilitation disbursements   (637)   (356)   (870)   (669)
Changes in working capital items:                    
Amounts receivable and prepaid expenses   (2,030)   609    (1,975)   1,619 
Accounts payable and accrued liabilities   3,810    2,212    (1,486)   (2,690)
Net cash from (used in) operating activities   (3,487)   5,621    (11,145)   (5,107)
                     
Investing Activities                    
Investment in short-term deposits   (11)   (118,621)   (43)   (118,638)
Mineral interests, property and equipment   (47,736)   (27,204)   (90,547)   (37,295)
Long-term receivables   
-
    (13,983)   (43,650)   (30,381)
Redemption of short-term deposits   1,312    
-
    81,732    29,260 
Investment in reclamation deposits   (518)   (398)   (540)   (4,698)
Net cash used in investing activities   (46,953)   (160,206)   (53,048)   (161,752)
                     
Financing Activities                    
Secured notes   198,825    
-
    198,825    282,263 
Share issuance net of costs   17,028    9,370    22,344    22,139 
Exercise of options   
-
    1,039    
-
    2,659 
Payment of lease liabilities   (128)   (43)   (254)   (64)
Net cash from financing activities   215,725    10,366    220,915    306,997 
Effects of exchange rate fluctuation on cash and cash equivalents   (209)   1,430    (230)   1,374 
Net increase (decrease) in cash and cash equivalents during the period   165,076    (142,789)   156,492    141,512 
Cash and cash equivalents, beginning of the period   37,566    295,824    46,150    11,523 
Cash and cash equivalents, end of the period  $202,642   $153,035   $202,642   $153,035 

 

The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 5

 

 

SEABRIDGE GOLD INC.

Notes to the condensed consolidated interim financial statements

As at and for the six months ended June 30, 2023 and 2022

(Amounts in notes and in tables are in millions of Canadian dollars, except where otherwise indicated) (Unaudited)

 

1.Reporting entity

 

Seabridge Gold Inc. is comprised of Seabridge Gold Inc. (“Seabridge” or the “Company”) and its subsidiaries, KSM Mining ULC, Seabridge Gold (NWT) Inc., Seabridge Gold (Yukon) Inc., Seabridge Gold Corp., SnipGold Corp. and Snowstorm Exploration (LLC), and is a company engaged in the acquisition and exploration of gold properties located in North America. The Company was incorporated under the laws of British Columbia, Canada on September 4, 1979 and continued under the laws of Canada on October 31, 2002. Its common shares are listed on the Toronto Stock Exchange trading under the symbol “SEA” and on the New York Stock Exchange under the symbol “SA”. The Company is domiciled in Canada, the address of its registered office is 10th Floor, 595 Howe Street, Vancouver, British Columbia, Canada V6C 2T5 and the address of its corporate office is 106 Front Street East, 4th Floor, Toronto, Ontario, Canada M5A 1E1.

 

2.Basis of accounting

 

(a)Statement of compliance

 

These unaudited condensed consolidated interim financial statements (“consolidated interim financial statements”) were prepared in accordance with IAS 34, Interim Financial Reporting, using accounting policies consistent with those used by the Company in preparing the annual consolidated financial statements as at and for the year ended December 31, 2022 and should be read in conjunction with the Company’s annual consolidated financial statements as at and for the year ended December 31, 2022. They do not include all of the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”). However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company’s financial position and performance since the last annual financial statements. These consolidated interim financial statements were authorized for issue by the Company’s board of directors on August 14, 2023.

 

(b)Amended IFRS standard effective January 1, 2023

 

In May 2021, the IASB issued Deferred Tax related to Assets and Liabilities Arising from a Single Transaction which amended IAS 12, Income Taxes (“IAS 12”). Prior to the amendments, IAS 12 contained a recognition exemption whereby deferred income tax assets and liabilities were not recognized for temporary differences arising on initial recognition of assets and liabilities, other than in business combinations, that affect neither accounting nor taxable income. The amendments narrowed the scope of the recognition exemption in IAS 12 so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences.

 

The Company applied the amendments to IAS 12 to its consolidated financial statements for the annual reporting period beginning on January 1, 2023. The application of these amendments did not have an impact on the Company’s consolidated financial statements.

 

On May 23, 2023, the IASB issued amendments to IAS 12 which introduce a temporary exception from accounting for deferred taxes arising from the implementation of the Organization for Economic Co-operation and Development (“OECD”) Pillar Two model rules. The amendments provide relief from recognizing deferred taxes related to the OECD Pillar two income taxes as well as any related disclosure. The Company has applied the exception immediately upon issuance of the amendment and retrospectively in accordance with IAS 8 for the 2023 fiscal year.

 

Page 6

 

 

(c)Amended IFRS standard not yet effective

 

Certain pronouncements have been issued by the IASB that are mandatory for accounting periods after December 31, 2023:

 

Classification of Liabilities as Current or Non-current (Amendments to IAS 1) effective for annual periods beginning on or after January 1, 2024

 

Lease Liability in a Sale and Leaseback (Amendments to IFRS 16 Leases) effective for annual periods beginning on or after January 1, 2024.

 

None of these pronouncements are expected to have a significant impact on the Company’s consolidated financial statements upon adoption.

 

3.Significant accounting judgments, estimates and assumptions

 

The preparation of consolidated interim financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities as at the date of the consolidated interim financial statements and reported amounts of expenses during the six months ended June 30, 2023 and 2022. Estimates and assumptions used in the preparation of these consolidated interim financial statements are consistent with those used by the Company in preparing the annual consolidated financial statements as at and for the year ended December 31, 2022. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events which are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

4.Cash and cash equivalents and short-term deposits

 

($000s)   June 30,
2023
    December 31,
2022
 
Cash and cash equivalents   202,642    46,150 
Short-term deposits   
-
    81,690 
    202,642    127,840 

 

All of the cash and cash equivalents are held in Canadian Schedule I banks. Short-term deposits consist of Canadian Schedule I bank guaranteed deposits and are cashable in whole or in part with interest at any time to maturity.

 

 

5.Amounts receivable and prepaid expenses

 

($000s)   June 30,
2023
    December 31,
2022
 
HST   2,436    4,247 
Prepaid expenses and other receivables   7,760    3,973 
    10,196    8,220 

 

As at June 30, 2023, the prepaid expenses and other receivables includes $3.4 million prepayment for camp and helicopter support services (December 31, 2022 - $0.3 million), $1.6 million prepayment for insurance premiums (December 31, 2022 - $0.7 million), and $2.0 million loan receivable from Paramount Gold Nevada Corp. (“Paramount”) (December 31, 2022 - $1.4 million).

 

Page 7

 

 

6.Investments

 

($000s)   January 1,
2023
    Fair value through other comprehensive income (loss)    Loss of associate    

 

 

 

Impairment

    Additions    

June 30,

2023

 
Current assets:                              
Investments in marketable securities   3,696    (119)   
-
    
-
    
-
    3,577 
                               
Non-current assets:                              
Investment in associate   1,389    -    (120)   -    20(b)   1,289 
                               
($000s)   January 1,
2022
    Fair value through other comprehensive income (loss)    Loss of associate    Impairment    Additions    December 31,
2022
 
Current assets:                              
Investments in marketable securities   3,367    329    -    -    -    3,696 
                               
Non-current assets:                              
Investment in associate   2,429    -    (206)   (873)(a)   39(b)   1,389 

 

(a)The Company accounts for its investment in Paramount, a publicly listed company, using the equity method. During 2022, the Company concluded that the fair value of its investment in Paramount, determined based on the market price, had declined significantly and recorded an impairment of $0.9 million in the consolidated statements of operations and comprehensive income (loss).

 

(b)In 2023, the Company received 43,928 common shares of Paramount for payment of interest, on the secured convertible notes, that accrued between July 1, 2022 and December 31, 2022. In 2022, the Company received 55,322 common shares of Paramount for payment of interest on the secured convertible notes accrued between July 1, 2021 and June 30, 2022.

 

The Company holds common shares of several mining companies that were received as consideration for optioned mineral properties and other short-term investments, including one gold exchange traded receipt. These financial assets are recorded at fair value of $3.6 million (December 31, 2022 - $3.7 million) in the consolidated statements of financial position. At June 30, 2023, the Company revalued its holdings in its investments and recorded a fair value decrease of $0.1 million in the statement of operations and comprehensive income (loss).

 

Investment in associate relates to Paramount. As at June 30, 2023, the Company holds a 4.9% (December 31, 2022 – 5.6%) interest in Paramount for which it accounts using the equity method on the basis that the Company has the ability to exert significant influence through its representation on Paramount’s board of directors. During six months ended June 30, 2023, the Company recorded its proportionate share of Paramount’s net loss of $0.1 million (2022 – $0.1 million) within equity loss of associate on the consolidated statements of operations and comprehensive income (loss). As at June 30 2023, the carrying value of the Company’s investment in Paramount was $1.3 million (December 31, 2022 - $1.4 million).

