Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

OPENLANE, Inc. (KAR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $15.87 Metrics
OS: 109.5 M
Market cap: $1.74 B
Net debt: $146 M
EV: $1.88 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
Revenues1,519.41,450.61,326.92,781.92,442.82,442.82,238.83,150.1
            Revenue growth4.7%9.3%-52.3%13.9%9.1% -28.9%17.1%
Cost of goods sold834.3792.5744.31,617.11,321.50.01,209.11,827.4
Gross profit685.1658.1582.61,164.81,121.32,442.81,029.71,322.7
            Gross margin45.1%45.4%43.9%41.9%45.9%100.0%46.0%42.0%
Selling, general and administrative445.1420.7374.5662.0608.8608.8531.7583.1
EBITA223.4217.4182.7437.0451.8340.1445.2650.0
            EBITA margin14.7%15.0%13.8%15.7%18.5%13.9%19.9%20.6%
Amortization of intangibles83.689.983.7122.9111.7 118.7151.0
EBIT139.8127.599.0314.1340.1340.1326.5499.0
            EBIT margin9.2%8.8%7.5%11.3%13.9%13.9%14.6%15.8%
Pre-tax income38.614.3-64.8130.1151.9151.9158.4355.3
Income taxes10.015.1-11.237.734.334.3-15.6132.9
            Tax rate25.9%105.6%17.3%29.0%22.6%22.6% 37.4%
Earnings from continuing ops28.6-0.8-53.692.4117.6117.6174.0222.4
Earnings from discontinued ops     210.4  
Net income241.266.50.5188.5328.0328.0362.0222.4
            Net margin15.9%4.6%0.0%6.8%13.4%13.4%16.2%7.1%
 
Diluted EPS$0.25($0.01)($0.41)$0.70$0.87$0.87$1.26$1.60
Shares outstanding (diluted)116.3123.0129.3132.9135.7135.5138.0139.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy