6-K 1 ccufs1q23_6k.htm FORM 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

     Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

COMPAÑÍA CERVECERÍAS UNIDAS S.A.
(Exact name of Registrant as specified in its charter)
UNITED BREWERIES COMPANY, INC.
(Translation of Registrant’s name into English)

Republic of Chile
(Jurisdiction of incorporation or organization)
Vitacura 2670, 23rd floor, Santiago, Chile
(Address of principal executive offices)
 _________________________________________

Securities registered or to be registered pursuant to section 12(b) of the Act.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPAÑÍA CERVECERÍAS UNIDAS S.A. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Figures expressed in thousands of Chilean pesos)

 

As of and for the three months ended March 31, 2023

 

 

 

 

 

 

 

 
 

INDEX

 

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Assets)  4
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Liabilities and equity)  5
INTERIM CONSOLIDATED STATEMENT OF INCOME  6
INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME  7
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  8
INTERIM CONSOLIDATED STATEMENT OF CASH FLOW  9
NOTE 1  GENERAL INFORMATION  10
NOTE 2  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  20

  2.1 Basis of preparation 20
  2.2 Basis of consolidation 23
  2.3 Financial information as per operating segments 21
  2.4 Foreign currency and adjustment units 22
  2.5 Cash and cash equivalents 24
  2.6 Other financial assets 24
  2.7 Financial instruments 24
  2.8 Financial asset impairment 27
  2.9 Inventories 27
  2.10 Current biological assets 27
  2.11 Other non-financial assets 27
  2.12 Property, plant and equipment 27
  2.13 Leases 28
  2.14 Investment properties assets 29
  2.15 Intangible assets other than goodwill 29
  2.16 Goodwill 29
  2.17 Impairment of non-financial assets other than goodwill 30
  2.18 Non-current assets of disposal groups classified as held for sale 30
  2.19 Income taxes 30
  2.20 Employees benefits 31
  2.21 Provisions 31
  2.22 Revenue recognition 31
  2.23 Commercial agreements with distributors and supermarket chains 32
  2.24 Cost of sales of products 32
  2.25 Other incomes by function 32
  2.26 Other expenses by function 32
  2.27 Distribution expenses 33
  2.28 Administrative expenses 33
  2.29 Environment liabilities 33
     

Note 3  Estimates and application of professional judgment 33
Note 4  Accounting changes  34
Note 5  Risk Administration  34
Note 6  Financial Information as per operating segments 40
Note 7  Financial Instruments  45
Note 8  Cash and cash equivalents 51
Note 9  Other non-financial assets  56
Note 10  Trade and other receivables 57
Note 11  Accounts and transactions with related parties 60

 
 

Note  12 Inventories 67
Note  13 Biological assets 68
Note  14 Non-current assets of disposal groups classified as held for sale 69
Note  15 Business Combinations 70
Note  16 Investments accounted for using equity method 70
Note  17 Intangible assets other than goodwill 74
Note  18 Goodwill 76
Note  19 Property, plant and equipment 79
Note  20 Investment Property 81
Note  21 Other financial liabilities 82
Note  22 Right of use assets and Lease liabilities 100
Note  23 Trade and other payables 106
Note  24 Other provisions 106
Note  25 Income taxes 107
Note  26 Employee Benefits 110
Note  27 Other non-financial liabilities 113
Note  28 Common Shareholders’ Equity 114
Note  29 Non-controlling Interests 118
Note  30 Nature of cost and expense 120
Note  31 Other income by function 120
Note  32 Other Gains (Losses) 121
Note  33 Financial results 121
Note  34 Effects of changes in currency exchange rate 122
Note  35 Contingencies and Commitments 126
Note  36 Subsequent Events 128
   

 

 

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Assets)

 

AS OF MARCH 31, 2023 AND DECEMBER 31, 2022

 

 

ASSETS Notes As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Current assets      
Cash and cash equivalents 8 572,309,498 597,081,675
Other financial assets 7 37,463,717 45,657,992
Other non-financial assets 9 33,193,881 22,037,741
Trade and other current receivables 10 341,427,150 445,263,536
Accounts receivable from related parties 11 6,197,382 6,204,099
Inventories 12 457,677,562 480,799,534
Biological assets 13 8,835,227 16,180,293
Current tax assets 25 57,484,165 46,707,525
Total current assets other than non-current assets of disposal groups classified as held for sale   1,514,588,582 1,659,932,395
Non-current assets of disposal groups classified as held for sale 14 1,893,383 2,016,037
Total Non-current assets of disposal groups classified as held for sale   1,893,383 2,016,037
Total current assets   1,516,481,965 1,661,948,432
       
Non-current assets      
Other financial assets 7 43,274,072 37,054,245
Other non-financial assets 9 19,151,375 12,613,444
Trade and other non-current receivables 10 3,682,400 3,941,760
Accounts receivable from related parties 11 42,506 42,506
Investments accounted for using equity method 16 131,022,133 140,926,012
Intangible assets other than goodwill 17 168,517,059 172,389,672
Goodwill 18 134,809,009 136,969,434
Property, plant and equipment (net) 19 1,333,257,564 1,356,846,302
Investment property 20 9,839,583 10,283,994
Right of use assets 22 37,378,345 34,865,971
Deferred tax assets 25 24,708,141 27,197,207
Total non-current assets   1,905,682,187 1,933,130,547
Total Assets   3,422,164,152 3,595,078,979
F-4 

The accompanying notes 1 to 36 are an integral part of these Interim Consolidated Financial Statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

equity)

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Liabilities and equity)

 

AS OF MARCH 31, 2023 AND DECEMBER 31, 2022

 

 

LIABILITIES AND EQUITY Notes As of March 31, 2023 As of December 31, 2022
LIABILITIES   ThCh$ ThCh$
Current liabilities      
Other financial liabilities 21 177,129,196 185,879,251
Current lease liabilities 22 8,358,621 9,120,616
Trade and other current payables 23 380,844,221 491,315,277
Accounts payable to related parties 11 36,678,305 34,282,408
Other current provisions 24 2,642,562 2,656,140
Current tax liabilities 25 22,682,248 9,064,074
Provisions for employee benefits 26 28,537,457 43,184,275
Other non-financial liabilities 27 56,126,655 21,650,379
Total current liabilities   712,999,265 797,152,420
Non-current liabilities      
Other financial liabilities 21 1,130,334,610 1,175,706,699
Non-current lease liabilities 22 34,480,263 31,306,552
Trade and other non-current payables 23 13,796 20,945
Accounts payable to related parties 11 323,563 -
Other non-current provisions 24 321,447 379,958
Deferred taxes liabilities 25 109,502,318 112,699,828
Provisions for employee benefits 26 41,915,349 41,843,524
Total non-current liabilities   1,316,891,346 1,361,957,506
Total Liabilities   2,029,890,611 2,159,109,926
       
EQUITY      
Equity attributable to equity holders of the parent 28    
Paid-in capital   562,693,346 562,693,346
Other reserves   (156,236,220) (90,712,471)
Retained earnings   872,229,181 843,045,191
Total equity attributable to equity holders of the parent   1,278,686,307 1,315,026,066
Non-controlling interests 29 113,587,234 120,942,987
Total Shareholders' Equity   1,392,273,541 1,435,969,053
Total Liabilities and Shareholders' Equity   3,422,164,152 3,595,078,979

 

 

F-5 

The accompanying notes 1 to 36 are an integral part of these Interim Consolidated Financial Statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Income

(Figures expressed in thousands of Chilean pesos)

 

INTERIM CONSOLIDATED STATEMENT OF INCOME

 

(unaudited)

 

 

 

INTERIM CONSOLIDATED STATEMENT OF INCOME Notes For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Net sales 6 732,030,759 700,464,930
Cost of sales 30 (377,085,577) (376,740,253)
Gross margin   354,945,182 323,724,677
Other income by function 31 801,632 814,593
Distribution costs 30 (138,549,179) (122,682,669)
Administrative expenses 30 (32,358,416) (35,449,088)
Other expenses by function 30 (80,616,940) (60,512,679)
Other gains (losses) 32 (7,452,796) (8,991,582)
Income from operational activities   96,769,483 96,903,252
Finance income 33 10,393,133 6,348,294
Finance costs 33 (20,451,345) (12,718,817)
Share of net income (loss) of joint ventures and associates accounted for using the equity method 16 (3,818,770) (564,640)
Gains (losses) on exchange differences 33 (4,327,369) 1,594,225
Result as per adjustment units 33 (1,656,078) (3,591,675)
Income before taxes   76,909,054 87,970,639
Income tax (expense) benefit 25 (15,347,635) (17,564,609)
Net income of period   61,561,419 70,406,030
       
Net income attributable to:      
Equity holders of the parent   58,367,987 64,544,464
Non-controlling interests 29 3,193,432 5,861,566
Net income of period   61,561,419 70,406,030
Basic earnings per share (Chilean pesos) from:      
Continuing operations   157.96 174.68
Diluted earnings per share (Chilean pesos) from:      
Continuing operations   157.96 174.68
       

 

 

F-6 

The accompanying notes 1 to 36 are an integral part of these Interim Consolidated Financial Statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Comprehensive Income

(Figures expressed in thousands of Chilean pesos)

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

(UNAUDITED)

 

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Notes For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Net income of period   61,561,419 70,406,030
Other comprehensive income      
Components of other comprehensive income (loss) that will not be reclassified to income for the period, before taxes      
Gains (losses) from defined benefit plans 28 (645,855) (404,392)
Other comprehensive income (loss) that will not be reclassified to income for the period, before taxes   (645,855) (404,392)
Components of other comprehensive income (loss) that will be reclassified to income for the period, before taxes      
Gains (losses) on exchange differences on translation 28 (41,934,336) (17,868,759)
Gains (losses) on cash flow hedges 28 1,847,828 2,758,650
Other comprehensive income (loss) that will be reclassified to income for the period, before taxes   (40,086,508) (15,110,109)
Other comprehensive income (loss), before tax   (40,732,363) (15,514,501)
Income taxes related to components of other comprehensive income (loss) that will not be reclassified to income for the period      
Income tax relating to defined benefit plans 28 174,381 108,178
Income taxes related to components of other comprehensive income (loss) that will not be reclassified to income for the period   174,381 108,178
Income taxes related to components of other comprehensive income (loss) that will be reclassified to income for the period      
Income tax relating to cash flow hedges 28 (498,914) (744,836)
Income taxes related to components of other comprehensive income (loss) that will be reclassified to income for the year   (498,914) (744,836)
Total other comprehensive income (loss)   (41,056,896) (16,151,159)
Comprehensive income                 20,504,523               54,254,871
Comprehensive income attributable to:      
Equity holders of the parent                 19,701,735               50,743,419
Non-controlling interests   802,788 3,511,452
Total Comprehensive income (expense)                 20,504,523               54,254,871

 

 

 

 

 

F-7 

The accompanying notes 1 to 36 are an integral part of these Interim Consolidated Financial Statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Changes in Equity

(Figures expressed in thousands of Chilean pesos)

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

INTERIM STATEMENT OF CHANGES IN EQUITY Paid-in capital Other reserves Total other reservations Retained earnings Equity attributable to equity holders of the parent Non-controlling interests Total Shareholders' Equity
Common Stock Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Other reserves
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balanced as of January 1, 2022 562,693,346 (51,745,399) 5,110,606 (5,446,022) (35,175,097) (87,255,912) 832,180,798 1,307,618,232 117,897,071 1,425,515,303
Changes                    
Final dividends  (1) - - - - - - (48,219,782) (48,219,782) - (48,219,782)
Interim dividends according to policy (3) - - - - - - (32,272,232) (32,272,232) - (32,272,232)
Other increase (decrease) in Equity (4) - - - - - - - - (4,231,109) (4,231,109)
Total comprehensive income (loss) (6) - (15,545,397) 1,874,753 (267,270) 136,869 (13,801,045) 64,544,464 50,743,419 3,511,452 54,254,871
Total changes in equity - (15,545,397) 1,874,753 (267,270) 136,869 (13,801,045) (15,947,550) (29,748,595) (719,657) (30,468,252)
AS OF MARCH 31, 2022 (Unaudited) 562,693,346 (67,290,796) 6,985,359 (5,713,292) (35,038,228) (101,056,957) 816,233,248 1,277,869,637 117,177,414 1,395,047,051
Balanced as of January 1, 2022 562,693,346 (51,745,399) 5,110,606 (5,446,022) (35,175,097) (87,255,912) 832,180,798 1,307,618,232 117,897,071 1,425,515,303
Changes                    
Final dividends  (1) - - - - - - (48,219,783) (48,219,783) - (48,219,783)
Interim dividends (2) - - - - - - (49,919,838) (49,919,838) - (49,919,838)
Interim dividends according to policy (3) - - - - - - (9,164,337) (9,164,337) - (9,164,337)
Other increase (decrease) in Equity (4) - - - - - - - - (14,698,083) (14,698,083)
Total comprehensive income (loss) (6) - 11,706,309 (9,291,567) (4,905,072) (1,068,854) (3,559,184) 118,168,351 114,609,167 16,636,638 131,245,805
Increase (decrease) through changes in ownership interests in subsidiaries  (7) - - - - 102,625 102,625 - 102,625 (540,760) (438,135)
Increase (decrease) for other contribitions from owners (8) - - - - - - - - 1,648,121 1,648,121
Total changes in equity - 11,706,309 (9,291,567) (4,905,072) (966,229) (3,456,559) 10,864,393 7,407,834 3,045,916 10,453,750
AS OF DECEMBER 31, 2022 (Audited) 562,693,346 (40,039,090) (4,180,961) (10,351,094) (36,141,326) (90,712,471) 843,045,191 1,315,026,066 120,942,987 1,435,969,053
Balanced as of January 1, 2023 562,693,346 (40,039,090) (4,180,961) (10,351,094) (36,141,326) (90,712,471) 843,045,191 1,315,026,066 120,942,987 1,435,969,053
Changes                    
Final dividends  (1) - - - - - - (3) (3) - (3)
Interim dividends according to policy (3) - - - - - - (29,183,994) (29,183,994) - (29,183,994)
Other increase (decrease) in Equity (4) - - - - - - - - (8,388,819) (8,388,819)
Effects business combination (5) - - - - - - - - 1,171,343 1,171,343
Total comprehensive income (loss) (6) - (40,971,382) 1,364,365 (419,710) 1,360,475 (38,666,252) 58,367,987 19,701,735 802,788 20,504,523
Other increases (decreases) for other changes (9) - - - - (25,949,059) (25,949,059) - (25,949,059) - (25,949,059)
Increase (decrease) through changes in ownership interests in subsidiaries  (7) - - - - (908,438) (908,438) - (908,438) (2,296,620) (3,205,058)
Increase (decrease) for other contribitions from owners (8) - - - - - - - - 1,355,555 1,355,555
Total changes in equity - (40,971,382) 1,364,365 (419,710) (25,497,022) (65,523,749) 29,183,990 (36,339,759) (7,355,753) (43,695,512)
AS OF MARCH 31, 2023  (No auditado) 562,693,346 (81,010,472) (2,816,596) (10,770,804) (61,638,348) (156,236,220) 872,229,181 1,278,686,307 113,587,234 1,392,273,541

 

 

(1)Corresponds to the difference between the final dividend and CCU’s policy of distributing a minimum dividend of at least 50% of income (Note 28 - Common Shareholders’ Equity).
(2)Corresponds to Interin dividends dividend that was paid on December 29, 2022, as agreed at the Ordinary Board of Directors' Meeting.
(3)Corresponds to the difference between CCU’s policy to distribute a minimum dividend of at least 50% of the income (Note 28 - Common Shareholders’ Equity) and the dividends declared or paid as of December 31 of each year.
(4)Mainly related to dividends of Non-controlling interest.
(5)See Note 15 - Business Combinations, letter a).
(6)See Note 28 - Common Shareholders’ Equity.
(7)See Note 1 – General information, letter C, numbers (3) for 2022 and (9) for 2023.
(8)See Note 1 – General information, letter C, number (5).
(9)See Note 1 – General information, letter C, number (9).

 

 

F-8 

The accompanying notes 1 to 36 are an integral part of these Interim Consolidated Financial Statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Interim Consolidated Statement of Cash Flow

(Figures expressed in thousands of Chilean pesos)

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW

(unaudited)

 

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW Notes For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Cash flows from operating activities      
Classes of cash receipts from operating activities:      
Proceeds from goods sold and services rendered   1,038,847,812 991,584,286
Other proceeds from operating activities   9,905,958 1,700,751
Classes of cash payments from operating activities:      
Payments of operating activities   (688,322,773) (679,110,712)
Payments of salaries   (103,911,274) (110,978,342)
Other payments for operating activities   (139,218,706) (131,291,355)
Cash flow from operations   117,301,017 71,904,628
Dividends received   7,760 -
Interest paid   (24,811,635) (6,654,623)
Interest received   10,397,613 6,442,391
Income tax paid   (18,661,397) (25,404,388)
Other cash movements 32 9,391,301 4,590,609
Net cash inflows from operating activities   93,624,659 50,878,617
       
Cash flows from investing activities      
Cash flows used to obtain control of subsidiaries or other businesses 8 (2,000,000) -
Proceeds from sales of property, plan and equipment   132,064 2,253,769
Purchase of property, plant and equipment   (22,090,580) (27,234,550)
Purchases of intangibles assets   (784,887) (252,286)
Net cash (outflow) from investing activities   (24,743,403) (25,233,067)
       
Cash flows from financing activities      
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control 8 (3,205,058) -
Proceeds from long-term loans and bonds   484,551 489,002,428
Proceeds from short-term loans and bonds   3,395,232 5,154,800
Total proceeds from loans and bonds   3,879,783 494,157,228
Loan from related entities   - 25,930
Loan and bonds payments   (43,706,150) (4,721,066)
Proceeds from issuing shares   1,355,553 -
Payments of lease liabilities   (2,811,029) (2,147,457)
Dividends paid   (3,319,827) (2,396,327)
Other cash movements   270,263 -
Net cash (outflow) flow from financing activities   (47,536,465) 484,918,308
       
Net (decrease) increase in cash and cash equivalents   21,344,791 510,563,858
Effects of exchange rate changes on cash and cash equivalents   (46,116,968) (34,049,554)
Increase (decrease) in cash and cash equivalents   (24,772,177) 476,514,304
       
Cash and cash equivalents at beginning of the year   597,081,675 265,568,125
Cash and cash equivalents at end of the period 8 572,309,498 742,082,429

 

 

F-9 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 1 General Information

 

A)Company information

 

Compañía Cervecerías Unidas S.A. (hereinafter also “CCU”, “the Company” or “the Parent Company”) was incorporated in Chile as an open stock company, and is registered in the Securities Registry of the Comisión para el Mercado Financiero (CMF) under Nº 0007, and consequently, the Company is overseen by the CMF. The Company’s shares are traded in Chile on the Santiago Stock Exchange and Electronic Stock Exchange. The Company is also registered with the United States of America Securities and Exchange Commission (SEC) and its American Depositary Shares (ADS)’s are traded in the New York Stock Exchange (NYSE). There was an amendment to the Deposit Agreement dated December 3, 2012, between the Company, JP Morgan Chase Bank, NA and all holders of ADRs, whereby there was a change in the ADS ratio from 5 common shares for each ADS to 2 common shares for each AgDS, effective as of December 20, 2012.

 

Compañía Cervecerías Unidas S.A. is a diversified beverage company, with operations mainly in Chile, Argentina, Uruguay, Paraguay, Colombia and Bolivia. CCU is the largest Chilean brewer, the second largest brewer in Argentina, the second largest producer of soft drinks in Chile, the second largest producer of wines in Chile, the largest producer of bottled water, nectars, sports drinks and iced tea in Chile and one of the largest producers of pisco in Chile. It also participates in the Home and Office Delivery ("HOD") business, a home delivery business of purified water in bottles through the use of dispensers; in the rum industry, other liquors, recently in ciders in Chile. It participates in the cider, liquor and wine industry in Argentina. It also participates in the mineral water, soft drinks, water, nectars and beer distribution industry in Argentina, Uruguay, Paraguay, Colombia and Bolivia.

 

Compañía Cervecerías Unidas S.A. is under the control of Inversiones y Rentas S.A. (IRSA), which is the direct and indirect owner of 65.87% of the Company’s shares. IRSA is currently a joint venture between Quiñenco S.A. and Heineken Chile SpA., a company controlled by Heineken International B.V., each with a 50% equity participation.

 

The Company’s address and main office is located in Santiago, Chile, at Avenida Vitacura Nº 2670, Las Condes district and its tax identification number (Rut) is 90,413,000-1.

 

As of March 31, 2023, the Company had a total 9,127 employees detailed as follows:

 

  Number of employes
  Parent company Consolidated
Senior Executives 9 13
Managers and Deputy Managers 87 451
Other workers 301 8,663
Total 397 9,127

 

The Interim Consolidated Financial Statements include: Statement of Financial Position, Statement of Income, Statement of Comprehensive Income, Statement of Changes in Equity, Statement of Cash Flows (direct method), and the Accompanying Notes with disclosures.

 

In the accompanying Statement of Financial Position, assets and liabilities that are classified as current, are those with maturities equal to or less than twelve months, and those classified as non-current, are those with maturities greater than twelve months. In turn, in the Consolidated Statement of Income, expenses are classified by function, and the nature of depreciation and personnel expenses is identified in footnotes. The Consolidated Statement of Cash Flows is presented using the direct method.

 

The figures of the Consolidated Statement of Financial Position and respective explanatory notes are presented compared with the balances as of December 31, 2022 and the Consolidated Statement of Changes in Shareholders' Equity, Consolidated Statement of Income by Function, Consolidated Statement of Comprehensive Income, Consolidated Statement of Cash Flows and respective explanatory notes are presented compared with balances as of March 31, 2022.

 

These Interim Consolidated Financial Statements are presented in thousands of Chilean pesos (ThCh$) and have been prepared from the accounting records of Compañía Cervecerías Unidas S.A. and its subsidiaries. All amounts have been rounded to thousand Chilean pesos, except when otherwise indicated.

 

F-10 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The Company’s functional currency and presentation currency is the Chilean peso, except for some subsidiaries in Chile, United States, Argentine, Uruguay, Paraguay, Bolivia and United Kingdom that use the US Dollar, Argentine peso, Uruguayan Peso, Paraguayan guaraní, Bolivian and Sterling Pound, respectively. The functional currency of joint operations in Chile and Colombia and associates in Argentine and Perú, are the Chilean peso and Colombian peso, Argentine peso and the Sol, respectively. However they use the Chilean peso as the presentation currency for consolidation purposes.

 

Subsidiaries whose functional currencies are not the Chilean peso and are not a currency from a country which economy has been classified as hyperinflationary, have converted their financial statement from their functional currency to the Group’s presentation currency, which is the Chilean peso. The following exchange rates have been used: for the Consolidated Statement of Financial Position and the Consolidated Statement of Changes in Equity, net at the year-end exchange rate, and for the Consolidated Statements of Income, Consolidated Statements of Comprehensive Income and the Consolidated Statement of Cash Flows at the transaction date exchange rate or at the average monthly exchange rate, as appropriate. For consolidation purposes, the assets and liabilities of subsidiaries whose functional currency is different from the Chilean peso, are translated into Chilean pesos using the exchange rates prevailing at the date of the Consolidated Financial Statements while the Gains (losses) on exchange differences caused by the conversion of assets and liabilities are recorded in the Conversion Reserves account under Other equity reserves. Income, costs and expenses are translated at the average monthly exchange rate for the respective periods. These exchange rates have not undergone significant fluctuations during the year, with the exception of subsidiaries in hyperinflationary economies. (See Note 2 –Summary of significant accounting policies, (2.4)).

 

B)Brands and licensing

 

In Chile, its portfolio of brands in the beer category consists of its own CCU brands, international licensing brands, and distribution of Craft brands. CCU’s own brands correspond to national products produced, marketed, and distributed by Cervecera CCU Chile Ltda. which include the following brands among others; Cristal, Escudo, Royal Guard, Morenita, Dorada, Andes, Bavaria, and Stones in its Lemon, Maracuyá and Red Citrus varieties. The international licensing brands are mostly produced while others are imported. All are marketed and distributed by Cervecera CCU including among others, Heineken, Sol, Coors, Blue Moon, Birra Moretti and Edelweiss brands. The Craft brands of beers (Austral, Polar Imperial, Patagonia, Kunstmann, Szot, Guayacán, D´olbek, Mahina and Volcanes del Sur) are created and mostly produced in their original breweries and in partnership with Cervecera CCU marketed and distributed by the Company.

 

In the Chile operating segment, in the non-alcoholic beverage’s category, CCU has the Bilz, Pap, Kem, Kem Xtreme, Nobis, Pop, Cachantun, Mas, Mas Woman and Porvenir brands. In the HOD category, CCU has the Manantial brand. The Company, directly or through its subsidiaries, has licensing agreements with Pepsi, 7up, Mirinda, Gatorade, Adrenaline Red, Lipton Ice Tea, Crush, Canada Dry Limón Soda, Canada Dry Ginger Ale, Canada Dry Agua Tónica, Nestlé Pura Vida, Watt’s, Watt´s Selección and Frugo. In Chile, CCU is the exclusive distributor of the Red Bull energy drink, Rockstar and Perrier water. Through a joint venture it also has its own brands, Sprim and a license for the Vivo and Caricia brands.

 

Additionally, in the Chile operating segment, in the pisco and cocktails categories, CCU owns the Mistral, Tres Erres, Campanario, Horcón Quemado, Control Valle del Encanto, Espíritu de los Andes, La Serena, Iceberg, Hard Fresh, Ruta Cocktail, Sabor Andino Sour, Sol de Cuba, brands, together with the respective line extensions, as applicable. In the rum category, the Company owns the Sierra Morena (and their extensions) and Cabo Viejo brands. In the liquor category, the Company has the Kantal, Fehrenberg and Barsol brands and is the exclusive distributor in Chile of Pernod Ricard brands in the traditional channel and exclusive distributor in Chile of Fratelli Branca brands for all channels. Finally, in the cider category, the Company owns the Cygan and distributes the Villa Pehuenia brand and Sidra 1888.

 

On August 8th 2019 CCU announced that its subsidiary Compañía Pisquera de Chile S.A. (“CPCh”) acting through out Inversiones Internacionales SpA. and International Spirits Investments USA LLC, have communicated to LDLM Investment LLC their decision to initiate the sell of its whole participation in Americas Distilling Investment LLC (“ADI”) which amount to 40%. ADI is the owner of the Peruvian Company Bodega San Isidro S.R.L. and the Barsol brand. That sales process initiated by CPCh did not take place, because the terms and conditions described in the offers presented by the interested parties were not feasible or satisfactory.

 

On January 2023, CPCh materialized the acquisition of D&D SpA. (see Note 1 - General information, letter C, number (11)), adding La Pizka to its portfolio of brands.

 

In Argentina, CCU produces beer in its plants located in Salta, Santa Fe and Luján. Its main brands are Schneider, Imperial, Palermo, Santa Fé, Salta, Córdoba, Isenbeck, Norte and Iguana. At the same time, it is the holder of exclusive license for the production and marketing of Miller Genuine Draft, Heineken, Amstel, Sol, Warsteiner and Grolsch. CCU also imports Kunstmann and Blue Moon brands, and exports beer to different countries, mainly under the Schneider, Heineken and Imperial brands. Besides, participates in the cider business, with control of Sáenz Briones, marketing the leading market brands “Sidra Real”, “La Victoria” and “1888” in addition to the Pehuenia brand. Also participates in the spirits business, which are market under El Abuelo brand, in addition to importing pisco from Chile and has a presence in the Hard Seltzer category with its Hard Fresh brand. Its wine portfolio include the sale and distribution of the Eugenio Bustos and La Celia brands and since June 2019 has incorporated to its wine portfolio Colón, Graffina and Santa Silvia brands belonging to Finca La Celia (subsidiary in Argentina of the Chilean subsidiary Viña San Pedro de Tarapacá S.A. (“VSPT”)).

F-11 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Between April and November 2022, CCU acquired 50% of Aguas de Origen S.A. and 49% of Aguas Danone de Argentina S.A., entering to the spring water, mineral water and saborized water business, participating with the brands Villavicencio, Villa del Sur, Levité, Ser and Brío.

 

In the Wine Operating Segment, CCU through its subsidiary VSPT has an extensive portfolio of wine brands produced by the eight wineries that make up the group. Among them are: Altaïr, Cabo de Hornos, Sideral, 1865, Castillo de Molina, Epica, Gato (in domestic market) and GatoNegro (in export market) from Viña San Pedro, the Reserva and Gran Reserva lines of Viña Tarapacá and its Blue and Black labels; Viña Leyda in its Reserva, Single Vineyard and Lot series; Misiones de Rengo Varietal, Reserva, Cuvée, Gran Reserva Black, Mision, and its Sparkling line; in addition to Alpaca, Reservado and Siglo de Oro Reserva de Viña Santa Helena; and in the sparkling category, Viñamar in its expressions Traditional Method, Extra Brut, Rosé, Moscato, Brut, Unique Brut, Unique Moscato, ICE and Zero Dealcoholized, and, finally, Manquehuito in the coolers category. In Argentina, the brands La Celia, Graffigna, Colón and Colón Selecto.

 

In Uruguay, the Company participates in the mineral water business with the Nativa and Nix brands, soft drinks with the Nix brand and nectars with Watt's brand, in isotonic drinks with the FullSport brands. In addition, it sells imported beer under the Heineken, Schneider, Imperial, Escudo Silver, Kuntsmann, Miller, and Amstel. Recently the wine category, it participates with the brands with Misiones de Rengo, Eugenio Bustos and La Celia brands all imported.

 

In Paraguay, the Company participates in the non-alcoholic and alcoholic drinks business. Its portfolio of non-alcoholic brands consists of Pulp, Watt's, Puro Sol, La Fuente and the FullSport isotonic drinks. These brands include our own licensed and imported brands. The Company in the alcoholic drinks business is the owner of Sajonia beer brand and imports Heineken, Amstel, Paulaner, Sol, Blue Moon and Schin brands. Since January 2020, they opened a wine category with brands Misiones de Rengo and La Celia.

 

In Bolivia, as of May 2014, CCU participates in the non-alcoholic and alcoholic beverages business through its subsidiary Bebidas Bolivianas BBO S.A. (BBO). Within the portfolio of non-alcoholic beverages, BBO has the Mendocina, Sinalco, Real and De la Sierra. These brands include their own and licensed brands. On the other hand, the alcoholic beverages include Real, Capital, Cordillera and Uyuni brands. Aditionally, BBO markets the imported beer Heineken brands.

 

Since November 2014 in Colombia, CCU participated in the beer business through its joint venture with Central Cervecera de Colombia S.A.S. (CCC). CCC has an exclusive licensing contract for importing, distributing, and producing Heineken beer in Colombia. In October 2015, Coors and Coors Light brands were incorporated into CCC’s brand portfolio through licensing contracts for the production and/or marketing of them. This licence was extended only until December 2019. As of December 2015, Artesanos de Cerveza’s company was acquired together with its Brand “Tres Cordilleras”. As of April and July of 2016, the Tecate and Sol brands were incorporated respectively with a licensing contract to produce and/or market them. During April 2017, the Miller and Miller Genuine Draft (MGD) brands were incorporated with a licensing contract to produce and market them. As of February 2019, the local Andina brand was launched. As of July 2019, the local production of the Tecate brand began and the launch of Natu Malta (alcohol-free product based on malt) was made. Furthermore, since October 2019, Colombia started to import and market the Kunstmann brand. Finally at the end of 2019, CCC started with the local production of Heineken beer. In October 2021, the local production of the Sol brand began.

 

 

F-12 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The described licenses are detailed as follows:

 

Main brands under license
Licenses Validity Date
Aberlour, Absolut, Ballantine's, Beefeater, Blender´s Pride, Borzoi, Chivas Reagal, Cuvee MUMM, Dubonnet, Elyx, G.H. MUMM, Havana Club, Jameson, Kahlúa, Level, Long John, Longmorn, Malibu, Martell, Olmeca, Orloff, Passport, Pernod, Perrier Jouet, Ricard, Royale Salute, Sandeman, Scapa, Strathisla, The Glenlivet, Wyborowa, 100 Pipers, in Chile (1) June 2027
Amstel in Argentina (2) 10 years renewables
Amstel in Paraguay (1) September 2024
Amstel para Uruguay (17) In process
Austral in Chile (4) July 2024
Blue Moon in Chile (5) December 2025
Blue Moon in Paraguay (17) In process
Coors in Chile (6) December 2025
Crush, Canada Dry (Ginger Ale, Agua Tónica and Limón Soda) in Chile (7) December 2023
Fernet Branca, Brancamenta, Punt E Mes, Borghetti, Carpano Rosso y Carpano Bianco in Chile December 2024
Frugo in Chile Indefinitely
Gatorade in Chile (8) December 2043
Grolsch in Argentina May 2028
Heineken in Bolivia (9) December 2024
Heineken in Chile and Argentina (10) 10 years renewables
Heineken in Colombia (11) March 2028
Heineken in Paraguay (1) May 2023
Heineken in Uruguay (10) 10 years renewables
Kunstmann in Colombia (1) July 2025
Mas in Uruguay (16) December 2028
Miller Lite and Miller Genuine Draft in Colombia (14) December 2026
Miller in Argentina (11) December 2026
Miller in Uruguay (7) July 2026
Nestlé Pure Life in Chile (7) December 2027
Patagonia in Chile Indefinitely
Paulaner in Paraguay April 2025
Pepsi, Seven Up and Mirinda in Chile December 2043
USPolar Imperial in Chile Indefinitely
Red Bull in Chile (12) Indefinitely
Rockstar in Chile (18) December 2043
Sol in Argentina (10) 10 years renewables
Sol in Chile (10) 10 years renewables
Sol in Colombia (3) March 2028
Sol in Paraguay January 2026
Té Lipton in Chile December 2030
Tecate in Colombia March 2028
Warsteiner in Argentina (15) May, 2028
Watt´s in Uruguay 99 years
Watt's (nectars, fruit-based drinks and other) rigid packaging, except carton in Chile Indefinitely
Watt's in Paraguay (13) July 2026
   

 

F-13 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

(1)Renewable for successive periods of 3 years.
(2)After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.
(3)The contract will remain in effect as long as the Heineken license agreeemente for Colombia remains in force.
(4)Renewable for periods of two years, subject to the compliance of the contract conditions
(5)If Renewal criteria have benn satisfied, renewable through December, 2025, thereafter shall automatically renew every year for a new term of 5 years (Rolling Contract).
(6)After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 5 years, subject to the compliance of the contract conditions.
(7)License renewable for periods of 5 years, subject to the compliance of the contract conditions.
(8)License was renewed for a period equal to the duration of the Shareholders Agreement of Bebidas CCU-PepsiCo SpA.
(9)License for 10 years, automatically renewable for periods of 5 years, unless notice of non-renewal.
(10)License for 10 years, automatically renewable on the same terms (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.
(11)After the initial termination date, License is automatically renewable each year for a period of 5 years (Rolling Contract), unless notice of non-renewal is given.
(12)Indefinite contract, notice of termination 6 months in advance.
(13)Sub-license is renewed automatically and successively for two periods of 5 years each, subject to the terms and conditions stipulated in the International Sub-license agreement of December 28, 2018 between Promarca Internacional Paraguay S.R.L. and Bebidas del Paraguay S.A.
(14)License renewable for one period of 5 years, subject to the compliance of the contract conditions.
(15)Prior to the expiration of the term, the parties will negotiate its renewal for another 5 years.
(16)Renewable contract for successive periods of 10 years.
(17)Distribution started; distribution contract under negotiation.
(18)As long as the shareholders agreement of Bebidas CCU-PepsiCo SpA. is in force.
F-14 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

C)Direct and indirect significant subsidiaries

 

The consolidated financial statements include the following direct and indirect subsidiaries where the percentage of participation represents the economic interest at a consolidated level:

 

Subsidiary Tax ID Country of origin Functional currency Share percentage direct and indirect
As of March 31, 2023 As of December 31, 2022
Direct % Indirect % Total % Total %
Aguas CCU-Nestlé Chile S.A. 76,007,212-5 Chile Chilean Pesos - 50.0917 50.0917 50.0917
Cervecera Guayacán SpA. (**) 76,035,409-0 Chile Chilean Pesos - 25.0006 25.0006 25.0006
CRECCU S.A. (12) 76,041,227-9 Chile Chilean Pesos 99.9602 0.0398 100.0000 100.0000
Cervecería Belga de la Patagonia S.A. (**) 76,077,848-6 Chile Chilean Pesos - 25.5034 25.5034 25.5034
Inversiones Invex CCU Dos Ltda. 76,126,311-0 Chile Chilean Pesos 99.8516 0.1484 100.0000 100.0000
Bebidas CCU-PepsiCo SpA. (**) 76,337,371-1 Chile Chilean Pesos - 49.9888 49.9888 49.9888
CCU Inversiones II SpA. (1) 76,349,531-0 Chile US Dollar 99.9545 0.0455 100.0000 100.0000
Cervecería Szot SpA. (**) 76,481,675-7 Chile Chilean Pesos - 25.0006 25.0006 25.0006
Bebidas Carozzi CCU SpA. (**) 76,497,609-6 Chile Chilean Pesos - 49.9917 49.9917 49.9917
Bebidas Ecusa SpA. 76,517,798-7 Chile Chilean Pesos - 99.9834 99.9834 99.9834
Inversiones Invex CCU Ltda. (2) 76,572,360-4 Chile US Dollar 65.1854 34.8068 99.9922 99.9922
Promarca Internacional SpA. (**) 76,574,762-7 Chile US Dollar - 49.9917 49.9917 49.9917
CCU Inversiones S.A. (3) 76,593,550-4 Chile Chilean Pesos 99.0242 0.9533 99.9775 99.9775
Inversiones Internacionales SpA. 76,688,727-9 Chile US Dollar - 80.0000 80.0000 80.0000
Promarca S.A. (**) 76,736,010-K Chile Chilean Pesos - 49.9917 49.9917 49.9917
D&D SpA. (11) (**) 76,920,876-3 Chile Chilean Pesos - 40.8105 40.8105 -
La Barra S.A. (8) 77,148,606-1 Chile Chilean Pesos 99.0000 1.0000 100.0000 100.0000
Mahina SpA. (**) 77,248,551-4 Chile Chilean Pesos - 25.0458 25.0458 25.0458
Volcanes del Sur S.A. (7) 77,622,887-7 Chile Chilean Pesos - 74.9503 74.9503 74.9503
Transportes CCU Ltda. 79,862,750-3 Chile Chilean Pesos 98.0000 2.0000 100.0000 100.0000
Fábrica de Envases Plásticos S.A. 86,150,200-7 Chile Chilean Pesos 95.8904 4.1080 99.9984 99.9984
Millahue S.A. 91,022,000-4 Chile Chilean Pesos 99.9621 - 99.9621 99.9621
Viña San Pedro Tarapacá S.A. (*) (3) 91,041,000-8 Chile Chilean Pesos - 84.6824 84.6824 84.6824
Manantial S.A. 96,711,590-8 Chile Chilean Pesos - 50.5519 50.5519 50.5519
Viña Altaïr SpA. 96,969,180-9 Chile Chilean Pesos - 84.6824 84.6824 84.6824
Cervecería Kunstmann S.A. 96,981,310-6 Chile Chilean Pesos 50.0007 - 50.0007 50.0007
Cervecera CCU Chile Ltda. (6) 96,989,120-4 Chile Chilean Pesos 99.8064 0.1935 99.9999 99.9999
Embotelladoras Chilenas Unidas S.A. 99,501,760-1 Chile Chilean Pesos 98.8000 1.1834 99.9834 99.9834
Comercial CCU S.A. 99,554,560-8 Chile Chilean Pesos 50.0000 49.9888 99.9888 99.9888
Compañía Pisquera de Chile S.A. 99,586,280-8 Chile Chilean Pesos 46.0000 34.0000 80.0000 80.0000
Cía. Cervecerías Unidas Argentina S.A. 0-E Argentina Argentine Pesos - 99.9937 99.9937 99.9937
Compañía Industrial Cervecera S.A. 0-E Argentina Argentine Pesos - 99.9950 99.9950 99.9950
Finca La Celia S.A. 0-E Argentina Argentine Pesos - 84.6824 84.6824 84.6824
Los Huemules S.R.L. 0-E Argentina Argentine Pesos - 74.9979 74.9979 74.9979
Sáenz Briones y Cía. S.A.I.C. 0-E Argentina Argentine Pesos - 99.9369 99.9369 99.9369
Bebidas Bolivianas BBO S.A. (5) 0-E Bolivia Bolivians - 51.0000 51.0000 51.0000
VSPT Winegroup (Shanghai) Limited (10) 0-E China US Dollar - 84.6824 84.6824 84.6824
International Spirits Investments USA LLC 0-E United States US Dollar - 80.0000 80.0000 80.0000
VSPT US LLC 0-E United States US Dollar - 84.6824 84.6824 84.6824
VSPT UK Ltd. (4) 0-E United Kingdom Sterling Pound - 84.6824 84.6824 84.6824
Bebidas del Paraguay S.A. (9) 0-E Paraguay Paraguayan Guaranies - 55.0070 55.0070 50.0050
Distribuidora del Paraguay S.A. (9) 0-E Paraguay Paraguayan Guaranies - 54.9640 54.9640 49.9590
Promarca Internacional Paraguay S.R.L. (**) 0-E Paraguay Paraguayan Guaranies - 49.9917 49.9917 49.9917
Sajonia Brewing Company S.R.L. 0-E Paraguay Paraguayan Guaranies - 54.4569 54.4569 49.5049
Andrimar S.A. 0-E Uruguay Uruguayan Pesos - 100.0000 100.0000 100.0000
Coralina S.A. 0-E Uruguay Uruguayan Pesos - 100.0000 100.0000 100.0000
Marzurel S.A. 0-E Uruguay Uruguayan Pesos - 100.0000 100.0000 100.0000
Milotur S.A. 0-E Uruguay Uruguayan Pesos - 100.0000 100.0000 100.0000
               

 

 

(*) Listed company in Chile.