 

Page 8

 

 

7.Long-term receivables and other assets

 

($000s)   June 30,
2023
   December 31,
2022
 
BC Hydro 1   82,150   38,500 
Canadian Exploration Expenses (Note 17)   9,337   9,337 
British Columbia Mineral Exploration Tax Credit 2   3,866   3,866 
    95,353   51,703 

 

1)During the first quarter in 2023, the Company paid $43.6 million (as at December 31, 2022, $38.5 million) to British Columbia Hydro and Power Authority (“BC Hydro”) as advance payment made pursuant to the Company signing a facilities agreement with BC Hydro covering the design and construction of facilities to supply hydro-sourced electricity to the KSM project.

 

2)During 2016, upon the completion of an audit of the application by tax authorities of the British Columbia Mineral Exploration Tax Credit (“BCMETC”) program, the Company was reassessed $3.6 million, including accrued interest for expenditures that the tax authority has categorized as not qualifying for the BCMETC program. The Company recorded a $3.6 million provision within non-trade payables and accrued expenses on the consolidated statements of financial position as at December 31, 2016 with a corresponding increase in mineral interests. In 2017 the Company filed an objection to the reassessment with the appeals division of the tax authorities and paid one-half of the accrued balance to the Receiver General and reduced the provision by $1.8 million. In 2019, the Company received a decision from the appeals division that the Company’s objection was denied, and the Company filed a Notice of Appeal with the British Columbia Supreme Court. The Attorney General of Canada replied to the facts and arguments in the Company’s Notice of Appeal and stated its position that the Company’s expenditures did not qualify for the BCMETC program. During the first quarter of 2023, the Company completed discovery process with the Department of Justice and will continue to move the appeal process forward, including settling an agreed statement of facts and settling court dates for the hearing. The Company intends to continue to fully defend its position. Based on the facts and circumstances of the Company’s objection, the Company concludes that it is more likely than not that it will be successful in its objection. As at June 30, 2023, the Company has paid $1.6 million to the Receiver General, and the Canada Revenue Agency (CRA) has withheld $2.3 million of HST credits due to the Company that would fully cover the residual balance, including interest, should the Company be unsuccessful in its challenge. The amount recorded in long-term receivables as of June 30, 2023 of $3.9 million includes the initial reassessment of $3.6 million, plus accrued interest.

 

8.Mineral Interests, Property and Equipment

 

($000s)  Mineral interests   Construction in progress   Property & equipment 1   Right-of-use assets 1   Total 
Cost                         
As at January 1, 2022   632,005    27,061    3,080    407    662,553 
Additions   55,069    120,287    43,177    2,030    220,563 
As at December 31, 2022   687,074    147,348    46,257    2,437    883,116 
Additions   20,552    96,366    -    781    117,699 
As at June 30, 2023   707,626    243,714    46,257    3,218    1,000,815 
Accumulated Depreciation                         
As at January 1, 2022   
-
    
-
    117    157    274 
Depreciation expense   
-
    
-
    953    392    1,345 
As at December 31, 2022   
-
    
-
    1,070    549    1,619 
Depreciation expense 1   -    -    849    377    1,226 
As at June 30, 2023   
-
    -    1,919    926    2,845 
Net Book Value                         
As at December 31, 2022   687,074    147,348    45,187    1,888    881,497 
As at June 30, 2023   707,626    243,714    44,338    2,292    997,970 

 

1)Depreciation expense related to camps, equipment, and right-of-use assets associated with the KSM construction is capitalized to construction in progress.

 

Page 9

 

 

Mineral interests, property and equipment additions by project are as follows.

 

       Six months ended June 30, 2023     
($000s)  January 1,
2023
   Mineral interests   Construction in progress   Property & equipment   Right-of-
use assets
   Total Additions   June 30,
2023
 
Additions                            
KSM 1   707,190    13,897    95,318    
      -
    781    109,996    817,186 
Courageous Lake   77,999    1,169    
-
    
-
    
-
    1,169    79,168 
Iskut   49,904    3,826    
-
    
-
    
-
    3,826    53,730 
Snowstorm   34,562    495    
-
    
-
    
-
    495    35,057 
3 Aces   12,079    1,165    1,048    
-
    
-
    2,213    14,292 
Grassy Mountain   771    
-
    
-
    
-
    
-
    
-
    771 
Corporate   611    
-
    
-
    
-
    
-
    
-
    611 
    883,116    20,552    96,366    
-
    781    117,699    1,000,815 

 

       Year ended December 31, 2022     
($000s)  January 1,
2022
   Mineral interests   Construction in progress   Property & equipment   Right-of-
use assets
   Total Additions   December 31,
2022
 
Additions                            
KSM 1   502,015    39,985    120,287    43,177    1,726    205,175    707,190 
Courageous Lake   77,176    823    
-
    
-
    
-
    823    77,999 
Iskut   41,779    8,125    
-
    
-
    
-
    8,125    49,904 
Snowstorm   31,471    3,091    
-
    
-
    
-
    3,091    34,562 
3 Aces   9,034    3,045    
-
    
-
    
-
    3,045    12,079 
Grassy Mountain   771    
-
    
-
    
-
    
-
    
-
    771 
Corporate   307    
-
    
-
    
-
    304    304    611 
    662,553    55,069    120,287    43,177    2,030    220,563    883,116 

 

1)The KSM construction in progress additions includes $9.9 million of capitalized borrowing costs (year ended December 31, 2022 - $14.7 million).

 

Continued exploration of the Company’s mineral properties is subject to certain permitting payments, project holding costs, rental fees and filing fees.

 

a)KSM

 

In 2001, the Company purchased a 100% interest in contiguous claim blocks in the Skeena Mining Division, British Columbia. The vendor maintains a 1% net smelter royalty interest on the project, subject to maximum aggregate royalty payments of $4.5 million. The Company is obligated to purchase the net smelter royalty interest for the price of $4.5 million in the event that a positive feasibility study demonstrates a 10% or higher internal rate of return after tax and financing costs.

 

In 2011 and 2012, the Company completed agreements granting a third party an option to acquire a 2% net smelter royalty on all gold and silver production sales from KSM for a payment equal to the lesser of $160 million or an amount in Canadian dollars equal to US$200 million. The option is exercisable for a period of 60 days following the announcement of receipt of all material approvals and permits, full project financing and certain other conditions for the KSM Project.

 

In December 2020, the Company purchased the Snowfield (renamed East Mitchell) property from Pretium Resources Inc. The East Mitchell property, located in the same valley that hosts KSM's Mitchell deposit, was purchased for US$100 million ($127.5 million) in cash, a 1.5% net smelter royalty on East Mitchell property production, and a conditional payment of US$20 million, payable following the earlier of (i) commencement of commercial production from East Mitchell property, and (ii) announcement by the Company of a bankable feasibility study, which includes the East Mitchell property. US$15 million of the conditional payment can be credited against future royalty payments.

 

Additions to mineral interests of $13.9 million (2022 - $40.0 million) consisted of costs incurred to carry out the Company’s environmental, technical support, exploration and drilling programs at KSM.

 

Additions to construction in progress consisted of $84.6 million (2022 - $104.6 million) of KSM assets under construction costs, $9.9 million (2022 - $14.7 million) of capitalized borrowing costs related to the secured notes liability interest expense, and $0.8 million (2022 - $0.9 million) of capitalized depreciation expense.

 

b)Courageous Lake

 

In 2002, the Company purchased a 100% interest in the Courageous Lake gold project from Newmont Canada Limited and Total Resources (Canada) Limited. The Courageous Lake gold project consists of mining leases located in Northwest Territories of Canada.

 

c)Iskut

 

On June 21, 2016, the Company purchased 100% of the common shares of SnipGold Corp. which owns the Iskut Project, located in northwestern British Columbia.

 

Page 10

 

 

d)Snowstorm

 

In 2017, the Company purchased 100% of the common shares of Snowstorm Exploration LLC which owns the Snowstorm Project, located in northern Nevada. In connection with the acquisition, the Company has agreed to make a conditional cash payment of US$2.5 million if exploration activities at the Snowstorm Project result in defining a minimum of five million ounces of gold resources compliant with National Instrument 43-101 and a further cash payment of US$5.0 million on the delineation of an additional five million ounces of gold resources.

 

e)3 Aces

 

In 2020, the Company acquired a 100% interest in the 3 Aces gold project in the Yukon, Canada from Golden Predator Mining Corp. through the issuance of 300,000 common shares valued at $6.6 million. Should the project attain certain milestones, including the confirmation of a National Instrument 43-101 compliant mineral resource of 2.5 million ounces of gold, the Company will pay an additional $1 million, and upon confirmation of an aggregate mineral resource of 5 million ounces of gold, the Company will pay an additional $1.25 million.

