EX-99.1 2 southlandhold_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 Southland Announces Second Quarter 2023 Results

 

GRAPEVINE, Texas, August 14, 2023 (Business Newswire) -- Southland Holdings, Inc. (NYSE American: SLND and SLND WS) (“Southland”), a leading provider of specialized infrastructure construction services, today announced financial results for quarter ended June 30, 2023.

 

Revenue of $257 million for the quarter ended June 30, 2023, down 5.9% from $273 million for the quarter ended June 30, 2022.
   
Gross loss of $34 million for the quarter ended June 30, 2023, compared to gross profit of $38 million for the quarter ended June 30, 2022.
   
Net loss attributable to stockholders of $13 million, or $(0.27) per share for the quarter ended June 30, 2023, compared to a net income attributable to stockholders of $19 million for the quarter ended June 30, 2022.
   
Adjusted net loss of $35 million, or $(0.76) per share for the quarter ended June 30, 2023, compared to an adjusted net income of $19 million for the quarter ended June 30, 2022.(1)
   
Adjusted EBITDA of negative $42 million for the quarter ended June 30, 2023, compared to $35 million for the quarter ended June 30, 2022. (1)
   
Backlog of $2.7 billion, up 36% compared to $2.0 billion as of June 30, 2022.
   
Positive cash flow from operating activities of $24 million for the quarter ended June 30, 2023.

 

(1)Please refer to “Non-GAAP Measures” and reconciliations for our Non-GAAP financial measures, including, “Adjusted Net Loss,” “Adjusted Net Loss Per Share,” and “Adjusted EBITDA”

 

2023 Second Quarter Results

 

Southland incurred significant unfavorable charges during the quarter, primarily stemming from its legacy asphalt and concrete materials production and paving business. In an effort to wind down this component of its Transportation segment and reallocate resources towards core operations, the Company sold various materials production assets in the second quarter. As a result, the Company recorded unfavorable charges in the quarter related to additional expected future costs associated with procuring and transporting materials from third parties. While work is expected to be completed over the next one to two years, Southland has recorded the increased estimated future costs to finish these projects in this quarter in accordance with Generally Accepted Accounting Principles. The negative impact to gross margin from these charges were approximately $49 million for the second quarter. At the end of the second quarter, approximately 12% of Southland’s $2.7 billion backlog consists of legacy large-scale paving work.

 

Condensed Consolidated Statements of Operations (unaudited)

 

   Three Months Ended 
(Amounts in thousands)  June 30,
2023
   June 30,
2022
 
Revenue  $256,927   $273,016 
Cost of construction   290,721    235,279 
Gross profit (loss)   (33,794)   37,737 
Selling, general, and administrative expenses   16,448    13,490 
Operating income (loss)   (50,242)   24,247 
Gain (loss) on investments, net   50    (259)
Other income (expense), net   24,007    (780)
Interest expense   (4,305)   (2,065)
Income (loss) before income taxes   (30,490)   21,143 
Income tax expense (benefit)   (18,589)   1,815 
Net income (loss)   (11,901)   19,328 
Net income (loss) attributable to noncontrolling interests   925    (78)
Net income (loss) attributable to Southland Holdings Stockholders  $(12,826)  $19,406 

 

Net loss per share attributable to common stockholders        
     Basic (1)  $(0.27)     
     Diluted (1)  $(0.27)     
Weighted average shares outstanding          
     Basic (1)   46,870,890      
     Diluted (1)   46,870,890      

 

(1) The structure of Southland’s historical common equity structure was in the form of membership percentages and no shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data. Basic net loss per share is the same as diluted net loss per share attributable to common stockholders for the three months ended June 30, 2023, because the inclusion of potential shares of common stock would have been anti-dilutive for the period presented.

 

Revenue for the three months ended June 30, 2023, was $256.9 million, a decrease of $16.1 million, or 5.9%, compared to the three months ended June 30, 2022.

 

Gross loss for the three months ended June 30, 2023, was $33.8 million, a decrease of $71.5 million, or 189.6%, compared to gross profit of $37.7 million for the three months ended June 30, 2022. Our gross profit margin decreased from 13.8% to a negative 13.2% for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

 

 

 

 

Selling, general, and administrative costs for the three months ended June 30, 2023 were $16.4 million, an increase of $3.0 million, or 21.9%, compared to the three months ended June 30, 2022. Selling, general, and administrative costs as a percent of revenue were 6.4% for the three months ended June 30, 2023 compared to 4.9% for the three months ended June 30, 2022.