(**) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

F-15 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

In addition to what is shown in the preceding table, the following are the percentages of participation with voting rights, in each of the subsidiaries. Each shareholder has one vote per share owned or represented. The percentage of participation with voting rights represents the sum of the direct participation and indirect participation through a subsidiary.

 

Subsidiary Tax ID Country of origin Functional currency Share percentage with voting rights
As of March 31, 2023 As of December 31, 2022
% %
Aguas CCU-Nestlé Chile S.A. 76,007,212-5 Chile Chilean Pesos 50.0917 50.0917
Cervecera Guayacán SpA. (**) 76,035,409-0 Chile Chilean Pesos 25.0006 25.0006
CRECCU S.A. (12) 76,041,227-9 Chile Chilean Pesos 100.0000 100.0000
Cervecería Belga de la Patagonia S.A. (**) 76,077,848-6 Chile Chilean Pesos 25.5034 25.5034
Inversiones Invex CCU Dos Ltda. 76,126,311-0 Chile Chilean Pesos 100.0000 100.0000
Bebidas CCU-PepsiCo SpA. (**) 76,337,371-1 Chile Chilean Pesos 49.9888 49.9888
CCU Inversiones II SpA. (1) 76,349,531-0 Chile US Dollar 100.0000 100.0000
Cervecería Szot SpA. (**) 76,481,675-7 Chile Chilean Pesos 25.0006 25.0006
Bebidas Carozzi CCU SpA. (**) 76,497,609-6 Chile Chilean Pesos 49.9917 49.9917
Bebidas Ecusa SpA. 76,517,798-7 Chile Chilean Pesos 99.9834 99.9834
Inversiones Invex CCU Ltda. (2) 76,572,360-4 Chile US Dollar 99.9922 99.9922
Promarca Internacional SpA. (**) 76,574,762-7 Chile US Dollar 49.9917 49.9917
CCU Inversiones S.A. (3) 76,593,550-4 Chile Chilean Pesos 99.9775 99.9775
Inversiones Internacionales SpA. 76,688,727-9 Chile US Dollar 80.0000 80.0000
Promarca S.A. (**) 76,736,010-K Chile Chilean Pesos 49.9917 49.9917
D&D SpA. (11) (**) 76,920,876-3 Chile Chilean Pesos 40.8105 -
La Barra S.A. (8) 77,148,606-1 Chile Chilean Pesos 100.0000 100.0000
Mahina SpA. (**) 77,248,551-4 Chile Chilean Pesos 25.0458 25.0458
Volcanes del Sur S.A. (7) 77,622,887-7 Chile Chilean Pesos 74.9503 74.9503
Transportes CCU Ltda. 79,862,750-3 Chile Chilean Pesos 100.0000 100.0000
D&D SpA. (11) 76,920,876-3 Chile Chilean Pesos 40.8105 -
Fábrica de Envases Plásticos S.A. 86,150,200-7 Chile Chilean Pesos 100.0000 100.0000
Millahue S.A. 91,022,000-4 Chile Chilean Pesos 99.9621 99.9621
Viña San Pedro Tarapacá S.A. (*) (3) 91,041,000-8 Chile Chilean Pesos 84.6824 84.6824
Manantial S.A. 96,711,590-8 Chile Chilean Pesos 50.5519 50.5519
Viña Altaïr SpA. 96,969,180-9 Chile Chilean Pesos 84.6824 84.6824
Cervecería Kunstmann S.A. 96,981,310-6 Chile Chilean Pesos 50.0007 50.0007
Cervecera CCU Chile Ltda. (6) 96,989,120-4 Chile Chilean Pesos 100.0000 100.0000
Embotelladoras Chilenas Unidas S.A. 99,501,760-1 Chile Chilean Pesos 99.9834 99.9834
Comercial CCU S.A. 99,554,560-8 Chile Chilean Pesos 100.0000 100.0000
Compañía Pisquera de Chile S.A. 99,586,280-8 Chile Chilean Pesos 80.0000 80.0000
Cía. Cervecerías Unidas Argentina S.A. 0-E Argentina Argentine Pesos 100.0000 100.0000
Compañía Industrial Cervecera S.A. 0-E Argentina Argentine Pesos 100.0000 100.0000
Finca La Celia S.A. 0-E Argentina Argentine Pesos 84.6824 84.6824
Los Huemules S.R.L. 0-E Argentina Argentine Pesos 74.9979 74.9979
Sáenz Briones y Cía. S.A.I.C. 0-E Argentina Argentine Pesos 100.0000 100.0000
Bebidas Bolivianas BBO S.A. (5) 0-E Bolivia Bolivians 51.0000 51.0000
VSPT Winegroup (Shanghai) Limited (10) 0-E China US Dollar 84.6824 84.6824
International Spirits Investments USA LLC 0-E United States US Dollar 80.0000 80.0000
VSPT US LLC 0-E United States US Dollar 84.6824 84.6824
VSPT UK Ltd. (4) 0-E United Kingdom Sterling Pound 84.6824 84.6824
Bebidas del Paraguay S.A. (9) 0-E Paraguay Paraguayan Guaranies 55.0070 50.0050
Distribuidora del Paraguay S.A. (9) 0-E Paraguay Paraguayan Guaranies 54.9640 49.9590
Promarca Internacional Paraguay S.R.L. (**) 0-E Paraguay Paraguayan Guaranies 49.9917 49.9917
Sajonia Brewing Company S.R.L. 0-E Paraguay Paraguayan Guaranies 54.4569 49.5049
Andrimar S.A. 0-E Uruguay Uruguayan Pesos 100.0000 100.0000
Coralina S.A. 0-E Uruguay Uruguayan Pesos 100.0000 100.0000
Marzurel S.A. 0-E Uruguay Uruguayan Pesos 100.0000 100.0000
Milotur S.A. 0-E Uruguay Uruguayan Pesos 100.0000 100.0000
           

 

(*) Listed company in Chile.

(**) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

F-16 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The main movements in the ownership of the subsidiaries included in these Interim consolidated financial statements are the following:

 

(1) CCU Inversiones II SpA.

 

Since the dissolution of Inversiones Invex CCU Tres Ltda. on July 1, 2022, CCU Inversiones II SpA.’s shareholders, corresponding to CCU S.A. and CCU Inversiones S.A., have a participation of 99.9511% and 0.0489%, respectively.

 

On December 12, 2022, the Company made a capital contribution to the subsidiary CCU Inversiones II SpA. in the amount of USD 17,000,000 (equivalent to ThCh$ 14,645,670), resulting in a participation of 99.9539% for CCU S.A. and 0.0461% for CCU Inversiones S.A. The latter did not generate effects at the CCU S.A. consolidated level.

 

On February 28, 2023, the Company made a capital contribution to its subsidiary CCU Inversiones II SpA. by an amount of USD 4,000,000 (equivalent to ThCh$ 3,324,960), in which the Company ended with a 99.9545% interest and CCU Inversiones S.A. ended with a 0.0455% interest. The latter did not generate effects at the CCU S.A. consolidated level.

 

(2) Inversiones Invex CCU Ltda.

 

Following the dissolution of Inversiones Invex CCU Tres Ltda. on July 1, 2022, the shareholders of Inversiones Invex CCU Ltda. reached the following participations: CCU S.A. with 65.1854% and CCU Inversiones S.A. with 34.8086%.

 

(3) CCU Inversiones S.A. y Viña San Pedro Tarapacá S.A.

 

On September 7, 2022, the subsidiary CCU Inversiones S.A. acquired an additional 0.1856% of the subsidiary Viña San Pedro Tarapacá S.A. for ThCh$ 438,105, equivalent to 74,000,000 shares, reaching a direct participation of 84.7015% (indirect interest of 84.6824%), which generated an effect on the Company’s equity of ThCh$ 102,625.

 

(4) VSPT UK Ltd.

 

On June 1, 2022 the company VSPT UK Ltd. was incorporated in United Kingdom, whose corporate purpose is the commercialization of wines. On June 1, 2022 the capital of the company was paid in, which amounts to £ 1 (equivalent to Ch$ 1,135.30).

 

On November 28, 2022, a capital increase was made for an amount of £ 417,399 (equivalent to ThCh$ 431,444).

 

(5) Bebidas Bolivianas BBO S.A.

 

On April 26 and June 13, 2022, the subsidiary CCU Inversiones II SpA. made capital contributions to Bebidas Bolivianas BBO S.A. in the amount of USD 1,019,971 and USD 1,019,971 (equivalent to ThCh$ 867,771 and ThCh$ 950,695) respectively, since both partners participated in proportion to the current shareholding, the percentages of participation were maintained.

 

On January 25, 2023, the subsidiary CCU Inversiones II SpA. made a capital contribution to Bebidas Bolivianas BBO S.A. for USD 1,784,914 (equivalent to ThCh$ 1,437,659). Since both partners contributed equally to the current participation, this participation was unchanged.

 

(6) Cervecera CCU Chile Ltda.

 

On August 16, 2022, the Company made a capital increase to the subsidiary Cervecera CCU Chile Ltda. in the amount of ThCh$ 6,750,000. As only CCU participated in this capital increase, the participation in Cervecera CCU Chile Ltda. is 99.81% for CCU and 0.19% for Millahue S.A. The latter did not generate effects at the CCU S.A. consolidated level.

 

(7) Volcanes del Sur S.A.

 

On August 24, 2022, the subsidiaries Cervecería Kunstmann S.A. and Cervecera CCU Chile Ltda. jointly acquired brands of Volcanes del Sur S.A. for ThCh$ 12,950,000. This transaction generated a direct participation in Volcanes del Sur S.A. of 50.1% for Cervecería Kunstmann S.A. and 49.9% for Cervecera CCU Chile Ltda.

F-17 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

(8) La Barra S.A.

 

At the Extraordinary Shareholders' Meeting of La Barra S.A., held on September 2, 2022, it was approved to carry out a capital increase for a total of ThCh$ 4,500,000, equivalent to 4,500,000,000 shares. The Company and the subsidiary Cervecera CCU Chile Ltda. will materialize this capital increase according to their percentage of participation (99% and 1%, respectively). The effective payment date was October 7, 2022. The latter did not generate effects at the CCU S.A. consolidated level.

 

(9) Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A.

 

On January 26, 2023, the Office of Foreign Assets Control (OFAC) of the United States Department of the Treasury announced sanctions against Mr. Horacio Cartes Jara, as of that date, shareholder of our subsidiaries Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. (the "Companies in Paraguay").

 

On March 1, 2023, Compañía Cervecerías Unidas S.A. through its subsidiary CCU Inversiones II SpA. signed a Private Agreement with the shareholders of the Companies in Paraguay, agreeing to:

 

i.          The acquisition of all of the shares held by Ms. Sarah Cartes Jara in the Companies in Paraguay, which purchase and sale took place on March 1, 2023, for a total amount of USD 4,001,920 (equivalent to ThCh$ 3,205,058), and CCU became the holder of a 55.007% and 54.964% of Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. (generating an equity effect of ThCh$ 908,438), respectively; and

 

ii.          The acquisition by an unrelated third party of Mr. Cartes of all the shares owned by him, within the maximum term that expired on March 17 and subject to CCU agreeing with this third party certain amendments to the current shareholders' agreements of the Companies in Paraguay.

 

On March 16, 2023 having met the conditions set forth in the Private Agreement, Sudameris Bank S.A.E.C.A. acquired all of Mr. Horacio Cartes Jara participation in the Companies in Paraguay, signing with CCU the respective Shareholders' Agreements, which include corporate governance clauses and other usual clauses for this type of contract, and a Put and Call Option Agreement, for a total of USD 32,652,973 (present value of USD 31,745,078, equivalent to ThCh$ 25,949,059 at the date of signing the agreement), with respect to the Companies in Paraguay. The options can be exercised by the parties at the beginning of 2024.

 

As a result, currently the only shareholders of the Companies in Paraguay are CCU, through its subsidiary CCU Inversiones II SpA., and Sudameris Bank S.A.E.C.A.

 

(10) VSPT Winegroup (Shanghai) Limited

 

On December 5, 2022, VSPT Winegroup (Shanghai) Limited was incorporated in China for the purpose of commercializing wine. The committed capital of the company amounts USD 500,000 (equivalent to ThCh$ 395,205 as of March 31, 2023).

F-18 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

(11) D&D SpA.

 

On January 20, 2023, the subsidiary Compañía Pisquera de Chile S.A. completed the acquisition of a 51.0132% interest in D&D SpA. (company owner of, among other assets, the Pizka brand), a joint stock company engaged in the frozen cocktail business, whose main product is packaged pisco sour. Its main products are manufactured in the production plant located in the district of Quilicura, in the city of Santiago, Chile.

 

For this business combination, the provisional fair values of assets and liabilities were determined as follows:

 

Assets and Liabilities Fair Value
ThCh$
Total current assets 1,024,409
Total non-current assets 2,682,687
Total Assets 3,707,096
Total current liabilities 679,001
Total non-current liabilities 636,956
Total Liabilities 1,315,957
   
Net identifiable assets acquired 2,391,139
Non-controlling interests (1,171,343)
Goodwill 1,573,345
 Investment value 2,793,141

 

As a result of the fair values indicated above, intangible assets and goodwill have been generated, which are disclosed in Note 17 - Intangible assets other than goodwill and Note 18 - Goodwill, respectively.

 

(12) CRECCU S.A.

 

On January 9, 2023, at the Extraordinary Shareholders' Meeting of the subsidiary CRECCU S.A., it was agreed to reduce capital by ThCh$ 1,500,000, which will be returned to the shareholders, this is, to the Company and the subsidiary CCU Inversiones S.A. in proportion to their participation.

 

Joint operations:

 

The joint arrangements that qualify as joint operations are as follows:

 

(a) Promarca S.A.

 

Promarca S.A. is a closed stock company whose main activity is the acquisition, development and administration of trademarks and their corresponding licensing to their operators.

 

On March 31, 2023, Promarca S.A. recorded a profit of ThCh$ 1,786,809 (profit ThCh$ 1,772,314 as of March 31, 2022) which in accordance with the Company’s policies is 100% distributable.

 

(b) Bebidas CCU-Pepsico SpA. (“BCP”)

 

The line of business of this company is manufacture, produce, process, transform, transport, import, export, purchase, sell and in general market all types of concentrates.

 

On March 31, 2023, BCP recorded a profit of ThCh$ 2,241,679 (profit ThCh$ 1,681,761 as of March 31, 2022) which in accordance with the Company’s policies is 100% distributable.

 

(c) Bebidas Carozzi CCU SpA. (“BCCCU”)

 

The purpose of this company is the production, marketing and distribution of instant powder drinks in the national territory.

 

As of March 31, 2023, BCCCU recorded a loss of ThCh$ 42,644 (profit ThCh$ 286,916 as of March 31, 2022).

 

F-19 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The companies mentioned above, meet the conditions stipulated in IFRS 11 to be considered "joint operations", since the primary assets in both entities are trademarks, the contractual arrangements establishes that the parties to the joint arrangement share all interests in the assets relating to the arrangement in a specified proportion and their income is 100% from royalties charged to the joint operators for the sale of products using these trademarks.

 

 

 

Note 2    Summary of significant accounting policies

 

Significant accounting policies adopted for the preparation of these Interim Consolidated Financial Statements are described below:

2.1Basis of preparation

 

The accompanying interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standard Board (IASB).

 

The Interim Consolidated Financial Statements have been prepared on a historical cost basis, except for the following: certain financial assets and liabilities (including derivative instruments) – measured at fair value, and assets held for sale – measured at the lower of carrying amount and fair value less costs to sell.

 

The preparation of the Interim Consolidated Financial Statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires that management uses its professional judgment in the process of applying the Company’s accounting policies. See Note 3 - Estimates and application of professional judgment for disclosure of significant accounting estimates and judgments. At the date of issuance of these Interim Consolidated Financial Statements, new Standards, Improvements, Amendments and Interpretations to existing standards have been issued, although these have not yet become effective, and the Company has not adopted in advance or applied whenever applicable.

 

The application of the new accounting pronouncements as of January 1, 2023, had no significant effect on the Company's Consolidated Financial Statements.

 

The following are the New Standards, Improvements, Amendments and Interpretations, mandatory as of the dates indicated:

 

Next Standard Improvements and Amendments Mandatory for years beginning in:
Amendments to IAS 1 Presentation of financial statements and accounting policies, classification and liquidation of current and non-current liabilities (non-current liabilities with covenants). January 1, 2024
Amendments to IFRS 16 Sale and leaseback leases. January 1, 2024
     

 

The Company estimates the adoption of these new Standards, Improvements, Amendments and Interpretations mentioned in the table above will not have a material impact on the Consolidated Financial Statements.

 

2.2Basis of consolidation

 

Subsidiaries

 

Subsidiaries are entities over which the Company has power to direct their financial and operating policies, which generally is the result of ownership of more than half of the voting rights. When assessing whether the Company controls another entity, the existence and effect of potential voting rights that are currently liable to be exercised at the date of the Interim Consolidated Financial Statements is considered. Subsidiaries are consolidated from the date on which control was obtained by the Company, and are excluded from consolidation as of the date the Company loses such control.

 

The acquisition method is used for the accounting of acquisition of subsidiaries. The acquisition cost is the fair value of the assets delivered, of the equity instruments issued and of the liabilities incurred or assumed as of the exchange date. The identifiable assets acquired, as well as the identifiable liabilities and contingencies assumed in a business combination are initially valued at their fair value on the acquisition date, regardless the scope of minority interests. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized as income.

 

 

F-20 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Joint operations

 

As explained in Note 1- General information, for the joint arrangements that qualify as joint operations, the Company recognizes its share of the assets, liabilities and income in respect to its interest in the joint operations in accordance with IFRS 11.

 

Intercompany transaction

 

Intercompany transactions, balances and unrealized gains from transactions between the Company’s entities are eliminated in consolidation. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred. Whenever necessary, the accounting policies of subsidiaries are amended to ensure uniformity with the policies adopted by the Company.

 

Non-controlling Interest

 

Non-controlling interest is presented in the Equity section of the Consolidated Statement of Financial Position. The net income attributable to equity holder of the parent and non-controlling interest are each disclosed separately in the Consolidated Statement of Income after net income.

 

Investments accounted for using the equity method

 

Joint ventures and associates

 

The Company maintains investments in joint arrangements that qualify as joint ventures, which correspond to a contractual agreement by which two or more parties carry out an economic activity that is subject to joint control, and normally involves the establishment of a separate entity in which each party has a share based on a shareholders’ agreement. In addition, the Company maintains investments in associates which are defined as entities in which the investor does not have significant influence and are not a subsidiary or a joint venture.

 

The Company accounts for its participation in joint arrangements that qualify as joint ventures and in associates using the equity method. The financial statements of the joint venture are prepared for the same year, under accounting policies consistent with those of the Company. Adjustments are made to agree any difference in accounting policies that may exist with the Company’s accounting policies.

 

Whenever the Company contributes or sells assets to companies under joint control or associates, any income or loss arising from the transaction is recognized based on how the asset is realized. When the Company purchases assets from those companies, it does not recognize its share in the income or loss of the joint venture in respect to such transaction until the asset is sold or realized.

2.3Financial information as per operating segments

 

The Company has defined three operating segments which are essentially defined with respect to its revenues in the geographic areas of commercial activity: 1.- Chile, 2.- International business and 3.- Wine.

 

These operating segments mentioned are consistent with the way the Company is managed and how results will be reported by CCU. These segments reflect separate operating results which are regularly reviewed by chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance (See Note 6 - Financial information as per operating segment).

 

The segments performance is measured according to several indicators, of which OR (Adjust Operating Result), OR before Exceptional Items (EI), ORBDA (Adjust Operating Result Before Depreciation and Amortization), ORBDA before EI, ORBDA margin (ORBDA’s % of total revenues for the operating segment), the volumes and Net sales. Sales between segments are conducted using terms and conditions at current market rates.

 

The Company defined the Adjusted Operating Result as the Net incomes (losses) before Other gains (losses), Net financial cost, Equity and income from joint ventures and associates, Gains (losses) on exchange differences, Results as per adjustment units and Income tax, and the ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

 

 

 

F-21 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

MSD&A, included Marketing, Selling, Distribution and Administrative expenses.

 

Corporate revenues and expenses are presented separately within the Other.

 

2.4Foreign currency and adjustment units

 

Presentation and functional currency

 

The Company use the Chilean peso (Ch$ or CLP) as its functional currency and for the presentation of its financial statements. The functional currency has been determined considering the economic environment in which the Company carries out its operations and the currency in which the main cash flows are generated. The functional currency of the U.S., Argentinian, Uruguayan, Paraguayan and Bolivian, United Kingdom and China subsidiaries is the US Dollar, Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian and Sterling Pound, respectively. The functional currency of the joint venture in Colombia and associate in Argentine and Perú is the Chilean Peso, Colombian Peso and Argentine Peso and the Sol, respectively.

 

Transactions and balances

 

Transactions in foreign currencies and adjustment units (“Unidad de Fomento” or “UF”) are initially recorded at the exchange rate of the corresponding currency or adjustment unit as of the date on which the transaction occurs. The Unidad de Fomento (UF) is a Chilean inflation-indexed peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month’s inflation rate. At the close of each Interim Consolidated Statement of Financial Position, the monetary assets and liabilities denominated in foreign currencies and adjustment units are translated into Chilean pesos at the exchange rate of the corresponding currency or adjustment unit. The Gains (losses) on exchange differences arising, both from the liquidation of foreign currency transactions, as well as from the valuation of foreign currency monetary assets and liabilities, are included in the Statement of income, in Gains (losses) on exchange differences, while the difference arising from the changes in adjustment units are recorded in the Statement of income as Result as per adjustment units.

 

For consolidation purposes, the assets and liabilities of the subsidiaries whose functional currency is different from the Chilean peso and not operating in countries whose economy is considered hyperinflationary, are translated into Chilean pesos using the exchange rates prevailing at the date of the Interim Consolidated Financial Statements and Gains (losses) on exchange differences originated by the conversion of assets and liabilities, are recorded under Reserve of exchange differences on translation within Other equity reserves. Incomes, costs and expenses are translated at the average monthly exchange rate for the respective fiscal years. These exchange rates have not suffered significant fluctuations during these months.

 

The results and financial situation in CCU Group's entities which have a functional currency different from the presentation currency being their functional currency, the currency of a hyperinflationary economy (as the case of subsidiaries in Argentina as from 1 July 2018 as described below) are converted into the presentation currency as established in IAS 21 and IAS 29.

 

Financial information in hyperinflationary economies

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The three-year cumulative inflation rate, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it is still increasing. The three-year cumulative inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018.

 

In accordance with the foregoing, IAS 29 must be applied by all those entities whose functional currency is the Argentine peso for the accounting periods ended after July 1, 2018, as if the economy had always been hyperinflationary. In this regard, IAS 29 requires that the financial statements of an entity whose functional currency is the currency of a hyperinflationary country be restated in terms of the purchasing power in force at the end of the reporting period. This implies that the restatement of non-monetary items must be made from their date of origin, last restatement, appraisal or other particular date in some very specific cases.

 

The adjustment factor used in each case is that obtained based on the combined index of the National Consumer Price Index (CPI), with the Wholesale Price Index (IPIM), published by the National Institute of Statistics and Census of the Argentinian Republic (INDEC), according to the series prepared and published by the Argentine Federation of Professional Councils of Economic Sciences (FACPCE).

 

For consolidation purposes, subsidiaries whose functional currency is the Argentine peso, paragraph 43 of IAS 21 has been considered which requires that the financial statements of a subsidiary that has the functional currency of a hyperinflationary economy be restated in accordance with IAS 29 before being converted at the closing exchange rate on the reporting date and to be included in the consolidated financial statements.

 

F-22 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The re-expression of non-monetary items is made from the date of initial recognition in the statements of financial position and considering that the financial statements are prepared under the criteria of historical cost.

 

Hyperinflation re-expression will be recorded until the period in which the entity's economy ceases to be considered a hyperinflationary economy; at that time, adjustments made by hyperinflation will be part of the cost of non-monetary assets and liabilities.

 

The Gains (losses) derived from net monetary position of the subsidiaries in Argentina are presented below, which are recorded in Result as per adjustment units:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Gains (losses) derived from net monetary position 55,233 (1,974,694)
     

 

The exchange rates of the primary foreign currencies, adjustment units and index used in the preparation of the consolidated financial statements are detailed as follows:

 

Chilean Pesos as per unit of foreign currency or adjustable unit As of March 31, 2023 As of December 31, 2022 As of March 31, 2022
Ch$ Ch$ Ch$
Foreign currencies          
US Dollar USD   790.41 855.86 787.98
Cumulative monthly average US Dollar Average USD   811.51 872.33 809.15
Euro EUR   858.02 915.95 873.69
Argentine Peso ARS   3.78 4.83 7.10
Uruguayan Peso UYU   20.45 21.36 19.17
Canadian Dollar CAD   583.80 632.61 631.75
Sterling Pound GBP   977.26 1,033.90 1,035.59
Paraguayan Guarani PYG   0.11 0.12 0.11
Swiss Franc CHF   864.21 927.36 854.83
Bolivian BOB   113.56 122.97 113.22
Australian Dollar AUD   528.45 583.01 590.82
Danish Krone DKK   115.18 123.18 117.48
Brazilian Real BRL   155.84 161.96 166.52
Colombian Peso COP   0.17 0.18 0.21
Adjustment units          
Unidad de fomento (*) UF   35,575.48 35,110.98 31,727.74
Unidad indexada  (**) UI   117.50 118.93 101.59
           

 

(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month´s inflation rate.

(**) The Unidad Indexada (UI) is a Uruguay inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month´s inflation rate.

F-23 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Index used in hyperinflationary economies As of March 31, 2023 As of December 31, 2022 As of March 31, 2022  
 
Argentina Consumer Price Index     1,366.09 1,138.64 661.94  
Index percentage variation of Argentina Consumer Price Index     20.0% 95.5% 13.6%  
             

 

2.5Cash and cash equivalents

 

Cash and cash equivalents include available cash, bank balances, time deposits at financial institutions, investments in mutual funds and financial instruments acquired under resale agreements, as well as highly liquid short-term investments, all at a fixed interest rate, normally with original maturity of up to three months.

 

2.6Other financial assets

 

Other financial assets include money market securities, derivative contracts and time deposits with financial institutions with maturities of more than 90 days.

 

2.7Financial instruments

 

IFRS 9 - Financial instruments, replaces the IAS 39 - Financial instruments, for the annual periods beginning on January 1, 2018 and which brings together three aspects of accounting and which are: classification and measurement; impairment and hedge accounting.

 

Financial assets

 

The Company recognizes a financial asset in its Interim Consolidated Statement of Financial Position as follows:

 

As of the date of initial recognition, management classifies its financial assets: (i) at fair value through profit and loss (ii) Trade and other current receivables and (iii) hedging derivatives. The classification depends on the purpose for which the financial assets were acquired. For instruments not classified at fair value through Income, any cost attributable to the transaction is recognized as part of the asset’s value.

 

The fair value of instruments that are actively traded in formal markets is determined by the traded price on the Interim Financial Statement closing date. For investments without an active market, fair value is determined using valuation techniques including (i) the use of recent market transactions, (ii) references to the current market value of another financial instrument of similar characteristics, (iii) discounted cash flows and (iv) other valuation models.

 

After initial recognition, the Company values the financial assets as described below:

 

Trade and other current receivables

 

Trade receivable credits or accounts are recognized according to their invoice value.

 

The Company purchases credit insurance covering approximately 90% of individually significant accounts receivable balances for the domestic market and the international market, of total trade receivable, respectively, net of a 10% deductible.

 

An impairment of accounts receivable balances is recorded when there is objective evidence that the Company not will be capable to collect amounts according to the original terms. Some indicators that an account receivable may be impaired are the financial problems, initiation of a bankruptcy, financial restructuring and age of the balances of our customers.

 

Estimated losses from bad debts is measured in an amount equal to the "expectations of credit losses", using the simplified approach established in IFRS 9 and in order to determine whether or not there is impairment from portfolio, a risk analysis is carried out according to the historical experience (three years) on the uncollectibility, also considering other factors of aging until reaching 100% of the balance in most of the debts older than 180 days, with the exception of those cases that in accordance with current policies, losses are estimated due to partial deterioration based on a case by case analysis.

 

F-24 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The Company considers that these financial assets may be impaired when: i) The debtor is unlikely to pay its obligations and the Company it hasn’t still taken actions such as to claim the credit insurance, or ii) The financial asset has exceeded the contractually agreed expiration date.

 

a)Measurement of expected loss

 

The Expected Credit Loss corresponds to the probability of credit losses according to recent history considering the uncollectability of the last three mobile years. These historical indices are adjusted according to the monthly payment and amount of the different historical trade receivables. Additionally, the portfolio is analyzed according to its solvency probability for the future, its recent financial history and market conditions, to determine the category of the client, for the constitution of impairment in relation to its defined risk.

 

b)Credit impairment

 

On each issuing date of the Financial Statements, the Company evaluates if these financial assets measured at amortized cost have credit impairment. A financial asset has a "credit impairment" when one or more events occur that have a detrimental impact on the estimation of future cash flows. Additionally, the Company includes information on the effects of modifications to the contractual effective flows (repactations), which are minor and correspond to specific cases with strategic clients of the Company.

 

Additionally, the company maintains credit insurance for individually significant accounts receivable. Impairment losses are recorded in the Consolidated Statement of Income in the period incurred.

 

Current trade receivable credits and accounts are initially recognized at their nominal value and are not discounted. The Company has determined that the calculation of the amortized cost is not materially different from the invoiced amount because the transactions do not have significant associated costs.

 

Financial liabilities

 

The Company recognizes a financial liability in its Interim Consolidated Statement of Financial Position as follows:

 

Interest-bearing loans and financial obligations

 

Interest-bearing loans and financial obligations are initially recognized at the fair value of the resources obtained, less incurred costs that are directly attributable to the transaction. After initial recognition, interest-bearing loans and obligations are measured at amortized cost. The difference between the net amount received and the value to be paid is recognized in the Interim Consolidated Statement of Income over the term of the loan, using the effective interest rate method.

 

Interest paid and accrued related to loans and obligations used to finance its operations are presented under Finance costs.

 

Interest-bearing loans and obligations maturing within twelve months are classified as current liabilities, unless the Company has the unconditional right to defer payment of the obligation for at least twelve months after the closing date of the Interim Consolidated Financial Statement.

 

Trade and other payables

 

Trade and other payables are initially recognized at nominal value because they do not differ significantly from their fair value. The Company has determined that no significant differences exist between the carrying value and amortized cost using the effective interest rate method.

 

Derivative Instruments

 

All derivative financial instruments are initially recognized at fair value as of the date of the derivative contract and subsequently re-measured at their fair value. Gains and losses resulting from fair value measurement are recorded in the Interim Consolidated Statement of Income as gains or losses due to fair value of financial instruments, unless the derivative instrument is designated as a hedging instrument.

 

Financial Instruments at fair value through profit and loss include financial assets classified as held for trading and financial assets which have been designated as such by the Company. Financial assets are classified as held for trading when acquired for the purpose of selling them in the short term.

 

F-25 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Derivative instruments classified as hedges are accounted for as cash flow hedges.

 

In order to classify a derivative as a hedging instrument for accounting purposes, the Company documents (i) as of the transaction date or at designation time, the relationship or correlation between the hedging instrument and the hedged item, as well as the risk management purposes and strategies, (ii) the assessment, both at designation date as well as on a continuing basis, whether the derivative instrument used in the hedging is highly transaction effective to offset changes in inception cash flows of the hedged item. A hedge is considered effective when changes in the cash flows of the underlying directly attributable to the risk hedged are offset with the changes in fair value, or in the cash flows of the hedging instrument with effectiveness between 80% to 125%.

 

The total fair value of a hedging derivative is classified as assets or financial liabilities in Other non-current if the maturity of the hedged item is more than 12 months and as other assets or current liabilities if the remaining maturity of the hedged item is less than 12 months. The ineffective portion of these instruments can be viewed in Other gains (losses) of the Interim Consolidated Statements of Income. The effective portion of the change in the fair value of derivative instruments that are designated and qualified as cash flow hedges are initially recognized in Cash Flow Hedge Reserve in a separate component of Equity. The income or loss related to the ineffective portion is immediately recognized in the Consolidated Statement of Income. The amounts accumulated in Equity are reclassified in Income during the same period in which the corresponding hedged item is reflected in the Interim Consolidated Statement of Income. When a cash flow hedge ceases to comply with the hedge accounting criteria, any accumulated income or loss existing in Equity remains in Equity and is recognized when the expected transaction is finally recognized in the Interim Consolidated Statement of Income. When it is estimated that an expected transaction will not occur, the accumulated gain or loss recorded in Equity is immediately recognized in the Interim Consolidated Statement of Income.

 

Derivative instruments are classified as held for trading unless they are classified as hedge instruments.

 

Option Contracts

 

Corresponds to contracts through which the buyer or holder acquires, at a price called option premium, the right to buy (call option) or sell (put option), during a determined term or on a determined date and at a prefixed price called option exercise price, a determined number of units of a previously defined and duly characterized target asset.

 

The options acquired (Call) must be recorded in an asset account called "Option Rights" in Financial Assets, at their fair value. In the event of delivered options, a liability account called "Option contract liability" must be created under Financial Liabilities, at the fair value of the option delivered. In the event of a difference between the aforementioned fair value and the amount paid or received by the Company for the option acquired or delivered, as applicable, this difference should be charged or credited to the Consolidated Statement of Income by function or other reserves as appropriate. (See Note 2 - Summary of significant accounting policies 2.1).

 

Deposits for returns of bottles and containers

 

Deposits for returns of bottles and containers corresponds to the liabilities registered by the guarantees of money received from customers for bottles and containers placed at their disposal and represents the value that will be returned to the customer when it returns the bottles to the Company in good condition along with the original invoice. This value is determined by the estimation of the bottles and containers in circulation that are expected to be returned to the Company in the course of time based on the historic experience, physical counts held by clients and independent studies over the quantities that are in the hands of end consumers, valued at the average weighted guarantees for each type of bottles and containers.

 

The Company does not intend to make significant repayment of these deposits within the next 12 months. Such amounts are classified within current liabilities, under the line Other financial liabilities, since the Company does not have the legal ability to defer this payment for a period exceeding 12 months. This liability is not discounted, since it is considered a payable on demand, with the original invoice and the return of the respective bottles and containers and it does not have adjustability or interest clauses of any kind in its origin.

F-26 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

2.8Financial asset impairment

 

As of each Interim Consolidated Financial Statement date the Company assesses whether a financial asset or group of financial assets is impaired.

 

The Company assesses impairment of accounts receivable collectively by grouping the financial assets according to similar risk characteristics, which indicate the debtor’s capacity to comply with their obligations under the agreed upon conditions. When there is objective evidence that a loss due to impairment has been incurred in the accounts receivable, the loss amount is recognized in the Interim Consolidated Statement of Income, as Administrative expenses.

 

If the impairment loss amount decreases during subsequent period and such decrease can be objectively related to an event occurred after recognition of the impairment, the previously recognized impairment loss is reversed.

 

Any subsequent impairment reversal is recognized in Income provided that the carrying amount of the asset does not exceed its value as of the date the impairment was recognized.

 

2.9Inventories

 

Inventories are stated at the lower of cost acquisition or production cost and net realizable value. The production cost of finished products and of products under processing includes raw material, direct labor, indirect manufacturing expenses based on a normal operational capacity and other costs incurred to place the products at the locations and in the conditions necessary for sale, net of discounts attributable to inventories.

 

The net realizable value is the estimated sale price in the normal course of business, less marketing and distribution expenses. When market conditions cause the production cost to be higher than its net realizable value, an allowance for assets deterioration is registered for the difference in value. This allowance for inventory deterioration also includes amounts related to obsolete items due to low turnover, technical obsolescence and products withdrawn from the market.

 

The inventories and cost of products sold, is determined using the Weighted Average Cost (WAC). The Company estimates that most of the inventories have a high turnover.