 

f)Grassy Mountain

 

In 2013, the Company sold 100% of its interest in the Grassy Mountain Project with a net book value of $0.8 million retained within mineral properties, related to the option to either receive, at the discretion of the Company, a 10% net profits interest royalty or a $10 million cash payment. Settlement is due four months after the later of: the day that the Company receives a feasibility study on the project; and the day that the Company is notified that permitting and bonding for the mine is in place. The current owner of the Grassy Mountain Project is Paramount who completed a feasibility study in 2020 but they have not notified the Company that permitting and bonding for the mine is in place.

 

9.Accounts payable and accrued liabilities

 

($000s)  June 30,
2023
   December 31,
2022
 
Trade payables (a)   16,663    15,686 
Non-trade payables and accrued expenses (b)   45,377    27,270 
    62,040    42,956 

 

(a)Includes accrued interest payable of $4.9 million (December 31, 2022 – nil).

 

(b)Non-trade payables and accrued expenses include $41.9 million (December 31, 2022 – $26.3 million) of accrued expenses related to construction at KSM.

 

10.Provision for reclamation liabilities

 

($000s)  June 30,
2023
   December 31,
2022
 
Beginning of the period   10,846    8,442 
Disbursements   (870)   (4,519)
Environmental rehabilitation expense   
-
    6,851 
Accretion   124    72 
End of the period   10,100    10,846 
           
Provision for reclamation liabilities – current   4,343    4,343 
Provision for reclamation liabilities – long-term   5,757    6,503 
    10,100    10,846 

 

The estimate of the provision for reclamation obligations, as at June 30, 2023, was calculated using the estimated undiscounted cash flows of future reclamation costs of $10.8 million (December 31, 2022 - $11.5 million) and the expected timing of cash payments required to settle the obligations between 2023 and 2026. As at June 30, 2023, the discounted future cash outflows are estimated at $10.1 million (December 31, 2022 - $10.8 million). The nominal discount rate used to calculate the present value of the reclamation obligations was 4.5% at June 30, 2023 (4.07% - December 31, 2022). During the six months ended June 30, 2023, reclamation disbursements amounted to $0.9 million (six months ended June 30, 2022 - $0.7 million).

 

Page 11

 

 

In 2022, the Company updated the closure plan for the Johnny Mountain mine site and charged an additional $6.6 million of rehabilitation expenses to the consolidated statements of operations and comprehensive income (loss).

 

In 2023, the Company placed $0.5 million on deposit as security for the reclamation obligations at KSM and 3 Aces. As at June 30, 2023, the Company has placed a total of $21.2 million (December 31, 2022 - $20.6 million) on deposit with financial institutions or with government regulators that are pledged as security against reclamation liabilities. The deposits are recorded on the consolidated statements of financial position as reclamation deposit. As at June 30, 2023, the Company had $10.3 million (December 31, 2022, $7.9 million) of uncollateralized surety bond, issued pursuant to arrangements with an insurance company, in support of environmental closure costs obligations related to the KSM and 3 Aces projects.

 

11.Secured notes liability

 

(a)2022 Secured Note

 

On February 25, 2022, the Company, through its wholly-owned subsidiary, KSM Mining ULC (“KSMCo”) signed a definitive agreement to sell a secured note (or “2022 Secured Note”) that is to be exchanged at maturity for a silver royalty on its 100% owned KSM Project (“KSM”) to institutional investors (“Investors”) for US$225 million. The transaction closed on March 24, 2022. The key terms of the 2022 Secured Note include:

 

When the 2022 Secured Note matures, the Investors will use all of the principal amount repaid on maturity to purchase a 60% gross silver royalty (the “Silver Royalty”). Maturity occurs upon the first to occur of:

 

a)Commercial production being achieved at KSM; and

 

b)Either on February 25, 2032, the 10-year anniversary, or if the Environmental Assessment Certificate (“EAC”) expires and the Investors do not exercise their right to put the 2022 Secured Note to the Company, on February 25, 2032, the 13-year anniversary of the issue date of the 2022 Secured Note.

 

Prior to its maturity, the 2022 Secured Note bears interest at 6.5% per annum, payable quarterly in arrears. The Company can elect to satisfy interest payments in cash or by delivering common shares.

 

The Company has the option to buyback 50% of the Silver Royalty, once exchanged on or before 3 years after commercial production has been achieved, for an amount that provides the Investors a minimum guaranteed annualized return.

 

If project financing to develop, construct and place KSM into commercial production is not in place by February 25, 2027, the Investors can put the 2022 Secured Note back to the Company for US$232.5 million, with the Company able to satisfy such amount in cash or by delivering common shares at its option. This right expires once such project financing is in place. If the Investors exercise this put right, the Investors’ right to purchase the Silver Royalty terminates.

 

If KSM’s EAC expires at anytime while the 2022 Secured Note is outstanding, the Investors can put the 2022 Secured Note back to the Company for US$247.5 million at any time over the following nine months, with the Company able to satisfy such amount in cash or by delivering common shares at its option. If the Investors exercise this put right, the Investors’ right to purchase the Silver Royalty terminates.

 

If commercial production is not achieved at KSM prior to the tenth anniversary from closing, the Silver Royalty payable to the Investors will increase to a 75% gross silver royalty (if the EAC expires during the term of the 2022 Secured Note and the corresponding put right is not exercised by the Investors, this uplift will occur at the thirteenth anniversary from closing).

 

No amount payable shall be paid in common shares if, after the payment, any of the Investors would own more than 9.9% of the Company’s outstanding shares.

 

The Company’s obligations under the 2022 Secured Note are secured by a charge over all of the assets of KSMCo and a limited recourse guarantee from the Company secured by a pledge of the shares of KSMCo.

 

To satisfy the interest payment on the 2022 Secured Note, during the current quarter, the Company issued 322,084 common shares, and subsequent to the quarter end the Company issued 315,289 common shares, in respect of the interest incurred during the first and second quarter of 2023, respectively.

 

Page 12

 

 

A number of the above noted options within the agreement represent embedded derivatives. Management has elected to not separate these embedded derivatives from the underlying host secured note, and instead account for the entire secured note as a financial liability at fair value through profit or loss.

 

The Company entered into the loan commitment within the scope of IFRS 9 ‘Financial Instruments’ on February 25, 2022 related to the 2022 Secured Note, as at that date, the Company and the Investors were committed under pre-specified terms and conditions to complete the transaction. The loan commitment was initially recognized at a fair value of US$225 million. Upon funding of the 2022 Secured Note on March 24, 2022, the loan commitment was settled with no gain or loss recognized.

 

The 2022 Secured Note was recognized at its estimated fair value at initial recognition of $282.3 million (US$225 million) using a discounted cash flow model with a Monte Carlo simulation. This incorporated several scenarios and probabilities of the EAC expiring, achieving commercial production and securing project financing, silver prices forecast from five year quoted forward price, and the discount rates. During the six months ended June 30, 2023, the fair value of the 2022 Secured Note decreased, and the Company recorded $5.8 million gain (year ended December 31, 2022 - $18.7 million gain) on the remeasurement.

 

The following inputs and assumptions were used in the determination of fair value:

 

Inputs and assumptions  June 30,
2023
   December 31,
2022
 
Forecast silver production in thousands of ounces   166,144    166,144 
Five year quoted future silver price   US$28.27    US$29.38 
Risk-free rate   3.8%   3.4%
Credit spread   5.4%   5.3%
Share price volatility   60%   60%
Silver royalty discount factor   9.1%   8.6%

 

The carrying amount for the 2022 Secured Note is as follows:

 

($000s)   June 30,
2023
    December 31,
2022
 
Fair value beginning of the period   263,541    282,263 
Change in fair value (gain) loss through profit and loss   1,367    (36,967)
Change in fair value (gain) loss through other comprehensive income (loss)   (1,127)   (2,912)
Foreign currency translation (gain) loss   (6,056)   21,157 
Total change in fair value   (5,816)   (18,722)
Fair value end of the period   257,725    263,541 

 

Page 13

 

 

Sensitivity Analysis:

 

For the fair value of the 2022 Secured Note, reasonably possible changes at the reporting date to one of the significant inputs, holding other inputs constant, would have the following effects:

 

Key Inputs   Inter-relationship between significant inputs and
fair value measurement
  Increase
(decrease)
(millions)
 
Key observable inputs   The estimated fair value would increase (decrease) if:      
Silver price forward curve   Future silver prices were 10% higher   $ 13.4  
    Future silver prices were 10% lower   $ (13.5 )
             
Discount rates   Discount rates were 1% higher   $ (21.5 )
    Discount rates were 1% lower   $ 25.2  
Key unobservable inputs            
Forecasted silver production   ● Silver production indicated silver ounces were 10% higher   $ 13.4  
    Silver production indicated silver ounces were 10% lower   $ (13.5 )

 

(b)2023 Secured Note

 

On June 29, 2023, the Company, through its wholly-owned subsidiary, KSM Mining ULC (“KSMCo”) executed an agreement to sell a secured note and royalty arrangement (collectively referred to as the “2023 Secured Note”) on the KSM Project with Sprott Private Resource Streaming and Royalty (B) Corp. (“Sprott”). The 2023 Secured Note has a principal amount of US$150 million, bears interest at 6.5% per annum and matures upon commercial production, March 24, 2032 or March 24, 2035. The arrangement includes conditions and multiple features that will alter the Company’s obligation to Sprott. The 2023 Secured Note includes options for Sprott to put the royalty back to the Company if the EAC expires or if project financing for construction is not secured. Unless Sprott exercises its put rights at an earlier date, the 2023 Secured Note is to be exchanged at maturity for a net smelter returns royalty (the “NSR”) on all metals produced from the KSM Project and sold, in the range of 1% to 1.5%, to be paid in perpetuity. The Company has the option to reduce the NSR percentage after commercial production.

