Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Lawson Software, Inc. (LWSN)
|
Add to portfolio |
|
|
|
| Price: |
$11.18
| | Metrics |
| OS: |
164.0
|
M
| |
6
|
% ROE
|
| Market cap: |
$1.83
|
B
| |
|
|
|
Net cash:
|
$69.5
|
M
| |
$0.42
|
per share
|
|
EV:
|
$1.76
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$133
|
M
| |
13.3
|
x EV/EBITDA
|
|
EBIT
|
$77.3
|
M
| |
22.8
|
x EV/EBIT
|
| EPS |
$0.27
| |
41.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | May-31-10 | May-31-09 | May-31-08 | May-31-07 | May-31-06 | May-31-05 | May-31-04 |
| Revenues | 736.4 | 757.3 | 851.9 | 750.4 | 390.8 | 335.2 | 363.6 |
| Revenue growth | -2.8% | -11.1% | 13.5% | 92.0% | 16.6% | -7.8% | |
| Cost of goods sold | 321.1 | 358.6 | 412.9 | 399.3 | 171.5 | 150.6 | 152.2 |
| Gross profit | 415.3 | 398.7 | 439.0 | 351.1 | 219.2 | 184.6 | 211.3 |
| Gross margin | 56.4% | 52.6% | 51.5% | 46.8% | 56.1% | 55.1% | 58.1% |
| Sales and marketing | 162.2 | 163.0 | 189.3 | 160.6 | 83.2 | 75.6 | 93.1 |
| Research and development | 90.3 | 82.4 | 85.4 | 85.3 | 60.7 | 62.2 | 64.9 |
| General and administrative | 84.3 | 79.8 | 100.3 | 98.3 | 54.8 | 36.4 | 37.7 |
| EBITA | 78.5 | 73.6 | 64.0 | 6.9 | 20.5 | 10.4 | 15.6 |
| EBITA margin | 10.7% | 9.7% | 7.5% | 0.9% | 5.2% | 3.1% | 4.3% |
| Amortization of intangibles | 9.5 | 8.9 | 13.7 | 10.1 | 2.1 | 1.5 | 1.3 |
| EBIT | 69.0 | 64.7 | 50.3 | -3.2 | 18.4 | 8.8 | 14.3 |
| EBIT margin | 9.4% | 8.5% | 5.9% | -0.4% | 4.7% | 2.6% | 3.9% |
| Pre-tax income | 40.6 | 35.9 | 37.7 | -6.5 | 27.7 | 8.1 | 15.3 |
| Income taxes | 27.6 | 21.7 | 28.4 | 14.4 | 11.7 | 2.9 | 7.3 |
| Tax rate | 67.9% | 60.5% | 75.3% | | 42.3% | 35.2% | 47.8% |
| Net income | 13.0 | 14.2 | 9.3 | -20.9 | 16.0 | 5.3 | 8.0 |
| Net margin | 1.8% | 1.9% | 1.1% | -2.8% | 4.1% | 1.6% | 2.2% |
| |
| Diluted EPS | $0.08 | $0.09 | $0.05 | ($0.11) | $0.14 | $0.05 | $0.07 |
| Shares outstanding (diluted) | 165.3 | 166.4 | 180.6 | 186.4 | 115.4 | 104.6 | 107.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|