 

The materials and raw materials purchased from third parties are valued at their acquisition cost; once used, they are incorporated in finished products using the WAC methodology.

 

2.10Current biological assets

 

Under current Biological assets, the Company includes the costs associated with agricultural activities (grapes), which are capitalized up to the harvesting date, when they become part of the inventory cost for subsequent processes. The Company considers that the costs associated with agricultural activities represent a reasonable approximation to their fair value.

 

2.11Other non-financial assets

 

Other non-financial assets mainly include prepayments associated with advertising related to contracts regarding the making of commercials which are work in progress and have not yet been shown (current and non-current), payments to insurances and advances to suppliers in relation with certain purchases of property, plant and equipment. Additionally paid guarantees related with leases and materials to be consumed related to industrial safety implements.

 

2.12Property, plant and equipment

 

Property, plant and equipment items are recorded at their historic cost, less accumulated depreciation and impairment losses. The cost includes both disbursements directly attributable to the asset acquisition or construction, as well as the financing interest directly related to certain qualified assets, which are capitalized during the construction or acquisition period, as long as these assets qualify for these purposes considering the period necessary to complete and prepare the assets to be operative. Disbursements after the purchase or acquisition are only capitalized when it is likely that the future economic benefits associated to the investment will flow to the Company, and costs may be reasonably measured. Subsequent disbursements related to repairs and maintenance are recorded as expenses when incurred.

F-27 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Depreciation of property, plant and equipment is calculated on a straight-line basis based on the estimated useful lives of the assets, considering their estimated residual value. When an asset is comprised of significant components, which have different useful lives, each part is depreciated separately. The estimated useful lives and residual values of property, plant and equipment are reviewed and adjusted, if necessary, at each balance sheet date. The estimated useful lives of property, plant and equipment are detailed as follows:

 

Type of Assets Number of years
Land Indefinite
Buildings and Constructions 20 to 60
Machinery and equipment 10 to 25
Fumiture and accesories 5 to 10
Other equipment (coolers) 5 to 8
Glass containers, plastics and containers 3 to 12
Vines in production 30
   

 

Gains and losses resulting from the sale of properties, plants and equipment are calculated comparing their book values against the related sales proceeds and are included in the Interim Consolidated Statement of Income.

 

Biological assets held by Viña San Pedro Tarapacá S.A. (VSPT) and its subsidiaries consist of vines in formation and in production. Harvested grapes are used for subsequent wine production.

 

Vines under production are valued at the historic cost, less depreciation and any impairment loss.

 

Depreciation of vines in production is recorded using the straight-line method over the 30-year estimated average production life, which is periodically assessed. Vines in formation are not depreciated until they start producing.

 

Costs incurred in acquiring and planting new vines are capitalized.

 

When the carrying amount of a property, plant and equipment item exceeds its recoverable value, it is immediately written down to its recoverable amount (See Note 2 - Summary of significant accounting policies 2.17).

 

2.13Leases

 

Lease contracts are recorded by recognizing an asset for the right to use the assets subject to operational lease contracts recorded under Right of use assets and a liability recorded under Current lease liabilities, which are equivalent to the present value of the payments associated to the contract. It should be noted that the assets and liabilities arising from a lease contract are initially measured at its present value.

 

Regarding the effects on the Consolidated Statement of Income, the depreciation of the right of use is recognized on a monthly basis using the straight-line method over the lease term, together with the financial cost associated to the lease; both are recognized in our P&L during the lease period in order to produce a constant periodic interest rate over the remaining balance of the liability. In case of modifications to the lease agreement, such as lease value, maturity, readjustment index, associated interest rate, etc., the lessee recognizes the amount of the new measurement of the lease liability as an adjustment to the asset for the right of use. Additionally, the Company applied exemptions for leases with remaining terms less than 12 months and leases with a value lower than USD 5,000.

 

Prior to the adoption of IFRS 16, the Company classified leases as finance leases when all the risks and rewards associated with the ownership of the assets were substantially transferred. All other leases were considered as operational. The assets acquired through financial leasing were recorded as non-current assets, initially being valued at the present value of future minimum payments or at their fair value if lower, reflecting in the liability the debt with the lessee. In this scenario the payments were accounted as the payments of the debt plus the corresponding financial cost, which is accounted as the financial cost of the period. In case of operating leases, the expense was accounted based on the duration of the lease agreement for the value of the accrued service.

 

F-28 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

2.14Investment properties assets

 

Investment property consist of land and buildings held by the Company for the purpose of generating appreciation and not to be used in the normal course of business, and are recorded at historical cost less any impairment loss. Depreciation of investment property, excluding land, is calculated using the straight-line method over the estimated useful life of the asset, taking into account their estimated residual value.

 

2.15Intangible assets other than goodwill

 

Commercial trademarks

 

The Company’s commercial trademarks are intangible assets with indefinite useful lives that are presented at historical cost, less any impairment loss. The Company believes that through investing in marketing, trademarks maintain their value, consequently they are considered as having indefinite useful lives and they are not amortizable. These assets are tested for impairment annually or more frequently if events or circumstances indicate potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

Software program

 

Software program licenses are capitalized at the value of the costs incurred in their acquisition and in preparing the software for use. Such costs are amortized over their estimated useful lives (4 to 7 years). The maintenance costs of software programs are recognized as an expense in the year in which they are incurred.

 

Water rights

 

Water rights acquired by the Company correspond to the right to use existing water from natural sources, and are recorded at their attributed cost as of the date of transition to IFRS. Since such rights are perpetual they are not amortizable, however they are tested for impairment annually, or more frequently if events or circumstances indicate potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

Distribution rights

 

Corresponds to rights acquired to distribute different products. These rights are amortized over their estimated useful lives.

 

Research and development

 

Research and development expenses are recognized in the period incurred.

 

2.16Goodwill

 

Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred, the amount of any non-controlling interest in the acquire and the acquisition date fair value of any previous equity interest in the acquire over the fair value of the identifiable net assets acquired. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, in the case of a bargain purchase, the difference is recognized directly in the statement of income. Godwill is accounted for at its cost value less accumulated impairment losses.

 

For the purpose of impairment testing, goodwill is allocated to each of the Cash Generating Units (CGUs), or groups of CGUs, that is expected to benefit from the synergies of a business combination. Each unit or group of units (See Note 18 - Goodwill) to which the goodwill is allocated represents the lowest level within the entity at which goodwill is monitored for internal management purposes, which is not larger than a business segment. The CGUs to which the goodwill is assigned are tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment.

 

An impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable amount of the CGU is the higher of value in use and the fair value less costs to sell.

 

An impairment loss is first allocated to goodwill to reduce its carrying amount, and then to other assets in the CGU. Once recognized, impairment losses are not subsequently reversed.

F-29 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
2.17Impairment of non-financial assets other than goodwill

 

The Company annually assesses the existence of non-financial asset impairment indicators. When indicators exist, the Company estimates the recoverable amount of the impaired asset. If it cannot estimate the recoverable amount of the impaired asset at an individual level, the Company estimates the recoverable amount of the cash generating unit to which the asset belongs.

 

For intangible assets with indefinite useful lives which are not amortized, the Company performs all required testing to ensure that the carrying amount does not exceed the recoverable value.

 

The recoverable value is defined as the fair value, less selling cost or value in use, whichever is higher. Value in use is determined by estimating future cash flows associated to the asset or to the cash generating unit, discounted from its current value by using interest rates before taxes, which reflect the time value of money and the specific risks of the asset. If the carrying amount of the asset exceeds its recoverable amount, the Company records an impairment loss in the Statement of Income.

 

 

For the rest of non-financial assets other than goodwill and intangibles with indefinite useful lives, the Company assesses the existence of impairment indicators when an event or change in business circumstances indicates that the carrying amount of the asset may not be recoverable and impairment is recognized when the carrying amount is higher than the recoverable value.

 

The Company annually assesses whether the impairment indicators of non-financial assets for which impairment losses were recorded during prior years have disappeared or decreased. In the event of such situation, the recoverable amount of the specific asset is recalculated and its carrying amount is increased, if necessary. Such increase is recognized in the Interim Consolidated Statement of Income as reversal of impairment losses. The increase in the value of the previously impaired asset is recognized only when it is originated by changes in the assumptions used to calculate the recoverable amount. The increase in the asset due to reversal of the impairment loss is limited to the amount that would have been recorded had the impairment not occurred.

 

2.18Non-current assets of disposal groups classified as held for sale

 

The Company register as non-current assets of disposal groups classified as held for sale as Property, plant and equipment expected to be sale, for which active sale negotiations have begun.

 

These assets are measured at the lower of their carrying amount and the estimated fair value, less selling costs. From the moment in which the assets are classified as non-current assets of disposal group classified held for sale they are no longer depreciated.

 

2.19Income taxes

 

The income tax account is composed of current income tax associated to legal income tax obligations and deferred taxes recognized in accordance with IAS 12. Income tax is recognized in the Interim Consolidated Statement of Income by Function, except when it is related to items recorded directly in Equity, in which case the tax effect is also recognized in Equity.

 

Income Tax Obligation

 

Income tax obligations are recognized in the financial statements on the basis of the best estimates of taxable profits as of the financial statement closing date, and the income tax rate valid as of that date in the countries where the Company operates.

 

Deferred Tax

 

Deferred taxes are those the Company expects to pay or to recover in the future, due to temporary differences between the carrying amount of assets and liabilities (carrying amount for financial reporting purposes) and the corresponding tax basis of such assets and liabilities used to determine the profits subject to taxes. Deferred tax assets and liabilities are generally recognized for all temporary differences, and they are calculated at the rates that will be valid on the date the liabilities are paid or the assets realized.

 

F-30 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Deferred tax is recognized on temporary differences arising from investments in subsidiaries and associates, except in cases where the Company is able to control the date on which temporary differences will be reversed, and it is likely that they will not be reverted in the foreseeable future. Deferred tax assets, including those arising from tax losses are recognized provided it is likely that in the future there will be taxable profits against which deductible temporary differences can be offset.

 

Deferred tax assets and liabilities are offset when there is a legal right to offset tax assets against tax liabilities, and the deferred tax is related to the same taxable entity and the same tax authority.

 

2.20Employees benefits

 

Employees Vacation

 

The Company accrues the expense associated with staff vacation when the employee earns the benefit.

 

Employees Bonuses

 

The Company recognizes a liability and an expense for bonuses when it’s contractually obligated, it is estimated that, depending on the income requirement at a given date, bonuses will be paid out at the end of the year.

 

Severance Indemnity

 

The Company recognizes a liability for the payment of irrevocable severance indemnities, originated from the collective and individual agreements entered into with employees. Such obligation is determined based on the actuarial value of the accrued cost of the benefit, a method which considers several factors in the calculation, such as estimates of future continuance, mortality rates, future salary increases and discount rates. The determined value is shown at its present value by using the accrued benefits for years of service method. The discount rates are determined by reference to market interest rates curves. The current losses and gains are directly recorded in Interim Consolidated Statement of Income.

 

According to the amendment of IAS 19, the actuarial gains and losses are recognized directly in Interim Consolidated Statemen of Comprehensive Income, under Equity and, according to the accounting policies of the Company, financial costs related to the severance indemnity are directly recorded under financial cost in the Interim Consolidated Statement of Income.

 

2.21Provisions

 

Provisions are recognized when: (i) the Company has a current legal or implicit obligation, as a result of past events, (ii) it is probable that monetary resources will be required to settle the obligation and (iii) the amounts can be reasonably established. The amounts recognized as provisions as of the Interim Consolidated Financial Statement closing date, are Management’s best estimates, and consider the necessary disbursements to liquidate the obligation.

 

The concepts used by the Company to establish provisions charged against income correspond mainly to civil, labor and taxation proceedings that could affect the Company (See Note 24 - Other provisions).

 

2.22Revenue recognition

 

Revenue is recognized when it is likely that economic benefits will flow to the Company and these can be reliably measured. Income is measured at the fair value of the economic benefits received or to be received, and is presented net of valued added tax, specific taxes, returns, discounts and rebates.

 

Goods sold are recognized after the Company has transferred to the buyer all the risks and benefits inherent to ownership of the goods, and it do not have the right to dispose of them. In general, this means that sales are recorded when the risks and benefits of ownership are transferred to the customer, pursuant to the terms agreed in the commercial agreements and once the performance obligation is satisfied.

 

In relation to IFRS 15, the Company has applied the criteria established in this standard for these Consolidated Financial Statements.

 

F-31 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Sale of products in the domestic market

 

The Company obtains its revenues, mainly from the sales of beers, soft drinks, mineral waters, purified water, nectars, wines, cider and spirits, products that are distributed through retail establishments, wholesale distributors and supermarket chains, and none of which act as commercial agents of the Company. Such revenues in the domestic markets, net of the value added tax, specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

Exports

 

In general, the Company’s sales delivery conditions are the basis for revenue recognition related to exports.

 

The structure of revenue recognition is based on the grouping of Incoterms, mainly in the following groups:

 

"FOB (Free on Board) shipping point", by which the buyer organizes and pays for transportation, consequently the sales occur and revenue is recognized upon delivery of the merchandise to the transporter hired by the buyer.

 

“CIF (Cost, Insurance & Freight) and similar", by which the Company organizes and pays for external transportation and some other expenses, although CCU ceases being responsible for the merchandise after delivering it to the marine or air shipping company in accordance with the relevant terms. The sale occurs and revenue is recognized upon the delivery of merchandise at the port of destination.

 

In case of discrepancies between the commercial agreements and Incoterms, the former shall prevail.

 

The revenue recognition related to exports are recorded net of specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

2.23Commercial agreements with distributors and supermarket chains

 

The Company enters into commercial agreements with its clients, distributors and supermarkets through which they establish: (i) volume discounts and other client variables; (ii) promotional discounts that correspond to an additional rebate on the price of the products sold due to commercial initiatives development (temporary promotions); (iii) payment for services and rendering of counter-services (advertising and promotional agreements, use of preferential spaces and others) and (iv) shared advertising, which corresponds to the Company’s participation in advertising campaigns, promotional magazines and opening of new sales locations.

 

Volume discounts and promotional discounts are recognized as a reduction in the selling price of the products sold. Shared advertising contributions are recognized when the advertising activities agreed upon with the distributor have been carried out, and they are recorded as marketing expenses incurred, under Other expenses by function.

 

Commitments with distributors or importers in the exports area are recognized on the basis of existing trade agreements.

 

2.24Cost of sales of products

 

Cost of sales includes the production cost of the products sold and other costs incurred to place inventories at the locations and under the conditions necessary for the sale. Such costs mainly include raw materials costs, packing costs, production staff labor costs, production-related asset depreciation, returnable bottles depreciation, license payments, operating costs and plant and equipment maintenance costs.

 

2.25Other incomes by function

 

Other incomes by function mainly include incomes from sale of fixed assets and other assets, recovery of claims, leases and payments related to advance term license.

 

2.26Other expenses by function

 

Other expenses by function mainly include advertising and promotion expenses, depreciation of assets sold, selling expenses, marketing costs (sets, signs, and neon signs at customer facilities) and marketing and sales staff remuneration and compensation.

 

F-32 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
2.27Distribution expenses

 

Distribution costs include all the necessary costs to deliver products to customers.

 

2.28Administrative expenses

 

Administrative expenses include support unit staff remuneration and compensation, depreciation of offices, equipment, facilities and furniture used for these functions, non-current asset amortization and other general and administrative expenses.

 

2.29Environment liabilities

 

Environmental liabilities are recorded based on the current interpretation of environmental laws and regulations, or when an obligation is likely to occur and the amount of such liability can be reliably calculated.

 

Disbursements related to environmental protection are charged to the Interim Consolidated Statements of Income by Function as incurred, except for investments in infrastructure designed to comply with environmental requirements, which are accounted for following the accounting policies for property, plant and equipment.

 

 

Note 3    Estimates and application of professional judgment

 

The preparation of Financial Statement Consolidated requires estimates and assumptions from Management affecting the amounts included in the Interim Consolidated Financial Statements and their related notes. The estimates made and the assumptions used by the Company are based on historical experience, changes in the industry and the information supplied by external qualified sources. Nevertheless, final results could differ from the estimates under certain conditions.

 

Significant estimates and accounting policies are defined as those that are important to correctly reflect the Company’s financial position and income, and/or those that require a high level of judgment by Management.

 

The primary estimates and professional judgments relate to the following concepts:

 

The valuation of goodwill acquired to determine the existence of losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.16) and Note 18- Goodwill).
The valuation of commercial trademarks to determine the existence of potential losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.17) and Note 17 – Intangible assets other than goodwill).
The assumptions used in the current calculation of liabilities and obligations to employees (Note 2 - Summary of significant accounting policies (2.20) and Note 26 – Employee benefits).
Useful lives of property, plant and equipment (Note 2 - Summary of significant accounting policies (2.12) and Note 19 – Property, plant and equipment) and intangibles (Note 2 - Summary of significant accounting policies (2.15) and Note 17 - Intangible assets other than goodwill).
The assumptions used for calculating the fair of value financial instruments (Note 2 - Summary of significant accounting policies (2.7) and Note 7 – Financial instruments).
The likelihood of occurrence and amounts estimated in an uncertain or contingent matter (Note 2 - Summary of significant accounting policies (2.21) and Note 24 – Other provisions).
The valuation of current Biological assets (Note 2 - Summary of significant accounting policies (2.10) and Note 13 – Biological assets).

 

Such estimates are based on the best available information of the events analyzed to date in these Interim Consolidated Financial Statements. However, it is possible that events that may occur in the future may result in adjustments to such estimates, which would be recorded prospectively.

 

F-33 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 4 Accounting changes

 

During the three-months ended on March 31, 2023, there have been no changes in the use of accounting principles or relevant changes in any accounting estimates with regard to previous years that have affected these Interim Consolidated Financial Statements.

 

 

 

Note 5    Risk Administration

 

Risk administration

 

In companies where CCU has a controlling interest, the Company’s Administration and Finance Management Department provides a centralized service for the group’s companies to obtain financing and administration of exchange rates, interest rates, liquidity, inflation, raw materials and credit risks. Such activity operates in accordance with a framework of policies and procedures which is regularly reviewed to ensure it fulfils the purpose of managing the risks by business needs.

 

In companies with a non-controlling interest (VSPT, CPCH, Aguas CCU-Nestlé S.A., Bebidas del Paraguay S.A., Cervecería Kunstmann S.A. and Bebidas Bolivianas BBO S.A.) the responsibility for this service lies with the respective Board of Directors and respective Administration and Finance Management Department. When applicable, the Board of Directors and Directors Committee has the final responsibility for establishing and reviewing the risk administration structure, as well as for the reviewing significant changes made to risk management policies.

 

In accordance with financial risk policies, the Company uses derivate instruments only for the purpose of hedging exposure to interest rate and exchange rate risks arising from the Company’s operations and its sources of financing, which some of them are treated as hedges for accounting purposes. Transactions with derivate instruments are exclusively carried out by the Administration and Finance staff and the Internal Audit Management Department regularly reviews the control of this function. Relationships with credit rating agencies and monitoring of financial restrictions (covenants) are also managed by the Administration and Finance Management Department.

 

The Company’s main risk exposure is related to exchange rates, interest rates, inflation and raw materials price (commodities), taxes, trade accounts receivable and liquidity. Several types of financial instruments are used to manage the risk originated by these exposures.

 

For each of the following points, where applicable, the sensitivity analysis developed are merely for illustration purposes, since in practice the variables used for this excercise rarely change without affecting each other and without affecting other factors that were considered as constant and which also affect the Company’s financial position and results.

 

Exchange rate risk

 

The Company is exposed to exchange rate risks originated by: a) its net exposure to foreign currency assets and liabilities, b) exports revenues, c) the purchase of raw materials and capital investments in foreign currencies, or indexed in such currencies, and d) the net investment of subsidiaries in foreign countries. The Company’s greatest exchange rate exposure is to the variation on the Chilean peso as compared to the US Dollar, Euro, Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian Peso and Colombian Peso.

 

As of March 31, 2023, the Company maintained foreign currency obligations amounting to ThCh$ 590,744,981 (ThCh$ 624,587,229 for the year ended December 31, 2022) mostly denominated in US Dollars. Foreign currency obligations ThCh$ 471,499,999 as of March 31, 2023 (ThCh$ 516,448,473 for the year ended December 31, 2022) represent a 38% (39% as of December 31, 2022) of total other financial liabilities. The remaining 62% (61% as of December 31, 2022) is mainly denominated in Unidades de Fomento (inflation-indexed Chilean monetary unit – see inflation risk section) and CLP. In addition, the Company has assets in foreign currency as of March 31, 2023 in the amount of ThCh$ 506,360,010 (ThCh$ 590,728,935 for the year ended December 31, 2022) that mainly correspond to cash and cash equivalent and export accounts receivable.

 

Regarding the operations of foreign subsidiaries, the net liability exposure in US Dollars and other currencies amounts to ThCh$ 21,312,742 (ThCh$ 15,423,603 as of December 31, 2022).

 

To protect the value of the net foreign currency assets and liabilities position of its Chilean and Argentinean operations, the Company enters into derivate contracts (currency forwards) to mitigate any variation in the Chilean peso and Argentinean peso as compared to other currencies.

F-34 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

As of March 31, 2023 the net exposure in Chile, in US Dollars and other currencies after the use of derivate instruments, is liability in the amount of ThCh$ 6,978,851 (ThCh$ 601,931 for the year ended December 31, 2022).

 

As of March 31, 2023 of the Company’s total sales, both in Chile and abroad, 3% (5% as of March 31, 2022) corresponds to export sales in foreign currencies, mainly US Dollars, Euros, British pounds and other currencies and approximately 64% (67% as of March 31, 2022) of total direct costs correspond to raw materials and products purchased in foreign currencies, or indexed to such currencies. The Company does not hedge the possible variations in the expected cash flows from such transactions.

 

The Company is also exposed to fluctuations in exchange rates related to the conversion from the US Dollar, Argentine Peso, the Uruguayan Peso, the Paraguayan Guaraní, the Bolivian Peso, the British pound, the Peruvian Sol and the Colombian Peso to Chilean Pesos with respect to assets, liabilities, income and expenses of its subsidiaries in Argentina, United States, Uruguay, Paraguay Bolivia and United Kingdom, associates in Argentina and Perú and a joint venture in Colombia. The Company does not hedge the risks associated to the conversion of its subsidiaries, whose effects are recorded in equity.

 

Exchange rate sensitivity analysis

 

The effect of foreign exchange gains (losses) recognized in the Interim Consolidated Statement of Income by Function for the period ended March 31, 2023, related to assets and liabilities denominated in foreign currency, was a loss of ThCh$ 4,327,369 (income of ThCh$ 1,594,225 as of March 31, 2022). Considering the exposure in Chile at March 31, 2023, and assuming a 10% increase in the exchange rate, and keeping constant all other variables such as interest rates constant, it is estimated that the effect on the Company’s net income would be a loss after taxes of ThCh$ 509,456 (ThCh$ 659,334 as of March 31, 2022) associated of the owners of the controller.

 

Considering that approximately 3% of the Company’s sales revenue comes from export sales carried out in Chile (5% as of March 31, 2022), in currencies other than Chilean Peso, and that approximately 64% (67% as of March 31, 2022) of the Company’s direct costs are in or indexed to the US Dollar and assuming that the functional currencies will appreciate/depreciate by 10% in respect to the US Dollar, and keeping all other variables constant, the hypothetical effect on the Company’s income would be a loss/gain after taxes of ThCh$ 12,257,768 (ThCh$ 11,468,716 as of March 31, 2022).

 

The Company can also be affected by changes in the exchange rate of the countries where its foreign subsidiaries operate, since income is converted to Chilean Pesos at the average exchange rate of each month (except for Argentina which uses the end of period exchange rate as the reporting date). The operating income of foreign subsidiaries for the period ended March 31, 2023 was a income of ThCh$ 26,675,110 (ThCh$ 24,513,822 as of March 31, 2022). Therefore, a depreciation/appreciation of 10% in the exchange rate of the Argentine Peso, the Uruguayan Peso, the Paraguayan Guarani and the Bolivian peso against the Chilean Peso, would result in a loss/income before taxes of income of ThCh$ 2,667,511 (Thch$ 2,451,382 as of March 31, 2022).

 

The net investment in foreign subsidiaries, associates and joint ventures as of March 31, 2023 amounted to ThCh$ 401,498,190, ThCh$ 4,220,007 and ThCh$ 115,170,733 respectively (ThCh$ 417,864,198, ThCh$ 4,379,604 and ThCh$ 125,672,009 as of December 31, 2022). Assuming a 10% increase or decrease in the Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian Peso and Colombian Peso against the Chilean Peso, and maintaining all other variables constant, the increase/decrease would hypothetically result in a Net income profit/loss of ThCh$ 52,088,893 (ThCh$ 54,791,581 for the year ended December 31, 2022) recorded as a credit/charge to equity.

 

The Company does not hedge risks associated to currency conversion of the financial statements of its subsidiaries that have a different functional currency, whose effects are recorded in equity.

 

Interest rate risk

 

Interest rate risk mainly originates from the Company’s financing sources.

 

As of March 31, 2023 and December 31, 2022, the Company had no variable interest debt.

 

To manage interest rate risk, the Company has a policy which seeks to reduce the volatility of its finance cost, and maintain a suitable percentage of its debt in fixed rate instruments. The financial position is mainly set by the use of short-term and long-term, as well as derivate instruments such as cross currency interest rate swaps and cross interest rate swaps.

 

As of March 31, 2023 and December 31, 2022, after considering the effect of interest rates and currency swaps, a 100% of the Company’s debt is at fixed interest rates.

F-35 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The term and conditions of the Company’s obligations with financial institutions as of March 31, 2023, including exchange rates, interest rate, maturities and effective interest rates, are detailed in Note 21 – Other financial liabilities.

 

Interest rate sensitivity analysis

 

The total financial cost recognized in the Interim Consolidated Statement of Income by Function for the period ended March 31, 2023, related to short and long-term debt amounted to ThCh$ 20,451,345 (ThCh$ 12,718,817 as of March 31, 2022).

 

Inflation risk

 

The Company maintains agreements indexed to Unidades de Fomento (UF) with third parties, as well as UF indexed financial debt which means the Company is exposed to fluctuations in the UF, generating an increase in the value of those agreements and liabilities if the UF increases due to inflation. This risk is partially mitigated by the Company’s policy of keeping net sales per unit in UF constant as long as the market conditions allow it, and taking cross currency swaps if the market conditions are favorable to the Company.

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The cumulative inflation rate of three years, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it’s still increasing. The cumulative three-year inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018. (See Note 2 – Summary of significant accounting policies (2.4)).

 

Inflation sensitivity analysis

 

Income from indexation units recognized in the Interim Consolidated Statement of Income by Function for the period ended March 31, 2023, related to UF indexed short and long-term debt and the application of Hyperinflation Accounting in Argentina, is an loss of ThCh$ 1,656,078 (loss of ThCh$ 3,591,675 as of March 31, 2022). Assuming a reasonably possible 3% increase (decrease) in the Unidad de Fomento and 10% of inflation in Argentina, and keeping all other variables such as interest rates constant, the aforementioned increase (decrease) would hypothetically result in a loss (income) of ThCh$ 4,853,416 (ThCh$ 3,668,870 for the period ended March 31, 2022).

 

Raw material Price risk

 

The main exposure to raw materials price variation is related to barley, malt, and cans used in the production of beer, concentrates, sugar and plastic containers used in the production of soft drinks and bulk wine and grapes for the manufacturing of wine and spirits.

 

Malt and cans

 

In Chile, the Company obtains its malt supply from both local producers and the international market. Long-term supply agreements are entered into with local producers where the barley price is set annually according to market prices, which are used to determine the price of malt according to the agreements.

 

The purchase commitments made expose the Company to raw materials price fluctuation risk. CCU Argentina acquires malt from local producers. These raw materials represent approximately 8% (6% for the period ended March 31, 2022) of the direct cost of the Chile Operating segment.

 

For the period ended March 31, 2023 in the Chile Operation segment, the cost of cans represented approximately 23% of direct costs (26% for the period ending March 31, 2022). In the International Business Operating segment, the cost of cans represented approximately 37% of direct raw materials costs March 31, 2023 (38% for the period ending March 31, 2022).

 

Concentrates, sugar and plastic containers

 

The main raw materials used in the production of non-alcoholic beverages are concentrated, which are mainly acquired from licenses, sugar and plastic resin for the manufacturing of plastic bottles and containers. The Company is exposed to price fluctuation risks involving these raw materials, which jointly represent approximately 28% (25% as of March 31, 2022) of the direct cost of the Chile Operating segment.

 

The Company does not engage in hedging raw materials purchases.

F-36 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Grapes and wine

 

The main raw materials used by subsidiary Viña San Pedro Tarapacá S.A. (from now VSPT) for wine production are grapes harvested from its own vineyards and grapes and wine acquired from third parties through long-term and spot contracts. In the last 12 months, approximately 28% (27% as of December 31, 2022) of VSPT’s total wine supply came from its own vineyards. Regarding our export market, and considering our focus on this market, approximately 47% (45% as of December 31, 2022) of our wine supply for export came from our own vineyards.

 

The remaining 72% (73% as of December 31, 2022) supply was purchased from third parties through long-term and spot contracts. In the last 12 months, the subsidiary VSPT acquired 57% (58% as of December 31, 2022) of the necessary grapes and wine from third parties through spot contracts. Additionally, the long-term transactions were 15% (15% as of December 31, 2022) of the total supply.

 

We should consider that as of March 31, 2023 wine represents 48% (59% as of March 31, 2022) of the total direct cost of the Wine Operating segment, and supplies purchased from third parties represented 27% (35% as of March 31, 2022).

 

Raw material Price sensitivity analysis

 

Total direct costs in the Interim Consolidated Statement of Income by Function for the period ended March 31, 2023 amounted to ThCh$ 304,464,456 (ThCh$ 301,245,895 as of March 31, 2022). Assuming a reasonably possible 8% increase/decrease in the direct cost of each Operating segment and keeping all other variables such as exchange rates constant, the aforesaid increase/decrease would hypothetically result into a loss/income before taxes of ThCh$ 17,296,665 (ThCh$ 16,949,741 as of March 31, 2022) for the Chile Operating segment, ThCh$ 5,150,831 (ThCh$ 5,290,953 as of March 31, 2021) for the International Business Operating segment and ThCh$ 2,192,788 (ThCh$ 2,469,123 as of March 31, 2022) for the Wine operating segment.

 

Credit risk

 

The credit risk which the Company is exposed to originates from: a) trade accounts receivable from retail customers, whole sale distributors and supermarket chains in the domestic market; b) accounts receivable from exports; and c) financial instruments maintained with Banks and financial institutions, such as demand deposits, mutual fund investments, instrument acquired under resale commitments and derivatives.

 

Domestic market

 

The credit risk related to trade accounts receivable from domestic markets is managed by the Credit and Collections Management Department, and is monitored by the Credit Committee of each business unit.

 

The domestic market mainly refers to accounts receivables in Chile and represents 67% of total trade accounts receivable (63% for the year ended December 31, 2022). The Company has a wide base of customers that are subject to the policies, procedures and controls established by the Company. Credit limits are established for all customers on the basis of an internal rating and their payment behavior. Outstanding trade accounts receivable are regularly monitored. In addition, the Company purchases credit insurance that covers 90% of individually significant accounts receivable balances, coverage that as of March 31, 2023 is equivalent to 81% (82% as of December 31, 2022) of total accounts receivable.

 

Overdue, but not impaired, trade accounts receivables represent customers that are less than 28 days overdue (30 as of December 31, 2022).

 

As of March 31, 2023, the Company has approximately 1,294 customers (1,692 as of December 31, 2022) with more than Ch$ 10 million in debt each, which altogether represent approximately 86% (87% as of December 31, 2022) of total trade accounts receivable. There are 262 customers (328 customers as of December 31, 2022) with balances in excess of Ch$ 50 million each, representing approximately 75% (76% as of December 31, 2022) of the total accounts receivable. The 87% (88% as of December 31, 2022) of those accounts receivable are covered by credit insurance.

 

The Company sells its products through retail customers, wholesale distributors and supermarket chains, with a credit worthiness of 99% (99% as of December 31, 2022).

 

As of March 31, 2023 the Company has no significant guarantees from its customers.

 

F-37 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The Company believes that no additional credit risk provisions other than the individual and collective provisions determined as of March 31, 2023, that amount to ThCh$ 5,904,998 (ThCh$ 5,689,741 for the year ended December 31, 2022), are needed since a large percentage of these are covered by insurance (See Note 10 – Trade and other receivable).

 

Exports market

 

The credit risk related to accounts receivable from exports is managed by the Head of Credit and Collections and is monitored by the Administration and Finance Management Department. VSPT’s export trade accounts receivable represent 11% of total trade accounts receivable (11% as of December 31, 2022). VSPT has a wide base of customers, in more than eighty countries, which are subject to the policies, procedures and controls established by VSPT. In addition, VSPT acquires credit insurance to cover 90% of individually significant accounts receivable. This coverage accounts for more than 80% (81% as of December 31, 2022) of total accounts receivable are covered. Pending payments of trade accounts receivable are regularly monitored. Apart from the credit insurance, having diversified sales in different countries decreases the credit risk.

 

As of March 31, 2023 there were 61 customers (68 customers as of December 31, 2022) with more than ThCh$ 65,000 of debt each, which represent 92% (95% as of December 31, 2022) of VSPT´s total export market accounts receivable.

 

Regarding VSPT’s export customers, overdue, but no impaired, trade accounts receivables are customers that are less than 59 days overdue (41 days average as of December 31, 2022).

 

The Company believes that no credit risk provisions are necessary other than the individual and collective provisions determined as of March 31, 2023. See analysis of accounts receivable aging and losses due to impairment of accounts receivables (See Note 10 – Trade and other receivable).

 

Financial investments and derivatives

 

Financial investments correspond to time deposits, which are financial instruments acquired with repurchase agreements at fixed interest rate, maturing in less than three months placed in financial institutions in Chile, so there are not exposed to significant market risk. Derivatives are measured at fair value and traded only in the Chilean market. Since 2018, the amendment to IFRS 9, which requires changes to the valuation of derivative financial instruments considering the counterparty risk (CVA and DVA), is applied. The CVA and DVA effect is calculated using the probability of default of the counterparty or CCU, when applicable, assuming a 40% recovery rate for each derivative instrument. For CCU, the default probability is obtained from the spread of corporate bonds with the same credit risk rating than CCU, while for the counterparty, considers the sum between the Credit Default Swap (CDS) of Chile and the CDS of Citibank in the United States. As of March 31, 2023 the effect is not material.

 

Tax risk

 

Our businesses are subject to different taxes in the countries we operate, particularly with excise taxes on the consumption of alcoholic and non-alcoholic beverages. An increase in the rate of these or any other tax could negatively affect our sales and profitability.

 

Liquidity risk

 

The Company manages liquidity risk at a consolidated level. Cash flows from operating activities are the main source of liquidity. Additionally, the Company has the ability to issue debt and equity instruments in the capitals market based on our needs.

 

In order to manage short-term liquidity, the Company considers projected cash flows for a twelve-month moving period and maintains cash and cash equivalents available to meet its obligations.

 

Based on current operating performance and its liquidity position, the Company estimates that cash flows from operation activities and available cash will be sufficient to finance working capital, capital investments, interest payments, dividend payment and debt payment requirement for the next 12-months period and in the foreseeable future.

F-38 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The Company’s financial liabilities maturities as of March 31, 2023 and December 31, 2022 based on non-discounted contractual cash flows are summarized as follows:

 

 

As of March 31, 2023 Book value (*) Contractual flows maturities
0 to 3 months 3 months to 1 year Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total %
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities (no derivative)              
Bank borrowings 181,867,266 104,549,316 6,505,702 21,155,939 63,197,367 6,572,050 201,980,374
Bond payable 1,071,860,422 1,471,517 48,257,156 177,621,779 107,754,296 1,057,993,197 1,393,097,945
Lease liabilities 42,838,884 2,942,945 6,921,194 11,683,591 6,223,418 28,858,654 56,629,802
Deposits for return of bottles and containers 11,942,259 - 11,942,259 - - - 11,942,259
Option contract liability (1) 25,091,627 - 25,808,446 - - - 25,808,446
Sub-Total 1,333,600,458 108,963,778 99,434,757 210,461,309 177,175,081 1,093,423,901 1,689,458,826
Derivatives              
Derivatives not designated as hedges 3,933,463 3,933,463 - - - - 3,933,463
Derivatives designated as hedges 12,768,769 1,683,927 4,447,577 5,904,078 5,918,642 - 17,954,224
Sub-Total 16,702,232 5,617,390 4,447,577 5,904,078 5,918,642 - 21,887,687
Total 1,350,302,690 114,581,168 103,882,334 216,365,387 183,093,723 1,093,423,901 1,711,346,513

 

(*) See current and non-current book value in Note 7 – Financial Instruments.

(1)See Note 1 – General Information, letter C, number (9).

 

 

 

As of December 31, 2022 Book value (*) Contractual flows maturities
0 to 3 months 3 months to 1 year Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total %
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities (no derivative)              
Bank borrowings 219,577,086 32,305,088 108,934,345 21,298,955 68,848,369 15,568,993 246,955,750
Bond payable 1,112,554,014 17,366,393 33,370,503 178,617,720 109,662,435 1,112,436,605 1,451,453,656
Lease liabilities 40,427,168 2,840,482 7,570,840 11,078,825 4,625,260 25,965,311 52,080,718
Deposits for return of bottles and containers 11,912,090 - 11,912,090 - - - 11,912,090
Sub-Total 1,384,470,358 52,511,963 161,787,778 210,995,500 183,136,064 1,153,970,909 1,762,402,214
Derivatives              
Derivatives not designated as hedges 3,753,264 3,753,264 - - - - 3,753,264
Derivatives designated as hedges 13,789,496 2,258,210 3,319,743 5,980,373 5,965,808 - 17,524,134
Sub-Total 17,542,760 6,011,474 3,319,743 5,980,373 5,965,808 - 21,277,398
Total 1,402,013,118 58,523,437 165,107,521 216,975,873 189,101,872 1,153,970,909 1,783,679,612

 

(*) See current and non-current book value in Note 7 – Financial Instruments.

F-39 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Risk from health crises

 

Health crises, pandemics or the outbreak of contagious diseases at a global or regional level could have a negative impact on our operations and financial position.

 

A health crisis, pandemic or the outbreak of disease at a global or regional level, such as the case of the recent outbreak of COVID-19, which was declared a pandemic by the World Health Organization in March 2020, could have a negative impact on our operations and financial position. The above-mentioned circumstances could impede the normal operation of the Company, limit our production and distribution capacity, and/or generate a contraction in the demand for our products. The degree of impact on our operations will depend on factors that we cannot predict, such as the duration, spread, and severity of the health crisis.

 

Any prolonged restrictive measures put in place in order to control an outbreak of a contagious disease or other adverse public health development in any of our targeted markets may have a material and adverse effect on our business operations. The ultimate severity of the Coronavirus outbreak is uncertain at this time and therefore we cannot predict the impact it may have on the world, the economies where we operate or the financial markets, and consequently in our financial condition or results of operations.