 

Condensed Consolidated Statements of Operations (unaudited)

 

   Six Months Ended 
(Amounts in thousands)  June 30,
2023
   June 30,
2022
 
Revenue  $531,756   $531,502 
Cost of construction   546,607    488,834 
Gross profit (loss)   (14,851)   42,668 
Selling, general, and administrative expenses   32,019    27,789 
Operating income (loss)   (46,870)   14,879 
Gain on investments, net   18    21 
Other income (expense), net   21,408    (1,356)
Interest expense   (7,559)   (4,032)
Income (loss) before income taxes   (33,003)   9,512 
Income tax expense (benefit)   (16,836)   3,157 
Net income (loss)   (16,167)   6,355 
Net income attributable to noncontrolling interests   1,323    550 
Net income (loss) attributable to Southland Holdings Stockholders  $(17,490)  $5,805 

 

Net loss per share attributable to common stockholders          
     Basic (1)  $(0.38)     
     Diluted (1)  $(0.38)     
Weighted average shares outstanding          
     Basic (1)   46,043,878      
     Diluted (1)   46,043,878      

 

(1) The structure of Southland’s historical common equity structure was in the form of membership percentages and no shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data. Basic net loss per share is the same as diluted net loss per share attributable to common stockholders for the six months ended June 30, 2023, because the inclusion of potential shares of common stock would have been anti-dilutive for the period presented.

 

Revenue for the six months ended June 30, 2023 was $531.8 million, an increase of $0.3 million, or 0.0%, compared to the six months ended June 30, 2022.

 

Gross loss for the six months ended June 30, 2022, was $14.9 million, a decrease of $57.5 million, or 134.8%, compared to gross profit of $42.7 million for the six months ended June 30, 2022. Our gross profit margin decreased from 8.0% to a negative 2.8% for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

 

Selling, general, and administrative costs for the six months ended June 30, 2023 were $32.0 million, an increase of $4.2 million, or 15.2%, compared to the six months ended June 30, 2022. Selling, general, and administrative costs as a percent of revenue were 6.0% for the six months ended June 30, 2023 compared to 5.2% for the six months ended June 30, 2022.

 

Segment Revenue

 

   Three Months Ended 
(Amounts in thousands)  June 30, 2023   June 30, 2022 
       % of Total       % of Total 
Segment  Revenue   Revenue   Revenue   Revenue 
Civil  $65,567    25.5%  $74,851    27.4%
Transportation   191,360    74.5%   198,165    72.6%
Total revenue  $256,927    100.0%  $273,016    100.0%

 

   Six Months Ended 
(Amounts in thousands)  June 30, 2023   June 30, 2022 
       % of Total       % of Total 
Segment  Revenue   Revenue   Revenue   Revenue 
Civil  $138,556    26.1%  $149,894    28.2%
Transportation   393,200    73.9%   381,608    71.8%
Total revenue  $531,756    100.0%  $531,502    100.0%

 

2

 

 

Segment Gross Profit

 

   Three Months Ended 
(Amounts in thousands)  June 30, 2023   June 30, 2022 
       % of Segment       % of Segment 
Segment  Gross Profit   Revenue   Gross Profit   Revenue 
Civil  $5,906    9.0%  $12,422    16.6%
Transportation   (39,700)   (20.7)%   25,315    12.8%
Gross profit (loss)  $(33,794)   (13.2)%  $37,737    13.8%

 

   Six Months Ended 
(Amounts in thousands)  June 30, 2023   June 30, 2022 
       % of Segment       % of Segment 
Segment  Gross Profit   Revenue   Gross Profit   Revenue 
Civil  $14,672    10.6%  $19,389    12.9%
Transportation   (29,523)   (7.5)%   23,279    6.1%
Gross profit (loss)  $(14,851)   (2.8)%  $42,668    8.0%

 

Adjusted EBITDA Reconciliation

 

   Three Months Ended   Six Months Ended 
(Amounts in thousands)  June 30,
2023
   June 30,
2022
   June 30,
2023
   June 30,
2022
 
Net income (loss) attributable to Southland Holdings Stockholders  $(12,826)  $19,406   $(17,490)  $5,805 
Depreciation and amortization   8,176    11,973    16,736    23,640 
Income taxes (benefit)   (18,589)   1,815    (16,836)   3,157 
Interest expense   4,305    2,065    7,559    4,032 
Interest income   (161)       (298)   (11)
EBITDA   (19,095)   35,259    (10,329)   36,623 
Transaction related costs   559        1,594     
Contingent earnout consideration non-cash expense reversal   (23,625)       (20,689)    
Adjusted EBITDA  $(42,161)  $35,259   $(29,424)  $36,623 