 

The key terms of the 2023 Secured Note include:

 

The 2023 Secured Note matures (“Maturity Date”) at the earlier of:

 

a)commercial production being achieved at KSM; and

 

b)either March 24, 2032, or, if the environmental assessment certificate (“EAC”) expires and Sprott does not exercise its right to put the Note to the Company, March 24, 2035.

 

On the Maturity Date, the NSR is issued and Sprott may satisfy the obligation to pay the NSR purchase price of US$150 million with cash or setting-off the amount against the note principal amount due.

 

Prior to its maturity, the 2023 Secured Note bears interest at 6.5% per annum, payable quarterly in arrears. Payment of quarterly interest due from the closing date to the second anniversary is deferred and US$21.5 million must be paid on or before 30 months after the closing date. Deferred interest can be satisfied by way of cash, common shares or increasing the NSR percentage from 1 to 1.2%. The Company can elect to satisfy quarterly interest payments in cash or by having Seabridge issue common shares, with a value equal to a 5% discount on the 5-day volume weighted average trading price (“VWAP”).

 

Project Financing Repayment Amount: If project financing to develop, construct and place the KSM Project into commercial production is not in place by March 24, 2027, Sprott can put the Note back to the Company for:

 

a)if the Company is obligated to sell Sprott a 1% NSR on the Maturity Date at the time US$155 million plus accrued and unpaid interest, or

 

b)if the Company is obligated to sell Sprott a 1.2% or 1.5% NSR on the Maturity Date at the time, US$180 million plus accrued and unpaid interest.

 

EAC Repayment Amount: If the KSM Project’s EAC expires at anytime while the Note is outstanding, Sprott can put the Note back to the Company at any time over the following nine months for:

 

a)if the Company is obligated to sell Sprott a 1% NSR on the Maturity Date at the time, US$165 million plus accrued and unpaid interest, or

 

b)if the Company is obligated to sell Sprott a 1.2% NSR on the Maturity Date at the time, US$186.5 million plus accrued and unpaid interest.

 

No amount payable shall be paid in common shares if, after the payment, Sprott would own more than 9.9% of the Company’s outstanding shares.

 

Page 14

 

 

If Sprott exercises these put rights, its right to purchase the NSR terminates. The Company can elect to make payment in the form of Seabridge common shares instead of cash for the EAC and the Project Financing Repayment Amount, the Deferred interest Payment and any Interest Payment described above.

 

A number of the above noted options within the agreement represent embedded derivatives. Management has elected to not separate these embedded derivatives from the underlying host secured note, and instead account for the entire secured note as a financial liability at fair value through profit or loss.

 

The 2023 Secured Note was recognized at its estimated fair value at initial recognition of $198.8 million (US$150 million) using a discounted cash flow model with a Monte Carlo simulation. This incorporated several scenarios and probabilities of the EAC expiring, achieving commercial production and securing project financing, metal prices forecast and discount rates. The fair value of the 2023 Secured Note remained unchanged, from the initial recognition on June 29, 2023 to June 30, 2023, except for a $0.2 million gain due to foreign currency translation.

 

The following inputs and assumptions were used in the determination of fair value:

 

Inputs and assumptions  June 29,
2023
 
Forecast NSR:     
Gold in thousands of ounces   10,500 
Silver in thousands of ounces   29,876 
Copper in millions of pounds   19,322,467 
Molybdenum in millions of pounds   152,310 
Five year quoted future metal price     
Gold per ounce  US$2,352.04 
Silver per ounce  US$27.51 
Copper per pound  US$3.64 
Molybdenum per pound  US$22.99 
Risk-free rate   3.9%
Credit spread   5.4%
Share price volatility   60%
NSR royalty discount factor   9.1%

 

Sensitivity Analysis:

 

For the fair value of the 2023 Secured Note, reasonably possible changes at the reporting date to one of the significant inputs, holding other inputs constant, would have the following effects:

 

Key Inputs   Inter-relationship between significant inputs and
fair value measurement
  Increase
(decrease)
(millions)
 
Key observable inputs   The estimated fair value would increase (decrease) if:      
           
Metals price forward curve   Future metal prices were 10% higher   $ 13.2  
    Future metal prices were 10% lower   $ (13.2 )
             
Discount rates   Discount rates were 1% higher   $ (22.5 )
    Discount rates were 1% lower   $ 26.2  
Key unobservable inputs            
Forecasted metal production   ● Metal production indicated volumes were 10% higher  $ 13.2  
    Metal production indicated volumes were 10% lower   $ (13.2 )

 

12.Shareholders’ equity

 

The Company is authorized to issue an unlimited number of preferred shares and common shares with no par value. No preferred shares have been issued or were outstanding at June 30, 2023 or December 31, 2022.

 

The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition, exploration and development of mineral properties. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business.

 

Page 15

 

 

The properties in which the Company currently has an interest are in the pre-operating stage, as such the Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed.

 

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There were no changes in the Company’s approach to capital management during 2023. The Company considers its capital to be share capital, stock-based compensation, warrants, contributed surplus and deficit. The Company is not subject to externally imposed capital requirements.

 

a)Equity financings

 

During the first quarter of 2021, the Company entered into an agreement with two securities dealers, for an At-The-Market offering program, entitling the Company, at its discretion, and from time to time, to sell up to US$75 million in value of common shares of the Company. This program was in effect until the Company’s US$775 million Shelf Registration Statement, that expired in December 2022, was replaced with a new US$750 million the same month. During the first quarter of 2023, a US$100 million prospectus supplement was filed and the program was renewed. In the first quarter of 2023, the Company entered into a new agreement with two securities dealers, for an At-The-Market offering program, entitling the Company, at its discretion, and from time to time, to sell up to US$100 million in value of common shares of the Company. This program can be in effect until the Company’s US$750 million Shelf Registration Statement expires in 2025. During the six months ended June 30, 2023, the Company issued 1,281,667 shares, at an average selling price of $18.27 per share, for net proceeds of $22.9 million under the Company’s At-The-Market offering. Subsequent to the quarter end, the Company issued 238,489 shares, at an average selling price of $17.00 per share, for net proceeds of $4.0 million under the Company’s At-The-Market offering. In 2022, the Company issued 998,629 shares, at an average selling price of $22.82 per share, for net proceeds of $22.3 million under the Company’s At-The-Market offering.

 

In December 2022, the Company issued a total of 675,400 flow-through common shares at an average $22.24 per common share for aggregate gross proceeds of $15.0 million. The Company committed to renounce its ability to deduct qualifying exploration expenditures for the equivalent value of the gross proceeds of the flow-through financing and transfer the deductibility to the purchasers of the flow-through shares. The effective date of the renouncement was December 31, 2022. At the time of issuance of the flow-through shares, $4.2 million premium was recognized as a liability on the consolidated statements of financial position. During six month ended June 30, 2023, the Company incurred $5.3 million of qualifying exploration expenditures and $1.5 million of the premium was recognized through other income on the consolidated statements of operations and comprehensive income (loss).

 

b)Stock options and restricted share units

 

The Company provides compensation to directors and employees in the form of stock options and RSUs. Pursuant to the Share Option Plan, the Board of Directors has the authority to grant options, and to establish the exercise price and life of the option at the time each option is granted, at a price not less than the closing price of the common shares on the Toronto Stock Exchange on the date of the grant of such option and for a period not exceeding five years. All exercised options are settled in equity. Pursuant to the Company’s RSU Plan, the Board of Directors has the authority to grant RSUs, and to establish terms of the RSUs including the vesting criteria and the life of the RSUs.