 

 

Note 6    Financial Information as per operating segments

 

The Company has defined three Operating segments, essentially defined with respect to its revenues in the geographic areas of commercial activity: 1. Chile, 2. International business and 3. Wine.

These Operating segments mentioned are consistent with the way the Company is managed and how results are reported by CCU. These segments reflect separate operating results which are regularly reviewed by the chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance.

Operating segment Products and services
Chile Beers, non-alcoholic beverages, spirits and SSU.
International Business Beers, cider, non-alcoholic beverages and spirits in Argentina, Uruguay, Paraguay and Bolivia.
Wines Wines, mainly in export markets to more 80 countries.
 

 

Corporate revenues and expenses are presented separately within the Other, in addition in the other presents the elimination of transactions between segments.

The Company does not have any customers representing more than 10% of consolidated revenues.

The detail of the segments is presented in the following tables:

F-40 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
a)Information as per operating segments for the three-months periods ended March 31, 2023 and 2022:

 

 

 

  Chile International Business Wines Others Total
  2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Net sales 477,778,129 445,988,871 195,802,057 183,338,519 48,942,207 58,243,662 - - 722,522,393 687,571,052
Other income 5,893,057 6,139,924 1,453,441 4,489,795 1,397,845 1,659,547 764,023 604,612 9,508,366 12,893,878
Sales revenue between segments 4,146,684 6,355,529 131,371 719,906 2,306,692 4,102,390 (6,584,747) (11,177,825) - -
Net sales 487,817,870 458,484,324 197,386,869 188,548,220 52,646,744 64,005,599 (5,820,724) (10,573,213) 732,030,759 700,464,930
  Change % 6.4 - 4.7 - (17.7) - - - 4.5 -
Cost of sales (256,284,716) (256,919,853) (88,303,845) (88,721,458) (35,762,592) (39,007,041) 3,265,576 7,908,099 (377,085,577) (376,740,253)
  % of Net sales 52.5 56.0 44.7 47.1 67.9 60.9 - - 51.5 53.8
Gross margin 231,533,154 201,564,471 109,083,024 99,826,762 16,884,152 24,998,558 (2,555,148) (2,665,114) 354,945,182 323,724,677
  % of Net sales 47.5 44.0 55.3 52.9 32.1 39.1 - - 48.5 46.2
MSD&A (1) (149,738,439) (124,350,123) (82,337,208) (75,620,699) (16,556,913) (16,878,052) (2,571,183) (1,328,494) (251,203,743) (218,177,368)
  % of Net sales 30.7 27.1 41.7 40.1 31.4 26.4 - - 34.3 31.1
Other operating income (expenses) 143,118 (223,088) 44,061 391,510 118,971 146,226 174,690 32,877 480,840 347,525
Adjusted operating result  (2) 81,937,833 76,991,260 26,789,877 24,597,573 446,210 8,266,732 (4,951,641) (3,960,731) 104,222,279 105,894,834
  Change % 6.4 - 8.9 - (94.6) - - - (1.6) -
  % of Net sales 16.8 16.8 13.6 13.0 0.8 12.9 - - 14.2 15.1
Net financial expense - - - - - - - - (10,058,212) (6,370,523)
Share of net income (loss) of joint ventures and associates accounted for using the equity method - - - - - - - - (3,818,770) (564,640)
Gains (losses) on exchange differences - - - - - - - - (4,327,369) 1,594,225
Result as per adjustment units - - - - - - - - (1,656,078) (3,591,675)
Other gains (losses) - - - - - - - - (7,452,796) (8,991,582)
Income before taxes                 76,909,054 87,970,639
Income tax (expense) benefit                 (15,347,635) (17,564,609)
Net income for period                 61,561,419 70,406,030
Non-controlling interests                 3,193,432 5,861,566
Net income attributable to equity holders of the parent                 58,367,987 64,544,464
Depreciation and amortization 17,823,091 16,453,652 9,017,237 8,598,178 3,050,243 3,202,694 1,263,857 976,427 31,154,428 29,230,951
ORBDA (3) 99,760,924 93,444,912 35,807,114 33,195,751 3,496,453 11,469,426 (3,687,784) (2,984,304) 135,376,707 135,125,785
  Change % 6.8 - 7.9 - (69.5) - - - 0.2 -
  % of Net sales 20.5 20.4 18.1 17.6 6.6 17.9 - - 18.5 19.3
                     

 

 

 

(1)MSD&A included Marketing, Selling, Distribution and Administrative expenses.
(2)Adjusted operating result (for management purposes we have defined it as Net income before net financial expense, gain (losses) of joint venture and associates accounted for using the equity method, gains (losses) on exchange differences, result as per adjustment units and income taxes).
(3)ORBDA (for management purposes we have defined it as Adjusted Operating Result before Depreciation and Amortization).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-41 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Sales information by geographic location

 

Net sales per geographical location For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Chile (1) 530,219,439 505,534,517
Argentina (2) 175,500,421 168,913,397
Uruguay 7,733,567 6,786,796
Paraguay 13,902,743 14,245,034
Bolivia 4,674,589 4,985,186
Foreign countries 201,811,320 194,930,413
Total 732,030,759 700,464,930

 

 

 

(1)Includes net sales correspond to Corporate Support Unit and eliminations between geographical locations. Additionally, includes net sales made in Chile of the Wines Operating segment.
(2)Includes net sales made by the subsidiaries Finca La Celia S.A. and Los Huemules S.R.L., registered under the Wines Operating segment and Chile Operating segment, respectively.

 

Sales information by customer

 

Net Sales For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Domestic sales 706,543,943 665,063,084
Exports sales 25,486,816 35,401,846
Total 732,030,759 700,464,930

 

Sales information by product category

 

Sales information by product category For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Alcoholic business 472,350,802 459,496,728
Non-alcoholic business 250,171,591 228,074,324
Others (1) 9,508,366 12,893,878
Total 732,030,759 700,464,930

 

(1)Others consist mainly of sales of by-products and packaging including bottles, pallets, and glasses.

 

Depreciation and amortization as per operating segments

 

 

Depreciation and amortization For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Chile operating segment 17,823,091 16,453,652
International Business operating segment 9,017,237 8,598,178
Wines operating segment 3,050,243 3,202,694
Others (1) 1,263,857 976,427
Total 31,154,428 29,230,951

 

(1)Includes depreciation and amortization corresponding to the Corporate Support Units.

 

F-42 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Cash flows Operating Segments

 

Cash flows Operating Segments For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Cash flows from operating activities   93,624,659 50,878,617
Chile operating segment   62,665,758 2,601,328
International business operating segment   45,759,637 19,982,963
Wines operating segment   5,596,989 4,154,549
Others (1)   (20,397,725) 24,139,777
       
Cash flows from investing activities   (24,743,403) (25,233,067)
Chile operating segment   4,927,702 1,205,669
International business operating segment   (9,817,535) (10,560,658)
Wines operating segment   (2,014,317) (1,586,094)
Others (1)   (17,839,253) (14,291,984)
       
Cash flows from financing activities   (47,536,465) 484,918,308
Chile operating segment   (49,718,244) (674,876)
International business operating segment   346,370 1,039,405
Wines operating segment   91,902 1,153,068
Others (1)   1,743,507 483,400,711
       

 

(1)Others include Corporate Support Units.

 

Capital expenditures as per operating segments

 

Capital expenditures (property, plant and equipment and software additions) For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Chile operating segment   10,873,662 14,954,641
International Business operating segment   9,919,645 10,803,752
Wines operating segment   2,014,940 1,606,862
Others (1)   67,220 121,581
Total   22,875,467 27,486,836

 

(1)Others include the capital investments corresponding to the Corporate Support Units.

 

Assets as per operating segments

 

Assets as per Operating segment As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Chile operating segment 1,642,661,280 1,705,948,397
International Business operating segment 680,876,917 742,411,775
Wines operating segment 429,819,562 443,365,402
Others (1) 668,806,393 703,353,405
Total 3,422,164,152 3,595,078,979

 

(1)Includes assets corresponding to the Corporate Support Units.
F-43 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Assets per geographic location

 

Assets per geographical location As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Chile (1) 2,693,669,457 2,800,911,762
Argentina (2) 607,364,087 658,747,694
Uruguay 29,933,161 31,045,777
Paraguay 55,998,408 66,096,952
Bolivia 35,199,039 38,276,794
Total 3,422,164,152 3,595,078,979

 

 

(1)Includes the assets corresponding to the Corporate Support Units and eliminations between geographic location and investments in associates and joint ventures. Additionally, includes part of Wines Operating segment and excludes its argentine subsidiary Finca La Celia S.A.
(2)Includes the assets of the subsidiaries Finca La Celia S.A. and Los Huemules S.R.L. registered under the Wines Operating segment and Chile Operating segment, respectively.

 

Liabilities as per operating segments

 

Liabilities as per Operating segment As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Chile operating segment 725,683,342 814,262,800
International Business operating segment 275,765,481 316,320,502
Wines operating segment 150,747,910 161,308,309
Others (1) 877,693,878 867,218,315
Total 2,029,890,611 2,159,109,926

 

(1)Others include liabilities corresponding to the Corporate Support Units.

 

Operating Segment’s additional information

 

The following is a reconciliation of on Net income for the period, the main comparable IFRS measure to Adjusted Operating Result for the periods ended March 31, 2023 and 2022:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Net income of period 61,561,419 70,406,030
Add (Subtract):    
Other gains (losses) 7,452,796 8,991,582
Finance income (10,393,133) (6,348,294)
Finance costs 20,451,345 12,718,817
Share of net income (loss) of joint ventures and associates accounted for using the equity method 3,818,770 564,640
Gains (losses) on exchange differences 4,327,369 (1,594,225)
Result as per adjustment units 1,656,078 3,591,675
Income tax (expense) benefit 15,347,635 17,564,609
Adjusted operating result 104,222,279 105,894,834
Depreciation and amortization 31,154,428 29,230,951
ORBDA 135,376,707 135,125,785

 

 

 

F-44 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The following is a reconciliation of the consolidated amounts presented for MSD&A with the comparable amounts presented on the face of our consolidated statement of income:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Consolidated statement of income    
Distribution costs (138,549,179) (122,682,669)
Administrative expenses (32,358,416) (35,449,088)
Other expenses by function (80,616,940) (60,512,679)
Other expenses included in ´Other expenses by function´ 320,792 467,068
Total MSD&A (251,203,743) (218,177,368)

 

 

 

Note 7    Financial Instruments

 

Financial instruments categories

 

The carrying amounts of each financial instrument category are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
  Current Non-current Current Non-current
  ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instrument 522,229 - 421,051 -
Marketable securities and investments in other companies 1,263,748 - 11,956,585 -
Derivatives designated as hedges 35,677,740 43,274,072 33,280,356 37,054,245
Total other financial assets 37,463,717 43,274,072 45,657,992 37,054,245
Accounts receivavble - trade and other current receivables (net) 341,427,150 3,682,400 445,263,536 3,941,760
Accounts receivable from related parties 6,197,382 42,506 6,204,099 42,506
Total accounts receivables 347,624,532 3,724,906 451,467,635 3,984,266
Sub-Total financial assets 385,088,249 46,998,978 497,125,627 41,038,511
Cash and cash equivalents 572,309,498 - 597,081,675 -
Total financial assets 957,397,747 46,998,978 1,094,207,302 41,038,511
Bank borrowings 107,559,335 74,307,931 134,737,116 84,839,970
Bond payable 24,587,681 1,047,272,741 30,871,086 1,081,682,928
Deposits for return of bottles and containers 11,942,259 - 11,912,090 -
Total financial liabilities measured at amortized cost 144,089,275 1,121,580,672 177,520,292 1,166,522,898
Derivatives not designated as hedges 3,933,463 - 3,753,264 -
Derivatives designated as hedges 4,014,831 8,753,938 4,605,695 9,183,801
Option contract liability (1) 25,091,627 - - -
Total financial derivative liabilities 33,039,921 8,753,938 8,358,959 9,183,801
Total other financial liabilities (*) 177,129,196 1,130,334,610 185,879,251 1,175,706,699
Lease Liabilities 8,358,621 34,480,263 9,120,616 31,306,552
Total lease liabilities (**) 8,358,621 34,480,263 9,120,616 31,306,552
Accounts payable - trade and other payable 380,844,221 13,796 491,315,277 20,945
Accounts payable to related parties 36,678,305 323,563 34,282,408 -
Total commercial obligations and other accounts payable 417,522,526 337,359 525,597,685 20,945
Total financial liabilities 603,010,343 1,165,152,232 720,597,552 1,207,034,196
         

 

(1)See Note 1 – General information, letter C, number (9).

(*) See Note 21 - Other financial liabilities.

(**) See Note 22 - Lease liabilities.

F-45 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Fair value of Financial instruments

 

The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Interim Consolidated Statements of Financial Position:

 

a)Financial assets and liabilities are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
  Book Value Fair Value Book Value Fair Value
  ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 522,229 522,229 421,051 421,051
Marketable securities and investments in other companies 1,263,748 1,263,748 11,956,585 11,956,585
Derivatives designated as hedges 78,951,812 78,951,812 70,334,601 70,334,601
Total other financial assets 80,737,789 80,737,789 82,712,237 82,712,237
Accounts receivavble - trade and other current receivables (net) 345,109,550 345,109,550 449,205,296 449,205,296
Accounts receivable from related parties 6,239,888 6,239,888 6,246,605 6,246,605
Total accounts receivables 351,349,438 351,349,438 455,451,901 455,451,901
Sub-Total financial assets 432,087,227 432,087,227 538,164,138 538,164,138
Cash and cash equivalents 572,309,498 572,309,498 597,081,675 597,081,675
Total financial assets 1,004,396,725 1,004,396,725 1,135,245,813 1,135,245,813
Bank borrowings 181,867,266 183,769,774 219,577,086 222,603,740
Bond payable 1,071,860,422 991,022,541 1,112,554,014 1,012,325,805
Deposits for return of bottles and containers 11,942,259 11,942,259 11,912,090 11,912,090
Total financial liabilities measured at amortized cost 1,265,669,947 1,186,734,574 1,344,043,190 1,246,841,635
Derivatives not designated as hedges 3,933,463 3,933,463 3,753,264 3,753,264
Derivatives designated as hedges 12,768,769 12,768,769 13,789,496 13,789,496
Option contract liability (1) 25,091,627 25,091,627 - -
Total financial derivative liabilities 41,793,859 41,793,859 17,542,760 17,542,760
Total other financial liabilities (*) 1,307,463,806 1,228,528,433 1,361,585,950 1,264,384,395
Lease Liabilities 42,838,884 42,838,884 40,427,168 40,427,168
Total lease liabilities (**) 42,838,884 42,838,884 40,427,168 40,427,168
Accounts payable - trade and other payable 380,858,017 380,858,017 491,336,222 491,336,222
Accounts payable to related parties 37,001,868 37,001,868 34,282,408 34,282,408
Total commercial obligations and other accounts payable 417,859,885 417,859,885 525,618,630 525,618,630
Total financial liabilities 1,768,162,575 1,689,227,202 1,927,631,748 1,830,430,193
         

 

(1)See Note 1 – General information, letter C, number (9).

(*) See Note 21 - Other financial liabilities.

(**) See Note 22 - Lease liabilities.

 

The carrying amount of cash and cash equivalents, other financial assets, deposits for return of bottles and containers and lease liabilities approximate their fair value due to their short-term nature or by its valuation methodology while loans receivable and accounts receivable are due to the fact that any collection loss is already reflected in the impairment loss provision.

 

The fair value of non-derivative financial assets and liabilities that are not quoted in active markets are estimated through the use of discounted cash flows calculated on market variables observed as of the date of the financial statements. The fair value of derivative instruments is estimated through the discount of future cash flows, determined according to information observed in the market or to variables and prices obtained from third parties.

 

The fair value of bank borrowings and Bonds payable has hierarchy level 2 of fair value.

 

F-46 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

b)Financial instruments by category:

 

As of March 31, 2023 Fair value with changes in income Financial assets measured at amortized cost Hedge derivatives Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial assets        
Derivative financial instruments 522,229 - - 522,229
Marketable securities and investments in other companies 1,263,748 - - 1,263,748
Derivatives designated as hedges - - 78,951,812 78,951,812
Total other financial assets 1,785,977 - 78,951,812 80,737,789
Cash and cash equivalents - 572,309,498 - 572,309,498
Trade and other receivable (net) - 345,109,550 - 345,109,550
Accounts receivable from related parties - 6,239,888 - 6,239,888
Total financial assets 1,785,977 923,658,936 78,951,812 1,004,396,725

 

 

As of March 31, 2023 Fair value with changes in income Hedge derivatives Financial liabilities measured at amortized cost Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial liabilities        
Bank borrowings - - 181,867,266 181,867,266
Bond payable - - 1,071,860,422 1,071,860,422
Deposits for return of bottles and containers - - 11,942,259 11,942,259
Derivatives not designated as hedges 3,933,463 - - 3,933,463
Derivatives designated as hedges - 12,768,769 - 12,768,769
Option contract liability 25,091,627 - - 25,091,627
Total Other financial liabilities 29,025,090 12,768,769 1,265,669,947 1,307,463,806
Lease liabilities - - 42,838,884 42,838,884
Accounts payable - trade and other payable - - 380,858,017 380,858,017
Accounts payable to related parties - - 37,001,868 37,001,868
Total financial liabilities 29,025,090 12,768,769 1,726,368,716 1,768,162,575

 

 

 

As of December 31, 2022 Fair value with changes in income Financial assets measured at amortized cost Hedge derivatives Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial assets        
Derivative financial instruments 421,051 - - 421,051
Marketable securities and investments in other companies 11,956,585 - - 11,956,585
Derivatives designated as hedges - - 70,334,601 70,334,601
Total other financial assets 12,377,636 - 70,334,601 82,712,237
Cash and cash equivalents - 597,081,675 - 597,081,675
Trade and other receivable (net) - 449,205,296 - 449,205,296
Accounts receivable from related parties - 6,246,605 - 6,246,605
Total financial assets 12,377,636 1,052,533,576 70,334,601 1,135,245,813

 

F-47 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

As of December 31, 2022 Fair value with changes in income Hedge derivatives Financial liabilities measured at amortized cost Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial liabilities        
Bank borrowings - - 219,577,086 219,577,086
Bond payable - - 1,112,554,014 1,112,554,014
Deposits for return of bottles and containers - - 11,912,090 11,912,090
Derivatives not designated as hedges 3,753,264 - - 3,753,264
Derivatives designated as hedges - 13,789,496 - 13,789,496
Total Other financial liabilities 3,753,264 13,789,496 1,344,043,190 1,361,585,950
Lease liabilities - - 40,427,168 40,427,168
Accounts payable - trade and other payable - - 491,336,222 491,336,222
Accounts payable to related parties - - 34,282,408 34,282,408
Total financial liabilities 3,753,264 13,789,496 1,910,088,988 1,927,631,748

 

Derivative Instruments

 

The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each period, are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
Number of agreements Nominal amounts thousand Asset Liability Number of agreements Nominal amounts thousand Asset Liability
ThCh$ ThCh$ ThCh$ ThCh$
Cross currency swaps UF/CLP 5 11,272 75,664,173 12,417,051 5 11,364 69,024,803 13,389,059
Less than a year - - 35,677,740 3,663,113 - - 33,280,356 4,205,258
Between 1 and 5 years 5 11,272 21,661,291 8,753,938 5 11,364 18,986,487 9,183,801
More than 5 years - - 18,325,142 - - - 16,757,960 -
Cross currency swaps UF/EURO 1 296 1,930,797 34,447 1 296 1,243,303 45,392
Less than a year - - - 34,447 - - - 45,392
Between 1 and 5 years 1 296 1,930,797 - 1 296 1,243,303 -
Cross currency swaps UF/USD 1 479 1,356,842 317,271 1 479 66,495 355,045
Less than a year - - - 317,271 - - - 355,045
Between 1 and 5 years 1 479 1,356,842 - 1 479 66,495 -
Subtotal hedging derivatives 7   78,951,812 12,768,769 7   70,334,601 13,789,496
Forwards USD 18 149,414 469,631 3,922,477 27 154,156 293,023 3,699,120
Less than a year 18 149,414 469,631 3,922,477 27 154,156 293,023 3,699,120
Forwards Euro 4 13,350 11,148 1,610 6 12,860 13,999 52,421
Less than a year 4 13,350 11,148 1,610 6 12,860 13,999 52,421
Forwards CAD 2 1,270 26,916 1,598 2 1,870 90,550 -
Less than a year 2 1,270 26,916 1,598 2 1,870 90,550 -
Forwards GBP 2 654 14,534 7,778 3 774 23,479 1,723
Less than a year 2 654 14,534 7,778 3 774 23,479 1,723
Subtotal derivatives with effects on income 26   522,229 3,933,463 38   421,051 3,753,264
Total instruments 33   79,474,041 16,702,232 45   70,755,652 17,542,760
F-48 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

These derivative agreements have been entered into as a hedge of exchange rate risk exposure. In the case of forwards, the Company does not comply with the formal requirements for hedging designation; consequently, their effects are recorded in Income, in Other gains (losses).

 

In the case of Cross Currency Interest Rate Swaps and the Cross Interest Rate Swaps, these qualify as cash flow hedges of the cash flows related to loans from Banco de Chile and Scotiabank Chile. See additional disclosures in Note 21 – Other financial liabilities.

 

As of March 31, 2023
Entity Nature of risks covered Assets Liabilities Fair value of net asset (liabilities) Maturity
Currency Amount Currency Amount Amount
ThCh$ ThCh$ ThCh$
Banco Santander - Chile Flow by exchange rate on bonds payable UF 81,943,433 CLP 77,909,573 4,033,860 03-15-2032
Banco Santander - Chile Flow by exchange rate on bonds payable UF 106,586,013 CLP 84,949,542 21,636,471 08-10-2023
Banco Santander - Chile Flow by exchange rate on bonds payable UF 103,860,789 CLP 83,498,119 20,362,670 06-01-2023
Scotiabank Chile Flow by exchange rate on bonds payable UF 71,365,437 CLP 57,324,165 14,041,272 06-01-2023
Scotiabank Chile Flow by exchange rate on bonds payable UF 49,237,476 CLP 46,064,627 3,172,849 03-15-2030
Scotiabank Chile Flow by exchange rate on bonds payable UF 16,635,006 USD 15,595,435 1,039,571 06-01-2025
Scotiabank Chile Flow by exchange rate on bonds payable UF 10,296,245 EUR 8,399,895 1,896,350 06-02-2025
               

 

As of December 31, 2022
Entity Nature of risks covered Assets Liabilities Fair value of net asset (liabilities) Maturity
Currency Amount Currency Amount Amount
ThCh$ ThCh$ ThCh$
Banco Santander - Chile Flow by exchange rate on bonds payable UF 82,322,384 CLP 80,933,348 1,389,036 03-15-2032
Banco Santander - Chile Flow by exchange rate on bonds payable UF 105,013,688 CLP 85,070,350 19,943,338 08-10-2023
Banco Santander - Chile Flow by exchange rate on bonds payable UF 100,564,068 CLP 81,917,436 18,646,632 06-01-2023
Scotiabank Chile Flow by exchange rate on bonds payable UF 69,182,555 CLP 55,845,532 13,337,023 06-01-2023
Scotiabank Chile Flow by exchange rate on bonds payable UF 51,120,767 CLP 48,801,052 2,319,715 03-15-2030
Scotiabank Chile Flow by exchange rate on bonds payable UF 16,322,595 USD 16,611,145 (288,550) 06-01-2025
Scotiabank Chile Flow by exchange rate on bonds payable UF 10,102,729 EUR 8,904,818 1,197,911 06-02-2025
               

 

The Interim Consolidated Statement of Other Comprehensive Income includes under the caption cash flow hedge, for the three-months ended March 31, 2023 a credit before income taxes of ThCh$ 1,847,828 (ThCh$ 2,758,650 as of March 31, 2022), related to the fair value of Cross Currency Interest Swap and Cross Interest Rate Swap derivatives instruments.

F-49 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Fair value hierarchies

 

The financial instruments recorded at fair value in the Statement of Financial Position are classified as follows, depending on the method used to obtain their fair values:

 

Level 1 Fair values obtained through direct reference to quoted market prices, without any adjustment.

 

Level 2 Fair values obtained through the use of valuation models accepted in the market and based on prices other than those of Level 1, which may be directly or indirectly observed as of the measurement date (adjusted prices).

 

Level 3 Fair values obtained through internally developed models or methodologies that use information which may not be observed or which is illiquid.

 

The fair value of financial instruments recorded at fair value in the Interim Consolidated Financial Statements, is detailed as follows:

 

As of March 31, 2023 Recorded fair value Fair value hierarchy
level 1 level 2 level 3
ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 522,229 - 522,229 -
Marketable securities and investments in other companies 1,263,748 1,263,748 - -
Derivatives designated as hedges 78,951,812 - 78,951,812 -
Total other financial assets 80,737,789 1,263,748 79,474,041 -
Derivative financial instruments 3,933,463 - 3,933,463 -
Derivative designated as hedges 12,768,769 - 12,768,769 -
Option contract liability 25,091,627   25,091,627  
Total financial derivative liabilities 16,702,232 - 16,702,232 -
         
         

 

As of December 31, 2022 Recorded fair value Fair value hierarchy
level 1 level 2 level 3
ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 421,051 - 421,051 -
Marketable securities and investments in other companies 11,956,585 11,956,585 - -
Derivatives designated as hedges 70,334,601 - 70,334,601 -
Total other financial assets 82,712,237 11,956,585 70,755,652 -
Derivative financial instruments 3,753,264 - 3,753,264 -
Derivative designated as hedges 13,789,496 - 13,789,496 -
Total financial derivative liabilities 17,542,760 - 17,542,760 -
         

 

During the period ended March 31, 2023, the Company has not made any significant instrument transfers between levels 1 and 2.

 

Credit quality of financial assets

 

The Company uses two credit assessment systems for its clients: a) Clients with loan insurance are assessed according to the external risk criteria (trade reports, non-compliance and protested documents that are available in the local market), payment capability and equity situation required by the insurance company to grant a loan coverage; b) All other the clients are assessed through an ABC risk model, which considers internal risk (non-compliance and protested documents), external risk (trade reports, non-compliance and protested documents that are available in the local market) and payment capacity and equity situation. The uncollectible rate during the last two years has not been significant.

 

F-50 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 8    Cash and cash equivalents

 

Cash and cash equivalent balances are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Cash on hand 417,272 239,542
Bank balances 263,850,521 179,097,293
Cash 264,267,793 179,336,835
Time deposits 249,438,318 389,303,495
Securities purchased under resale agreements 32,759,583 12,115,866
Investments in mutual funds 25,843,804 16,325,479
Short term investments classified as cash equivalents 58,603,387 28,441,345
Cash equivalents 308,041,705 417,744,840
Total 572,309,498 597,081,675

 

F-51 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The composition of cash and cash equivalents by currency as of March 31, 2023, is detailed as follows:

 

  Chilean Peso US Dollar Euro Argentine Peso Uruguayan Peso Paraguayan Guarani Bolivian Others Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Cash on hand 78,219 820 - 2,169 - 258,458 77,606 - 417,272
Bank balances 32,571,744 214,746,158 1,404,686 3,377,277 1,304,278 10,106,893 156,031 183,454 263,850,521
Cash 32,649,963 214,746,978 1,404,686 3,379,446 1,304,278 10,365,351 233,637 183,454 264,267,793
Time deposits - 241,695,499 - 7,742,819 - - - - 249,438,318
Securities purchased under resale agreements 32,759,583 - - - - - - - 32,759,583
Investments in mutual funds - - - 25,843,804 - - - - 25,843,804
Short term investments classified as cash equivalents 32,759,583 - - 25,843,804 - - - - 58,603,387
Cash equivalents 32,759,583 241,695,499 - 33,586,623 - - - - 308,041,705
Total 65,409,546 456,442,477 1,404,686 36,966,069 1,304,278 10,365,351 233,637 183,454 572,309,498

 

The composition of cash and cash equivalents by currency as of December 31, 2022, is detailed as follows:

 

  Chilean Peso US Dollar Euro Argentine Peso Uruguayan Peso Paraguayan Guarani Bolivian Others Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Cash on hand 77,160 2,553 - 9,494 - - 150,335 - 239,542
Bank balances 34,284,961 135,390,795 555,639 2,982,055 1,170,848 2,681,005 532,059 1,499,931 179,097,293
Cash 34,362,121 135,393,348 555,639 2,991,549 1,170,848 2,681,005 682,394 1,499,931 179,336,835
Time deposits 1,702,165 387,601,330 - - - - - - 389,303,495
Securities purchased under resale agreements 12,115,866 - - - - - - - 12,115,866
Investments in mutual funds - - - 16,325,479 - - - - 16,325,479
Short term investments classified as cash equivalents 12,115,866 - - 16,325,479 - - - - 28,441,345
Cash equivalents 13,818,031 387,601,330 - 16,325,479 - - - - 417,744,840
Total 48,180,152 522,994,678 555,639 19,317,028 1,170,848 2,681,005 682,394 1,499,931 597,081,675

 

F-52 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The composition of time deposits is detailed as follows:

 

As of March 31, 2023:

 

Financial entity Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
Citibank – United States 03-23-2023 05-23-2023 USD 119,309,099 0.40
Banco BBVA - Argentina 03-31-2023 06-29-2023 ARS 3,788,886 0.06
Banco Santander - Argentina 03-07-2023 04-10-2023 ARS 3,953,933 0.06
Sumitomo Mitsui Banking Corporation - United States 03-03-2023 04-03-2023 USD 40,472,802 0.40
Sumitomo Mitsui Banking Corporation - United States 03-27-2023 04-26-2023 USD 81,913,598 0.41
Total       249,438,318  

 

 

As of December 31, 2022:

 

Financial entity Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
Citibank - United States 12-19-2022 01-19-2023 USD 214,295,932 0.39
Scotia Corredora de Bolsa Chile S.A. 12-27-2022 01-03-2023 CLP 1,702,165 0.96
Sumitomo Mitsui Banking Corporation - United States 11-03-2022 01-03-2023 USD 43,316,249 0.35
Sumitomo Mitsui Banking Corporation - United States 12-27-2022 01-26-2023 USD 129,989,149 0.37
Total       389,303,495  

 

F-53 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The composition of securities purchased under resale agreements is detailed as follows:

 

As of March 31, 2023:

 

 

Financial entity Underlying Asset (Time Deposit) (*) Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 03-30-2023 04-04-2023 CLP 996,647 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 03-30-2023 04-04-2023 CLP 699,481 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 03-30-2023 04-06-2023 CLP 2,530,477 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Consorcio - Chile 03-30-2023 04-06-2023 CLP 2,259 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 03-30-2023 04-06-2023 CLP 713,915 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 03-30-2023 04-06-2023 CLP 229,166 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 03-30-2023 04-04-2023 CLP 3,658 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 03-30-2023 04-04-2023 CLP 732 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 03-30-2023 04-10-2023 CLP 800,244 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 03-30-2023 04-04-2023 CLP 600,183 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Banco Security - Chile 03-30-2023 04-10-2023 CLP 1,100,336 0.92
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 03-30-2023 04-06-2023 CLP 875,510 0.92
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 03-30-2023 04-04-2023 CLP 1,000,618 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 03-30-2023 04-04-2023 CLP 1,500,157 0.93
Scotia Corredora de Bolsa Chile S.A. Banco de Crédito e Inversiones - Chile 03-30-2023 04-04-2023 CLP 4,501,395 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 03-30-2023 04-04-2023 CLP 2,000,620 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 03-30-2023 04-06-2023 CLP 500,155 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 03-31-2023 04-04-2023 CLP 700,000 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Santander - Chile 03-30-2023 04-06-2023 CLP 4,851,553 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Santander - Chile 03-30-2023 04-06-2023 CLP 972,495 0.93
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 03-30-2023 04-10-2023 CLP 1,200,372 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-30-2023 04-06-2023 CLP 2,807,404 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-30-2023 04-06-2023 CLP 1,671,741 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-30-2023 04-04-2023 CLP 999,094 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-30-2023 04-04-2023 CLP 501,371 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-31-2023 04-04-2023 CLP 100,000 0.93
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 03-31-2023 04-04-2023 CLP 900,000 0.93
Total         32,759,583  

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

F-54 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

As of December 31, 2022:

 

Financial entity Underlying Asset (Time Deposit) (*) Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
Banchile Corredores de Bolsa S.A. Banco Itaú Corpbanca - Chile 12-30-2022 01-03-2023 CLP 1,000,300 0.90
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 12-29-2022 01-03-2023 CLP 699,139 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Bice - Chile 12-22-2022 01-12-2023 CLP 802,280 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 12-29-2022 01-05-2023 CLP 349,569 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 12-27-2022 01-03-2023 CLP 1,859,195 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Consorcio - Chile 12-27-2022 01-03-2023 CLP 143,338 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 12-22-2022 01-12-2023 CLP 501,425 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 12-22-2022 01-12-2023 CLP 519,243 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 12-22-2022 01-12-2023 CLP 1,486,457 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 12-29-2022 01-05-2023 CLP 652 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 12-29-2022 01-03-2023 CLP 1,304 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Security - Chile 12-27-2022 01-03-2023 CLP 426,919 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Security - Chile 12-27-2022 01-03-2023 CLP 5,447 0.95
BancoEstado S.A. Corredores de Bolsa - Chile Banco Security - Chile 12-27-2022 01-03-2023 CLP 168,394 0.95
Scotia Corredora de Bolsa Chile S.A. Banco de Crédito e Inversiones - Chile 12-30-2022 01-03-2023 CLP 797,417 0.96
Scotia Corredora de Bolsa Chile S.A. Banco Estado de Chile 12-30-2022 01-03-2023 CLP 503,000 0.96
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 12-22-2022 01-12-2023 CLP 350,987 0.94
Scotia Corredora de Bolsa Chile S.A. Banco Estado de Chile 12-30-2022 01-05-2023 CLP 2,500,800 0.96
Total         12,115,866  

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

Payments for business acquisitions are detailed as follows:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Total disbursement per business acquisition      
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control (1)   3,205,058 -
Cash flows used to obtain control of subsidiaries or other businesses (2)   2,000,000 -
       

 

(1)See Note 1 – General Information, letter C, number (9).
(2)See Note 15 – Business combinations letter a).

 

F-55 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 9 Other non-financial assets

 

The Company maintained the following other non-financial assets:

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Insurances paid 4,858,670 - 5,969,572 -
Advertising 14,245,537 18,787,436 9,638,905 12,189,131
Advances to suppliers 7,012,876 - 2,646,597 -
Prepaid expenses 4,599,374 255,670 1,633,812 312,916
Total advances 30,716,457 19,043,106 19,888,886 12,502,047
Guarantees paid 11,223 104,653 11,223 107,492
Consumables 1,051,319 - 985,485 -
Dividends receivable 1,414,882 - 1,152,147 -
Others - 3,616 - 3,905
Total other assets 2,477,424 108,269 2,148,855 111,397
Total 33,193,881 19,151,375 22,037,741 12,613,444

 

 

Nature of each non-financial asset:

 

a)Insurances paid: Annual payments for insurances policies are included, which are capitalized and then amortized according the term of the contract.

 

b)Advertising: Corresponds to advertising and promotion contracts related to customers and advertising service providers, that promote our brands which are capitalized and then amortized according the term of the contract.

 

c)Advances to suppliers: Mainly for services, purchase of raw materials and customs agents.

 

d)Prepaid expenses: Services paid in advance that give entitlement to benefits usually for a period of 12 months, they are reflected against result as they are accrued.

 

e)Guarantees paid: It is the initial payment for the lease of goods required by the lessor to ensure compliance with the conditions stipulated in the contract.

 

f)Materials to be consumed: Under this item are mainly included security supplies, clothing or supplies to be used in administrative offices, such as: eyeglasses, gloves, masks, aprons, etc.

 

g)Dividends receivable: Dividends receivable from associates and joint ventures.
F-56 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 10 Trade and other receivables

 

The trade and other receivables are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 167,800,279 - 219,233,148 -
International business operating segment 58,410,346 - 95,454,996 -
Wines operating segment 42,302,587 - 64,529,473 -
Total commercial debtors 268,513,212 - 379,217,617 -
Impairment loss estimate (5,904,998) - (5,689,741) -
Total commercial debtors - net 262,608,214 - 373,527,876 -
Others accounts receivables 78,818,936 3,682,400 71,735,660 3,941,760
Total other accounts receivable 78,818,936 3,682,400 71,735,660 3,941,760
Total 341,427,150 3,682,400 445,263,536 3,941,760

 

 

The Company’s accounts receivable are denominated in the following currencies:

 

  As of March 31, 2023 As of December 31, 2022
  ThCh$ ThCh$
Chilean Peso 229,325,669 282,513,670
Argentine Peso 53,004,591 84,117,884
US Dollar 35,916,184 48,620,961
Euro 7,195,768 9,337,050
Unidad de Fomento 2,162,214 2,159,295
Uruguayan Peso 5,348,515 6,786,253
Paraguayan Guarani 8,977,720 11,971,053
Bolivian 1,797,657 1,800,775
Others currencies 1,381,232 1,898,355
Total 345,109,550 449,205,296

 

F-57 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The detail of the accounts receivable maturities as of March 31, 2023, is detailed as follows:

 

  Total Current balance Overdue balances
0 to 3 months 3 to 6 months 6 to 12 months More than 12 months
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 167,800,279 161,192,522 3,684,451 997,309 1,291,781 634,216
International business operating segment 58,410,346 53,002,228 3,982,089 241,760 77,436 1,106,833
Wines operating segment 42,302,587 37,844,219 3,722,018 583,986 106,531 45,833
Total commercial debtors 268,513,212 252,038,969 11,388,558 1,823,055 1,475,748 1,786,882
Impairment loss estimate (5,904,998) (2,586,481) (574,954) (529,100) (989,414) (1,225,049)
Total commercial debtors - net 262,608,214 249,452,488 10,813,604 1,293,955 486,334 561,833
Others accounts receivables 78,818,936 78,494,513 106,506 186,424 - 31,493
Total other accounts receivable 78,818,936 78,494,513 106,506 186,424 - 31,493
Total current 341,427,150 327,947,001 10,920,110 1,480,379 486,334 593,326
Others accounts receivables 3,682,400 3,682,400 - - - -
Total non-current 3,682,400 3,682,400 - - - -

 

 

The detail of the accounts receivable maturities as of December 31, 2022 is detailed as follows:

 

  Total Current balance Overdue balances
0 to 3 months 3 to 6 months 6 to 12 months More than 12 months
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 219,233,148 213,862,500 2,805,528 870,442 1,162,551 532,127
International business operating segment 95,454,996 88,876,236 5,677,849 317,765 98,762 484,384
Wines operating segment 64,529,473 57,781,459 6,379,416 225,394 94,989 48,215
Total commercial debtors 379,217,617 360,520,195 14,862,793 1,413,601 1,356,302 1,064,726
Impairment loss estimate (5,689,741) (2,842,752) (711,757) (501,800) (737,507) (895,925)
Total commercial debtors - net 373,527,876 357,677,443 14,151,036 911,801 618,795 168,801
Others accounts receivables 71,735,660 71,433,620 81,332 206,788 - 13,920
Total other accounts receivable 71,735,660 71,433,620 81,332 206,788 - 13,920
Total current 445,263,536 429,111,063 14,232,368 1,118,589 618,795 182,721
Others accounts receivables 3,941,760 3,941,760 - - - -
Total non-current 3,941,760 3,941,760 - - - -

 

 

The Company markets its products through wholesale customers, retail and supermarket chains. As of March 31, 2023, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 26% (26% as of December 31, 2022) of the total accounts receivable.