 

Backlog

 

(Amounts in thousands)  Backlog 
Balance December 31, 2022  $2,973,886 
New contracts, change orders, and adjustments   262,088 
Gross backlog   3,235,974 
Less: contract revenue recognized in 2023   (538,464)
Balance June 30, 2023  $2,697,510 

 

3

 

 

Adjusted Net Loss and Adjusted Net Loss Per Share Attributable to Common Stock Reconciliation

 

   Three Months Ended   Six Months Ended 
(Amounts in thousands except shares and per share data)  June 30,
2023
   June 30,
2022
   June 30,
2023
   June 30,
2022
 
Reconciliation of adjusted net income (loss) attributable to common stock:                    
Net income (loss) attributable to common stock (GAAP as reported)  $(12,826)  $19,406   $(17,490)  $5,805 
Adjustments:                    
Transaction related costs   559        1,594     
Contingent earnout consideration non-cash expense   (23,625)       (20,689)    
Income tax impact of adjustments (1)   463        (311)    
Adjusted net loss attributable to common stockholders  $(35,429)  $19,406   $(36,896)  $5,805 
                     
Weighted average shares outstanding (2)                    
Basic and diluted (2)   46,870,890         46,043,878      
                     
Net loss per share attributable to common stockholders (2)  $(0.27)       $(0.38)     
Adjusted net loss per share attributable to common stockholders (2)  $(0.76)       $(0.80)     

 

(1) The income tax impact of adjustments that are subject to tax is determined using the incremental statutory tax rates of the jurisdictions to which each adjustment relates for the respective periods.

(2) The structure of Southland’s historical common equity structure was in the form of membership percentages and no shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data. Basic net loss per share is the same as diluted net loss per share attributable to common stockholders for the three months and six months ended June 30, 2023, because the inclusion of potential shares of common stock would have been anti-dilutive for the period presented

 

4

 

 

Condensed Consolidated Balance Sheets (unaudited)

 

(Amounts in thousands, except share and per share data)  As of 
  June 30,
2023
   December 31,
2022
 
ASSETS        
Current assets        
Cash and cash equivalents  $39,124   $57,915 
Restricted cash   14,984    14,076 
Accounts receivable, net   183,439    135,678 
Retainage receivables   125,220    122,682 
Contract assets   508,378    512,906 
Other current assets   28,340    24,047 
Total current assets   899,485    867,304 
           
Property and equipment, net   102,340    114,084 
Right-of-use assets   16,551    16,893 
Investments - unconsolidated entities   119,029    113,724 
Investments - limited liability companies   2,590    2,590 
Investments - private equity   3,266    3,261 
Deferred tax asset   21,458     
Goodwill   1,528    1,528 
Intangible assets, net   1,956    2,218 
Other noncurrent assets   3,298    3,703 
Total noncurrent assets   272,016    258,001 
Total assets  $1,171,501   $1,125,305 
           
LIABILITIES AND EQUITY          
Current liabilities          
Accounts payable  $133,736   $126,385 
Retainage payable   38,369    33,677 
Accrued liabilities   131,001    121,584 
Current portion of long-term debt   51,326    46,322 
Short-term lease liabilities   15,598    16,572 
Contract liabilities   197,336    131,557 
Total current liabilities   567,366    476,097 
           
Long-term debt   233,218    227,278 
Long-term lease liabilities   8,483    10,032 
Deferred tax liabilities   2,985    3,392 
Other noncurrent liabilities   96,583    48,622 
Total long-term liabilities   341,269    289,324 
Total liabilities   908,635    765,421 
           
Commitment and contingencies (Note 7)          
           
Stockholders’ equity          
Preferred stock, $0.0001 par value, authorized 50,000,000 share, none issued and outstanding in 2023        
Preferred stock, $1.00 par value, 24,400,000 issued and outstanding in 2022       24,400 
Common stock, $0.0001 par value, authorized 500,000,000 share, 47,856,114 and none issued and outstanding in 2023 and 2022, respectively   8     
Additional paid-in-capital   269,436     
Accumulated deficit   (17,490)    
Accumulated other comprehensive income   (923)   (2,576)
Members’ capital       327,614 
Total stockholders’ equity   251,031    349,438 
Noncontrolling interest   11,835    10,446 
Total equity   262,866    359,884 
Total liabilities and equity  $1,171,501   $1,125,305 

 

5

 

 

Condensed Consolidated Statement of Cash Flows (unaudited)

 

