Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders |
OPENLANE, Inc. (KAR)
|
Add to portfolio |
|
|
Price: |
$15.87
| | Metrics |
OS: |
109.5
|
M
| |
|
|
Market cap: |
$1.74
|
B
| |
|
|
Net debt:
|
$146
|
M
| |
|
|
EV:
|
$1.88
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
Revenues | 1,519.4 | 1,450.6 | 1,326.9 | 2,781.9 | 2,442.8 | 2,442.8 | 2,238.8 | 3,150.1 |
Revenue growth | 4.7% | 9.3% | -52.3% | 13.9% | 9.1% | | -28.9% | 17.1% |
Cost of goods sold | 834.3 | 792.5 | 744.3 | 1,617.1 | 1,321.5 | 0.0 | 1,209.1 | 1,827.4 |
Gross profit | 685.1 | 658.1 | 582.6 | 1,164.8 | 1,121.3 | 2,442.8 | 1,029.7 | 1,322.7 |
Gross margin | 45.1% | 45.4% | 43.9% | 41.9% | 45.9% | 100.0% | 46.0% | 42.0% |
Selling, general and administrative | 445.1 | 420.7 | 374.5 | 662.0 | 608.8 | 608.8 | 531.7 | 583.1 |
EBITA | 223.4 | 217.4 | 182.7 | 437.0 | 451.8 | 340.1 | 445.2 | 650.0 |
EBITA margin | 14.7% | 15.0% | 13.8% | 15.7% | 18.5% | 13.9% | 19.9% | 20.6% |
Amortization of intangibles | 83.6 | 89.9 | 83.7 | 122.9 | 111.7 | | 118.7 | 151.0 |
EBIT | 139.8 | 127.5 | 99.0 | 314.1 | 340.1 | 340.1 | 326.5 | 499.0 |
EBIT margin | 9.2% | 8.8% | 7.5% | 11.3% | 13.9% | 13.9% | 14.6% | 15.8% |
Pre-tax income | 38.6 | 14.3 | -64.8 | 130.1 | 151.9 | 151.9 | 158.4 | 355.3 |
Income taxes | 10.0 | 15.1 | -11.2 | 37.7 | 34.3 | 34.3 | -15.6 | 132.9 |
Tax rate | 25.9% | 105.6% | 17.3% | 29.0% | 22.6% | 22.6% | | 37.4% |
Earnings from continuing ops | 28.6 | -0.8 | -53.6 | 92.4 | 117.6 | 117.6 | 174.0 | 222.4 |
Earnings from discontinued ops | | | | | | 210.4 | | |
Net income | 241.2 | 66.5 | 0.5 | 188.5 | 328.0 | 328.0 | 362.0 | 222.4 |
Net margin | 15.9% | 4.6% | 0.0% | 6.8% | 13.4% | 13.4% | 16.2% | 7.1% |
|
Diluted EPS | $0.25 | ($0.01) | ($0.41) | $0.70 | $0.87 | $0.87 | $1.26 | $1.60 |
Shares outstanding (diluted) | 116.3 | 123.0 | 129.3 | 132.9 | 135.7 | 135.5 | 138.0 | 139.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|