 

As indicated in the Risk management note (See Note 5 – Risk administration), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables.

 

F-58 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The general criteria for the determination of the provision for impairment has been established in the framework of IFRS 9, which requires analyzing the behavior of the client portfolio in the long term in order to generate an expected credit loss index by tranches based on the age of the portfolio. This analysis delivered the following results for the Company:

 

 

 

 

 

As of March 31, 2023 As of December 31, 2022
Credit loss rate Total carrying amount Impairment provision Credit loss rate Total carrying amount Impairment provision
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Up to date 0.14% 330,533,482 (2,586,481) 0.14% 431,953,815 (2,842,752)
0 to 3 months 8.42% 11,495,064 (574,954) 8.42% 14,944,125 (711,757)
3 to 6 months 46.50% 2,009,479 (529,100) 46.50% 1,620,389 (501,800)
6 to 12 months 100.00% 1,475,748 (989,414) 100.00% 1,356,302 (737,507)
More than 12 months 100.00% 1,818,375 (1,225,049) 100.00% 1,078,646 (895,925)
Total   347,332,148 (5,904,998)   450,953,277 (5,689,741)

 

The percentage of impairment determined for the portfolio in each court may differ from the direct application of the previously presented parameters because these percentages are applied to the uncovered portfolio of credit insurance that the Company takes. Past due balances over 6 months and for which no estimates have been made for impairment losses, correspond mainly to items protected by credit insurance. Additionally, there are expired amounts in this stretch, which according to the policy, partial losses due to impairment are estimated based on an individual case-by-case analysis.

 

For the above mentioned, management estimates that it does not require establishing allowances for further impairment, in addition to those already constituted based on an aging analysis of these balances.

 

The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of write off normally takes more than 1 year.

 

The movement of the impairment losses provision for accounts receivable is as follows:

 

  As of March 31, 2023 As of December 31, 2022
  ThCh$ ThCh$
Balance at the beginning of year (5,689,741) (5,820,206)
Estimate of expected credit losses up 12 months (769,550) (1,091,053)
Estimate of expected credit losses longer than 12 months (22,735) (31,800)
Impairment provision of accounts receivable (792,285) (1,122,853)
Uncollectible accounts 153,858 478,548
Add back of unused provisions 48,477 204,012
Effect of translation into presentation currency 374,693 570,758
Total (5,904,998) (5,689,741)

 

 

F-59 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 11    Accounts and transactions with related parties

 

Transactions between the Company and its subsidiaries occur in the normal course of operations and have been eliminated during the consolidation process.

 

The amounts indicated as transactions in the following table relate to trade operations with related parties, which are under similar terms than what a third party would get respect to price and payment conditions. There are no uncollectible estimates decreasing accounts receivable or guarantees provided to related parties.

 

Conditions of the balances and transactions with related parties:

 

(1)Business operations agreed upon Chilean peso with a payment condition usually up to 30 days.

 

(2)Business operations agreed upon in foreign currencies and with a payment condition up to 30 days. Balances are presented at the closing exchange rate.

 

(3)An agreement of the subsidiary Compañía Pisquera de Chile S.A. with Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. due to differences resulting from the capital contributions made by the latter. It establishes a 3% annual interest over capital, with annual payments to be made in eight instalments of UF 1,124 each. Beginning February 28, 2007 and UF 9,995 bullet payment at the last contribution date. In accordance with the contract, Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. renewed the contract for a period of nine years with maturing in the year 2023. Consequently, the UF 9,995 will be paid in nine annual, equal and successive instalments of UF 1,200 each and a final payment of UF 2,050, beginning on February 28, 2015.

 

(4)Corresponds to shares of subsidiary Cervecería Szot SpA. from subsidiary Cervecería Kunstmann S.A. sold to Representaciones Chile Beer Kevin Michael Szot E.I.R.L. The total amount of the transaction raised ThCh$ 42,506 for the sale of 15,167 shares. An interest of UF plus 3.79% annually will be applied to the value (base 360 ​​days). The account receivable will be paid by Representaciones Chile Beer Kevin Michael Szot E.I.R.L. to CK in the same proportion of the dividends it will receive from the participation it owns in Cervecería Szot SpA.

 

(5)In accordance with the terms of the share purchase agreement entered into on June 7, 2022 between the subsidiary Compañía Pisquera de Chile S.A., as buyer, and Panda SpA. and MBB SpA. as sellers, which was formalized on January 20, 2023, where the acquisition of 51.0132% of the shares of D&D SpA. was completed and the methodology for increasing the purchase price was established, subject to compliance with the results achieved by D&D SpA. in the next two years.

 

The transaction table includes the main transactions made with related parties.

F-60 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The detail of the accounts receivable and payable from related parties are detailed as follows:

 

Accounts receivable from related parties

 

 

Current:

 

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
6,062,786-K Andrónico Luksic Craig Chile (1) Chairman of CCU Sales of products CLP - 438
6,525,286-4 Francisco Pérez Mackenna Chile (1) Director Sales of products CLP 156 160
6,770,473-8 Armin Kunstmann Telge Chile (1) Chairman of subsidiary Sales of products CLP 106 98
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (4) Shareholder of subsidiary Sale of shares CLP 4,732 4,197
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (1) Shareholder of subsidiary Sales of products CLP 482 988
71,238,300-3 Fundación Teletón Chile (1) Related to the Company's general manager Services provided CLP 173,249 -
76,002,201-2 SAAM Puertos S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 55 49
76,115,132-0 Canal 13 SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 134 134
76,178,803-5 Viña Tabalí S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 2,628 1,935
76,275,453-3 Tech Pack S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 50 50
76,363,269-5 Inversiones Alabama Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 666 718
76,380,217-5 Hapag-Lloyd Chile SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 535 1,153
76,455,830-8 DiWatts S.A. Chile (1) Related joint venture shareholder of the subsidiary Sales of products CLP 817 848
76,486,051-9 Inversiones Río Elqui SpA. Chile (1) Related to non-controlling subsidiary Sales of products CLP 856 14,203
77,003,342-K Origen Patagónico SpA. Chile (1) Related to non-controlling subsidiary Sales of products CLP 7,718 10,663
77,051,330-8 Cervecería Kunstmann Ltda. Chile (1) Related to non-controlling subsidiary Services provided CLP 65,408 25,098
77,051,330-8 Cervecería Kunstmann Ltda. Chile (1) Related to non-controlling subsidiary Sales of products CLP 678,133 857,808
77,191,070-K Banchile Corredores de Seguros Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 266 500
77,755,610-K Comercial Patagona Ltda. Chile (1) Subsidiary of joint venture Sales of products CLP 2,041,857 2,789,247
78,053,790-6 Servipag Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 1,186 2,227
78,259,420-6 Inversiones PFI Chile Ltda. Chile (1) Shareholder of joint operation of the subsidiary Services provided CLP 935,245 4,326
78,306,560-6 Inmobiliaria e Inversiones Río Claro S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 10 184
81,095,400-0 Sonacol S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 384 1,099
81,148,200-5 Ferrocarril de Antofagasta a Bolivia S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 6,357 4,250
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Advance purchase CLP 796,841 796,841
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (3) Shareholder of subsidiary Loan UF 77,024 74,663
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Sales of products CLP 2,398 3,015
84,356,800-9 Watts S.A. Chile (1) Related joint venture shareholder of the subsidiary Sales of products CLP 6,929 14,783
90,160,000-7 Compañía Sud Americana de Vapores S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 322 1,325
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Services provided CLP 95,614 113,782
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Sales of products CLP 47,252 37,836
91,705,000-7 Quiñenco S.A. Chile (1) Controller's shareholder Sales of products CLP 2,575 4,085
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 1,066 2,579
94,625,000-7 Inversiones ENEX S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 236,777 275,402
96,536,010-7 Inversiones Consolidadas Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 770 683
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 2,886 3,068
96,591,040-9 Empresas Carozzi S.A. Chile (1) Shareholder of joint operation of the subsidiary Sales of products CLP 50,790 41,492
96,610,780-4 Portuaria Corral S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 369 232
96,645,790-2 Socofin S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 988 174
96,657,210-8 Transportes Fluviales Corral S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 358 301
96,810,030-0 RDF Media SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 479 957
96,908,930-0 San Vicente Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 4,128 3,716
96,908,970-K San Antonio Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 1,198 2,410
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Services provided CLP 510,628 692,100
97,004,000-5 Banco de Chile Chile (1) Related to the controller's shareholder Sales of products CLP 35,929 73,164
99,506,030-2 Muellaje del Maipo S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 5,644 5,601
99,511,240-K Antofagasta Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 4,994 4,623
0-E Aguas de Origen S.A. Argentina (2) Joint venture of the subsidiary Services provided ARS 79,827 -
0-E Central Cervecera de Colombia S.A.S. Colombia (2) Joint venture of the subsidiary Sales of products USD 25,228 15,333
0-E Nestlé Waters Marketing & Distribution S.A.S. France (2) Related to the subsidiary's shareholder Services provided Euros 50,021 69,802
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Services provided Euros 235,317 239,791
0-E Fundación Ramón T. Cartes Paraguay (2) Related until March 16, 2023 Donations PYG - 718
0-E Gráfica Editorial Inter-Sudamericana S.A. Paraguay (2) Related until March 16, 2023 Sales of products PYG - 345
0-E Prana S.A. Paraguay (2) Related until March 16, 2023 Services provided PYG - 4,905
Total             6,197,382 6,204,099

 

 

 

F-61 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Non Current:

 

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (4) Shareholder of subsidiary Sale of shares CLP 42,506 42,506
Total             42,506 42,506

 

 

F-62 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Accounts payable to related parties

Current:

 

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (1) Shareholder of subsidiary Services received CLP 21,580 17,283
71,238,300-3 Fundación Teletón Chile (1) Related to the Company's general manager Services received CLP - 208,238
76,115,132-0 Canal 13 SpA. Chile (1) Related to the controller's shareholder Services received CLP 134,664 279,560
76,380,217-5 Hapag-Lloyd Chile SpA. Chile (1) Related to the controller's shareholder Services received CLP 6,488 7,138
76,455,830-8 DiWatts S.A. Chile (1) Related joint venture shareholder of the subsidiary Purchase of products CLP 531,770 302,729
76,729,932-K Saam Logistics S.A. Chile (1) Related to the controller's shareholder Services received CLP 301,785 157,287
77,003,342-K Origen Patagónico SpA. Chile (1) Related to non-controlling subsidiary Services received CLP 673 -
77,051,330-8 Cervecería Kunstmann Ltda. Chile (1) Related to non-controlling subsidiary Services received CLP 3,456 996
77,450,163-0 Panda SpA. Chile (5) Shareholder of subsidiary Balance of purchase of shares CLP 134,631 -
77,486,593-4 MMB SpA. Chile (5) Shareholder of subsidiary Balance of purchase of shares CLP 134,631 -
77,755,610-K Comercial Patagona Ltda. Chile (1) Subsidiary of joint venture Services received CLP 94,923 311,959
78,053,790-6 Servipag Ltda. Chile (1) Related to the controller's shareholder Services received CLP 2,376 1,173
78,259,420-6 Inversiones PFI Chile Ltda. Chile (1) Shareholder of joint operation of the subsidiary Purchase of products CLP 1,005,584 1,147,715
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Services received CLP 4,988 2,090
84,356,800-9 Watts S.A. Chile (2) Related joint venture shareholder of the subsidiary Royalty USD 14,771 15,995
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Purchase of products CLP - 11,464
91,705,000-7 Quiñenco S.A. Chile (1) Controller's shareholder Services received CLP - 10,473
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile (1) Related to the controller's shareholder Purchase of products CLP 32,860 95,039
94,058,000-5 Servicios Aeroportuarios Aerosan S.A. Chile (1) Related to the controller's shareholder Services received CLP 50 548
94,625,000-7 Inversiones ENEX S.A. Chile (1) Related to the controller's shareholder Services received CLP 11,290 12,258
96,591,040-9 Empresas Carozzi S.A. Chile (1) Shareholder of joint operation of the subsidiary Purchase of products CLP 860,308 429,337
96,591,040-9 Empresas Carozzi S.A. Chile (2) Shareholder of joint operation of the subsidiary Purchase of products USD 211,793 -
96,657,690-1 Inversiones Punta Brava S.A. Chile (1) Related to the controller Services received CLP - 30,487
96,798,520-1 SAAM Extraportuarios S.A. Chile (1) Related to the controller's shareholder Services received CLP 20,689 16,350
96,810,030-0 RDF Media SpA. Chile (1) Related to the controller's shareholder Services received CLP 6,322 2,977
96,908,970-K San Antonio Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Services received CLP - 5,479
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Purchase of products CLP 2,800,014 3,277,811
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Royalty CLP 798,761 2,058,046
97,004,000-5 Banco de Chile Chile (1) Related to the controller's shareholder Services received CLP - 193,814
0-E Paulaner Brauerei Gruppe GmbH & Co. KGaA Germany (2) Related to the controller's shareholder Purchase of products USD - 1,800
0-E Ecor Ltda. Bolivia (2) Related to the subsidiary's shareholder Services received BOB 20,502 -
0-E Premium Brands S.R.L. Bolivia (2) Related to the subsidiary's shareholder Purchase of products BOB - 860
0-E Central Cervecera de Colombia S.A.S. Colombia (2) Joint venture of the subsidiary Services received USD 523 1,286
0-E Nestlé Waters Management & Technology S.A.S. France (2) Related to the subsidiary's shareholder Services received Euros 7,330 27,182
0-E Nestlé Waters Marketing & Distribution S.A.S. France (2) Related to the subsidiary's shareholder Purchase of products Euros 26 502
0-E Amstel Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder License and technical assistance Euros 47,196 -
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Purchase of products USD 3,323,286 2,992,097
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder License and technical assistance Euros 20,127,983 18,424,398
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Royalty USD 3,117 16,876
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Royalty Euros 5,698,902 3,982,534
0-E Heineken Supply Chain B.V. Netherlands (2) Related to the controller's shareholder Purchase of products Euros 9 9
0-E Emprendimientos Hoteleros S.A.E.C.A. Paraguay (2) Related until March 16, 2023 Services received PYG - 8,160
0-E Enex Paraguay S.A.E. Paraguay (2) Related to the controller's shareholder Purchase of products PYG 905 6,850
0-E Gráfica Editorial Inter-Sudamericana S.A. Paraguay (2) Related until March 16, 2023 Services received PYG - 6,172
0-E La Misión S.A. Paraguay (2) Related until March 16, 2023 Services received PYG - 439
0-E Palermo S.A. Paraguay (2) Related until March 16, 2023 Services received PYG - 3,544
0-E Prana S.A. Paraguay (2) Related until March 16, 2023 Services received PYG - 128,988
0-E Société des Produits Nestlé S.A. Switzerland (2) Related to the subsidiary's shareholder Royalty Other currencies 314,119 84,465
Total             36,678,305 34,282,408

 

 

 

F-63 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Non Current:

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
77,450,163-0 Panda SpA. Chile (5) Shareholder of subsidiary Outstanding price of purchase of shares CLP 161,781 -
77,486,593-4 MMB SpA. Chile (5) Shareholder of subsidiary Outstanding price of purchase of shares CLP 161,782 -
Total             323,563 -
F-64 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Most significant transactions and effects on results:

 

For the three-months ended March 31, 2023 and 2022, the most significant transactions with related parties are detailed as follows:

 

 

Tax ID Company Country of origin Relationship Transaction 2023 2022
Amounts (Charges)/Credits (Effect on Income) Amounts (Charges)/Credits (Effect on Income)
ThCh$ ThCh$ ThCh$ ThCh$
76,115,132-0 Canal 13 SpA. Chile Related to the controller's shareholder Services received 297,589 (297,589) 366,850 (366,850)
76,380,217-5 Hapag-Lloyd Chile SpA. Chile Related to the controller's shareholder Services received 23,866 - 81,082 -
76,486,051-9 Inversiones Río Elqui SpA. Chile Related to non-controlling subsidiary Loan - - 25,930 -
76,486,051-9 Inversiones Río Elqui SpA. Chile Related to non-controlling subsidiary Interests - - 236 (236)
76,729,932-K SAAM Logistics S.A. Chile Related to the controller's shareholder Services received 63,823 - 51,753 -
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Services received 41,236 (41,236) 29,133 (29,133)
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Sales of products 289,381 218,996 290,848 220,106
77,450,163-0 Panda SpA. Chile Shareholder of subsidiary Purchase of shares 1,000,000 - - -
77,486,593-4 MMB SpA. Chile Shareholder of subsidiary Purchase of shares 1,000,000 - - -
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Services received 295,073 (295,073) 116,750 (116,750)
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Sales of products 3,837,900 2,472,853 3,246,287 2,091,662
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation of the subsidiary Services provided 1,804,772 1,804,772 521,730 521,730
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation of the subsidiary Services received 344,652 (344,652) - -
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation of the subsidiary Purchase of products 5,587,947 - 6,530,666 -
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Purchase of products 138,102 - 108,928 -
91,705,000-7 Quiñenco S.A. Chile Controller's shareholder Sales of products 12,959 9,569 8,342 6,159
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Purchase of products 105,922 (105,922) 59,566 (59,566)
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Services received 39,142 (39,142) 88,396 (88,396)
93,920,000-2 Antofagasta Minerals S.A. Chile Related to the controller's shareholder Sales of products - - 1,377 1,082
94,625,000-7 Inversiones Enex S.A. Chile Related to the controller's shareholder Sales of products 656,853 487,431 539,525 400,366
96,427,000-7 Inversiones y Rentas S.A. Chile Controller Services provided 2,851 2,851 2,515 2,515
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investments 30,000,000 - 48,300,000 -
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investment Rescue 31,010,340 10,340 48,328,396 28,396
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation of the subsidiary Purchase of products 1,420,166 - 600,452 -
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation of the subsidiary Sales of products 47,077 44,562 33,358 31,576
96,657,690-1 Inversiones Punta Brava S.A. Chile Related to the controller's shareholder Services received - - 24,568 (24,568)
96,689,310-9 Transbank S.A. Chile Related to the controller's shareholder Services received 59,748 (59,748) 90,753 (90,753)
96,798,520-1 SAAM Extraportuario S.A. Chile Related to the controller's shareholder Services received 25,544 - 122,979 -
96,810,030-0 Radiodifusión SpA. Chile Related to the controller's shareholder Services received 10,746 (10,746) 54,482 (54,482)
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Purchase of products 7,005,880 - 5,974,016 -
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Sales of products 43,482 29,860 53,288 36,594
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Royalty 1,472,618 (1,472,618) 1,444,870 (1,444,870)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Derivatives 49,595,156 1,678,256 59,925,559 2,605,029
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Interests 15,202 (15,202) 10,998 (10,998)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investments 25,400,000 - 168,850,110 -
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Services received 2,316 (2,316) 38,234 (38,234)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Sales of products 78,261 72,644 47,944 44,503
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investment Rescue 25,456,365 56,365 170,076,316 235,721
0-E Ecor Ltda. Bolivia Related to the subsidiary's shareholder Services received 35,345 (35,345) 31,976 (31,976)
0-E Inversiones BEBINV S.A. Bolivia Related to the subsidiary's shareholder Capital contribution 1,355,555 - - -
0-E Amstel Brouwerijen B.V. Netherlands Related to the controller's shareholder License and technical assistance 632,511 (632,511) 50,893 (50,893)
0-E Heineken Brouwerijen B.V. Netherlands Related to the controller's shareholder Purchase of products 1,056,230 - 6,922,688 -
0-E Heineken Brouwerijen B.V. Netherlands Related to the controller's shareholder License and technical assistance 5,756,471 (5,756,471) 1,568,823 (1,568,823)
0-E Heineken Brouwerijen B.V. Netherlands Related to the controller's shareholder Services received 23,649 (23,649) 23,126 (23,126)
0-E Aerocentro S.A. Paraguay Related until March 16, 2023 Sales of products 357 250 - -
0-E Banco BASA S.A. Paraguay Related until March 16, 2023 Sales of products 103 72 192 134
0-E Cadena Farmacenter S.A. Paraguay Related until March 16, 2023 Sales of products 14,606 10,224 1,341 939
0-E Cementos Concepción S.A.E. Paraguay Related until March 16, 2023 Sales of products - - 206 144
0-E Chajha S.A. Paraguay Related until March 16, 2023 Sales of products 809 566 540 378
0-E Cigar Trading S.R.L. Paraguay Related until March 16, 2023 Sales of products - - 183 128
0-E Consignataria de Ganado S.A. Paraguay Related until March 16, 2023 Sales of products 62 44 144 101
0-E Emprendimientos Hoteleros S.A.E.C.A. Paraguay Related until March 16, 2023 Sales of products 1,259 881 4,518 3,162
0-E ENEX Paraguay S.R.L. Paraguay Related to the controller's shareholder Sales of products 53,980 37,786 34,885 24,419
0-E Fundación Ramón T. Cartes Paraguay Related until March 16, 2023 Sales of products - - 15 11
0-E Ganadera las Pampas S.A. Paraguay Related until March 16, 2023 Sales of products 712 498 747 523
0-E Gráfica Editorial Inter-Sudamericana S.A. Paraguay Related until March 16, 2023 Sales of products 45 31 24 17
0-E Horacio Cartes Paraguay Related until March 16, 2023 Dividends paid 2,513,295 - - -
0-E La Misión S.A. Paraguay Related until March 16, 2023 Sales of products 257 180 190 133
0-E Palermo S.A. Paraguay Related until March 16, 2023 Sales of products 4,790 3,353 114 80
0-E Pamplona S.A. Paraguay Related until March 16, 2023 Sales of products 12 9 13 9
0-E Prana S.A.8 Paraguay Related until March 16, 2023 Sales of products 79 56 - -
0-E Pronet Paraguay Related until March 16, 2023 Sales of products 257 180 - -
0-E QSR S.A. Paraguay Related until March 16, 2023 Sales of products - - 79,449 55,614
0-E Saga Gym S.R.L. Paraguay Related until March 16, 2023 Sales of products - - 65 46
0-E Tabacalera del Este S.A. Paraguay Related until March 16, 2023 Sales of products 4,578 3,204 1,673 1,171
0-E Societé des Produits Nestlé S.A. Switzerland Related to the subsidiary's shareholder Royalty 250,734 (250,734) - -
                 

 

 

F-65 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Remuneration of the Management key employees

 

The Company is managed by a Board of Directors comprised of 9 members, each of whom is in office for a 3-year term and may be re-elected.

 

The Board was appointed at the Ordinary Shareholders’ Meeting held on April 14, 2021, being elected for a period of three years Messrs, Andrónico Luksic Craig, Francisco Pérez Mackenna, Pablo Granifo Lavín, Rodrigo Hinzpeter Kirberg, Carlos Molina Solís, José Miguel Barros van Hövell tot Westerflier, Marc Gross, Rory Cullinan and Vittorio Corbo Lioi, the latter independent according to article 50 bis of Law No. 18,046. The Chairman and the Vice Chairman, as well as the members of the Audit Committee were appointed at the Board of Directors’ meeting held the same date. According to article 50 bis of Law No. 18,046, in the same Board meeting the independent Director Mr. Vittorio Corbo Lioi appointed the other members of the Directors Committee, which is composed of Directors Messrs. Corbo, Pérez and Molina. Additionally, Messrs. Corbo and Molina were appointed as members of the Audit Committee, both meeting the independence criteria under the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange Rules. The Board of Directors also resolved that Directors Messrs. Pérez and Barros participate in the Audit Committee´s meetings as observers.

 

At the Board meeting held on October 5, 2022, the Board of Directors took notice of the resignation of Mr. José Miguel Barros van Hövell tot Westerflier from the position of director, effective on October 1, 2022.At the same meeting, and as permitted by Article 32 of Law No. 18,046, the Board unanimously agreed to appoint Ms. María Gabriela Cadenas as a Director, until the next Ordinary Shareholders' Meeting is held.

 

By virtue of the foregoing, at the Ordinary Shareholders' Meeting held on April 12, 2023, a new Board of Directors was elected for a period of three years, being elected the following directors: Andrónico Luksic Craig, Francisco Pérez Mackenna, Pablo Granifo Lavín, Rodrigo Hinzpeter Kirberg, Carlos Molina Solís, María Gabriela Cadenas, Marc Gross, Rory Cullinan and Vittorio Corbo Lioi, the latter being appointed as an independent director in accordance with the provisions of Article 50 bis of Law No. 18. 046. The Chairman and Vice Chairman of the Board of Directors as well as the members of the Audit Committee were appointed at a Board meeting held on the same date. In accordance with the provisions of Article 50 bis of Law No. 18,046, the independent director Mr. Vittorio Corbo Lioi appointed the other members of the Directors' Committee, which occurred at the same meeting, which was composed of directors Mr. Corbo, Mr. Pérez and Mr. Molina. The Audit Committee was composed of directors Mr. Corbo and Mr. Molina, who meet the applicable independence requirements according to the criteria established in the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the New York Stock Exchange. In addition, the Board of Directors resolved that Mr. Perez will participate in the Audit Committee meetings as an observer.

 

The Ordinary Shareholders’ Meeting held on April 13, 2022, it was resolved to maintain the Directors’ remuneration agreed at the previous Ordinary Shareholders’ Meeting, which consists of a monthly gross compensation for attendance to Board Meetings of UF 100 per Director, and UF 200 for the Chairman, independent of the number of meetings held within such period, plus an amount equivalent to 3% of the distributed dividends with charge to the Company’s profits, for the whole Board, calculated on a maximum amount equivalent to 50% of the distributable net income for the year, at a rate of one-ninth for each Director and in proportion to the time each one served as such during the year 2022.

 

The aforementioned Shareholders’ Meeting also agreed to maintain the remuneration of Directors that are members of the Directors Committee, consisting of a monthly gross fee for attendance to Directors Committee meetings, independent of the number of meetings held during the period, of UF 50, plus the corresponding percentage of the distributed dividends until completing the additional third established in article 50 bis of Law No. 18,046 on Corporations and Circular No. 1,956 of the Comisión para el Mercado Financiero (Financial Market Commission); and with respect to those Directors who are members of the Audit Committee, and those appointed as observers of the same, a monthly gross fee for attendance to Audit Committee meetings, independent of the number held during the period, of UF 50.

 

At the Ordinary Shareholders' Meeting held on April 12, 2023, it was agreed to maintain equal compensation for the Board of Directors, Directors' Committee and Audit Committee.

F-66 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The remunerations of Directors and Chief Executives of the Company are composed as follows:

 

Directors’ remunerations:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Audit's Committee 15,945 18,828
Directors' Committee 18,306 16,212
Attendance meetings fee 357,622 360,023
     

 

 

 

Chief Executives’ remunerations:

 

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Directors' Committee 3,564 3,153
Attendance meetings fee 50,338 53,753
     

 

The Chief Executives’ Remuneration as of March 31, 2023 amounted to ThCh$ 4,830,689 (ThCh$ 4,892,593 as of March 31, 2022). The Company grants to the Chief Executives annual bonuses, which have an optional and variable nature, not contractual and assigned according to compliance of individual and corporate goals and based on the incomes of the period.

 

 

 

Note 12    Inventories

 

The inventories balances are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Finished products 173,559,792 184,684,428
In process products 1,406,729 1,698,741
Raw material 259,894,109 265,412,390
Inventories in transit 14,686,539 21,209,137
Materials and products 12,968,912 13,075,171
Realizable net value estimate and obsolescence (4,838,519) (5,280,333)
Total 457,677,562 480,799,534

 

For the period ended as of March 31, 2023 and 2022, the Company wrote off a total of ThCh$ 1,124,963 and ThCh$ 418,524, against net realizable value and obsolescence, respectively.

 

Additionally, the Company presents an estimate for inventory impairment which includes amounts related to low turnover, technical obsolescence and/or products recalled from the market.

F-67 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The movement of net realizable value and obsolescence estimate is detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Initial balance (5,280,333) (3,176,553)
Inventories write-down estimation (918,871) (4,756,848)
Inventories recognised as an expense 1,124,963 2,371,770
Business combinations effect 235,722 281,298
Total (4,838,519) (5,280,333)

 

As of March 31, 2023 and December 31, 2022, the Company does not have any inventory pledged as guarantee for financial obligations.

 

 

Note 13    Biological assets

 

The Company recorded under Current biological assets the agricultural activities (grapes) derived from production of plantations that will be destined to be an input to the following process of the wine production.

 

The costs associated to the agricultural activities (grapes) are accumulated to the harvest date.

 

The valuation of current biological assets is described in Note 2 - Summary of significant accounting policies, 2.10.

 

The movement of current biological assets is detailed as follows:

 

  ThCh$  
 
As of January 1, 2022    
Historic cost 12,546,705  
Book Value 12,546,705  
     
As of December 31, 2022    
Conversion effect (776,552)  
Acquisitions 31,215,697  
Decreases due to harvesting (27,132,201)  
Other increases (decreases) (1) 326,644  
Sub-Total 3,633,588  
Book Value 16,180,293  
     
As of December 31, 2022    
Historic cost 16,180,293  
Book Value 16,180,293  
     
As of March 31, 2023    
Conversion effect (562,004)  
Acquisitions 9,403,895  
Decreases due to harvesting (16,718,350)  
Other increases (decreases) (1) 531,393  
Sub-Total (7,345,066)  
Book Value 8,835,227  
     
As of March 31, 2023    
Historic cost 8,835,227  
Book Value 8,835,227  

 

(1) Mainly corresponds to the financial effect of the application IAS 29 “Financial reporting in hyperinflationary economies”.

 

F-68 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Note 14 Non-current assets of disposal groups classified as held for sale

 

a) International Business Operating segment

 

-During September 2015, the Board of subsidiary Sáenz Briones & Cía. S.A.I.C. authorized the sale of property located in Luján de Cuyo city, Province of Mendoza, Argentina. At the date of issuance of these Consolidated Financial Statements the administration is still committed with a sale plan for this property. In order to to seek out a buyer and keep high probabilities to sale it the subsidiary has changed the Real Estate Broker.

 

b) Wine Operating segment

 

-In 2015, the Board of Viña Valles de Chile S.A. (“VVCH”) which is Viña San Pedro Tarapacá S.A., authorized the sale of certain fixed assets located in Rengo city, Provincia de Cachapoal, Sexta Región.

 

At the date of issuance of the Consolidated Financial Statements, this group of assets, which amounted
ThCh$ 1,770,547, were reclassified to Property, plant and equipment, under the concept of Land, buildings and constructions; the latter considering that the elements required by the IFRS 5 to keep them classified as Non-current assets held for sale are not met. (See Note 19 – Property, plant and equipment).

 

-In November 2022, the Board of Directors of Finca La Celia S.A. authorized the sale of the property identified as Finca Pocito, located in the province of San Juan, Argentina. On November 1, 2022, both the Purchase and Sale Agreement were signed and, together with the acceptance of the Offer, the partial payment was made according with the agreed price, and the occupnacy of the property was passed. It is expected that during the year 2023 the purchasers will complete the payment of the agreed price and the property ownership deed will be generated, materializing the sell. This transaction generated a loss in our results of ThCh$ 641,684 resulting from the lower book value to which the property was sold, discounting the costs to sell (See Note 32 - Other gains (losses)).

 

As described in Note 2 - Summary of significant accounting policies, 2.18, non-current assets of disposal groups classified as held for sale have been recorded at the lower of carrying amount and fair value less cost to sale as of March 31, 2023.

 

Assets held for sale are detailed as follows:

 

Non-current assets of disposal groups classified as held for sale As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Land 1,341,559 1,428,465
Constructions 320,439 341,197
Machinery 18,910 20,135
Vines in formation (plantations) 212,475 226,240
Total 1,893,383 2,016,037

 

F-69 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 15 Business Combinations

 

 

a)D&D SpA.

 

Pursuant to the provisions of the share purchase and sale agreement entered into on June 7, 2022 between the subsidiary Compañía Pisquera de Chile S.A. as purchaser and by Panda SpA. and MBB SpA, as sellers (the Sellers), on December 29, 2022 CPCh formalized the acquisition of 51.0132% of the shares of D&D SpA, through the subscription of a capital increase and on December 30, 2022 through the purchase of shares from the Sellers. Both operations were subject to the fulfillment of certain conditions, which were resolved on January 20, 2023.

 

As explained above, on January 20, 2023, CPCh paid ThCh$ 1,250,000 (equivalent to 444 shares at ThCh$ 2,815.315 each), and also subscribed and paid 135 shares issued in connection with the capital increase agreed at an extraordinary shareholders' meeting of the company, for which CPCh paid ThCh$ 1,481.481 for each share, totaling ThCh$ 200,000. CPCh is now the holder of 579 shares, representing 51.0132% of its total capital stock. At the same time, the parties expressly state that they have agreed that this price will be subject to an increase based on the cases and forms indicated in the share purchase agreement.

 

On February 14, 2023, CPCh paid the Sellers ThCh$ 750,000, corresponding to the first price increase.

 

Additionally, for this business combination, another price increase was recognized, as indicated in Note 11 - Balances and transactions with related parties, number (5).

 

For the business combination described above, the provisional fair values of the assets and liabilities have been determined (See Note 1 - General Information letter C), number (11)).

 

 

Note 16    Investments accounted for using equity method

 

Joint ventures and Associates

 

As of March 31, 2023 and December 31, 2022, the Company recorded investments qualifying as joint venture and associates.

 

The share value of investments in joint ventures and associates are detailed as follows:

 

  Percentage of participation As of March 31, 2023 As of December 31, 2022
% ThCh$ ThCh$
Cervecería Austral S.A. 50,00 11,582,166 10,829,522
Central Cervecera de Colombia S.A.S. 50,00 18,278,913 21,228,654
Zona Franca Central Cervecera S.A.S. 50,00 80,085,381 84,611,035
Aguas de Origen S.A. 50,00 16,806,439 19,832,320
Total joint ventures   126,752,899 136,501,531
Aguas Danone de Argentina S.A. 49,00 3,450,855 3,565,708
Other companies   818,379 858,773
Total associates   4,269,234 4,424,481
Total   131,022,133 140,926,012

 

 

 

F-70 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The above mentioned values include goodwill generated in the acquisition of the following joint venture and associate, which are presented net of any impairment loss:

 

    As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Cervecería Austral S.A.   1,894,770 1,894,770
Aguas de Origen S.A.   98,191 104,552
Aguas Danone de Argentina S.A.   2,194,116 2,336,251
Total   4,187,077 4,335,573

 

The share of net income (loss) of joint ventures and associates accounted for using the equity method are detailed as follows:

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Central Cervecera de Colombia S.A.S. (2,029,728) (2,078,226)
Zona Franca Central Cervecera S.A.S. (1,150,473) 720,293
Aguas de Origen S.A. (1,819,302) -
Cervecería Austral S.A. 1,074,300 789,882
Total joint ventures (3,925,203) (568,051)
Aguas Danone de Argentina S.A. 102,082 -
Other companies 4,351 3,411
Total associates 106,433 3,411
Total (3,818,770) (564,640)

 

 

Changes in investments in joint ventures and associates are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Balance at the beginning of year 140,926,012 138,114,480
Other payments to acquire interests in joint ventures - 36,465,915
Share of net income (loss) of joint ventures and associates accounted for using the equity method (3,818,770) (10,978,068)
Dividends received (262,736) (4,164,922)
Others (*) (5,822,373) (18,511,393)
Total 131,022,133 140,926,012

 

(*) Mainly includes effects from the foreign currency of joint ventures.

 

Significant matters regarding investments accounted for using the equity method are detailed as follows:

 

(1) Cervecería Austral S.A.

 

It is a closed stock company that operates as a beer manufacturing facility in the southern end of Chile, which is the southernmost brewery in the world.

 

(2) Central Cervecera de Colombia S.A.S. and Zona Franca Central Cervecera S.A.S.

 

On November 10, 2014, CCU, directly and through its subsidiaries CCU Investments II SpA., and Grupo Postobón have established a joint arrangement through a company named Central Cervecera de Colombia S.A.S. (the "Company"), in which CCU and Grupo Postobón participate as equal shareholders. The purpose of this Company is the beer and non-alcoholic drinks production, marketing and distribution based on malt (Products).

F-71 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Subsequently, on August 16, 2017, CCU, through its subsidiary CCU Investments ll Limitada, acquired 50% of the shares of a company incorporated in Colombia called Zona Franca Central Cervecera S.A.S. (ZF CC), which relates to a joint agreements and that qualifies as a joint operation, in which CCU and Grupo Postobón participate as equal shareholders. The amount of this transaction was USD 10,204, equivalents to ThCh$ 6,432. The purpose of ZF CC is acting exclusively as industrial user of one or more free trade zones; manufacturing and selling products of its own brands and through licenses to CCC, CCC markets these products.

 

For the purposes above, previous associations involve the construction of a beer production plant, with an annual total capacity of 3,000,000 hectoliters.

 

As of March 31, 2023 no capital contributions have been made, as of December 31, 2022 the amount contributed to CCC and ZF CC amounts to USD 298,959,619 (equivalent to ThCh$ 202,106,752).

 

(3) Aguas Danone de Argentina S.A. and Aguas de Origen S.A.

 

On April 28, 2022, CCU through its subsidiary, Compañía Cervecerías Unidas Argentina S.A. acquired 49% of the ownership of Aguas Danone de Argentina S.A. ("ADA"), which includes the business of mineral waters, flavored waters and powdered juices with its brands Villavicencio, Villa del Sur, Levité, Ser and Brío (the "Transaction"). The Transaction included share acquisition and capital contributions in Argentine pesos totaling USD 28.8 million (equivalent to ThCh$ 25,594,237).

 

According to a public deed dated April 28, 2022, the subsidiary Compañía Cervecerías Unidas Argentina S.A., acquired 49,000 ordinary, nominative, non-endorsable shares of Aguas de Origen S.A. ("ADO"), at a value of one Argentine peso each, reaching a 49% interest in this company. The effective payment of this acquisition was made on August 26, 2022.

 

It should be noted that Aguas de Origen S.A. ("ADO"), is the contination the business of Aguas Danone de Argentina S.A., whish was efective as of December 1, 2022 as a result of the spin-off-merger approved by the shareholders' meeting of Aguas Danone de Argentina S.A. and Aguas de Origen S.A. on June 30, 2022.

 

On November 30, 2022, a purchase of 634,061 shares equivalent to ThCh$ 542,974 was made from Holding Internationale De Boissons S.A.S., which corresponds to 1% of the shares of "ADO", thus reaching a 50% shareholding in this company.