 

Page 16

 

 

Stock option and RSU transactions were as follows:

 

   Options   RSUs   Total 
   Number of
Options
   Weighted
Average
Exercise
Price ($)
   Amortized
Value of
options
($000s)
   Number of
RSUs
   Amortized
Value of
RSUs
($000s)
   Stock-based
Compensation
($000s)
 
Outstanding January 1, 2023   477,500    15.85    4,117    345,266    538    4,655 
Granted   
-
    
-
    
-
    20,000    
-
    
-
 
Exercised option or vested RSU   -    -    -    (5,000)   (111)   (111)
Amortized value of stock-based compensation   
-
    
-
    
-
    
-
    1,727    1,727 
Outstanding at June 30, 2023   477,500    15.85    4,117    360,266    2,154    6,271 
                               
Exercisable at June 30, 2023   477,500                          

 

   Options     RSUs    Total  
   Number of Options   Weighted
Average
Exercise
Price ($)
   Amortized
Value of
options
($000s)
    Number of
RSUs
   Amortized
Value of
RSUs
($000s)
   Stock-based Compensation ($000s)  
Outstanding at January 1, 2022   1,023,334    14.61    8,125       173,800    572   8,697  
Granted   
-
    
-
    
-
       320,266    187   187  
Exercised option or vested RSU   (540,834)   13.54    (3,974)      (148,800)   (3,172)  (7,146 )
Expired   (5,000)   13.14    (34)      
-
    
-
   (34 )
Amortized value of stock-based compensation   
-
    
-
    -       
-
    2,951   2,951  
Outstanding at December 31, 2022   477,500    15.85    4,117       345,266    538   4,655  
                                   
Exercisable at December 31, 2022   477,500                              

 

The outstanding share options at June 30, 2023 expire at various dates between October 2023 and June 2024. A summary of options outstanding, their remaining life and exercise prices as at June 30, 2023 is as follows:

 

Options Outstanding   Options Exercisable 
Exercise
   Number   Remaining   Number 
price   outstanding   contractual life   Exercisable 
$16.94    50,000    4 months    50,000 
$15.46    377,500    6 months    377,500 
$17.72    50,000    1 year    50,000 
      477,500         477,500 

 

During the six months ended June 30, 2023, 5,000 RSUs vested and nil options were exercised. During the year ended December 31, 2022, 540,834 options were exercised for proceeds of $3.9 million, and 148,800 RSUs vested. The weighted average share price at the date of exercise of options was $18.74. Subsequent to the quarter end, 5,000 RSUs vested and were exchanged for common shares of the Company.

 

Page 17

 

 

During the current quarter, 20,000 RSUs were granted to two newly appointed Board members. The RSUs vest at the earlier of three years and the date at which the member retires from the Board. The fair value of the grants, of $0.3 million, was estimated as at the grant date to be amortized over the expected service period of the grants.

 

In December 2022, 310,266 RSUs were granted. Of these, 37,500 RSUs were granted to Board members, 232,266 RSUs were granted to members of senior management, and the remaining 40,500 RSUs were granted to other employees of the Company. The fair value of the grants, of $5.1 million, was estimated as at the grant date to be amortized over the expected service period of the grants. The expected service period ranges from six months to three years from the date of the grant and is dependent on certain corporate objectives being met. Of the $5.1 million fair value of the grants, $0.1 million was amortized during the fourth quarter of 2022, $1.5 million was amortized during the six months ended June 30th, and the remaining $3.4 million will be amortized over the remaining estimated service periods of the respective tranches.

 

During the third quarter of 2022, 10,000 RSUs were granted to a Board member. Half of the RSUs vest on the first anniversary of the appointment and the remaining half on the second anniversary. The fair value of the grants, of $0.2 million, was estimated as at the grant date to be amortized over the expected service period of the grants. As at June 30, 2023, $0.1 million of the fair value of the grants was amortized.

 

In December 2021, 123,800 RSUs were granted. Of these, 28,000 RSUs were granted to Board members, 75,200 RSUs were granted to members of senior management, and the remaining 20,600 RSUs were granted to other employees of the Company. The fair value of the grants, of $2.6 million, was estimated as at the grant date to be amortized over the expected service period of the grants. The expected service period of approximately four months from the date of the grant was dependent on certain corporate objectives being met. Of the $2.6 million fair value of the grants, $0.4 million was amortized during the fourth quarter 2021, and the remaining $2.2 million was amortized during the first quarter of 2022. During the second quarter of 2022, 128,800 RSUs were vested and 119,800 RSUs were exchanged for common shares of the Company.

 

During the third and fourth quarter of 2021, 40,000 RSUs were granted to three new members of senior management. Half of the RSUs vested on the first anniversary of employment and the remaining half will vest on the second anniversary. The fair value of the grants, of $0.9 million, was estimated at the grant date to be amortized over the expected service period of the grants. In 2022, 20,000 RSUs were vested, and as at June 30, 2023, $0.9 million of the fair value of the grants was amortized.

 

During the second quarter of 2021, 10,000 RSUs were granted to a Board member. Half of the RSUs vested on the first anniversary of the appointment and the remaining half will vest on the second anniversary. The fair value of the grants, of $0.2 million, was estimated as at the grant date to be amortized over the expected service period of the grants. 5,000 RSUs were vested during the second quarter of 2022, and the remaining 5,000 RSUs were vested during the current quarter, and as at June 30, 2023, $0.2 million fair value of the grants was amortized.

 

c)Basic and diluted net income (loss) per common share

 

Basic and diluted net income (loss) attributable to common shareholders of the Company for the three and six months ended June 30, 2023 was $9.0 million net income and $1.8 million net loss, respectively (three and six months ended June 30, 2022 – $19.1 million and $12.8 million net income, respectively).

 

Page 18

 

 

Earnings per share has been calculated using the weighted average number of common shares and common share equivalents issued and outstanding during the period. Stock options are reflected in diluted earnings per share by application of the treasury method. The following table details the weighted average number of outstanding common shares for the purpose of computing basic and diluted earnings (loss) per common share for the following periods:

 

  Three months ended
June 30,
   Six months ended
June 30,
 
(Number of common shares)  2023   2022   2023   2022 
Basic weighted average shares outstanding   82,434,434    80,144,953    81,998,804    79,701,761 
Weighted average shares dilution adjustments:                    
Stock options 1   62,142    233,552    
-
    250,408 
RSUs   150,149    13,887    
-
    14,755 
Diluted weighted average shares outstanding   82,646,724    80,392,391    81,998,804    79,966,924 
                     
Weighted average shares dilution exclusions: 2
Stock options 1   
-
    
-
    44,492    
  -
 
RSUs   
-
    
-
    141,220    
-
 

 

1)Dilutive stock options were determined using the Company’s average share price for the period. For the three and six months ended June 30, 2023, the average share price used was $18.22 and $17.48, respectively (three and six months ended June 30, 2022 - $20.37 and $20.95, respectively).

 

2)These adjustments were excluded as they are anti-dilutive.

 

13.Cash flow items

 

Adjustment for other non-cash items within operating activities:

 

        Three months ended
June 30,
    Six months ended
June 30,
 
($000s)    Notes    2023    2022    2023    2022 
Impairment of investment in associate   6    -    873    -    873 
Equity loss of associate   6    60    46    120    90 
Environmental rehabilitation expense   10    -    26    -    (41)
Unrealized gain on convertible notes receivable        22    (6)   37    9 
Accrued interest income on convertible notes receivable        -    -    (20)   (19)
Depreciation   8    33    74    65    95 
Finance costs, net        63    18    124    34 
Effects of exchange rate fluctuation on cash and cash equivalents        209    (1,430)   230    (1,374)
         387    (399)   556    (333)

 

Page 19

 

 

14.Fair value of financial assets and liabilities

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value.

 

Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts, volatility measurements used to value option contracts and observable credit default swap spreads to adjust for credit risk where appropriate), or inputs that are derived principally from or corroborated by observable market data or other means.

 

Level 3: Inputs are unobservable (supported by little or no market activity).

 

The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

 

The Company’s fair values of financial assets and liabilities were as follows:

 

   June 30, 2023 
($000s)   Carrying
Amount
    Level 1   Level 2   Level 3   Total
Fair Value
 
Assets                      
Cash and cash equivalents   202,642    202,642   
-
   
-
   202,642 
Amounts receivable   6,215    6,215   
-
   
-
   6,215 
Investment in marketable securities   3,577    3,577   
-
   
-
   3,577 
Convertible notes receivable   594    
-
   
-
   594   594 
Long-term receivables   13,203    13,203   
-
   
-
   13,203 
    226,231    225,637   
-
   594   226,231 
Liabilities                      
Accounts payable and accrued liabilities   62,040    62,040   
-
   
-
   62,040 
Secured notes   456,325    
-
   
-
   456,325   456,325 
    518,365    62,040   
-
   456,325   518,365 

 

   December 31, 2022 
($000s)   Carrying
Amount
   Level 1   Level 2   Level 3   Total
Fair Value
 
Assets                     
Cash and cash equivalents   46,150   46,150  
-
  
-
   46,150 
Short-term deposits   81,690   81,690  
-
  
-
   81,690 
Amounts receivable   6,260   6,260  
-
  
-
   6,260 
Investment in marketable securities   3,696   3,696  
-
  
-
   3,696 
Convertible notes receivable   631  
-
  
-
   631   631 
Long-term receivables   13,203   13,203  
-
  
-
   13,203 
    151,630   150,999  
-
   631   151,630 
Liabilities                     
Accounts payable and accrued liabilities   42,956   42,956  
-
  
-
   42,956 
Secured notes   263,541  
-
  
-
   263,541   263,541 
    306,497   42,956  
-
   263,541   306,497 

 

The carrying value of cash and cash equivalents, short-term deposits, amounts receivable and accounts payable and accrued liabilities approximate their fair values due to the short-term maturity of these financial assets and liabilities.