   Six Months Ended 
(Amounts in thousands)  June 30,
2023
   June 30,
2022
 
Cash flows from operating activities:          
Net income (loss)  $(16,167)  $6,355 
Adjustments to reconcile net income (loss) to net cash used in operating activities          
Depreciation and amortization   16,736    23,640 
Deferred taxes   (21,866)   (92)
Change in fair value of earnout liability   (20,689)    
Gain on sale of assets   (85)   (1,208)
Foreign currency remeasurement gain   (3,641)   191 
Earnings from equity method investments   (140)   (3,803)
TZC investment present value accretion   (1,213)   (1,166)
Loss (gain) on trading securities, net   24    (357)
Changes in assets and liabilities:          
Accounts receivable   (53,589)   (50,631)
Contract assets   4,803    (6,625)
Prepaid expenses and other current assets   (4,093)   (3,502)
ROU assets   343    2,347 
Accounts payable and accrued expenses   21,700    (30,934)
Contract liabilities   65,774    (13,899)
Operating lease liabilities   (126)   (2,298)
Other   1,593    67 
Net cash used in operating activities   (10,636)   (81,915)
           
Cash flows from investing activities:          
Purchase of fixed assets   (4,953)   (2,679)
Proceeds from sale of fixed assets   7,214    2,726 
Loss on investment in limited liability company       335 
Proceeds from the sale of trading securities   (21)   814 
Capital contribution to investees       (1,000)
Net cash provided by investing activities   2,240    196 
           
Cash flows from financing activities:          
Borrowings on line of credit   3,000    55,000 
Borrowings on notes payable   248    695 
Payments on notes payable   (27,701)   (21,294)
Advances from (to) related parties   215    (404)
Payments from related parties   5    7 
Payments on finance lease   (2,396)   (3,430)
Distributions   (110)   (1,556)
Proceeds from merger of Legato II and Southland Holdings, LLC   17,088     
Net cash provided by (used in) financing activities   (9,651)   29,018 
           
Effect of exchange rate on cash   164    945 
           
Net decrease in cash and cash equivalents and restricted cash   (17,883)   (51,756)
Beginning of period   71,991    111,242 
End of period  $54,108   $59,486 
           
Supplemental cash flow information          
Cash paid for income taxes  $2,903   $4,127 
Cash paid for interest  $7,541   $4,106 
Non-cash investing and financing activities:          
Lease assets obtained in exchange for new leases  $8,528   $6,771 
Assets obtained in exchange for notes payable  $6,667   $580 
Issuance of post-merger earn out shares  $35,000   $ 
Dividend financed with notes payable  $50,000   $ 

 

6

 

 

Conference Call

 

Southland will host a conference call at 10:00 a.m. Eastern Time on Tuesday, August 15, 2023. The call may be accessed here, or at www.southlandholdings.com. Following the conference call, a replay will be available on Southland’s website.

 

About Southland

 

Southland is a leading provider of specialized infrastructure construction services. With roots dating back to 1900, Southland and its subsidiaries form one of the largest infrastructure construction companies in North America, with experience throughout the world. The company serves the bridges, tunnelling, communications, transportation and facilities, marine, steel structures, water and wastewater treatment, and water pipeline end markets. Southland is headquartered in Grapevine, Texas.

 

For more information, please visit Southland’s website at www.southlandholdings.com.

 

Non-GAAP Financial Measures

 

This press release includes certain unaudited financial measures not presented in accordance with generally accepted accounting principles (“GAAP”), including but not limited to adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”), backlog, adjusted net loss, adjusted net loss per share and certain ratios and other metrics derived therefrom. Note that other companies may calculate these non-GAAP financial measures differently, and therefore such financial measures may not be directly comparable to similarly titled measures of other companies. Further, these non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. Southland believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Southland’s financial condition and results of operations. Southland also believes that these non-GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which items of expense and income are excluded or included in determining these non-GAAP financial measures.

 

Please see the accompanying tables for reconciliations of the following non-GAAP financial measures for Southland’s current and historical results: adjusted net loss per share attributable to common stock (a non-GAAP financial measure) to net loss per share attributable to common stock; and adjusted net loss attributable to common stock, and Adjusted EBITDA (non-GAAP financial measures) to net loss attributable to common stock.

 

Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on Southland’s current beliefs, expectations and assumptions regarding the future of Southland’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of Southland’s control. Southland’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.

 

Any forward-looking statement made by Southland in this press release is based only on information currently available to Southland and speaks only as of the date on which it is made. Southland undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

7

 

 

Southland Contacts:

 

Cody Gallarda

EVP, Chief Financial Officer

cgallarda@southlandholdings.com

 

Alex Murray

Corporate Development & Investor Relations

amurray@southlandholdings.com

 

8