 

The Company does not have any contingent liabilities related to joint ventures and associates as March 31, 2023.

 

 

F-72 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Summarized financial information for associates and joint ventures: The tables below provide summarized financial information for those joint ventures and associates that are material to the group. The information disclosed reflects the amounts presented in the financial statements of the relevant associates and joint ventures and not the Company's share of those amounts. They have been amended to reflect adjustments made by the entity when using the equity method, including fair value adjustments.

 

 

  Associated Joint ventures
As of March 31, 2023 As of December 31, 2022 As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$ ThCh$ ThCh$
Assets and Liabilities        
Current assets 925,631 1,002,278 158,484,927 185,086,705
Non-current assets 3,282,856 3,554,693 300,991,045 287,017,890
Current liabilities 817,746 885,460 33,651,900 127,663,233
Non-current liabilities 1,073,523 1,162,416 84,438,403 75,013,628
         

 

 

 

 

 

 

 

Associated Joint ventures
For the three-months periods ended as of March 31,
2023 2023 2022
ThCh$ ThCh$ ThCh$
Income Statement (Summarized)      
Net sales 208,331 101,412,790 72,176,857
Operating result 208,331 (7,343,833) 822,382
Net income for period 208,331 (8,518,013) 227,376
Other comprehensive income 208,331 (6,599,414) 452,120
Depreciation and amortization - (4,474,449) (4,027,697)
       
         

 

 

 

F-73 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 17 Intangible assets other than goodwill

 

The intangible assets movement are detailed as follows:

 

  Trademarks Software programs Water rights Distribution rights Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
As of January 1, 2022          
Historic cost 121,643,175 54,399,144 3,199,349 2,880,324 182,121,992
Accumulated amortization - (29,320,555) - (857,744) (30,178,299)
Book Value 121,643,175 25,078,589 3,199,349 2,022,580 151,943,693
           
As of December 31, 2022          
Additions (2) 12,950,000 2,416,575 - 613,295 15,979,870
Amortization of year - (4,454,798) - (153,637) (4,608,435)
Conversion effect (cost) (20,964,262) (1,064,314) - (6,019) (22,034,595)
Conversion effect (amotization) - 379,453 - 104,772 484,225
Other increases (decreases) (1) 28,918,297 1,624,386 - 82,231 30,624,914
Sub-Total 20,904,035 (1,098,698) - 640,642 20,445,979
Book Value 142,547,210 23,979,891 3,199,349 2,663,222 172,389,672
           
As of December 31, 2022          
Historic cost 142,547,210 57,375,791 3,199,349 3,569,831 206,692,181
Accumulated amortization - (33,395,900) - (906,609) (34,302,509)
Book Value 142,547,210 23,979,891 3,199,349 2,663,222 172,389,672
           
As of March 31, 2023          
Additions - 657,624 - - 657,624
Additions for business combinations (cost)  (3) 1,962,891 - - - 1,962,891
Divestitures (cost) - (74,540) - - (74,540)
Divestitures (amortization) - 74,540 - - 74,540
Amortization of period - (1,248,069) - (39,638) (1,287,707)
Conversion effect (cost) (14,227,829) (624,329) - (261,111) (15,113,269)
Conversion effect (amotization) - 292,903 - 134,353 427,256
Other increases (decreases) (1) 9,257,049 217,142 - 6,401 9,480,592
Sub-Total (3,007,889) (704,729) - (159,995) (3,872,613)
Book Value 139,539,321 23,275,162 3,199,349 2,503,227 168,517,059
           
As of March 31, 2023          
Historic cost 139,539,321 57,551,688 3,199,349 3,315,121 203,605,479
Accumulated amortization - (34,276,526) - (811,894) (35,088,420)
Book Value 139,539,321 23,275,162 3,199,349 2,503,227 168,517,059

 

(1)Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)See Note 1 – General information, letter C), number (7).
(3)See Note 1 – General information, letter C), number (11).

 

There are no restrictions or pledges on intangible assets.

F-74 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The cash generating units associated to the trademarks are detailed as follows:

 

 

Segment Cash Generating Unit As of March 31, 2023 As of December 31, 2022
(CGU) ThCh$ ThCh$
Chile Embotelladoras Chilenas Unidas S.A. 32,457,711 33,003,901
  Manantial S.A.                                                  1,166,000 1,166,000
  Compañía Pisquera de Chile S.A. (1) 3,326,673 1,363,782
  Cervecería Kunstmann S.A. (2) 15,064,351 15,064,351
  Sub-Total 52,014,735 50,598,034
International Business CCU Argentina S.A. and subsidiaries 55,496,647 59,088,046
  Marzurel S.A., Coralina S.A. and Milotur S.A. 2,529,378 2,641,563
  Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. 3,365,578 3,563,156
  Bebidas Bolivianas BBO S.A. 6,196,007 6,709,069
  Sub-Total 67,587,610 72,001,834
Wines Viña San Pedro Tarapacá S.A. 19,936,976 19,947,342
  Sub-Total 19,936,976 19,947,342
Total   139,539,321 142,547,210

 

(1)See Note 1 – General information, letter C), number (11).
(2)See Note 1 – General information, letter C), number (7).

 

 

Management has carried out impairment tests, from which no evidence of impairment has emerged. Regarding Trademarks with an indefinite useful life, the same methodology has been used as indicated in Note 18 – Goodwill.

 

F-75 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 18 Goodwill

 

The goodwill movement is detailed as follows:

 

  Goodwill
ThCh$
As of January 1, 2022  
Historic cost 131,172,835
Book Value 131,172,835
   
As of December 31, 2022  
Other increases (decreases) (1) 19,526,568
Conversion effect (13,729,969)
Sub-Total 5,796,599
Book Value 136,969,434
   
As of December 31, 2022  
Historic cost 136,969,434
Book Value 136,969,434
   
As of March 31, 2023  
Additions for business combinations (2) 1,573,345
Other increases (decreases) (1) 6,250,810
Conversion effect (9,984,580)
Sub-Total (2,160,425)
Book Value 134,809,009
   
As of March 31, 2023  
Historic cost 134,809,009
Book Value 134,809,009

 

(1)Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)See Note 1 – General information, letter C), number (11).

 

F-76 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

For the purpose of impairment testing, goodwill acquired in a business combination is allocated as of the acquisition date to each of the CGUs, or groups of CGUs that is expected to benefit from the business combination synergies. The carrying amount of goodwill assigned to the CGUs within the Company’s segments is detailed as follows:

 

Segment Cash Generating Unit As of March 31, 2023 As of December 31, 2022
(CGU) ThCh$ ThCh$
Chile Embotelladoras Chilenas Unidas S.A. 25,257,686 25,257,686
  Manantial S.A.                                                  8,879,245 8,879,245
  Compañía Pisquera de Chile S.A.                                                  9,808,550 9,808,550
  Los Huemules S.R.L.                                              1,782 2,277
  D&D SpA. (1) 1,573,345 -
  Cervecería Kunstmann S.A. 456,007 456,007
  Cervecería Szot SpA. 202,469 202,469
  Sub-Total 46,179,084 44,606,234
International Business CCU Argentina S.A. and subsidiaries 37,517,033 39,949,114
  Marzurel S.A., Coralina S.A. and Milotur S.A. 4,539,210 4,815,276
  Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. 4,978,990 5,244,087
  Bebidas Bolivianas BBO S.A. 9,178,548 9,938,579
  Sub-Total 56,213,781 59,947,056
Wines Viña San Pedro Tarapacá S.A. 32,416,144 32,416,144
  Sub-Total 32,416,144 32,416,144
Total   134,809,009 136,969,434

 

(1)See Note 1 – General information, letter C), number (11).

 

 

Goodwill assigned to the CGUs is subject to impairment test on an annually basis or more frequently if there are signs of potential impairment. These signs may include a significant change in the economic environment that could affect the business scenario, new legal provisions, operational performance indicators or the disposal of an important part of a CGU. The impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable value of each CGU is determined as the highest amount between its value in use and its fair value minus the cost of selling. The management considers that the value in use approach, determined by a discounted cash flow model, is the most reliable method to determine the recoverable values of the CGU.

 

The following table shows the most relevant inputs for each CGU in where there is a relevant Goodwill and / or intangible assets with indefinite useful life assigned:

 

  Chile Argentina Uruguay Paraguay Bolivia  
 
Estimated CAPEX for the year 2023 ThCh$ 127,717 38,129 1,671 3,324 1,417  
Perpetual growth 3.00% 2.50% 2.20% 2.20% 4.40%  
Discount rate 7.50% 23.00% 11.28% 11.35% 12.30%  
             

 

The following describes some considerations applied when determining the corresponding values in use of the CGUs that have Goodwill and / or intangible assets with indefinite useful life assigned:

 

Projection period: A five-year horizon is considered for all units / brands. An exceptionally longer period of time (no longer than ten years), is considered for those units / brands that require a longer maturation period.

 

Cash Flow: To determine the value in use, the Company has used cash flow projections in line with the time horizon described above, based on budgets, strategic plans and projections reviewed by management for the same period of time. Given the maturity of our business, these budgets have been historicaly consistent with the results. Management’s cash flow projection included significant judgements and assumptions relating to perpetual growth rates and discount rates.

F-77 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Perpetual growth: Although the Company expects a higher volume and price growth in the medium and long term, a nominal growth of 3% has been assumed for the perpetuity in Chilean units, which is a conservative assumption considering the historical capacity and nature of the business where the company operates. In the case of Uruguay a perpetuity rate of 2.2% is used, consistent with the expected long-term growth for this country. For Bolivia a perpetuity rate of 4.4% equivalent to long-term inflation of the country plus a percentage of the potential long-term GDP are used, In the case of Argentina, a perpetuity rate of 2.5% are used respectively, which are composed by the average inflation rate of the United States of America mentioned above, plus a percentage of the potential long-term GDP in each country.

 

Discount rate: Corresponds to the nominal WACC (Weighted Average Cost of Capital) rate of each country.

 

According to the calculated sensitivities, the Administration determines that there is no reasonably possible change in the assumptions mentioned above that could cause that the book value exceeds the estimated recoverable value as of March 31, 2023.

F-78 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 19 Property, plant and equipment

 

Property, plant and equipment movements are detailed as follows:

 

 

   Land, buildings and construction  Machinery and equipment  Bottles and containers  Other Equipment  Assets under contruction  Furniture, accessories and vehicles  Under production vines  Total
 ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$
As of January 1, 2022                
Historic cost 790,813,382 691,181,931 194,726,856 147,793,572 195,282,050 83,225,686 38,465,102 2,141,488,579
Accumulated depreciation (252,590,764) (376,384,175) (116,338,645) (101,641,643) - (56,210,408) (16,061,490) (919,227,125)
Book Value 538,222,618 314,797,756 78,388,211 46,151,929 195,282,050 27,015,278 22,403,612 1,222,261,454
                 
As of December 31, 2022                
Additions - - - - 197,387,873 - - 197,387,873
Transfers 61,166,714 79,898,704 22,694,028 19,887,613 (200,131,448) 9,568,259 6,915,853 (277)
Transfers to Assets held for sale (cost) (1,765,306) (36,934) - - - - (615,461) (2,417,701)
Transfers to Assets held for sale (depreciation) 30,707 29,939 - - - - 287,546 348,192
Transfers from Assets held from sale (cost) 1,770,547 - - - - - - 1,770,547
Conversion effect historic (cost) (29,680,592) (54,111,392) (34,138,268) (9,104,748) (7,821,487) (781,851) (2,238,221) (137,876,559)
Write off (cost) (6,648,641) (9,972,059) (2,248,000) (84,791) - (1,255,691) - (20,209,182)
Write off (depreciation) 6,535,423 9,970,855 2,172,805 77,589 - 1,254,399 - 20,011,071
Capitalized interests - - - - 797,442 - - 797,442
Depreciation (24,493,237) (38,579,233) (25,171,425) (15,552,044) - (6,609,355) (1,808,857) (112,214,151)
Conversion effect (depreciation) 1,821,057 8,082,936 14,171,760 5,747,971 - 528,252 - 30,351,976
Other increases (decreases) (1) 34,879,083 59,737,810 27,530,952 4,432,463 25,533,318 271,976 5,587,805 157,973,407
Divestitures (cost) (401,557) (65,792) (20,065,136) (7,645,330) - (629,411) (392,883) (29,200,109)
Divestitures (depreciation) 63,935 50,276 19,750,911 7,307,878 - 365,518 323,801 27,862,319
Sub-Total 43,278,133 55,005,110 4,697,627 5,066,601 15,765,698 2,712,096 8,059,583 134,584,848
Book Value 581,500,751 369,802,866 83,085,838 51,218,530 211,047,748 29,727,374 30,463,195 1,356,846,302
                 
As of December 31, 2022                
Historic cost 862,106,306 813,091,440 253,015,079 164,415,831 211,047,748 91,014,222 48,703,199 2,443,393,825
Accumulated depreciation (280,605,555) (443,288,574) (169,929,241) (113,197,301) - (61,286,848) (18,240,004) (1,086,547,523)
Book Value 581,500,751 369,802,866 83,085,838 51,218,530 211,047,748 29,727,374 30,463,195 1,356,846,302
                 
As of March 31, 2023                
Additions - - - - 22,334,003 - - 22,334,003
Additions for business combinations (cost) (2) 181,006 510,523 - - - 79,095 - 770,624
Additions for business combinations (depreciation) (7,271) (37,411) - - - (9,301) - (53,983)
Transfers 2,718,486 7,932,736 10,018,311 4,479,083 (26,310,589) 1,142,504 19,469 -
Conversion effect historic (cost) (20,541,107) (34,886,291) (19,298,291) (5,407,102) (8,843,159) (639,159) (1,451,285) (91,066,394)
Write off (cost) (377,685) (3,347,115) (106,776) (4,226) - (277,440) - (4,113,242)
Write off (depreciation) 343,446 2,840,286 106,738 176 - 271,285 - 3,561,931
Capitalized interests - - - - 81,560 - - 81,560
Depreciation (5,791,563) (9,159,782) (5,986,276) (3,876,257) - (1,804,545) (449,537) (27,067,960)
Conversion effect (depreciation) 1,335,352 6,555,483 7,662,370 3,335,999 - 296,689 - 19,185,893
Other increases (decreases) (1) 12,520,892 21,953,969 9,388,476 1,337,989 6,314,699 223,943 1,038,862 52,778,830
Sub-Total (9,618,444) (7,637,602) 1,784,552 (134,338) (6,423,486) (716,929) (842,491) (23,588,738)
Book Value 571,882,307 362,165,264 84,870,390 51,084,192 204,624,262 29,010,445 29,620,704 1,333,257,564
                 
As of March 31, 2023                
Historic cost 857,158,329 806,972,045 253,040,339 164,831,960 204,624,262 91,662,737 49,400,653 2,427,690,325
Accumulated depreciation (285,276,022) (444,806,781) (168,169,949) (113,747,768) - (62,652,292) (19,779,949) (1,094,432,761)
Book Value 571,882,307 362,165,264 84,870,390 51,084,192 204,624,262 29,010,445 29,620,704 1,333,257,564

 

(1)Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”
(2)See Note 1 – General information, letter C), number (11).
F-79 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The balance of the land at the end of each period is as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Land 278,066,858 280,329,704
Total 278,066,858 280,329,704

 

Capitalized interest as of March 31, 2023 amounted ThCh$ 81,560 (ThCh$ 246,929 as of December 31, 2022, using an annually capitalization rate of 3.28 % (3.29% as of December 31, 2022).

 

The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land, The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.

 

As of March 31, 2023, the Company maintained approximately 5,079 hectares of which 4,652 are for vines in production stage. Of the total hectares mentioned above, 4,331 correspond to own land and 321 to leased land.

 

The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).

 

During 2022, the production in plant vines yield was approximately 58.7 million kilos of grapes (57.7 million kilos of grapes in 2021).

 

By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.

 

In relation to impairment losses on Property, plant and equipment, Management has analyzed internal and external indicators and has not found evidence of impairment at March 31, 2023.

 

The depreciation for the three-months ended as of March 31, 2023 and 2022, recognized in net income and other assets is as follows:

 

 

  As of March 31, 2023 As of March 31, 2022
ThCh$ ThCh$
Recognized in net income (*) 26,774,047 26,207,047
Recognized in others assets 293,913 214,028
Total 27,067,960 26,421,075

 

(*) Includes ThCh$ 381,376 (ThCh$ 498,974 as of March 31, 2022) of depreciation of agricultural assets (barrels), related to the cost of selling wine.

F-80 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Note 20 Investment Property

 

Investment property movements are detailed as follows:

 

  Land Buildings Total
ThCh$ ThCh$ ThCh$
As of January 1, 2022      
Historic cost 7,113,560 3,346,699 10,460,259
Accumulated depreciation - (908,645) (908,645)
Book Value 7,113,560 2,438,054 9,551,614
       
As of December 31, 2022      
Transfers from PPE (cost) 277 - 277
Divestitures (121,880) - (121,880)
Depreciation - (85,267) (85,267)
Conversion effect (cost) (1,859,082) (712,681) (2,571,763)
Conversion effect (depreciation) - 66,700 66,700
Other increases (decreases) (1) 2,528,154 916,159 3,444,313
Sub-Total 547,469 184,911 732,380
Book Value 7,661,029 2,622,965 10,283,994
       
As of December 31, 2022      
Historic cost                  7,661,029                  3,550,177               11,211,206
Accumulated depreciation                               -    (927,212) (927,212)
Book Value 7,661,029 2,622,965 10,283,994
       
As of March 31, 2023      
Depreciation - (21,283) (21,283)
Conversion effect (cost) (1,124,195) (419,448) (1,543,643)
Conversion effect (depreciation) - 33,018 33,018
Other increases (decreases) (1) 809,306 278,191 1,087,497
Sub-Total (314,889) (129,522) (444,411)
Book Value 7,346,140 2,493,443 9,839,583
       
As of March 31, 2023      
Historic cost 7,346,140 3,408,920 10,755,060
Accumulated depreciation - (915,477) (915,477)
Book Value 7,346,140 2,493,443 9,839,583

 

(1) Corresponds to the financial effect of the application IAS 29 Financial reporting in hyperinflationary economies.

 

Investment property includes seventeen land properties, two offices and one apartment, situated in Chile, which are maintained for appreciation purposes, recording no income in 2023 (ThCh$ 1,225 as of March 31, 2022). Additionally, there are four properties in Argentina, which are leased and generated an income for ThCh$ 36,674 for period 2023 (ThCh$ 25,952 as on March 31, 2022). In addition, the expenses associated with such investment properties amounted to ThCh$ 21,881 for the period ended as of March 31, 2023 (ThCh$ 23,193 as of March 31, 2022).

 

The market valuation of investment properties exceeds 100% of the book value.

 

The fair value, of investment property that represent 96% of the carrying amount is ThCh$ 16,844,762.

 

Management has not detected evidence of impairment of investment property.

 

The Company does not maintain any pledge or restriction over investment property items.

F-81 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 21 Other financial liabilities

 

Debts and financial liabilities classified according to the type of obligation and their classifications in the Interim Consolidated Financial Statements are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Bank borrowings (1) 107,559,335 74,307,931 134,737,116 84,839,970
Bonds payable (1) 24,587,681 1,047,272,741 30,871,086 1,081,682,928
Derivatives not designated as hedges (2) 3,933,463 - 3,753,264 -
Derivatives designated as hedges (2) 4,014,831 8,753,938 4,605,695 9,183,801
Deposits for return of bottles and containers 11,942,259 - 11,912,090 -
Option contract liability (3) 25,091,627 - - -
Total 177,129,196 1,130,334,610 185,879,251 1,175,706,699

 

(1) See Note 5 – Risk administration.

(2) See Note 7 – Financial instruments.

(3) See Note 1 – General information, letter C), number (9).

 

 

F-82 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Current bank borrowings and bonds payable

 

The maturities and interest rates of these obligations are detailed as follows:

 

As of March 31, 2023:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 1,680 6,865 8,545 Monthly 3.39
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 2,977 - 2,977 Monthly 5.65
76,920,876-3 D&D SpA. Chile 97,006,000-6 Banco de Crédito e Inversiones Chile CLP 7,688 31,097 38,785 At maturity 6.96
76,920,876-3 D&D SpA. Chile 97,006,000-6 Banco de Crédito e Inversiones Chile CLP 5,329 17,764 23,093 At maturity 3.50
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 97,601,500 - 97,601,500 At maturity 5.70
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 34,317 34,317 At maturity 8.70
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 2,014,308 - 2,014,308 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 1,007,332 - 1,007,332 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 68,170 - 68,170 At maturity 8.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 4,938 4,938 At maturity 3.95
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 882,848 820,788 1,703,636 Semiannual 3.45
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 242,592 242,592 At maturity 8.66
0-E Finca La Celia S.A. Argentina 0-E Patagonia Argentina USD - 118,854 118,854 At maturity 3.75
0-E Finca La Celia S.A. Argentina 0-E Patagonia Argentina USD - 158,309 158,309 At maturity 3.75
0-E Finca La Celia S.A. Argentina 0-E Patagonia Argentina ARS 228,571 - 228,571 At maturity 73.00
0-E Finca La Celia S.A. Argentina 0-E San Juan Argentina ARS 1,577,355 - 1,577,355 At maturity 73.00
0-E Finca La Celia S.A. Argentina 0-E BBVA Argentina ARS 381,446 - 381,446 At maturity 73.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 239,374 239,374 At maturity 5.25
0-E Finca La Celia S.A. Argentina 0-E Patagonia Argentina USD - 198,597 198,597 At maturity 3.75
0-E Saenz Briones & Cía. S.A.I.C. Argentina 0-E BBVA Argentina ARS 499,834 - 499,834 At maturity 74.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 12,144 476,972 489,116 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 11,231 476,972 488,203 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 17,121 - 17,121 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 49,710 - 49,710 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 18,111 - 18,111 Semiannual 5.50
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 1,742 113,565 115,307 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 2,105 227,129 229,234 Semiannual 5.30
Total             104,391,202 3,168,133 107,559,335    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration,

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bond payable                      
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond H 573 03/23/2009 Chile UF - 6,524,218 6,524,218 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 28/06/2018 Chile UF - 431,766 431,766 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 28/06/2018 Chile UF 471,210 13,488,200 13,959,410 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 28/06/2018 Chile UF 438,463 190,976 629,439 Semiannual 1.60
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond International 144A/Regulación S United States USD - 2,384,087 2,384,087 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond P 897 28/06/2018 Chile UF 6,502 118,006 124,508 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond R 1115 20/08/2022 Chile UF - 119,225 119,225 Semiannual 2.70
91,041,000-8 Viña San Pedro Tarapacá S.A. (2) Chile Bond D 986 12/12/2019 Chile UF 235,736 179,292 415,028 Semiannual 1.00
Total             1,151,911 23,435,770 24,587,681    

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement, Note 7 – Financial instruments.

(2) This obligation is partially hedged by a Cross Currency Swap agreement, Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

As of December 31, 2022:

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 1,645 6,719 8,364 Monthly 3.39
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 2,622 10,587 13,209 Monthly 5.65
76,337,371-1 Bebidas CCU-PepsiCo SpA. Chile 97,018,000-1 Scotiabank Chile Chile CLP 1,010,488 - 1,010,488 At maturity 3.20
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 26,710,141 732,067 27,442,208 At maturity 8.34
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 96,199,000 96,199,000 At maturity 5.70
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile USD 2,582,301 - 2,582,301 At maturity 5.16
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,004,000-5 Banco del Estado de Chile Chile CLP 79,750 - 79,750 At maturity 8.70
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 2,006,310 2,006,310 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 1,003,333 1,003,333 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 218,128 - 218,128 At maturity 8.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 22,881 - 22,881 At maturity 3.95
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 1,662,154 1,662,154 Semiannual 3.45
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 604,555 - 604,555 At maturity 8.66
0-E Compañía Industrial Cervecera S.A. Argentina 0-E Galicia Argentina ARS - 2,999 2,999 Dialy 0.00
0-E Sáenz Briones & Cía. S.A.I.C. Argentina 0-E Santander - Argentina Argentina ARS 9,622 - 9,622 At maturity 46.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 14,806 - 14,806 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 62,115 - 62,115 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 600 - 600 Semiannual 5.50
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 4,453 245,937 250,390 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 8,907 491,874 500,781 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 5,550 516,467 522,017 Semiannual 5.30
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 4,638 516,467 521,105 Semiannual 5.30
Total             31,343,202 103,393,914 134,737,116    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

F-83 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

 

Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Maturity (*)      
0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
ThCh$ ThCh$ ThCh$   (%)
Bond payable                      
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond H 573 03/23/2009 Chile UF 3,773,458 3,174,589 6,948,047 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 06/28/2018 Chile UF 1,180,641 3,684 1,184,325 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 06/28/2018 Chile UF 50,640 13,420,052 13,470,692 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 06/28/2018 Chile UF 62,890 278,815 341,705 Semiannual 1.60
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond Internacional 144A/Regulation S United States USD 6,882,197 - 6,882,197 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond P 897 06/28/2018 Chile UF 705,938 - 705,938 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond R 1115 08/20/2022 Chile UF 1,059,348 - 1,059,348 Semiannual 2.70
91,041,000-8 Viña San Pedro Tarapacá S.A. (2) Chile Bond D 986 12/12/2019 Chile UF 59,128 219,706 278,834 Semiannual 1.00
Total             13,774,240 17,096,846 30,871,086    

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement, Note 7 – Financial instruments.

(2) This obligation is partially hedged by a Cross Currency Swap agreement, Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

Non-current bank borrowings and bonds payable

 

The maturities and interest rates of these obligations are detailed as follows:

 

As of March 31, 2023:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 14,451 15,462 25,248 55,161 Monthly 3.39
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 23,762 26,570 63,526 113,858 Monthly 5.65
76,920,876-3 D&D SpA. Chile 97,006,000-6 Banco de Crédito e Inversiones Chile CLP 31,097 - - 31,097 At maturity 6.96
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 30,000,000 - 30,000,000 At maturity 8.34
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 2,000,000 - - 2,000,000 At maturity 8.70
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 6,713,685 - 6,713,685 At maturity 8.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 2,988,203 - - 2,988,203 At maturity 3.95
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 3,305,140 - - 3,305,140 Semiannual 3.45
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 16,000,000 - 16,000,000 At maturity 8.66
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 730,362 973,816 2,191,088 3,895,266 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 1,513,945 2,018,594 4,289,511 7,822,050 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 768,595 614,876 - 1,383,471 Semiannual 5.50
Total             11,375,555 56,363,003 6,569,373 74,307,931    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bond payable                        
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond H 573 03/23/2009 Chile UF 12,889,745 12,889,679 12,890,785 38,670,209 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 06/28/2018 Chile UF 9,932 9,824 106,815,941 106,835,697 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 06/28/2018 Chile UF 53,756,274 40,264,860 - 94,021,134 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 06/28/2018 Chile UF 509,268 509,268 71,730,988 72,749,524 Semiannual 1.60
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond International 144A/Regulation S United States USD - - 468,400,778 468,400,778 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond P 897 06/28/2018 Chile UF 52,026 52,026 71,267,192 71,371,244 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond R 1115 08/20/2022 Chile UF - - 141,572,930 141,572,930 Semiannual 2.70
91,041,000-8 Viña San Pedro Tarapacá S.A. (2) Chile Bond D 986 12/12/2019 Chile UF 53,651,225 - - 53,651,225 Semiannual 1.00
Total             120,868,470 53,725,657 872,678,614 1,047,272,741    

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement, Note 7 – Financial instruments.

(2) This obligation is partially hedged by a Cross Currency Swap agreement, Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

F-84 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

As of December 31, 2022:

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 14,141 15,132 26,883 56,156 Monthly 3.39
76,035,409-0 Cervecera Guayacán SpA. Chile 97,004,000-5 Banco de Chile Chile UF 23,137 25,868 55,717 104,722 Monthly 5.65
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 40,000,000 - 40,000,000 At maturity 8.34
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,004,000-5 Banco del Estado de Chile Chile CLP 2,000,000 - - 2,000,000 At maturity 8.70
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 6,710,993 - 6,710,993 At maturity 8.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 2,998,735 - - 2,998,735 At maturity 3.95
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 3,299,391 - - 3,299,391 Semiannual 3.45
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 16,000,000 - 16,000,000 At maturity 8.66
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 659,034 1,054,454 2,504,328 4,217,816 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 1,365,925 2,185,478 4,918,354 8,469,757 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 368,400 491,200 122,800 982,400 Semiannual 5.50
Total             10,728,763 66,483,125 7,628,082 84,839,970    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bond payable                        
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond H 573 03/23/2009 Chile UF 12,721,446 12,721,446 15,908,546 41,351,438 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 06/28/2018 Chile UF 9,822 9,822 105,422,549 105,442,193 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 06/28/2018 Chile UF 53,071,586 39,800,351 - 92,871,937 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 06/28/2018 Chile UF 503,118 503,118 70,857,871 71,864,107 Semiannual 1.60
91,041,000-8 Viña San Pedro Tarapacá S.A. (2) Chile Bond D 986 12/12/2019 Chile UF 344,064 52,666,470 - 53,010,534 Semiannual 1.00
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond Internacional 144A/Regulation S United States USD - - 506,983,975 506,983,975 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond P 897 06/28/2018 Chile UF - - 70,444,041 70,444,041 Semiannual 3.35
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond R 1115 08/20/2022 Chile UF - - 139,714,703 139,714,703 Semiannual 2.70
Total             66,650,036 105,701,207 909,331,685 1,081,682,928    

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement, Note 7 – Financial instruments.

(2) This obligation is partially hedged by a Cross Currency Swap agreement, Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 - Risk administration.

 

Details of the fair value of bank borrowings, financial leases obligations and bonds payable are described in Note 7 - Financial instruments.

 

The effective interest rates of bond obligations are as follows:

 

Bonds Serie H 4.27%

Bonds Serie J 2.89%

Bonds Serie L 1.21%

Bonds Serie M 0.87%

Bonds International 3.30%

Bonds Serie D 0.53%

Bonds Serie P 3.36%

Bonds Serie R 2.81%

 

 

 

F-85 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The terms and conditions of the main interest accruing obligations as of March 31, 2023, are detailed as follows:

 

A)Bank Borrowings

 

Banco del Estado de Chile - Bank Loans

 

a)On July 27, 2012, the subsidiary Compañía Pisquera Chile S.A. (CPCh) signed a bank loan with the Banco del Estado de Chile for a total of ThCh$ 16,000,000, with maturity on July 27, 2017.

 

This loan accrues interest at an annual fixed rate of 6.86% and an effective rate of 7.17% per annum. The subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.

 

On July 27, 2017 this loan was renewed for 5 years, with maturity on July 27, 2022.

 

This loan accrues interest at an annual fixed rate of 4.68%. The Subsidiary pays interest semi-annually and the capital amortization consists of a single payment at the end of the established term.

 

On July 27, 2022 this loan was renewed for 5 years, with maturity on July 27, 2027.

 

This loan bears interest at a annual fixed rate of 8.664%. The company pays interests semiannually and the principal amortization consists of a single payment at the end of the established term.

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios, which will be measured on the half-yearly financial statements of CPCh:

 

-Maintain a Financial Expense Coverage not less than 3, calculated as the relationship between Gross Margin less Marketing costs, Distribution and Administration expenses, plus Other income by function, less Other expenses by function, plus Depreciation and Amortization, divided by Financial costs.

 

-Maintain a debt ratio of no more than 3, measured as Total liabilities divided by Equity.

 

-Maintain an Equity higher than UF 770,000.

 

In addition, this loan obliges CPCh to comply with certain restrictions of affirmative nature, including maintaining insurance, maintaining the ownership of essential assets, and also to comply with certain restrictions, such as not to pledge, mortgage or grant any kind of encumbrance or real right over any fixed asset with an individual accounting value higher than
UF 10,000, except under the terms established by the agreement, among other.

 

On the other hand, the Company, through an agreement dated July 28, 2017, forces to maintain a direct or indirect shareholding of at least 50.1%, which allows it to control its subsidiary Compañía Pisquera de Chile S.A. during the term of this loan.

 

As of March 31, 2023, the subsidiary and CCU were in compliance with the financial covenants.

 

b)On April 16, 2021, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 1,000,000, at a fixed interest rate maturing on April 17, 2023.

 

On April 17, 2023, this loan was renewed for a 3-year term, maturing on April 17, 2026.

 

The subsidiary amortizes interest semi-annually and principal in a single payment at the end of the established term.

 

c)On April 21, 2021, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate maturing on April 21, 2023.

 

On April 17, 2023, this loan was renewed for a 3-year term, maturing on April 21, 2026.

 

The subsidiary amortizes interest semi-annually and principal in a single payment at the end of the established term.

 

F-86 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
d)On July 19, 2022, the subsidiary Cervecería Kunstmann S.A. subscribed a bank loan with Banco del Estado de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on July 18, 2025.

 

The subsidiary amortizes interest semiannually and the principal in a single payment at the end of the established term.

 

e)On August 11, 2022, the subsidiary Cervecería Kunstmann S.A. subscribed a bank loan with Banco del Estado de Chile for a total of ThCh$ 6,750,000, at a fixed interest rate, maturing on August 11, 2027.

 

The subsidiary amortizes interest semiannually and the principal in a single payment at the end of the established term.

 

f)On April 13, 2017, Compañía Cervecerías Unidas S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 40,000,000, at a fixed interest rate, maturing on April 13, 2022.

 

On April 13, 2022, this loan was renewed for a 5-year term, maturing on April 13, 2027.

 

The Company amortizes interest semi-annually, and the capital amortization consists in a single payment at the end of the established term.

 

On March 31, 2023, ThCh$ 10,000,000 of principal due was paid in advance.

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios:

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1,5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a consolidated financial expense coverage of not less than 3 times, defined as the ratio between ORBDA and Financial Costs. ORBDA is the sum of the accounts Gross Margin and Other Income by Function, less the accounts Distribution Costs, Administrative Expenses and Other Expenses by Function and plus the line Depreciation and Amortization recorded in the Note Costs and Expenses by Nature. For Financial Costs, the account of the same name contained in the Consolidated Statement of Income by Function. The Consolidated Financial Expense Coverage will be calculated for the twelve consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the month of closing of such Consolidated Financial Statements.

 

c.The Issuer shall maintain an Adjusted Shareholders' Equity at the consolidated level of at least ThCh$ 312,516,750. For these purposes, Adjusted Shareholders' Equity corresponds to the sum of /i/ the account Equity attributable to owners of the controlling company contained in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Interim Dividends, Dividends provided according to policy, as well as all other accounts related to provision for dividends, contained in the Consolidated Statement of Changes in Shareholders' Equity.

 

d.The Issuer shall maintain unencumbered assets for an amount equal to at least 1.2 times the outstanding amount of unsecured financial debt, For these purposes, assets and debts shall be valued at book value. The term "unencumbered assets" means: /a/ the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets pledged as collateral indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and /b/ Financial Debt, the definition given to this term is found in the Indenture.

 

e.The Issuer shall maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Ltda. and Embotelladoras Chilenas Unidas S.A.

 

F-87 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
f.The Issuer shall not sell, nor allow them to be sold, nor assign ownership and not to transfer and/or in any way dispose of, either through one transaction or a series of transactions, directly or indirectly, assets of its property and those of its subsidiaries necessary, to maintain in Chile, directly and/or through one or more subsidiaries, a nominal installed capacity for the production, indistinctly, of Beer and/or Alcoholic Beverages and/or Nectars and/or Mineral and/or Bottled Waters, hereinafter the "Essential Businesses", equal to or not less, either with respect to one or more of the aforementioned categories or all of them together, than 15.9 million hectoliters per year.

 

g.The Issuer shall maintain, directly or through a subsidiary, ownership of the trademark "CRISTAL", word or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.The Issuer shall not make investments in instruments issued by "related parties" other than its subsidiaries, nor to carry out with them other transactions outside its normal line of business, under conditions other than those established in Title XVI of the Corporations Law.

 

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

 

Banco de Chile – Bank Loans

 

a)On July 5, 2021, the subsidiary Cervecera GuayacánSpA. subscribed a bank loan with Banco de Chile for a total of UF 2,110 (equivalent to ThCh$ 61,928 as of March 31, 2023), at a fixed interest rate, maturing on June 5, 2031.

 

The subsidiary amortizes interest and principal on a monthly basis, with a first payment on August 5, 2021.

 

b)On December 17, 2021, the subsidiary Cervecera GuayacánSpA. subscribed a bank loan with Banco de Chile for a total of UF 3,663 (equivalent outstanding balance is ThCh$ 112,938 as of March 31, 2023), at a fixed interest rate, maturing on November 17, 2031.

 

The subsidiary amortizes interest and principal on a monthly basis.

 

Scotiabank Chile – Bank Loans

 

a)On December 9, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 10,000,000 (equivalent outstanding balance is ThCh$ 5,000,000 as of March 31, 2023), at a fixed interest rate, maturing on December 9, 2025.

 

The subsidiary amortizes interest and capital semi-annually with a first payment on June 9, 2020.

 

The bank loan mentioned above requires complying certain informational requirements and also compliance with certain financial ratios that are described below:

 

i. A Coverage of Financial Expenses higher than or equal to three times. For these purposes, Financial Expenses Coverage is defined as ORBDA divided by the item “Financial Expenses” of the Consolidated Financial Statements of the Debtor measured over the last 12 months, ORBDA is defined as the Operating Income plus Depreciation for the Year and plus amortization of Intangible Assets.

 

ii.A ratio of Net Financial Debt to ORBDA less than or equal to three times. For these purposes the Net Financial Debt is the difference between /i/ the sum of the item “Others Financial Liabilities, Current and Non-Current”; and /ii/ the sum of the item "Cash and Cash Equivalent" in the Consolidated Financial Statements of the Debtor.

 

Additionally, this loan forces the subsidiary to comply with certain negative restrictions, such as not granting real guarantees. These are pledges and mortgages to guarantee its own or third-party obligations without prior authorization and by writing of the Bank for an amount equal to or greater than ten percent of the total fixed assets of the Debtor.

 

As of March 31, 2023, the subsidiary was in compliance with the financial covenants.

 

b)On February 18, 2020, the subsidiary Bebidas CCU-PepsiCo SpA. signed a bank loan with Scotiabank Chile for a total of ThCh$ 2,000,000 at a fixed interest rate and maturity on February 18, 2023. The Company recognized the 50% of this loan in accordance with its participation on this joint operation.
F-88 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the established term.

 

On February 18, 2023, the loan was fully paid.

 

c)On March 17, 2020, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 3,000,000 at a fixed interest rate and maturity on March 16, 2025.

 

The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the established term.

 

The bank loan mentioned above is required to comply certain informational requirements and also compliance with certain financial ratios that are described below:

 

i. A Coverage of Financial Expenses higher than or equal to three times. For these purposes, Financial Expenses Coverage is defined as ORBDA divided by the item “Financial Expenses” of the Consolidated Financial Statements of the Debtor measured over the last 12 months, ORBDA is defined as the Operating Income plus Depreciation for the Year and plus amortization of Intangible Assets.