 

Page 20

 

 

The Company’s financial risk exposures and the impact on the Company’s financial instruments are summarized below:

 

Credit Risk

 

The Company’s credit risk is primarily attributable to short-term deposits, convertible notes receivable, and receivables included in amounts receivable and prepaid expenses. The Company has no significant concentration of credit risk arising from operations. The short-term deposits consist of Canadian Schedule I bank guaranteed notes, with terms up to one year but are cashable in whole or in part with interest at any time to maturity, for which management believes the risk of loss to be remote. Management believes that the risk of loss with respect to financial instruments included in amounts receivable and prepaid expenses to be remote.

 

Liquidity Risk

 

The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at June 30, 2023, the Company had cash and cash equivalents of $202.6 million and short-term deposits of nil (December 31, 2022 - $46.2 million and $81.7 million, respectively) for settlement of current financial liabilities of $66.4 million (December 31, 2022 - $47.3 million). Except for the secured notes liability and the reclamation obligations, the Company’s financial liabilities are primarily subject to normal trade terms. The Company’s ability to fund its operations and capital expenditures and other obligations as they become due is dependent upon market conditions.

 

The following tables detail the Company’s expected remaining contractual cash flow requirements for its financial liabilities on repayment or maturity periods. The amounts presented are based on the contractual undiscounted cash flows and may not agree with the carrying amounts in the Consolidated Statements of Financial Position.

 

($000s)   Less than
1 year
    1-3 years    3-5 years    Greater than
5 years
    Total 
2022 Secured Note including interest   19,364    38,728    38,728    160,905    257,725 
2023 Secured Note including interest   
-
    28,466    25,818    144,316    198,600 
Flow-through share expenditures   9,737    
-
    
-
    
-
    9,737 
Lease obligation   952    728    103    161    1,944 
    30,053    67,922    64,649    305,382    468,006 

 

As the Company does not generate cash inflows from operations, the Company is dependent upon external sources of financing to fund its exploration projects and on-going activities. If required, the Company will seek additional sources of cash to cover its proposed exploration and development programs at its key projects, in the form of equity financing and from the sale of non-core assets. Refer to Note 12 for details on equity financing.

 

Market Risk

 

(a)Interest Rate Risk

 

Interest rate risk is the risk that the future cash flows of a financial instrument or its fair value will fluctuate because of changes in market interest rates. The secured notes liability (Note 11) bear interest at a fixed rate of 6.5% per annum. The Company’s current policy is to invest excess cash in Canadian bank guaranteed notes (short-term deposits). The short-term deposits can be cashed in at any time and can be reinvested if interest rates rise.

 

Page 21

 

 

(b)Foreign Currency Risk

 

The Company’s functional currency is the Canadian dollar and major purchases are transacted in Canadian and US dollars. The secure note liability and the related interest payments are denominated in US dollars. The Company has the option to pay the interest either in cash or in shares. The Company also funds certain operations, exploration and administrative expenses in the United States on a cash call basis using US dollar cash on hand or converted from its Canadian dollar cash. Management believes the foreign exchange risk derived from currency conversions is not significant to its operations and has not entered into any foreign exchange hedges. As at June 30, 2023, the Company had cash and cash equivalents, investment in associate, convertible notes receivable, loan receivable, reclamation deposits, accounts payable, accrued liabilities and secured notes that are in US dollars.

 

(c)Investment Risk

 

The Company has investments in other publicly listed exploration companies which are included in investments. These shares were received as option payments on certain exploration properties the Company owns or has sold. In addition, the Company holds $3.6 million in a gold exchange traded receipt that is recorded on the consolidated statements of financial position in investments. The risk on these investments is significant due to the nature of the investment but the amounts are not significant to the Company.

 

15.Corporate and administrative expenses

 

   Three months ended
June 30,
  

Six months ended

June 30,

 
($000s)   2023   2022   2023   2022 
Employee compensation   1,465   1,302   3,085   2,540 
Stock-based compensation   859   222   1,727   2,515 
Professional fees   662   596   936   855 
Other general and administrative   991   748   2,120   1,559 
    3,977   2,868   7,868   7,469 

 

16.Related party disclosures

 

During the six months ended June 30, 2023 and 2022, there were no payments to related parties other than compensation paid to key management personnel. These transactions were in the normal course of operations and were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

17.Income taxes

 

As previously disclosed in the Company’s prior years financial statements, in 2019 the Company received a notice from the CRA that it proposed to reduce the amount of expenditures reported as Canadian Exploration Expenses (CEE) for the three-year period ended December 31, 2016. The Company has funded certain of its exploration expenditures, from time-to-time, with the proceeds from the issuance of flow-through shares and renounced, to subscribers, the expenditures which it determined to be CEE. The notice disputes the eligibility of certain types of expenditures previously audited and approved as CEE by the CRA. The Company strongly disagrees with the notice and responded to the CRA auditors with additional information for their consideration. In 2020, the CRA auditors responded to the Company’s submission and, although accepting additional expenditures as CEE, reiterated that their position remains largely unchanged and subsequently issued reassessments to the Company reflecting the additional CEE expenditures accepted and $2.3 million of Part Xll.6 tax owing. The Company has been made aware that the CRA has reassessed certain investors who subscribed for the flow-through shares, reducing CEE deductions. Notice of objections to the Company’s and investors’ reassessments have been filed for all those that have been received and will be appealed to the courts, should the notice of objections be denied. The Company has indemnified the investors that subscribed for the flow-through shares and that have been reassessed by depositing the amount of their reassessments, including interest charges, into the accounts of the reassessed investors with the Receiver General in return for such investors agreement to object to their respective reassessments and to repay the Company any refund of the amount deposited on their behalf upon resolution of the Company’s appeal. During 2021 and 2022, the Company deposited $9.3 million into the accounts of certain investors with the Receiver General. The deposits made have been recorded as long-term receivables on the statement of financial position as at June 30, 2023. The potential tax indemnification to the investors is estimated to be $10.8 million, plus $2.9 million potential interest. No provision has been recorded related to the tax, potential interest, nor the potential indemnity as the Company and its advisors do not consider it probable that there will ultimately be an amount payable.

 

Page 22

 

 

18.Commitments and contingencies

 

   Payments due by years 
($000s)  Total  2023  2024-25  2026-27  2028-29 
2022 Secured Note – interest   125,866   9,682   38,728   38,728   38,728 
2023 Secured Note – interest   80,102   
-
   28,466   25,818   25,818 
Capital expenditure obligations   88,175   82,033   6,142   
-
   
-
 
Flow-through share expenditures   9,737   9,737   
-
   
-
   
-
 
Mineral interests   5,441   485   1,652   1,652   1,652 
Lease obligation   1,851   510   1,143   106   92 
    311,172   102,447   76,131   66,304   66,290 

 

In 2022, the Company entered into a Facilities Agreement with BC Hydro covering the design and construction of facilities by BC Hydro to supply construction phase hydro-sourced electricity to the KSM project.

 

The cost to complete the construction is estimated to be $32.8 million of which the Company has paid $24.9 million to BC Hydro and the remaining balance is due in December 2023. In addition, the Facilities Agreement requires $59.7 million in security or cash from the Company for BC Hydro system reinforcement which is required to make the power available of which the Company has paid $57.1 million to BC Hydro and the balance is due in December 2023. The $59.7 million system reinforcement security will be forgiven annually, typically over a period of less than 8 years, based on project power consumption.

 

Prior to its maturity, the 2022 Secured Notes bear interest at 6.5%, or US$14.6 million per annum, payable quarterly in arrears. The Company can elect to satisfy interest payments in cash or by delivering common shares. Refer to Note 11 for details on the secured notes.

 

Prior to its maturity, the 2023 Secured Note bears interest at 6.5% or US$9.8 million per annum, payable quarterly in arrears. Payment of quarterly interest due from the closing date to the second anniversary is deferred and US$21.5 million must be paid on or before 30 months after the closing date. Deferred interest can be satisfied by way of cash, common shares or increasing the NSR percentage from 1 to 1.2%.

