Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FINJAN HOLDINGS, INC. (FNJN)
|
Add to portfolio |
|
|
|
| Price: |
$1.54
| | Metrics |
| OS: |
27.7
|
M
| |
-42
|
% ROE
|
| Market cap: |
$42.7
|
M
| |
-69
|
% ROIC
|
|
Net cash:
|
$32
|
M
| |
$1.16
|
per share
|
|
EV:
|
$10.7
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($16.1)
|
M
| |
|
|
|
EBIT
|
($18.2)
|
M
| |
|
|
| EPS |
($0.53)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| Revenues | 13.2 | 82.3 | 50.5 | 18.4 | 4.7 | 5.0 | 0.0 | 0.0 |
| Revenue growth | -84.0% | 63.0% | 174.6% | 292.3% | -6.2% | | | -100.0% |
| Cost of goods sold | 1.9 | 15.3 | 6.0 | 3.0 | 0.8 | 0.8 | -8.0 | -80.1 |
| Gross profit | 11.2 | 67.0 | 44.5 | 15.4 | 3.9 | 4.2 | 8.0 | 80.1 |
| Gross margin | 85.3% | 81.4% | 88.1% | 83.5% | 82.6% | 84.0% | | |
| Selling, general and administrative | 31.7 | 32.2 | 28.6 | 14.4 | 17.4 | 13.8 | 7.0 | 2.8 |
| Research and development | 2.0 | 2.1 | 1.5 | 0.6 | 0.4 | | | |
| General and administrative | | | | | | | 0.8 | |
| EBITA | -20.4 | 34.5 | 15.2 | 0.4 | -12.6 | -8.6 | -6.0 | 74.6 |
| EBITA margin | -155.2% | 42.0% | 30.1% | 1.9% | -269.0% | -172.4% | | |
| Amortization of intangibles | 2.0 | 1.8 | 0.8 | | | | | |
| EBIT | -22.4 | 32.7 | 14.4 | 0.4 | -12.6 | -8.6 | -6.0 | 74.6 |
| EBIT margin | -170.4% | 39.8% | 28.5% | 1.9% | -269.0% | -172.4% | | |
| Pre-tax income | -22.7 | 28.8 | 16.7 | 0.4 | -12.6 | -8.5 | -5.9 | 77.9 |
| Income taxes | -6.2 | 8.1 | -6.2 | 0.0 | 0.0 | 0.0 | -0.3 | 26.9 |
| Tax rate | 27.4% | 28.0% | | 0.8% | | | 4.4% | 34.5% |
| Earnings from continuing ops | -16.5 | 19.8 | 17.9 | -6.4 | -12.6 | -6.6 | -5.1 | 51.0 |
| Earnings from discontinued ops | | | | | | -1.9 | -0.5 | |
| Net income | -16.5 | 19.8 | 17.9 | -6.4 | -12.6 | -8.5 | -5.6 | 51.0 |
| Net margin | -125.4% | 24.1% | 35.5% | -35.0% | -268.9% | -170.7% | | |
| |
| Diluted EPS | ($0.60) | $0.70 | $0.68 | ($0.28) | ($0.56) | ($0.29) | ($0.24) | $2.48 |
| Shares outstanding (diluted) | 27.6 | 28.4 | 26.3 | 22.8 | 22.5 | 22.4 | 21.6 | 20.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|