 

ii.A ratio of Net Financial Debt to ORBDA less than or equal to three times, For these purposes, the Net Financial Debt is the difference between /i/ the sum of the item “Others Financial Liabilities, Current and Non-Current”; and /ii/ the sum of the item "Cash and Cash Equivalent" in the Consolidated Financial Statements of the Debtor.

 

Additionally, this loan forces the subsidiary to comply with certain negative restrictions, such as not granting real guarantees. These are pledges and mortgages to guarantee its own or third-party obligations without prior authorization and by writing the Bank for an amount equal to or greater than ten percent of the total fixed assets of the Debtor.

 

As of March 31, 2023, the subsidiary was in compliance with the financial covenants.

 

d)On October 13, 2021, Compañía Cervecerías Unidas S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 90,000,000, at a fixed interest rate, maturing on April 6, 2023.

 

On April 6, 2023, the loan was renewed with Banco del Estado de Chile for a term of 5 years, maturing on April 6, 2028.

 

The Company amortizes interest on a monthly basis and the principal amortization consists of a single payment at the end of the established maturity date.

 

Banco Itaú Corpbanca – Bank Loans

 

On April 23, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of USD 14,000,000, at a fixed interest rate, maturing on April 22, 2022.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

On April 22, 2022, this loan was repaid for a total equivalent of ThCh$ 11,657,130.

 

 

F-89 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Banco Crédito e Inversiones – Bank loans

 

a)On May 18, 2020, D&D SpA. entered into a bank loan with Banco de Crédito e Inversiones for a total of ThCh$ 69,000 (equivalent outstanding balance is ThCh$ 18,688 as of March 31, 2023) at a fixed interest rate, maturing on April 24, 2024.

 

The Company amortizes interest and principal on a monthly basis.

 

b)On July 23, 2021, D&D SpA. entered into a bank loan with Banco de Crédito e Inversiones for a total of ThCh$ 100,000 (equivalent outstanding balance is ThCh$ 56,250 as of March 31, 2023) at a fixed interest rate, maturing on June 16, 2025.

 

The Company amortizes interest and principal on a monthly basis.

 

 

Banco Mercantil Santa Cruz S.A. – Bank loans

 

a)On June 26, 2017, the subsidiary BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 68,877,500 bolivians (current balance equivalent to ThCh$ 7,821,729 as of March 31, 2023), at a fixed interest rate, maturing on April 4, 2032.

 

The BBO subsidiary amortizes interest on a quarterly basis, and the capital amortization will begin to be settled from November 12, 2024 on a quarterly basis.

 

b)On May 31, 2019, the subsidiary BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 34,300,000 bolivians (current balance equivalent to ThCh$ 3,895,108 as of March 31, 2023), at a fixed interest rate, maturing on April 7, 2029.

 

The BBO subsidiary amortizes interest on a quarterly basis and the capital amortization will begin to be settled from October 31, 2024 on a quarterly basis.

 

c)On June 30, 2022, the subsidiary BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 12,182,220 bolivians (equivalent to ThCh$ 1,383,413 as of March 31, 2022), at a fixed interest rate and maturing on May 29, 2028.

 

This loan accrues interest at a fixed interest rate. The BBO subsidiary will amortize interest on a semi-annual basis, and the capital amortization will begin to be settled on December 16, 2024 on a semi-annual basis.

 

 

F-90 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

B)Bonds

 

Series H Bonds – CCU S.A.

 

On March 23, 2009, under number 573, the Company recorded in the Securities Record the issue of bonds Series H for UF 2 million (the balance outstanding is ThCh$ 45,277,874 as of March 31, 2023), with 21 years terms. Emission was placed in the local market on April 2, 2009. The issuance of the Bond H was UF 2 million with maturity on March 15, 2030, with a discount amounting to ThCh$ 156,952, and accrues interest at an annual fixed rate of 4.25%, with amortizes interest and capital annually.

 

By deed dated December 27, 2010 issued in the Notary of Ricardo San Martín Urrejola, under repertoires No. 36446-2010, were amended Issue Contract Series H, in order to update certain references and to adapt to the new IFRS accounting rules.

 

The current issue was subscribed with Banco Santander Chile as representative of the bond holders and as paying bank, and it requires that the Company complies with the following financial covenants on its Interim Consolidated Financial Statements and other specific requirements:

 

a.Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liability and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

b.Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA[1] and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the cost and expenses.

 

c.Maintain at the end of each quarter, assets free of liens for an amount equal to, at least, 1.2, defined as the ratio of Total Assets free of lien and Financial Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties, Financial Debt free of lien is defined as the sum of lines Bank Loans, Bonds payable and Finance lease obligations contained in Note Other financial liabilities of the Consolidated Financial Statements. These latter obligations are currently presented in a specific item and note.

 

d.Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

e.To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada and Embotelladoras Chilenas Unidas S.A.

 

f.Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year, except in the cases and under the terms of the contract.

 

g.To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

h.Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

 

The inflation risk associated to the interest rate to which Bond H is exposed is mitigated through the use of Cross Currency Swap contracts, which fix the rate. See details of the Company's hedging in Note 7 – Financial Instruments.

 


[1] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

 

F-91 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

Series J Bonds – CCU S.A.

 

On June 28, 2018, CCU S.A. registered in the Securities Register, under the number 898, the issuance of its Series J Bond, bearer and dematerialized, for a total of UF 3 million (the balance outstanding is ThCh$ 106,726,440 as of March 31, 2023) with maturity on August 10, 2043. The Series J bonds will accrue on the unpaid capital expressed in Unidades de Fomento, an annual interest of 2.9%, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 1.4396% semi-annual. Interest will accrue as of August 10, 2018, will be paid semiannually as of February 10, 2019.

 

The issue was subscribed with Banco BICE as the representative of the bond holders and the payer bank and requires the Company to comply with the following financial indicators with respect to its Interim Consolidated Financial Statements and other specific requirements:  

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a consolidated financial expense coverage of not less than three times, defined as the ratio between ORBDA[2] and Financial Expenses. ORBDA is the sum of the accounts Gross margin and Other income per function, minus the accounts Distribution expenses, Administrative expenses and Other expenses per function and plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of twelve consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.Maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of / i / the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and / ii / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d.Maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: / a / Assets Free of Liens is the difference between / i / the Total Assets account in the Consolidated Statement of Financial Position, and / ii / the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and / b / Financial Debt is defined in the Issuance Contract.

 

e.Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: / a / Cervecera CCU Chile Limitada and / b / Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary, to maintain in Chile, directly and / or through one or more Subsidiaries, a nominal installed capacity for the production without distinction of Beers and / or non-alcoholic Beverages and / or Nectars and / or Mineral and / or Packaged Waters, Hereinafter, the "Essential Businesses" equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

 


[2] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-92 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
g.To maintain directly or through a subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business under conditions different from those established in the contract.

 

The inflation risk associated to the interest rate to which Bond J is exposed is mitigated through the use of Cross Currency Swap contracts, which fix the rate. See details of the Company's hedging in Note 7 – Financial Instruments.

 

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

 

Series L Bonds – CCU S.A.

 

On June 28, 2018 under the number 897, CCU S.A. recorded in the Securities Registry the issuance of a 10-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

By public complimentary deed on June 10, 2020 the Company recorded in the Securities Record the issue of Bonds Series L for UF 3 million (the balance outstanding is ThCh$ 106,726,440 as of March 31, 2023), maturing on June 1, 2027. The L Series Bonds will accrue on the unpaid capital expressed in UF an interest rate of 1.20% calculated on the basis of equal semesters of 180 days, equivalent to 0.5982% semiannual. The interests will be accrued from June 1, 2020 and will be paid semiannually as from December 1, 2020. The capital will be paid semiannually as from December 1, 2023.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank and it requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a Consolidated Financial Expense Coverage of no less than three times defined as the ratio between ORBDA[3] and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements including the closing month of said Consolidated Financial Statements.

 

c.The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 


[3] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-93 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

d.The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, which was issued and approved by the International Accounting Standards Board regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date. The account or respective subaccount refers to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the entry of the aforementioned standard, it must be disclosed as a financial liability within the items, Other current financial liabilities and Other non-current financial liabilities, which will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

e.Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary, to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters, Hereinafter, the "Essential Businesses" equal to and not inferior to either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in Chapter XVI of open stocks companies law.

The inflation risk associated to the interest rate to which Bond L is exposed is mitigated through the use of Cross Currency Swap contracts, which fix the rate. See details of the Company's hedging in Note 7 – Financial Instruments.

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

Series M Bonds – CCU S.A.

 

On June 28, 2018 under the number 898, CCU S.A. recorded in the Securities Registry the issuance of a 30-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

As stated in a complementary public deed, dated June 10, 2020, the Series M Bond has been placed, bearer and dematerialized, for a total of UF 2 million (the balance outstanding is ThCh$ 71,150,960 as of March 31, 2023) with maturity on June 1, 2030. The Series M bonds will accrue interest at an annual rate of 1.60% per annum on the unpaid principal expressed in Unidades de Fomento, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 0.7968% per semester. Interest will accrue as from June 1, 2020, will be paid semi-annually as from December 1, 2020 and principal will be paid at the end of the bond term.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank, It requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

F-94 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a Consolidated Financial Expense Coverage of not less than three times defined as the ratio between ORBDA[4] and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d.The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements, and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, it was issued and approved by the International Accounting Standards Board, Regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date, the account or respective subaccount referred to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the mandatory entry of the aforementioned, the standard must be disclosed as a financial liability within the items Other current financial liabilities and Other non-current financial liabilities, will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

e.Maintain directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary, to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production, without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters, Hereinafter, the "Essential Businesses" equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

 


[4] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-95 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business under conditions different from those established in Chapter XVI of open stocks companies law.

 

The inflationary risk associated to the interest rate in which this Bond M is exposed is mitigated by the use of Cross Currency Swap contracts, which fix the rate. See details of the Company's hedging in Note 7 - Financial instruments.

 

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

 

Series P Bonds – CCU S.A.

 

On March 15, 2022 under the number 897, CCU S.A. recorded in the Securities Registry the issuance of a 10-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

As stated in a complementary public deed, dated March 30, 2022, the Series P Bond has been placed, bearer and dematerialized, for a total of UF 2 million (the balance outstanding is ThCh$ 71,150,960 as of March 31, 2023) with maturity on March 15, 2032. The Series P bonds will accrue interest at an annual rate of 3.35% per annum on the unpaid principal expressed in Unidades de Fomento, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 1.6% per semester, Interest will accrue as from March 15, 2022, will be paid semi-annually as from September 15, 2022 and principal will be paid at the end of the bond term.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank. It requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a Consolidated Financial Expense Coverage of not less than three times defined as the ratio between ORBDA[5] and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 


[5] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-96 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

d.The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements, and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, it was issued and approved by the International Accounting Standards Board, Regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date, the account or respective subaccount referred to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the mandatory entry of the aforementioned, the standard must be disclosed as a financial liability within the items Other current financial liabilities and Other non-current financial liabilities, will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

e.Maintain directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary, to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production, without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters, Hereinafter, the "Essential Businesses" equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business under conditions different from those established in Chapter XVI of open stocks companies law.

 

The inflationary risk associated to the interest rate in which this Bond P is exposed is mitigated by the use of Cross Currency Swap contracts, which fix the rate. See details of the Company's hedging in Note 7 - Financial instruments.

 

As of March 31, 2023, the Company was in compliance with the financial covenants.

 

Series International – CCU S.A.

 

On January 19, 2022, the Company issued and placed in the international markets bonds in the amount of USD 600,000,000 (equivalent to ThCh$ 474,246,000 as of March 31, 2023), with an annual interest rate of 3.350%, payable semiannually for a term of 10 years, and payment of principal in one installment at maturity on January 19, 2032, subject to Rule 144 and Regulation S of the U.S. Securities Act of 1933.

 

Bond Serie R – CCU S.A.

 

On August 30, 2022 and under number 1,115, CCU S.A. registered in the relevant securities registry a new line of bonds, in which a line of 30-year bonds was established, under which the issuer may issue one or more series of bonds to the market.

 

As stated in the complementary public documents dated August 26, 2022, the Series R Bond, bearer and dematerialized, has been placed for a total of UF 4 million (equivalent to ThCh$ 142,301,920 as of March 31, 2023), maturing on September 15, 2042. The Series R bonds will accrue a compounded annual interest rate of 2.70% on the outstanding principal, expressed in Unidades de Fomento, calculated on the basis of equal semesters of 180 days, equivalent to 1.3410% semiannually. Interest will be accrued as from September 15, 2022, and will be paid semi-annually as from March 15, 2023. The principal will be paid at the end of the bond term.

 

F-97 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The issue was subscribed with Banco BICE as representative of the bondholders and paying bank, requiring that the Company complies with the following covenants with respect to its Consolidated Financial Statements and other specific requirements:

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a Consolidated Financial Expense Coverage of no less than three times defined as the ratio between ORBDA[6] and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature, Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements including the closing month of said Consolidated Financial Statements.

 

c.The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d.The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, which was issued and approved by the International Accounting Standards Board regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date. The account or respective subaccount refers to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the entry of the aforementioned standard, it must be disclosed as a financial liability within the items, Other current financial liabilities and Other non-current financial liabilities, which will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

e.Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary, to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters, Hereinafter, the "Essential Businesses" equal to and not inferior to either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

 


[6] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-98 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in Chapter XVI of open stocks companies law.

 

As of December 31, 2022, the Company was in compliance with the financial covenants.

 

Series D Bonds – VSPT S.A.

 

On December 12, 2019 under the number 986, VSPT recorded in the Securities Registry the issuance of a 10-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

By public complimentary deed on June 10, 2020, VSPT recorded in the Securities Record the issue of Bonds Series D for UF 1.5 millions (equivalent to ThCh$ 53,363,220 as of March 31, 2023), maturing on June 1, 2025. The interest and capital will be paid semiannually from December 1, 2020 at a fixed interest rate of 1.00% annually.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank and requires that the Company comply with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a.Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b.The Issuer must maintain a Consolidated Financial Expense Coverage of no less than 2.5 times defined as the ratio between ORBDA[7] and Financial Expenses hereinafter, "Consolidated Financial Expense Coverage". For these purposes the following must be considered: /i/ ORBDA is defined as the sum of the items Gross margin and Other income per function, minus the items Distribution expenses, Administrative expenses and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature, /ii/ Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function, The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 100,000,000 at the issuing of every quarterly Consolidated Financial Statement. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, /ii/ the sum of the accounts Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity of the issuer.

 

d.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in the contract with related parties, and neither carry out other operations outside its normal line of business.

 

e.It is obliged to record the provisions that arise from adverse contingencies, which in the opinion of the administration should be referred to in the Consolidated Financial Statements.

 


[7] ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-99 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The exchange rate risk to which Bond D is exposed is proportionally mitigated through the use of Cross Currency Swap contracts. See detail of the Company's hedging in Note 7 – Financial Instruments.

As of March 31, 2023, the subsidiary was in compliance with the financial covenants.

 

 

Note 22 Right of use assets and Lease liabilities

 

Right of use assets

 

The net book value of lands, buildings, machinery, fixtures and accessories, and other property, plant and equipment corresponds to financial lease contracts. The movement for assets by right of use is as follows:

 

   Land and buildings  Machinery  Fixtures, accessories and other properties, plants and equipment  Total
 ThCh$  ThCh$  ThCh$  ThCh$
As of January 1, 2022        
Historic cost 34,402,173 10,411,400 1,568,746 46,382,319
Accumulated depreciation (11,495,723) (6,124,672) (425,941) (18,046,336)
Book Value 22,906,450 4,286,728 1,142,805 28,335,983
Additions 9,079,630 319,036 2,694,578 12,093,244
Conversion effect historic (cost) (1,815,774) (2,671,663) 31,082 (4,456,355)
Depreciation (*) (6,777,557) (1,878,504) (1,033,172) (9,689,233)
Conversion effect (depreciation) 1,059,617 1,514,005 (5,959) 2,567,663
Other increases (decreases) (1) 4,935,759 1,203,792 585,120 6,724,671
Divestitures (cost) (977,851) - - (977,851)
Divestitures (depreciation) 267,849 - - 267,849
Sub-Total 5,771,673 (1,513,334) 2,271,649 6,529,988
Book Value 28,678,123 2,773,394 3,414,454 34,865,971
As of December 31, 2022        
Historic cost 44,902,809 8,686,624 5,697,398 59,286,831
Accumulated depreciation (16,224,686) (5,913,230) (2,282,944) (24,420,860)
Book Value 28,678,123 2,773,394 3,414,454 34,865,971
         
As of March 31, 2023        
Additions 3,726,712 1,303,648 100,588 5,130,948
Additions for business combinations (cost) (2) - - 26,767 26,767
Conversion effect historic (cost) (882,945) (1,168,366) (8,794) (2,060,105)
Depreciation (*) (1,909,656) (484,517) (479,279) (2,873,452)
Conversion effect (depreciation) 563,103 754,714 3,968 1,321,785
Other increases (decreases) (1) 120,973 613,308 261,799 996,080
Divestitures (cost) (35,579) - - (35,579)
Divestitures (depreciation) 5,930 - - 5,930
Sub-Total 1,588,538 1,018,787 (94,951) 2,512,374
Book Value 30,266,661 3,792,181 3,319,503 37,378,345
As of March 31, 2023        
Historic cost 45,717,822 9,428,549 5,970,788 61,117,159
Accumulated depreciation (15,451,161) (5,636,368) (2,651,285) (23,738,814)
Book Value 30,266,661 3,792,181 3,319,503 37,378,345

 

(1)It corresponds mainly to the financial effect of the application of IAS 29 “Financial Information in Hyperinflationary Economies.
(2)See Note 15 - Business Combinations, letter a).

(*) This amount includes ThCh$ 183,437 (ThCh$ 201,933 as of March 31, 2022) for depreciation activated by agricultural assets, associated to the cost of sale of wine.

F-100 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Lease liabilities

 

Lease libialities that accrue interest classified by type of obligation and by their classification in the Consolidated Statement of Financial Position are the following:

 

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Lease liabilities (1) 8,358,621 34,480,263 9,120,616 31,306,552
Total 8,358,621 34,480,263 9,120,616 31,306,552

 

(1)See Note 5 - Risk administration,

 

The most significant financial lease agreements are as follows:

 

CCU S.A.

 

In December, 2004, the Company sold a piece of land previously classified as investment property. As part of the transaction, the Company leased eleven floors of a building under construction on the mentioned piece of land.

 

The building was completed during 2007, and on June 28, 2007, the Company entered into a 25-years lease agreement with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., for a total amount of UF 688,635,63 with an annual interest rate of 7.07%. The current value of the agreement amounted to ThCh$ 10,403,632 as of December 31, 2007. The agreement also grants CCU the right or option to acquire the assets contained in the agreement (real estate, furniture and facilities) as from month 68 of the lease. The lease rentals committed are according to the conditions prevailing in the market.

 

At the time of sale, the Company recognized ThCh$ 3,108,950 as a gain for the building portion not leased by the Company and ThCh$ 2,276,677 as a liability that was deferred until completion of the building. At this time, the Company recorded the transaction as a financial lease.

 

On February 28, 2018, the Company carried out an amendment to the contract with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., recording a balance debt of UF 608,375, with 2.59% annual interest and maturity on February 5, 2048.

 

The book value, nominal value, and interest rates of these lease liabilities are as follows:

 

Current lease liabilities

 

As of March 31, 2023

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Lease liabilities                      
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 44,736 135,522 180,258 Monthly 2.14
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 130,948 399,768 530,716 Monthly 3.95
Subtotal             175,684 535,290 710,974    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 127,156 73,024 200,180 Monthly 4.62
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 26,930 - 26,930 Monthly 1.48
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 1,686,497 3,619,307 5,305,804 Monthly 2.38
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 268,217 746,913 1,015,130 Monthly 3.95
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 31,694 93,600 125,294 Monthly 50.00
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 220,864 646,329 867,193 Monthly 10.13
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 26,779 80,337 107,116 Monthly 0.84
Subtotal (leases IFRS )           2,388,137 5,259,510 7,647,647    
Total             2,563,821 5,794,800 8,358,621    

 

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

F-101 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization
              ThCh$ ThCh$ ThCh$  
Lease liabilities                    
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 48,322 144,133 192,455 Monthly
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 323,343 970,030 1,293,373 Monthly
Subtotal             371,665 1,114,163 1,485,828  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 130,613 79,581 210,194 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 30,978 - 30,978 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 1,742,318 3,829,835 5,572,153 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 306,797 838,261 1,145,058 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 55,541 164,257 219,798 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 272,955 798,863 1,071,818 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 32,078 96,234 128,312 Monthly
Subtotal (leases IFRS )           2,571,280 5,807,031 8,378,311  
Total             2,942,945 6,921,194 9,864,139  

 

 

As of December 31, 2022

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Financial leases obligations                    
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 44,036 133,285 177,321 Monthly 2.14
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 128,118 391,120 519,238 Monthly 3.95
Subtotal             172,154 524,405 696,559    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 174,057 182,644 356,701 Monthly 4.40
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 28,744 28,744 57,488 Monthly 1.48
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 1,700,536 4,205,015 5,905,551 Monthly 2.17
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 197,018 898,826 1,095,844 Monthly 3.95
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 40,403 120,954 161,357 Monthly 27.44
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 186,839 551,073 737,912 Monthly 36.34
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 27,301 81,903 109,204 Monthly 0.84
Subtotal (leases IFRS )           2,354,898 6,069,159 8,424,057    
Total             2,527,052 6,593,564 9,120,616    

 

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization
              ThCh$ ThCh$ ThCh$  
Financial leases obligations                  
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 47,962 142,954 190,916 Monthly
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 304,093 912,278 1,216,371 Monthly
Subtotal             352,055 1,055,232 1,407,287  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 166,793 193,421 360,214 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 29,691 29,691 59,382 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 1,738,738 4,341,637 6,080,375 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 226,897 983,751 1,210,648 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 70,951 212,358 283,309 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 222,679 656,715 879,394 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 32,678 98,035 130,713 Monthly
Subtotal (leases IFRS )           2,488,427 6,515,608 9,004,035  
Total             2,840,482 7,570,840 10,411,322  

 

 

 

F-102 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Non-current lease liabilities

 

As of March 31, 2023

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Lease liabilities                        
79.862.750-3 CCU and subsidiaries Chile 97.030.000-7 Suppliers of PPE Chile UF 142,357 35,321 - 177,678 Monthly 2.14
90.413.000-1 CCU and subsidiaries Chile 99.012.000-5 Suppliers of PPE Chile UF 1,118,881 1,200,704 18,188,996 20,508,581 Monthly 3.95
Subtotal             1,261,238 1,236,025 18,188,996 20,686,259    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 21,905 - - 21,905 Monthly 4.62
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 6,711,618 2,714,180 1,610,872 11,036,670 Monthly 2.38
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 449,404 188,072 785,226 1,422,702 Monthly 3.95
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 70,299 - - 70,299 Monthly 50.00
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 857,655 261,865 - 1,119,520 Monthly 10.13
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 114,749 8,159 - 122,908 Monthly 0.84
Subtotal (leases IFRS )           8,225,630 3,172,276 2,396,098 13,794,004    
Total             9,486,868 4,408,301 20,585,094 34,480,263    

 

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization
              ThCh$ ThCh$ ThCh$ ThCh$  
Lease liabilities                      
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 153,507 35,867 - 189,374 Monthly
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 2,586,748 2,586,748 25,759,690 30,933,186 Monthly
Subtotal             2,740,255 2,622,615 25,759,690 31,122,560  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 23,710 - - 23,710 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 7,050,839 2,969,531 1,790,375 11,810,745 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 595,250 302,104 1,308,589 2,205,943 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 103,648 - - 103,648 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 1,029,355 318,778 - 1,348,133 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 140,534 10,390 - 150,924 Monthly
Subtotal (leases IFRS )           8,943,336 3,600,803 3,098,964 15,643,103  
Total             11,683,591 6,223,418 28,858,654 46,765,663  

 

 

As of December 31, 2022

 

Lease liabilities at book value:

 

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Financial leases obligations                      
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 170,055 52,636 - 222,691 Monthly 2.14
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 1,094,619 1,174,581 18,104,273 20,373,473 Monthly 3.95
Subtotal             1,264,674 1,227,217 18,104,273 20,596,164    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 30,814 - - 30,814 Monthly 4.40
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 6,590,796 1,694,284 59,998 8,345,078 Monthly 2.17
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 539,308 203,634 875,659 1,618,601 Monthly 3.95
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 132,171 - - 132,171 Monthly 27.44
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 427,261 - - 427,261 Monthly 36.34
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 137,381 19,082 - 156,463 Monthly 0.84
Subtotal (leases IFRS )           7,857,731 1,917,000 935,657 10,710,388    
Total             9,122,405 3,144,217 19,039,930 31,306,552    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

F-103 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Lease liabilities at nominal value:

 

              Maturity (*)    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years More than 5 years Total Type of amortization
              ThCh$ ThCh$ ThCh$ ThCh$  
Financial leases obligations                    
79.862.750-3 Transportes CCU Limitada Chile 97.030.000-7 Banco del Estado de Chile Chile UF 183,093 53,801 - 236,894 Monthly
90.413.000-1 Compañía Cervecerías Unidas S.A. Chile 99.012.000-5 Consorcio Nacional  de Seguros S.A. Chile UF 2,432,740 2,432,740 24,530,137 29,395,617 Monthly
Subtotal             2,615,833 2,486,541 24,530,137 29,632,511  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 44,116 - - 44,116 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 6,874,065 1,807,266 68,691 8,750,022 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 659,316 307,154 1,366,483 2,332,953 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 201,342 - - 201,342 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 516,106 - - 516,106 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 168,047 24,299 - 192,346 Monthly
Subtotal (leases IFRS )           8,462,992 2,138,719 1,435,174 12,036,885  
Total             11,078,825 4,625,260 25,965,311 41,669,396  

 

Below is the detail of future payments and the value of lease liabilities:

 

 

  As of March 31, 2023
Gross Amount Interest Value
ThCh$ ThCh$ ThCh$
0 to 3 months 2,942,945 379,124 2,563,821
3 months to 1 year 6,921,194 1,126,394 5,794,800
Over 1 year to 3 years 11,683,591 2,196,723 9,486,868
Over 3 years to 5 years 6,223,418 1,815,117 4,408,301
More than 5 years 28,858,654 8,273,560 20,585,094
Total 56,629,802 13,790,918 42,838,884

 

 

  As of December 31, 2022
Gross Amount Interest Value
ThCh$ ThCh$ ThCh$
0 to 3 months 2,840,482 313,430 2,527,052
3 months to 1 year 7,570,840 977,276 6,593,564
Over 1 year to 3 years 11,078,825 1,956,420 9,122,405
Over 3 years to 5 years 4,625,260 1,481,043 3,144,217
More than 5 years 25,965,311 6,925,381 19,039,930
Total 52,080,718 11,653,550 40,427,168

 

F-104 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Reconciliation of liabilities arising from financing activities:

 

 

 

    As of December 31, 2022  Flows Accrual of interest Change in foreign currency and unit per adjustment Increase through new leases Increase through new leases Others   As of March 31, 2023
 Payments Acquisitions
Principal Interest
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities                    
Current                    
Bank borrowings 134,737,116 (40,470,345) (2,941,932) 3,395,232 3,084,863 (187,936) 60,468 - 9,881,869 107,559,335
Bond payable 30,871,086 (3,235,805) (13,803,390) - 7,595,285 (88,155) - - 3,248,660 24,587,681
Lease liabilities 9,120,616 (2,811,029) (524,225) - 508,690 230,677 26,767 471,666 1,335,459 8,358,621
Total others financial liabilities current 174,728,818 (46,517,179) (17,269,547) 3,395,232 11,188,838 (45,414) 87,235 471,666 14,465,988 140,505,637
Non-current                    
Bank borrowings 84,839,970 - - 484,551 - 2,017 44,113 - (11,062,720) 74,307,931
Bond payable 1,081,682,928 - - - - (31,161,527) - - (3,248,660) 1,047,272,741
Lease liabilities 31,306,552 - - - - 183,505 - 4,659,282 (1,669,076) 34,480,263
Total others financial liabilities non-current 1,197,829,450 - - 484,551 - (30,976,005) 44,113 4,659,282 (15,980,456) 1,156,060,935
Total Other financial liabilities 1,372,558,268 (46,517,179) (17,269,547) 3,879,783 11,188,838 (31,021,419) 131,348 5,130,948 (1,514,468) 1,296,566,572

 

 

 

 

    As of December 31, 2021  Flows Accrual of interest Change in foreign currency and unit per adjustment Increase through new leases Increase through new leases Others   As of March 31, 2022
 Payments Acquisitions
Principal Interest
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities                    
Current                    
Bank borrowings 76,169,204 (1,841,185) (611,181) 5,154,800 2,483,897 (801,150) - - 458,681 81,013,066
Bond payable 8,087,630 (2,879,881) (2,381,248) - 4,909,322 243,244 - - 2,590,527 10,569,594
Lease liabilities 6,152,361 (2,147,457) (247,618) - 415,676 281,737 - 1,004,811 1,244,024 6,703,534
Total others financial liabilities current 90,409,195 (6,868,523) (3,240,047) 5,154,800 7,808,895 (276,169) - 1,004,811 4,293,232 98,286,194
Non-current                    
Bank borrowings 114,492,596 - - - - 3,373 - - (1,724,148) 112,771,821
Bond payable 339,740,414 - - 489,002,428 - (11,459,953) - - (2,590,527) 814,692,362
Lease liabilities 29,009,023 - - - - 354,812 - 1,407,854 (1,704,406) 29,067,283
Total others financial liabilities non-current 483,242,033 - - 489,002,428 - (11,101,768) - 1,407,854 (6,019,081) 956,531,466
Total Other financial liabilities 573,651,228 (6,868,523) (3,240,047) 494,157,228 7,808,895 (11,377,937) - 2,412,665 (1,725,849) 1,054,817,660

 

F-105 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Note 23 Trade and other payables

 

Trade and other payables are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Suppliers 317,426,346 - 420,602,049 -
Notes payable 77,081 13,796 1,043,743 20,945
Trade an other current payables 317,503,427 13,796 421,645,792 20,945
Withholdings payable 63,340,794 - 69,669,485 -
Trade accounts payable withholdings 63,340,794 - 69,669,485 -
Total 380,844,221 13,796 491,315,277 20,945

 

 

Note 24 Other provisions

 

Provisions recorded in the consolidated statement of financial position are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Litigation 240,179 190,056 253,757 242,545
Others 2,402,383 131,391 2,402,383 137,413
Total 2,642,562 321,447 2,656,140 379,958

 

The changes in provisions are detailed as follows:

 

  Litigation (1) Others Total
ThCh$ ThCh$ ThCh$
As of January 1, 2022   576,587   2,419,465 2,996,052
As of December 31, 2022          
Incorporated   507,989   308,194 816,183
Used   (312,708)   (206,154) (518,862)
Released   (97,685)   - (97,685)
Conversion effect   (177,881)   18,291 (159,590)
Changes   (80,285)   120,331 40,046
As of December 31, 2022   496,302   2,539,796 3,036,098
As of March 31, 2023          
Incorporated   90,477   - 90,477
Used   (62,532)   - (62,532)
Released   (30,479)   - (30,479)
Conversion effect   (63,533)   (6,022) (69,555)
Changes   (66,067)   (6,022) (72,089)
As of March 31, 2023   430,235   2,533,774 2,964,009

 

(1)See Note 35 - Contingencies and commitments.

 

F-106 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The maturities of provisions as of March 31, 2023, are detailed as follows:

 

  Litigation Others Total
ThCh$ ThCh$ ThCh$
Less than one year   240,179   2,402,383 2,642,562
Between 1 and 5 years   167,723   131,391 299,114
More than 5 years   22,333   - 22,333
Total   430,235   2,533,774 2,964,009

 

The maturities of provisions as of December 31, 2022, are detailed as follows:

 

  Litigation Others Total
ThCh$ ThCh$ ThCh$
Less than one year   253,757   2,402,383 2,656,140
Between 1 and 5 years   198,070   137,413 335,483
More than 5 years   44,475   - 44,475
Total   496,302   2,539,796 3,036,098

 

The provisions for Litigation and Other - current and non-current correspond to estimates made by the Administration, intended to cover eventual effects that may derive from the resolution of trials/claims or uncertainties to which the Company is exposed. Such trails/claims or uncertainties derive from transactions that are part of the normal course of CCU's business and the countries where it operates and whose details and scopes are not fully public knowledge, so that its detailed exposition could affect the interests of the Company and the progress of the resolution of these, according to the legal reserves of each administrative and judicial procedure. Therefore, based on the provisions of IAS 37 "Provisions, contingent liabilities and contingent assets", paragraph 92, although the amounts provisioned in relation to these trials/claims or uncertainties are indicated, no further detail of the same at the closing of these Financial Statements.

 

Significant litigation proceedings which the Company is exposed to at a consolidated level are detailed in
Note 35 - Contingencies and commitments.

 

Management believes that based on the development of such proceedings to date, the provisions established on a case by case basis are adequate to cover the possible adverse effects that could arise from these proceedings.

 

 

Note 25 Income taxes

 

Tax receivables

 

Taxes receivables are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Refundable tax previous year 37,552,651 2,566,562
Tax payments in advance 10,690,697 34,996,163
Benefits for tax losses 8,213,242 8,545,035
Other credits 1,027,575 599,765
Total 57,484,165 46,707,525

 

 

F-107 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Current tax liabilities

 

Tax payables are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Income tax 14,135,880 2,649,908
Monthly tax payment in advance 6,561,232 5,048,222
Tax under Article N°21 20,781 244,604
Tax payable prior year 693,935 -
Others 1,270,420 1,121,340
Total 22,682,248 9,064,074

 

 

Tax expense

 

The detail of income tax and deferred income tax expense is as follows:

 

  For the three-months periods ended as of March 31,
2023 2022
M$ M$
Income as per deferred tax related to the origin and reversal of temporary differences 1,105,282 (6,786,625)
Tax loss benefits 5,279,123 6,597,093
Total deferred tax expense 6,384,405 (189,532)
Current tax expense (21,725,208) (17,375,077)
Prior period adjustments (6,832) -
Total (expenses) income for current taxes (21,732,040) (17,375,077)
(Loss) Income from income tax (15,347,635) (17,564,609)

 

 

Deferred taxes related to items charged or credited directly to the Consolidated Statement of Comprehensive Income are detailed as follows:

 

  For the three-months periods ended as of March 31,
2023 2022
M$ M$
Net income from cash flow hedge (498,914) (744,836)
Actuarial gains and losses deriving from defined benefit plans 174,381 108,178
Charge to equity (324,533) (636,658)

 

F-108 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Efective Rate

 

The Company’s income tax expense for the three-months periods ended March 31, 2023 and 2022 represents 19.95% and 19.96%, respectively of income before taxes. The following is reconciliation between such effective tax rate and the statutory tax rate valid in Chile.

 

  For the three-months periods ended as of March 31,
2023 2022
ThCh$ Tasa % ThCh$ Tasa %
Income before taxes 76,909,054   87,970,639  
Income tax using the statutory rate (20,765,445) 27.00 (23,752,073) 27.00
Adjustments to reach the effective rate        
Tax effect of permanent differences, net 6,012,476 (7.82) 7,519,511 (8.55)
(Valuation)/Reversal allowance on tax loss 589,796 (0.77) (74,050) 0.08
Effect of tax rates in foreing subsidiaries (1,177,630) 1.53 (1,257,997) 1.43
Prior year adjustments (6,832) 0.01 -                    -
Income tax, as reported (15,347,635)            19.95 (17,564,609) 19.96

 

 

 

Deferred taxes

 

Deferred tax assets and liabilities included in the Interim Consolidated Financial Statements are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Deferred tax assets    
Impairment provision of accounts receivable 1,553,236 1,509,712
Other non-tax expenses 26,216,300 26,204,718
Benefits to staff 3,988,213 4,579,775
Inventory impairment provision 1,241,576 1,381,757
Severance indemnity 11,384,690 11,437,005
Inventory valuation 6,469,312 6,677,494
Intangibles 437,861 417,108
Deferred taxes related to liabilities arising from a single transaction 9,570,887 8,567,251
Other assets 15,502,552 15,930,387
Tax loss carryforwards 25,368,744 21,637,825
Subtotal by deferred tax assets 101,733,371 98,343,032
Deferred tax liabilities offset (77,025,230) (71,145,825)
Total assets from deferred taxes 24,708,141 27,197,207
     
Deferred taxes liabilities    
Property, plant and equipment depreciation 101,157,615 98,822,514
Agricultural operation expenses 9,193,168 8,796,925
Manufacturing indirect activation costs 9,462,797 8,594,229
Intangibles 22,676,211 22,707,420
Deferred taxes related to liabilities arising from a single transaction 10,104,421 9,113,659
Land 22,531,595 23,473,209
Other liabilities 11,401,741 12,337,697
Subtotal by deferred tax liabilities 186,527,548 183,845,653
Deferred tax assets offset (77,025,230) (71,145,825)
Total liabilities from deferred taxes 109,502,318 112,699,828
Total   (84,794,177) (85,502,621)

 

F-109 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

No deferred taxes have been recorded for temporary differences between the taxes and accounting value generated by investments in subsidiaries; consequently, deferred tax is not recognized for the translation adjustments or investments in joint ventures and associates.

 

In accordance with current tax laws in Chile, tax losses do not expire and can be applied indefinitely, Argentina, Uruguay and Paraguay tax losses expire after 5 years and Bolivia tax losses expire after 3 years.

 

Changes in deferred tax assets are detailed as follows:

 

Analysis of the deferred tax movement during the year ThCh$
As of January 1, 2022 (87,514,452)
Deferred taxes related to credited items (charged) directly to equity (1) (43,474,235)
Deferred tax losses tax absorption (1,169,111)
Deferred taxes from tax loss absorption 38,348,112
Conversion effect 6,325,142
Deferred taxes against equity 1,981,923
Sub-Total 2,011,831
As of December 31, 2022 (85,502,621)
   
As of January 1, 2023  
Deferred taxes related to credited items (charged) directly to equity (1) (16,082,397)
Deferred taxes from tax loss absorption 6,384,405
Conversion effect 10,768,256
Deferred taxes against equity 174,381
Deferred income tax on business combinations (2) (536,201)
Sub-Total 708,444
As of March 31, 2023 (84,794,177)

 

(1)Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies.
(2)See Note 1 – General information, letter C), number (11).

 

 

 

Note 26 Employee Benefits

 

The Company grants short term and employment termination benefits as part of its compensation policies.

 

The Parent Company and its subsidiaries have collective agreements with their employees, which establish the compensation and/or short–term and long-term benefits for their staff, the main features of which are described below:

 

§Short-term benefits are generally based on combined plans or agreements, designed to compensate benefits received, such as paid vacation, annual performance bonuses and compensation through annuities.