 

 

Page 23

 

false --12-31 Q2 0001231346 0001231346 2023-01-01 2023-06-30 0001231346 2023-06-30 0001231346 2022-12-31 0001231346 2023-04-01 2023-06-30 0001231346 2022-04-01 2022-06-30 0001231346 2022-01-01 2022-06-30 0001231346 ifrs-full:ClassesOfShareCapitalMember 2022-12-31 0001231346 sa:StockbasedCompensationMember 2022-12-31 0001231346 sa:ContributedSurplusMember 2022-12-31 0001231346 ifrs-full:RetainedEarningsMember 2022-12-31 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2022-12-31 0001231346 ifrs-full:ClassesOfShareCapitalMember 2023-01-01 2023-06-30 0001231346 sa:WarrantsMember 2023-01-01 2023-06-30 0001231346 sa:StockbasedCompensationMember 2023-01-01 2023-06-30 0001231346 sa:ContributedSurplusMember 2023-01-01 2023-06-30 0001231346 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2023-01-01 2023-06-30 0001231346 ifrs-full:ClassesOfShareCapitalMember 2023-06-30 0001231346 sa:StockbasedCompensationMember 2023-06-30 0001231346 sa:ContributedSurplusMember 2023-06-30 0001231346 ifrs-full:RetainedEarningsMember 2023-06-30 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2023-06-30 0001231346 ifrs-full:ClassesOfShareCapitalMember 2021-12-31 0001231346 sa:WarrantsMember 2021-12-31 0001231346 sa:StockbasedCompensationMember 2021-12-31 0001231346 sa:ContributedSurplusMember 2021-12-31 0001231346 ifrs-full:RetainedEarningsMember 2021-12-31 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2021-12-31 0001231346 2021-12-31 0001231346 ifrs-full:ClassesOfShareCapitalMember 2022-01-01 2022-06-30 0001231346 sa:WarrantsMember 2022-01-01 2022-06-30 0001231346 sa:StockbasedCompensationMember 2022-01-01 2022-06-30 0001231346 sa:ContributedSurplusMember 2022-01-01 2022-06-30 0001231346 ifrs-full:RetainedEarningsMember 2022-01-01 2022-06-30 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2022-01-01 2022-06-30 0001231346 ifrs-full:ClassesOfShareCapitalMember 2022-06-30 0001231346 sa:StockbasedCompensationMember 2022-06-30 0001231346 sa:ContributedSurplusMember 2022-06-30 0001231346 ifrs-full:RetainedEarningsMember 2022-06-30 0001231346 sa:AccumulatedOtherComprehensiveGainLossMember 2022-06-30 0001231346 2022-06-30 0001231346 2023-03-31 0001231346 2022-03-31 0001231346 2022-01-01 2022-12-31 0001231346 sa:ParamountGoldNevadaCorpMember 2023-01-01 2023-06-30 0001231346 sa:ParamountGoldNevadaCorpMember 2022-06-30 0001231346 sa:ParamountGoldNevadaCorpMember 2022-12-31 0001231346 sa:ParamountGoldNevadaCorpMember 2022-01-01 2022-06-30 0001231346 sa:InvestmentInMarketableSecuritiesMember 2022-12-31 0001231346 sa:InvestmentInMarketableSecuritiesMember 2023-01-01 2023-06-30 0001231346 sa:InvestmentInMarketableSecuritiesMember 2023-06-30 0001231346 sa:InvestmentInAssociateMember 2022-12-31 0001231346 sa:InvestmentInAssociateMember 2023-01-01 2023-06-30 0001231346 sa:InvestmentInAssociateMember 2023-06-30 0001231346 sa:InvestmentInMarketableSecuritiesMember 2021-12-31 0001231346 sa:InvestmentInMarketableSecuritiesMember 2022-01-01 2022-12-31 0001231346 sa:InvestmentInAssociateMember 2021-12-31 0001231346 sa:InvestmentInAssociateMember 2022-01-01 2022-12-31 0001231346 2023-01-01 2023-03-31 0001231346 2016-12-31 0001231346 2016-12-31 2016-12-31 0001231346 2017-12-31 2017-12-31 0001231346 sa:KsmMember 2001-12-01 2001-12-31 0001231346 2002-01-01 2002-01-31 0001231346 2011-01-01 2011-01-31 0001231346 2012-01-01 2012-01-31 0001231346 2020-01-01 2020-12-31 0001231346 sa:BCMETCAuditMember 2022-01-01 2022-06-30 0001231346 sa:KsmMember 2023-01-01 2023-06-30 0001231346 sa:BCHydroProjectMember 2022-01-01 2022-06-30 0001231346 sa:CourageousLakeMember 2002-01-01 2002-01-31 0001231346 sa:SnipGoldCorpMember sa:IskutMember 2016-06-01 2016-06-21 0001231346 sa:SnowstormMember 2017-12-01 2017-12-31 0001231346 sa:ThreeAcesMember 2020-01-01 2020-12-31 0001231346 sa:GrassyMountainMember 2013-12-01 2013-12-31 0001231346 sa:MineralInterestsMember 2021-12-31 0001231346 ifrs-full:ConstructionInProgressMember 2021-12-31 0001231346 sa:PropertyEquipmentMember 2021-12-31 0001231346 ifrs-full:RightofuseAssetsMember 2021-12-31 0001231346 sa:MineralInterestsMember 2022-01-01 2022-12-31 0001231346 ifrs-full:ConstructionInProgressMember 2022-01-01 2022-12-31 0001231346 sa:PropertyEquipmentMember 2022-01-01 2022-12-31 0001231346 ifrs-full:RightofuseAssetsMember 2022-01-01 2022-12-31 0001231346 sa:MineralInterestsMember 2022-12-31 0001231346 ifrs-full:ConstructionInProgressMember 2022-12-31 0001231346 sa:PropertyEquipmentMember 2022-12-31 0001231346 ifrs-full:RightofuseAssetsMember 2022-12-31 0001231346 sa:MineralInterestsMember 2023-01-01 2023-06-30 0001231346 ifrs-full:ConstructionInProgressMember 2023-01-01 2023-06-30 0001231346 sa:PropertyEquipmentMember 2023-01-01 2023-06-30 0001231346 ifrs-full:RightofuseAssetsMember 2023-01-01 2023-06-30 0001231346 sa:MineralInterestsMember 2023-06-30 0001231346 ifrs-full:ConstructionInProgressMember 2023-06-30 0001231346 sa:PropertyEquipmentMember 2023-06-30 0001231346 ifrs-full:RightofuseAssetsMember 2023-06-30 0001231346 sa:KsmMember 2022-12-31 0001231346 sa:KsmMember 2023-01-01 2023-06-30 0001231346 sa:KsmMember 2023-06-30 0001231346 sa:CourageousLakeMember 2022-12-31 0001231346 sa:CourageousLakeMember 2023-01-01 2023-06-30 0001231346 sa:CourageousLakeMember 2023-06-30 0001231346 sa:IskutMember 2022-12-31 0001231346 sa:IskutMember 2023-01-01 2023-06-30 0001231346 sa:IskutMember 2023-06-30 0001231346 sa:SnowstormMember 2022-12-31 0001231346 sa:SnowstormMember 2023-01-01 2023-06-30 0001231346 sa:SnowstormMember 2023-06-30 0001231346 sa:ThreeAcesMember 2022-12-31 0001231346 sa:ThreeAcesMember 2023-01-01 2023-06-30 0001231346 sa:ThreeAcesMember 2023-06-30 0001231346 sa:GrassyMountainMember 2022-12-31 0001231346 sa:GrassyMountainMember 2023-01-01 2023-06-30 0001231346 sa:GrassyMountainMember 2023-06-30 0001231346 sa:CorporateOneMember 2022-12-31 0001231346 sa:CorporateOneMember 2023-01-01 2023-06-30 0001231346 sa:CorporateOneMember 2023-06-30 0001231346 sa:TotalMember 2022-12-31 0001231346 sa:TotalMember 2023-01-01 2023-06-30 0001231346 sa:TotalMember 2023-06-30 0001231346 sa:KsmMember 2021-12-31 0001231346 sa:KsmMember 2022-01-01 2022-12-31 0001231346 sa:CourageousLakeMember 2021-12-31 0001231346 sa:CourageousLakeMember 2022-01-01 2022-12-31 0001231346 sa:IskutMember 2021-12-31 0001231346 sa:IskutMember 2022-01-01 2022-12-31 0001231346 sa:SnowstormMember 2021-12-31 0001231346 sa:SnowstormMember 2022-01-01 2022-12-31 0001231346 sa:ThreeAcesMember 2021-12-31 0001231346 sa:ThreeAcesMember 2022-01-01 2022-12-31 0001231346 sa:GrassyMountainMember 2021-12-31 0001231346 sa:GrassyMountainMember 2022-01-01 2022-12-31 0001231346 sa:CorporateOneMember 2021-12-31 0001231346 sa:CorporateOneMember 2022-01-01 2022-12-31 0001231346 sa:TotalMember 2021-12-31 0001231346 sa:TotalMember 2022-01-01 2022-12-31 0001231346 sa:ReclamationLiabilitiesMember 2023-06-30 0001231346 sa:ReclamationLiabilitiesMember 2022-12-31 0001231346 srt:MinimumMember 2023-01-01 2023-06-30 0001231346 srt:MaximumMember 2023-01-01 2023-06-30 0001231346 sa:MonteCarloSimulationMember 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember 2022-07-01 2022-12-31 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember 2023-01-01 2023-06-29 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:SilverPriceForwardCurveMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:SilverPriceForwardCurveOneMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:DiscountRatesMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:DiscountRatesOneMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:ForecastedSilverProductionMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteMember sa:ForecastedSilverProductionOneMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:MetalsPriceForwardCurveMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:MetalsPriceForwardCurveOneMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:DiscountRatesMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:DiscountRatesOneMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:ForecastedMetalProductionMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteMember sa:ForecastedMetalProductionOneMember 2023-01-01 2023-06-30 0001231346 2021-01-01 2021-03-31 0001231346 sa:EquityFinancingMember 2022-12-31 0001231346 sa:EquityFinancingMember 2022-01-01 2022-12-31 0001231346 sa:EquityFinancingMember 2023-01-01 2023-06-30 0001231346 sa:RSUMember 2022-01-01 2022-12-31 0001231346 sa:RSUMember 2023-01-01 2023-06-30 0001231346 sa:RSUMember 2022-01-01 2022-09-30 0001231346 sa:BoardMembersMember sa:RSUMember 2022-01-01 2022-09-30 0001231346 sa:BoardMembersMember sa:RSUMember 2022-09-30 0001231346 sa:RSUMember 2021-01-01 2021-12-31 0001231346 sa:BoardMembersMember sa:RSUMember 2021-01-01 2021-12-31 0001231346 2021-01-01 2021-12-31 0001231346 sa:RSUMember 2022-01-01 2022-03-31 0001231346 sa:RSUMember 2022-01-01 2022-06-30 0001231346 sa:RSUMember 2021-01-01 2021-09-30 0001231346 sa:RSUMember 2023-06-30 0001231346 sa:BoardMembersMember sa:RSUMember 2021-01-01 2021-06-30 0001231346 sa:BoardMembersMember sa:RSUMember 2023-01-01 2023-06-30 0001231346 sa:BoardMembersMember 2022-01-01 2022-06-30 0001231346 sa:OptionsMember 2022-12-31 0001231346 sa:RestrictedStockUnitMember 2022-12-31 0001231346 sa:OptionsMember 2023-01-01 2023-06-30 0001231346 sa:RestrictedStockUnitMember 2023-01-01 2023-06-30 0001231346 sa:OptionsMember 2023-06-30 0001231346 sa:RestrictedStockUnitMember 2023-06-30 0001231346 sa:OptionsMember 2021-12-31 0001231346 sa:RestrictedStockUnitMember 2021-12-31 0001231346 sa:OptionsMember 2022-01-01 2022-12-31 0001231346 sa:RestrictedStockUnitMember 2022-01-01 2022-12-31 0001231346 sa:ExercisePrice1694Member 2023-06-30 0001231346 sa:ExercisePrice1694Member 2023-01-01 2023-06-30 0001231346 sa:ExercisePrice1546Member 2023-06-30 0001231346 sa:ExercisePrice1546Member 2023-01-01 2023-06-30 0001231346 sa:ExercisePrice1772Member 2023-06-30 0001231346 sa:ExercisePrice1772Member 2023-01-01 2023-06-30 0001231346 sa:StockOptionsMember 2023-04-01 2023-06-30 0001231346 sa:StockOptionsMember 2022-04-01 2022-06-30 0001231346 sa:StockOptionsMember 2023-01-01 2023-06-30 0001231346 sa:StockOptionsMember 2022-01-01 2022-06-30 0001231346 sa:RSUsMember 2023-04-01 2023-06-30 0001231346 sa:RSUsMember 2022-04-01 2022-06-30 0001231346 sa:RSUsMember 2023-01-01 2023-06-30 0001231346 sa:RSUsMember 2022-01-01 2022-06-30 0001231346 2021-06-30 0001231346 2021-04-01 2021-06-30 0001231346 2021-01-01 2021-06-30 0001231346 sa:LiquidityRiskOneMember 2023-06-30 0001231346 sa:LiquidityRiskOneMember 2022-12-31 0001231346 sa:LiquidityRiskOneMember 2022-12-01 2022-12-31 0001231346 sa:ForeignCurrencyRiskMember 2023-01-01 2023-06-30 0001231346 sa:InvestmentRiskMember 2023-01-01 2023-06-30 0001231346 sa:CarryingAmountsMember 2023-06-30 0001231346 ifrs-full:Level1OfFairValueHierarchyMember 2023-06-30 0001231346 ifrs-full:Level2OfFairValueHierarchyMember 2023-06-30 0001231346 ifrs-full:Level3OfFairValueHierarchyMember 2023-06-30 0001231346 sa:CarryingAmountsMember 2022-12-31 0001231346 ifrs-full:Level1OfFairValueHierarchyMember 2022-12-31 0001231346 ifrs-full:Level2OfFairValueHierarchyMember 2022-12-31 0001231346 ifrs-full:Level3OfFairValueHierarchyMember 2022-12-31 0001231346 sa:LessThan1YearMember 2023-06-30 0001231346 sa:OneToThreeYearsMember 2023-06-30 0001231346 sa:ThreeToFiveYearsMember 2023-06-30 0001231346 sa:GreaterThan5YearsMember 2023-06-30 0001231346 sa:LessThan1YearMember 2023-01-01 2023-06-30 0001231346 sa:OneToThreeYearsMember 2023-01-01 2023-06-30 0001231346 sa:ThreeToFiveYearsMember 2023-01-01 2023-06-30 0001231346 sa:GreaterThan5YearsMember 2023-01-01 2023-06-30 0001231346 sa:EmployeeCompensationMember 2023-04-01 2023-06-30 0001231346 sa:EmployeeCompensationMember 2022-04-01 2022-06-30 0001231346 sa:EmployeeCompensationMember 2023-01-01 2023-06-30 0001231346 sa:EmployeeCompensationMember 2022-01-01 2022-06-30 0001231346 sa:StockbasedCompensationMember 2023-04-01 2023-06-30 0001231346 sa:StockbasedCompensationMember 2022-04-01 2022-06-30 0001231346 sa:StockbasedCompensationMember 2023-01-01 2023-06-30 0001231346 sa:StockbasedCompensationMember 2022-01-01 2022-06-30 0001231346 sa:ProfessionalFeesMember 2023-04-01 2023-06-30 0001231346 sa:ProfessionalFeesMember 2022-04-01 2022-06-30 0001231346 sa:ProfessionalFeesMember 2023-01-01 2023-06-30 0001231346 sa:ProfessionalFeesMember 2022-01-01 2022-06-30 0001231346 sa:OtherGeneralAndAdministrativeMember 2023-04-01 2023-06-30 0001231346 sa:OtherGeneralAndAdministrativeMember 2022-04-01 2022-06-30 0001231346 sa:OtherGeneralAndAdministrativeMember 2023-01-01 2023-06-30 0001231346 sa:OtherGeneralAndAdministrativeMember 2022-01-01 2022-06-30 0001231346 ifrs-full:BottomOfRangeMember 2023-01-01 2023-06-30 0001231346 ifrs-full:TopOfRangeMember 2023-01-01 2023-06-30 0001231346 sa:BCHydroProjectMember 2023-01-01 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 srt:MinimumMember 2023-06-30 0001231346 srt:MaximumMember 2023-06-30 0001231346 sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:TwoThousandTwentyTwoSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:TwoThousandTwentyThreeSecuredNoteInterestMember 2023-06-30 0001231346 sa:CapitalExpenditureObligationsMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:CapitalExpenditureObligationsMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:CapitalExpenditureObligationsMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:CapitalExpenditureObligationsMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:CapitalExpenditureObligationsMember 2023-06-30 0001231346 sa:FlowthroughShareExpendituresMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:FlowthroughShareExpendituresMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:FlowthroughShareExpendituresMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:FlowthroughShareExpendituresMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:FlowthroughShareExpendituresMember 2023-06-30 0001231346 sa:MineralInterestsMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:MineralInterestsMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:MineralInterestsMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:MineralInterestsMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:MineralInterestsMember 2023-06-30 0001231346 sa:LeaseObligationMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember sa:LeaseObligationMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember sa:LeaseObligationMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember sa:LeaseObligationMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember sa:LeaseObligationMember 2023-06-30 0001231346 sa:TwoThousandTwentyThreeMember 2023-06-30 0001231346 sa:TwoThousandTwentyFourToTwentyFiveMember 2023-06-30 0001231346 sa:TwoThousandTwentySixToTwentySevenMember 2023-06-30 0001231346 sa:TwoThousandTwentyEightToTwentyNineMember 2023-06-30 iso4217:CAD xbrli:shares iso4217:CAD xbrli:shares iso4217:USD xbrli:pure iso4217:USD xbrli:shares