Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FORCE PROTECTION INC (FRPT)
|
Add to portfolio |
|
|
|
| Price: |
$11.55
| | Metrics |
| OS: |
65.0
|
M
| |
|
% ROE
|
| Market cap: |
$751
|
M
| |
-7
|
% ROIC
|
|
Net cash:
|
$122
|
M
| |
$1.88
|
per share
|
|
EV:
|
$629
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$19.0
|
M
| |
33.1
|
x EV/EBITDA
|
|
EBIT
|
$2.0
|
M
| |
308.2
|
x EV/EBIT
|
| EPS |
($0.70)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 656.0 | 977.1 | 1,326.3 | 890.7 | 196.0 | 49.7 | 10.3 | 6.2 |
| Revenue growth | -32.9% | -26.3% | 48.9% | 354.4% | 294.3% | 383.9% | 64.4% | |
| Cost of goods sold | 522.2 | 835.6 | 1,149.7 | 786.8 | 159.0 | 46.4 | 11.3 | 4.4 |
| Gross profit | 133.7 | 141.5 | 176.7 | 103.9 | 37.0 | 3.3 | -1.0 | 1.8 |
| Gross margin | 20.4% | 14.5% | 13.3% | 11.7% | 18.9% | 6.6% | -9.7% | 28.9% |
| Research and development | 23.4 | 20.1 | 14.3 | 14.1 | 3.2 | 1.7 | | |
| General and administrative | 87.0 | 78.1 | 94.0 | 84.0 | 27.2 | 17.3 | 10.8 | 4.9 |
| EBIT | 23.4 | 43.3 | 68.5 | 5.8 | 6.6 | -15.6 | -11.8 | -3.1 |
| EBIT margin | 3.6% | 4.4% | 5.2% | 0.6% | 3.4% | -31.4% | -115.2% | -48.9% |
| Pre-tax income | 23.5 | 43.9 | 69.6 | 9.4 | 5.9 | -14.4 | -12.0 | -5.2 |
| Income taxes | 8.3 | 14.4 | 22.7 | 1.7 | -12.3 | 0.0 | 0.0 | 2.9 |
| Tax rate | 35.3% | 32.9% | 32.6% | 18.4% | | 0.0% | 0.0% | |
| Net income | 15.2 | 29.5 | 46.9 | 7.7 | 16.6 | -17.2 | -12.0 | -8.1 |
| Net margin | 2.3% | 3.0% | 3.5% | 0.9% | 8.5% | -34.6% | -116.4% | -129.5% |
| |
| Diluted EPS | $0.22 | $0.43 | $0.69 | $0.11 | $0.33 | ($0.51) | ($0.62) | ($0.99) |
| Shares outstanding (diluted) | 69.8 | 69.1 | 68.4 | 68.4 | 50.4 | 33.9 | 19.4 | 8.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|