 

§Long-term benefits are plans or agreements mainly intended to cover the post-employment benefits generated at the end of the labor relationship, be it by voluntary resignation or death of personnel hired.

 

The cost of such benefits is charged against income, in the “Personnel Expense” item.

 

As of March 31, 2023 and December 31, 2022, the total staff benefits recorded in the Interim Consolidated Statement of Financial Position is detailed as follows:

 

Employees’ Benefits As of March 31, 2023 As of December 31, 2022
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Short term benefits 28,001,337 - 42,254,937 -
Employment termination benefits 536,120 41,915,349 929,338 41,843,524
Total 28,537,457 41,915,349 43,184,275 41,843,524

 

F-110 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Short - term benefits

 

Short-term benefits are mainly comprised of recorded vacation (on accruals basis), bonuses and share compensation, Such benefits are recorded when the obligation is accrued and are usually paid within a 12-month periods, consequently, they are not discounted.

 

The total short-term benefits recorded in the Interim Consolidated Statement of Financial Position are detailed as follows:

 

Short-Term Employees’ Benefits As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Vacation 14,668,712 17,778,588
Bonus and compensation 13,332,625 24,476,349
Total 28,001,337 42,254,937

 

The Company records staff vacation cost on an accrual basis.

 

Severance Indemnity

 

The Company records a liability for the payment of an irrevocable severance indemnity, originated by collective and individual agreements entered into with certain groups of employees. Such obligation is determined by means of the current value of the benefit accrued cost, a method that considers several factors for the calculation such as estimates of future continuance, mortality rates, future salary increases and discount rates. The Company periodically evaluates the above-mentioned factors based on historical data and future projections, making adjustments that apply when checking changes sustained trend. The so-determined value is presented at the current value by using the severance benefits accrued method. The discount rate is determined by reference to market interest rates curves for high quality entrepreneurial bonds. The discount rate in Chile was 6,34% and the Argentina of a 111,68% for the period ended on March 31, 2023 and the December 31, 2022.

 

The obligation recorded for severance indemnity is detailed as follows:

 

Severance Indemnity As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Current 536,120 929,338
Non-current 41,915,349 41,843,524
Total 42,451,469 42,772,862

 

 

F-111 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

The change in the severance indemnity is detailed as follows:

 

Severance Indemnity ThCh$  
 
Balance as of January 1, 2022 35,252,855  
Current cost of service 3,672,626  
Interest cost 2,696,567  
Actuarial (Gain) losses 7,103,125  
Paid-up benefits (5,530,621)  
Past service cost 605,174  
Conversion effect (974,031)  
Others (52,833)  
Changes 7,520,007  
As of December 31, 2022 42,772,862  
Current cost of service 806,526  
Interest cost 1,175,413  
Actuarial (Gain) losses 645,855  
Paid-up benefits (2,516,395)  
Past service cost 280,763  
Conversion effect (713,555)  
Changes (321,393)  
As of March 31, 2023 42,451,469  

 

 

The figures recorded in the Interim Consolidated Statement of Income, are detailed as follows:

 

Expense recognized for severance indemnity For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Current cost of service 806,526 818,992
Past service cost 280,763 110,661
Non-provided paid benefits 3,685,052 2,113,212
Others 149,934 155,135
Total expense recognized in Consolidated Interim Statement of Income 4,922,275 3,198,000

 

Actuarial Assumptions

 

As mentioned in Note 2 - Summary of significant accounting policies, 2.20, the severance payment obligation is recorded at its actuarial value. The main actuarial assumptions used for the calculation of the severance indemnity obligation are detailed as follows:

 

Actuarial Assumptions Chile Argentina  
As of March 31, 2023 As of December 31, 2022 As of March 31, 2023 As of December 31, 2022  
 
Mortality table RV-2014 RV-2014 Gam '83 Gam '83  
Annual interest rate 6.34% 6.34% 111.68% 111.68%  
Voluntary employee turnover rate 4.3% 4.3% "ESA 77 Ajustada" - 50% "ESA 77 Ajustada" - 50%  
Company’s needs rotation rate 6.1% 6.1% "ESA 77 Ajustada" - 50% "ESA 77 Ajustada" - 50%  
Salary increase (*) 3.7% 3.7% 99.70% 99.70%  
Estimated retirement age for (*) Officers   60 60 60 60  
Others Male 65 65 65 65  
Female 60 60 60 60  

(*) Weighted average of the Company.

F-112 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Sensitivity Analysis

 

The Following is a sensitivity analysis based on increased (decreased) of 1 percent on the discount rate:

 

Sensitivity Analysis As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
1% increase in the Discount Rate (Gain) 2,497,487 2,495,883
1% decrease in the Discount Rate (Loss) (2,863,859) (2,862,682)
     

 

Personnel expense

 

The amounts recorded in the Interim Consolidated Statement of Income are detailed as follows:

 

Personal expense For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Salaries 64,029,839 59,831,702
Employees’ short-term benefits 6,176,216 6,142,998
Total expenses for short-term employee benefits 70,206,055 65,974,700
Employments termination benefits 4,922,275 3,198,000
Other staff expense 12,510,437 12,181,237
Total (1) 87,638,767 81,353,937

 

(1) See Note 30 - Natures of cost and expense.

 

 

Note 27 Other non-financial liabilities

 

The total Other non-financial liabilities are detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Parent dividend provisioned according to policy 29,183,994 9,164,337
Outstanding parent dividends (1) 10,416,829 1,277,316
Subsidiaries dividends according to policy 15,184,672 9,519,201
Total dividends payable 54,785,495 19,960,854
Income received in advance 1,062,393 1,357,178
Others 278,767 332,347
Total 56,126,655 21,650,379
Current 56,126,655 21,650,379
Total 56,126,655 21,650,379

 

 

(1)See Note 28 – Common Shareholders’ Equity, dividends.

 

 

F-113 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 28 Common Shareholders’ Equity

 

Subscribed and paid-up Capital

 

As of March 31, 2023 and December 31, 2022 the Company’s capital shows a balance of ThCh$ 562,693,346 divided into 369,502,872 shares of common stock without face value, entirely subscribed and paid-up. The Company has issued only one series of common shares. Such common shares are registered for trading at the Santiago Stock Exchange and the Chilean Electronic Stock Exchange, and at the New York Stock Exchange /NYSE), evidenced by ADS (American Depositary Shares), with an equivalence of two shares per ADS (See Note 1 - General information letter A)).

 

The Company has not issued any others shares or convertible instruments during the period, thus changing the number of outstanding shares as March 31, 2023 and December 31, 2022.

 

Capital Management

 

The main purpose, when managing shareholder’s capital, is to maintain an adequate credit risk profile and a healthy capital ratio, allowing the access of the Company to the capitals market for the development of its medium and long term purposes and, at the same time, to maximize shareholder’s return.

 

Earnings per share

 

The basic earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average number of valid outstanding shares during such term.

 

The diluted earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average additional common shares that would have been outstanding if it had become all ordinary potential dilutive shares.

 

The information used for the calculation of the earnings as per each basic and diluted share is as follows:

 

Earnings per share For the three-months periods ended as of March 31,
2023 2022
Equity holders of the controlling company (ThCh$) 58,367,987 64,544,464
Weighted average number of shares 369,502,872 369,502,872
Basic earnings per share (in Chilean pesos) 157.96 174.68
Equity holders of the controlling company (ThCh$) 58,367,987 64,544,464
Weighted average number of shares 369,502,872 369,502,872
Diluted earnings per share (in Chilean pesos) 157.96 174.68

 

 

As of March 31, 2023 and December 31, 2022, the Company has not issued any convertible or other kind of instruments creating diluting effects.

 

Distributable net income

 

In accordance with Circular No. 1945 from the CMF on November 4, 2009, the Board of Directors agreed that the net distributable income for the year 2009 will be that reflected in the financial statements attributable to equity holders of the parents, without adjusting it. The above agreement remains in effect for the period ended March 31, 2023.

 

F-114 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Dividends

 

The Company’s dividends policy consists of annually distributing at least 50% of the net distributable profit of the year.

 

As of March 31, 2023 and December 31, 2022 the Company has distributed the following dividends:

 

Dividend Nº Payment Date Type of Dividend Dividends per Share ($) Related to FY
264 04-28-2022 Final 200.0000 2021
265 12-29-2022 Interim 135.1000 2022
266 04-27-2023 Final 24.80181 2022
         

 

 

At the Ordinary Shareholders' Meeting of Compañía Cervecerías Unidas S.A. held on April 13, 2022, the shareholders approved the distribution of a final Dividend No. 264 of Ch$ 200 per share, for a total amount to be distributed of ThCh$ 73,900,574 charged against 2021’s Net income. This dividend was paid on April 28, 2022.

 

At the Board of Directors’ Meeting of Compañía Cervecerías Unidas S.A. held on December 7, 2022, the shareholders approved the distribution of an interim Dividend No. 265 of Ch$ 135.1 per share, for a total amount to be distributed of ThCh$ 49,919,383 charged against 2022’s Net income. This dividend was paid on December 29, 2022.

 

At the Ordinary Shareholders' Meeting of Compañía Cervecerías Unidas S.A. held on April 12, 2023, the shareholders approved the distribution of a final Dividend No. 266 of Ch$ 24,80181 per share, for a total amount to be distributed of ThCh$ 9,164,340 charged against 2022’s Net income. This dividend will be paid on April 27, 2023.

 

Consolidated Statement of Comprehensive Income

 

Comprehensive income and expenses are detailed as follows:

 

Other Income and expense charged or credited against net equity Gross Balance Tax Net Balance
ThCh$ ThCh$ ThCh$
Gains (losses) on cash flow hedges (1) 1,847,828 (498,914) 1,348,914
Gains (losses) on exchange differences on translation (1) (41,934,336) - (41,934,336)
Gains (losses) from defined benefit plans (645,855) 174,381 (471,474)
Total comprehensive income As of March 31, 2023 (40,732,363) (324,533) (41,056,896)
       
Other Income and expense charged or credited against net equity Gross Balance Tax Net Balance
ThCh$ ThCh$ ThCh$
Gains (losses) on cash flow hedges (1) 2,758,650 (744,836) 2,013,814
Gains (losses) on exchange differences on translation (1) (17,868,759) - (17,868,759)
Gains (losses) from defined benefit plans (404,392) 108,178 (296,214)
Total comprehensive income As of March 31, 2022 (15,514,501) (636,658) (16,151,159)

 

(1)These concepts will be reclassified to the Statement of Income when it’s settled.

 

F-115 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Reserves affecting other comprehensive income

 

The movement of other comprehensive income is detailed as follows:

 

a)As of March 31, 2023:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Other reserves Total other reservations  
 
 
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$  
Conversion of joint ventures and foreign subsidiaries (106,899,843) - - 2,653,452 (104,246,391)  
Cash flow hedges - 1,847,828 - - 1,847,828  
Gains (losses) from defined benefit plans - - (645,855) - (645,855)  
Deferred taxes - (498,914) 174,381 - (324,533)  
Inflation adjustment of subsidiaries in Argentina 63,605,008 - - (1,292,953) 62,312,055  
Total changes in equity (43,294,835) 1,348,914 (471,474) 1,360,499 (41,056,896)  
Equity holders of the parent (40,971,382) 1,364,365 (419,710) 1,360,475 (38,666,252)  
Non-controlling interests (2,323,453) (15,451) (51,764) 24 (2,390,644)  
Total changes in equity (43,294,835) 1,348,914 (471,474) 1,360,499 (41,056,896)  

 

b)As of March 31, 2022:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans   Total other reservations
Other reserves
 
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Conversion of joint ventures and foreign subsidiaries (55,591,366) - - - (55,591,366)
Cash flow hedges - 2,758,650 - - 2,758,650
Gains (losses) from defined benefit plans - - (404,392) - (404,392)
Deferred taxes - (744,836) 108,178 - (636,658)
Inflation adjustment of subsidiaries in Argentina 37,722,607 - - - 37,722,607
Total changes in equity (17,868,759) 2,013,814 (296,214) - (16,151,159)
Equity holders of the parent (15,408,528) 1,874,753 (267,270) - (13,801,045)
Non-controlling interests (2,460,231) 139,061 (28,944) - (2,350,114)
Total changes in equity (17,868,759) 2,013,814 (296,214) - (16,151,159)

 

F-116 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

c)As of December 31, 2022:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans   Total other reservations
Other reserves
 
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Conversion of joint ventures and foreign subsidiaries (226,312,374)   - 2,970,006 (223,342,368)
Cash flow hedges - (12,415,374) - - (12,415,374)
Gains (losses) from defined benefit plans - - (7,103,125) - (7,103,125)
Deferred taxes - 3,352,151 1,981,923 - 5,334,074
Inflation adjustment of subsidiaries in Argentina 237,327,121 - - (4,038,975) 233,288,146
Total changes in equity 11,014,747 (9,063,223) (5,121,202) (1,068,969) (4,238,647)
Equity holders of the parent 10,637,455 (9,291,567) (4,905,072) (1,068,854) (4,628,038)
Non-controlling interests 377,292 228,344 (216,130) (115) 389,391
Total changes in equity 11,014,747 (9,063,223) (5,121,202) (1,068,969) (4,238,647)

 

Other Reserves

 

The reserves that are a part of the Company’s equity are as follows:

 

Reserve of exchange differences on translation: This reserve originated from the translation of foreign subsidiaries’ and joint ventures financial statements which functional currency is different from the presentation currency of the Interim Consolidated Financial Statements and inflation adjustment of subsidiaries in Argentina. As of March 31, 2023 and December 31, 2022 and March 31, 2022, it amounts to a negative reserve of ThCh$ 81,010,472, ThCh$ 40,039,090 and ThCh$ 67,290,796, respectively.

 

Reserve of cash flow hedges: These reserves originate from the application of hedge accounting for financial instruments used as hedges. Hedging reserves are reversed at the end of the term of the derivative contracts or when the transaction ceases to qualify as hedge accounting, whichever occurs first. The effects of the Hedging reserves are reflected in to income statement. As of March 31, 2023 and December 31, 2022 and March 31, 2022, the amounts in the balance related to Hedging reserves are negative of ThCh$ 2,816,596, negative of ThCh$ 4,180,961 and reserve of ThCh$ 6,985,359, net of deferred taxes.

 

Reserve of Actuarial gains and losses on defined benefit plans: This reserve is originated from January 1, 2013, as a result of the application of the Amendment to IAS No. 19 and whose effect as of March 31, 2023 and December 31, 2022 and March 31, 2022 is a negative reserve of ThCh$ 10,770,804, ThCh$ 10,351,094 and ThCh$ 5,713,292 respectively, net of deferred taxes.

 

Other reserves: As of March 31, 2023 and December 31, 2022, and March 31, 2022, the amount is a negative reserve of ThCh$ 61,638,348, ThCh$ 36,141,326 and ThCh$ 35,038,228, respectively. Such reserves relate mainly to the following concepts:

 

-Adjustment due to re-assessment of fixed assets carried out in 1979 respectively (increase of ThCh$ 4,087,396).
-Price level restatement of paid-up capital registered as of December 31, 2008, according to CMF Circular Letter No. 456 (decrease of ThCh$ 17,615,333).
-Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2012 and 2013 (increase of ThCh$ 9,779,475).
-Difference in purchase of shares of the subsidiary Manantial S.A. made during year 2016 (decrease of ThCh$ 7,801,153).
-Difference in purchase of shares of the Alimentos Nutrabien S.A. made during year 2016 (decrease of ThCh$ 5,426,209). On December 17, 2018 Food's and subsidiary CCU Investments S.A. sold their participation over Alimentos Nutrabien S.A. The aforementioned effect was accounted in result of the period.
-Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2018 and 2017 (decrease of ThCh$ 13,054,114 and ThCh$ 2,075,441, respectively).
-Difference in purchase of shares of Sáenz Briones and Cía. S.A.I.C. carried out on April 16, July 13 and August 9, 2021 (decrease of ThCh$ 7,199,525).
-Difference in purchase of shares of Viña San Pedro Tarapacá S.A. carried out on September 10 and October 4, 2021 (increase of ThCh$ 245,244).

 

F-117 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 
-Difference in purchase of shares of Viña San Pedro Tarapacá S.A. carried out on September 7, 2022 (increase of ThCh$ 102,625).
-Difference in purchase of shares of Bebidas del Paraguay S.A. carried out on March 10, 2023 (decrease of ThCh$ 908,461).

 

 

Note 29 Non-controlling Interests

 

Non-controlling Interests are detailed as follows:

 

a.Equity

 

Equity As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Viña San Pedro Tarapacá S.A. (1) 42,693,777 43,150,504
Bebidas del Paraguay S.A. (2) 15,549,880 20,023,827
Aguas CCU-Nestlé Chile S.A. 24,127,325 26,328,210
Cervecería Kunstmann S.A. 10,524,447 10,326,899
Compañía Pisquera de Chile S.A. 8,409,021 8,247,794
Sáenz Briones & Cía. S.A.I.C. 11,135 13,000
Distribuidora del Paraguay S.A. (2) 2,608,561 4,285,213
D&D SpA. (3) 1,202,364 -
Bebidas Bolivianas BBO S.A. 6,617,813 6,723,233
Others 1,842,911 1,844,307
Total 113,587,234 120,942,987

 

 

(1)See Note 1 – General information, letter C, number (3).
(2)See Note 1 – General information, letter C, number (9).
(3)See Note 1 – General information, letter C, number (11).

 

 

 

b.Net income attributable to non-controlling interest

 

Result For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Aguas CCU-Nestlé Chile S.A. 2,562,759 2,540,216
Viña San Pedro Tarapacá S.A. 67,513 940,800
Cervecería Kunstmann S.A. 431,329 1,143,658
Compañía Pisquera de Chile S.A. 868,947 1,095,133
Sáenz Briones & Cía. S.A.I.C. (1,075) (759)
Distribuidora del Paraguay S.A. 145,209 87,366
Bebidas del Paraguay S.A. 39,239 515,118
D&D SpA. 33,039 -
Bebidas Bolivianas BBO S.A. (956,902) (471,354)
Others 3,374 11,388
Total 3,193,432 5,861,566

 

 

F-118 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

The Summarized financial information of non-controlling interest is detailed as follows:

 

  As of March 31, 2023 As of December 31, 2022
 
 
 
  ThCh$ ThCh$
Assets and Liabilities    
Current assets 1,445,072,348 1,429,689,242
Non-current assets 1,209,581,016 1,209,385,218
Current liabilities 907,221,003 839,988,973
Non-current liabilities 226,781,740 227,512,697
     
Dividends paid - 16,332,005
     

 

The main significant non-controlling interest is represented by Viña San Pedro Tarapacá S.A. with the following summarized financial information:

 

Assets and Liabilities As of March 31, 2023 As of December 31, 2022  
 
 
 
ThCh$ ThCh$  
Assets and Liabilities      
Current assets 198,037,197 212,016,584  
Non-current assets 231,782,365 231,348,818  
Current liabilities 75,288,937 84,258,450  
Non-current liabilities 75,458,973 77,049,859  
       

 

 

 

 

Result For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Net sales 52,646,744 64,005,599
Net income of year 441,302 6,075,907
     

 

Viña San Pedro Tarapacá S.A. as of March 31, 2023 and 2022, has not made any dividend payments.

 

 

F-119 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 30 Nature of cost and expense

 

Operational cost and expenses grouped by nature are detailed as follows:

 

Costs and expenses by nature For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Direct cost 304,464,456 301,245,895
Personnel expense (1) 87,638,767 81,353,937
Transportation and distribution 103,143,490 93,931,502
Advertising and promotion 33,577,771 23,404,579
Depreciation and amortization 31,154,428 29,230,951
Materials and maintenance 18,618,069 16,836,119
Energy 9,853,264 11,726,551
Leases (2) 6,278,295 6,000,576
Other expenses (3) 33,881,572 31,654,579
Total 628,610,112 595,384,689

 

(1)See Note 26 - Employee benefits.
(2)Consists mainly of leases of real estate, machinery and equipment, which do not comply with Note 2 - Summary of significant accounting policies, (2.13).
(3)This mainly includes technical advisory services, auditing services, legal and representation expenses, among others.

 

 

Note 31 Other income by function

 

Other income by function is detailed as follows:

 

 

Other incomes by function For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Sales of fixed assets 156,047 125,696
Leases 106,394 122,726
Sale of glass and waste 360,516 203,734
Insurance claims recovery e Indemnities 24,646 14,283
Others (1) 154,029 348,154
Total 801,632 814,593

 

 

(1) This item includes mainly tour and event services, among others.

F-120 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 


Note 32 Other Gains (Losses)

 

Other gains (losses) items are detailed as follows:

 

Other gains (losses) For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Results derivative contracts (1) (7,462,551) (8,977,546)
Marketable securities to fair value 10,270 (14,036)
Others (515) -
Total (7,452,796) (8,991,582)

 

(1)Under this concept there are ThCh$ 7,383,530 paid (net) and ThCh$ 4,182,196 received (net), as of March 31, 2023,and 2022 respectively, and these were recorded in the Consolidated Cash Flow Statement, under Operational activities, in line item Other cash movements.

 

 

Note 33 Financial results

 

The financial results composition is detailed as follows:

 

Financial results For the three-months periods ended as of March 31,
2023 2022
ThCh$ ThCh$
Finance income 10,393,133 6,348,294
Finance costs (20,451,345) (12,718,817)
Gains (losses) on exchange differences (4,327,369) 1,594,225
Result as per adjustment units (1,656,078) (3,591,675)
     

 

F-121 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 34 Effects of changes in currency exchange rate

 

Current assets are denominated in the following currencies:

 

 

CURRENT ASSETS As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Current assets    
Cash and cash equivalents 572,309,498 597,081,675
CLP 65,409,546 48,180,152
USD 456,442,477 522,994,678
Euros 1,404,686 555,639
ARS 36,966,069 19,317,028
UYU 1,304,278 1,170,848
PYG 10,365,351 2,681,005
BOB 233,637 682,394
Others currencies 183,454 1,499,931
Other financial assets 37,463,717 45,657,992
CLP 585,550 571,051
UF 35,677,740 33,280,356
USD 465,935 2,204,333
Euros 11,148 13,999
PYG 681,895 9,474,224
Others currencies 41,449 114,029
Other non-financial assets 33,193,881 22,037,741
CLP 15,603,091 8,946,880
UF - 1,046,688
USD 403,187 227,457
Euros 75,343 402,194
ARS 16,553,205 10,895,290
UYU 148,212 98,026
PYG 315,545 319,079
BOB 95,023 101,953
Others currencies 275 174
Trade and other current receivables 341,427,150 445,263,536
CLP 229,206,359 282,373,941
UF 47,216 46,599
USD 35,916,184 48,418,379
Euros 7,195,768 9,337,050
ARS 51,750,478 82,631,131
UYU 5,154,536 6,786,253
PYG 8,977,720 11,971,053
BOB 1,797,657 1,800,775
Others currencies 1,381,232 1,898,355
Accounts receivable from related parties 6,197,382 6,204,099
CLP 5,729,965 5,798,542
UF 77,024 74,663
USD 25,228 15,333
Euros 285,338 309,593
ARS 79,827 -
PYG - 5,968
Inventories 457,677,562 480,799,534
CLP 379,294,937 388,604,763
ARS 59,589,715 74,033,863
UYU 3,099,055 3,094,200
PYG 11,977,073 11,394,845
BOB 3,113,756 3,240,916
Others currencies 603,026 430,947
Biological assets 8,835,227 16,180,293
CLP 7,184,392 13,592,851
ARS 1,650,835 2,587,442
Current tax assets 57,484,165 46,707,525
CLP 52,832,151 43,022,629
USD 5,576 25,895
ARS 4,230,013 3,318,140
UYU 416,425 340,861
Non-current assets of disposal groups classified as held for sale 1,893,383 2,016,037
ARS 1,893,383 2,016,037
Total current assets 1,516,481,965 1,661,948,432
     
     
CLP 755,845,991 791,090,809
UF 35,801,980 34,448,306
USD 493,258,587 573,886,075
Euros 8,972,283 10,618,475
ARS 172,713,525 194,798,931
UYU 10,122,506 11,490,188
PYG 32,317,584 35,846,174
BOB 5,240,073 5,826,038
Others currencies 2,209,436 3,943,436
Total current assets by currencies 1,516,481,965 1,661,948,432
F-122 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

 

Non-Current assets are denominated in the following currencies:

 

NON-CURRENT ASSETS As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Non-current assets    
Other financial assets 43,274,072 37,054,245
UF 43,274,072 37,054,245
Trade and other non-current receivables 3,682,400 3,941,760
CLP 119,310 139,729
UF 2,114,998 2,112,696
USD - 202,582
ARS 1,254,113 1,486,753
UYU 193,979 -
Other non-financial assets 19,151,375 12,613,444
CLP 5,429,568 4,284,734
USD 154,028 211,275
ARS 13,527,641 8,077,980
UYU 23,045 21,359
PYG 17,093 18,096
Accounts receivable from related parties 42,506 42,506
CLP 42,506 42,506
Investments accounted for using equity method 131,022,133 140,926,012
CLP 11,377,705 10,581,267
USD 769,152 813,896
ARS 20,510,982 23,691,159
Others currencies 98,364,294 105,839,690
Intangible assets other than goodwill 168,517,059 172,389,672
CLP 96,784,053 95,849,275
ARS 56,898,321 60,684,089
UYU 4,550,010 4,764,986
PYG 4,057,078 4,340,168
BOB 6,227,597 6,751,154
Goodwill 134,809,009 136,969,434
CLP 78,593,446 77,020,101
ARS 37,518,815 39,951,391
UYU 4,539,210 4,815,276
PYG 4,978,990 5,244,087
BOB 9,178,548 9,938,579
Property, plant and equipment (net) 1,333,257,564 1,356,846,302
CLP 982,437,522 981,724,263
USD 6,440 -
ARS 293,315,755 313,564,279
UYU 13,086,290 13,783,515
PYG 20,773,087 22,161,082
BOB 23,638,470 25,613,163
Investment property 9,839,583 10,283,994
CLP 3,322,078 3,329,142
ARS 6,517,505 6,954,852
Right of use assets 37,378,345 34,865,971
CLP 2,027,178 3,022,298
UF 31,104,395 28,240,290
ARS 4,029,554 3,351,227
UYU 217,218 252,156
Deferred tax assets 24,708,141 27,197,207
CLP 23,135,815 25,155,733
USD 990,084 1,053,196
ARS 119,370 507,868
UYU 456,071 476,299
Others currencies 6,801 4,111
Total non-current assets 1,905,682,187 1,933,130,547
     
     
CLP 1,203,269,181 1,201,149,048
UF 76,493,465 67,407,231
USD 1,919,704 2,280,949
ARS 433,692,056 458,269,598
UYU 23,065,823 24,113,591
PYG 29,826,248 31,763,433
BOB 39,044,615 42,302,896
Others currencies 98,371,095 105,843,801
Total non-current assets by currencies 1,905,682,187 1,933,130,547

 

F-123 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Current liabilities are denominated in the following currencies:

 

 

CURRENT LIABILITIES As of March 31, 2023 As of December 31, 2022
Until 90 days More the 91 days until 1 year Until 90 days More the 91 days until 1 year
ThCh$ ThCh$ ThCh$ ThCh$
Current liabilities        
Other financial liabilities 107,236,890 69,892,306 51,065,280 134,813,971
CLP 103,057,572 15,286,472 30,799,638 115,566,518
UF 1,156,568 21,058,548 6,938,634 17,071,828
USD 204,643 32,225,954 13,162,172 356,489
Euros 18,737 17,320 52,421 45,392
ARS 2,687,205 - 9,622 2,999
BOB 112,165 1,294,637 101,069 1,770,745
Others currencies - 9,375 1,724 -
Current lease liabilities 2,563,821 5,794,800 2,527,052 6,593,564
CLP 127,156 73,024 174,057 182,644
UF 1,862,181 4,154,597 1,872,690 4,729,420
USD 489,081 1,393,242 383,857 1,449,899
Euros 26,930 - 28,744 28,744
ARS 31,694 93,600 40,403 120,954
UYU 26,779 80,337 27,301 81,903
Trade and other current payables 371,572,755 9,271,466 489,246,013 2,069,264
CLP 213,790,373 7,659,554 264,506,307 1,695,576
USD 43,812,420 131,154 64,107,427 163,433
Euros 11,381,332 224,630 9,891,227 155,643
ARS 90,706,710 - 131,951,490 -
UYU 2,707,819 - 3,659,296 -
PYG 6,091,948 1,256,128 10,166,030 54,612
BOB 2,964,045 - 4,781,160 -
Others currencies 118,108 - 183,076 -
Accounts payable to related parties 36,678,305 - 34,282,408 -
CLP 6,907,843 - 8,580,251 -
USD 3,553,490 - 3,028,054 -
Euros 25,881,446 - 22,434,625 -
PYG 905 - 154,153 -
BOB 20,502 - 860 -
Others currencies 314,119 - 84,465 -
Other current provisions 240,179 2,402,383 253,757 2,402,383
CLP 189,704 2,402,383 189,277 2,402,383
ARS 50,475 - 64,480 -
Current tax liabilities 20,275,488 2,406,760 8,331,308 732,766
CLP 8,399,191 2,406,760 7,704,034 732,766
ARS 11,204,113 - 548 -
UYU 435,030 - 375,649 -
PYG 237,154 - 251,077 -
Provisions for employee benefits 10,320,444 18,217,013 28,000,315 15,183,960
CLP 976,342 18,217,013 15,193,525 15,183,960
ARS 8,155,256 - 11,460,733 -
UYU 599,490 - 520,823 -
PYG 175,643 - 548,759 -
BOB 413,713 - 276,475 -
Other non-financial liabilities 22,049,608 34,077,047 758,076 20,892,303
CLP 22,046,450 33,017,813 - 20,293,201
ARS 3,158 1,059,234 758,076 599,102
Total current liabilities 570,937,490 142,061,775 614,464,209 182,688,211
         
         
CLP 355,494,631 79,063,019 327,147,089 156,057,048
UF 3,018,749 25,213,145 8,811,324 21,801,248
USD 48,059,634 33,750,350 80,681,510 1,969,821
Euros 37,308,445 241,950 32,407,017 229,779
ARS 112,838,611 1,152,834 144,285,352 723,055
UYU 3,769,118 80,337 4,583,069 81,903
PYG 6,505,650 1,256,128 11,120,019 54,612
BOB 3,510,425 1,294,637 5,159,564 1,770,745
Others currencies 432,227 9,375 269,265 -
Total current liabilities by currency 570,937,490 142,061,775 614,464,209 182,688,211
F-124 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Non-Current liabilities are denominated in the following currencies:

 

 

NON-CURRENT LIABILITIES As of March 31, 2023 As of December 31, 2022
Over 1 year to 3 years More than 3 year until 5 years More than 5 years Over 1 year to 3 years More than 3 year until 5 years More than 5 years
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Non-current liabilities            
Other financial liabilities 83,598,884 167,487,739 879,247,987 82,300,140 176,446,792 916,959,767
CLP 13,042,518 56,749,544 - 13,219,467 66,973,453 -
UF 67,543,464 107,130,909 404,366,610 66,687,314 105,742,207 402,430,310
USD - - 468,400,778 - - 506,983,975
BOB 3,012,902 3,607,286 6,480,599 2,393,359 3,731,132 7,545,482
Non-current lease liabilities 9,486,868 4,408,301 20,585,094 9,122,405 3,144,217 19,039,930
CLP 21,905 - - 30,814 - -
UF 7,972,856 3,950,205 19,799,868 7,855,470 2,921,501 18,164,271
USD 1,307,059 449,937 785,226 966,569 203,634 875,659
ARS 70,299 - - 132,171 - -
UYU 114,749 8,159 - 137,381 19,082 -
Trade and other non-current payables 9,879 3,917 - 17,079 3,866 -
UF 9,879 3,917 - 17,079 3,866 -
Accounts payable to related companies 323,563 - - - - -
CLP 323,563 - - - - -
Other non- current provisions 147,850 151,264 22,333 154,408 181,075 44,475
ARS - 151,264 22,333 - 181,075 44,475
UYU 147,850 - - 154,408 - -
Deferred tax liabilities 32,268,389 13,357,875 63,876,054 32,506,320 13,742,576 66,450,932
CLP 22,674,647 6,962,047 28,671,915 22,270,362 6,918,604 29,173,594
ARS 9,579,203 6,386,135 31,871,763 10,228,262 6,818,841 34,184,711
UYU - - 872,431 - - 912,841
PYG 14,539 9,693 874,250 7,696 5,131 462,787
BOB - - 1,585,695 - - 1,716,999
Provisions for employee benefits 743,013 - 41,172,336 813,533 - 41,029,991
CLP - - 38,323,810 - - 38,213,999
ARS - - 2,848,526 - - 2,815,992
BOB 743,013 - - 813,533 - -
Total non-current liabilities 126,578,446 185,409,096 1,004,903,804 124,913,885 193,518,526 1,043,525,095
             
             
CLP 36,062,633 63,711,591 66,995,725 35,520,643 73,892,057 67,387,593
UF 75,526,199 111,085,031 424,166,478 74,559,863 108,667,574 420,594,581
USD 1,307,059 449,937 469,186,004 966,569 203,634 507,859,634
ARS 9,649,502 6,537,399 34,742,622 10,360,433 6,999,916 37,045,178
UYU 262,599 8,159 872,431 291,789 19,082 912,841
PYG 14,539 9,693 874,250 7,696 5,131 462,787
BOB 3,755,915 3,607,286 8,066,294 3,206,892 3,731,132 9,262,481
Total non-current liabilities by currency 126,578,446 185,409,096 1,004,903,804 124,913,885 193,518,526 1,043,525,095

 

 

F-125 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

Note 35 Contingencies and Commitments

 

Services agreements

 

The total amount of the Company’s obligations with third parties relating to services agreements that cannot be terminated is detailed as follows:

 

Services agreements not to be terminated As of March 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Within 1 year 83,010,269 89,490,342
Between 1 and 5 years 79,107,445 78,625,851
More than 5 years 5,874,497 5,911,139
Total 167,992,211 174,027,332

 

 

Purchase and supply agreements

 

The total amount of the Company’s obligations to third parties relating to purchase and supply agreements as of March 31, 2023 is detailed as follows:

 

Purchase and supply agreements Purchase and supply agreements Purchase and contract related to wine and grape
ThCh$ ThCh$
Within 1 year 350,792,077 6,268,036
Between 1 and 5 years 824,256,605 12,293,668
More than 5 years 79,810,813 -
Total 1,254,859,495 18,561,704

 

Capital investment commitments

 

As of March 31, 2023 the Company had capital investment commitments related to Property, Plant and Equipment and Intangibles (software) for approximately ThCh$ 50,407,113.

 

Litigation

 

The following are the most significant proceedings faced by the Company and its subsidiaries in Chile and abroad, including all those present a possible risk of occurrence and causes whose committed amounts, individually, are more than ThCh$ 25,000 in the case of chilean companies and USD 15,000 for cases of foreign subsidiaries. Those losses contingencies for which an estimate cannot be made have been also considered.

F-126 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Trials and claim

 

 

Company Court Description Status Estimated accrued loss contingency
Cervecera CCU Chile Ltda. Court of Appeal Invoice collection Appeal of sentence ThCh$ 35,700
Comercial CCU S.A. Court of Appeal Collection of employee benefits Appeal of sentence ThCh$ 59,301
Transportes CCU Ltda. Court of Appeal Compensation for damages Appeal of sentence ThCh$ 72,000
Transportes CCU Ltda. Court of Appeal Invoice collection Appeal of sentence ThCh$ 30,457
Viña San Pedro Tarapacá S.A. Court of Appeal Compensation for damages Appeal of sentence ThCh$ 45,000
Compañía Industrial Cervecera S.A. (CICSA) Administrative Courts Administrative claims of several municipalities for advertising and publicity fees. Proceeding in administrative or judicial stage USD 64,000
(ThCh$ 50,431)
         

 

The Company and its subsidiaries have established provisions to allow for such contingencies for ThCh$ 430,235 and ThCh$ 496,302 as of March 31, 2023 and December 31, 2022, respectively (See Note 24 – Other provisions).

 

Tax processes

 

At the date of issue of these interim consolidated financial statements, there is no tax litigation that involves significant passive or taxes in claim different to mentioned in Note 25 – Income Tax.

 

Guarantees

 

As of March 31, 2023, CCU and its subsidiaries have not granted direct guarantees as part of their usual financing operations. However, indirect guarantees have been constituted, in the form of stand-by and general security product of financing. The main terms of the indirect guarantees constituted are detailed below:

 

-The joint venture Central Cervecera de Colombia S.A.S. (CCC) maintains financial debt with local banks in Colombia, guaranteed by the subsidiary CCU Investments II SpA. through stand-by letters issued by Scotiabank Chile and they are within the financing policy framework approved by Board of Directors, according to the following detail:

 

Institution Amount Due date
Banco Colpatria USD 27,200,000 June 24, 2024
Banco Colpatria USD 4,000,000 July 21, 2023
Banco Colpatria USD 13,500,000 August 1, 2023
Banco Colpatria USD 4,289,340 September 6, 2023
     

 

F-127 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

 

-The indirect associate Bodega San Isidro S.R.L. maintains financial debt with local bank in Peru, which is endorsed by the subsidiary Compañía Pisquera de Chile S.A. through a stand-by letter issued by the Banco del Estado de Chile, this is within the financing policy approved by the Board, and is detailed as follow:

 

Institution Amount Due date
Banco Crédito de Perú USD 2,600,000 December 21, 2023
     

 

 

-Additionally, the Company presents the following guarantees:

 

a)Through private instrument dated May 20, 2021, the Company undertakes to maintain a direct or indirect shareholding that allows it to control its Uruguayan subsidiary Milotur S.A., until whichever happens first of: (i) a period of 3 years from the date of the aforementioned document or (ii) the fulfillment by Milotur S.A. of all its obligations under the credit agreement or agreements that have been signed by it with Citigroup Inc., or one of its agencies, subsidiaries or related companies, for a total amount of up to UYU 30,000,000 (Uruguayan pesos) and up to USD 1,000,000 in its equivalent in other currencies.

 

b)The Company, through a private notarized document dated July 28, 2017, is required to maintain a direct or indirect participation of at least 50.1% of its subsidiary Compañía Pisquera de Chile S.A., allowing the Company to control its subsidiary during the period of validity of the bank loan with Banco del Estado de Chile for a total of ThCh$ 16,000,000, maturing on July 27, 2027.

 

 

Note 36 Subsequent Events

 

a)The Interim Consolidated Financial Statements of CCU S.A. and subsidiaries as of March 31, 2022 have been approved by the Board of Directors on May 10, 2023.

 

b)There are no others subsequent events between the closing date and the filing date of these Interim Financial Statements that could significantly affect their interpretation.

 

 

 

 

F-128 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited)

March 31, 2023

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía Cervecerías Unidas S.A.
(United Breweries Company, Inc.)

  /s/ Felipe Dubernet      
  Chief Financial Officer 
 

 

Date: May 11, 2023