Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Monogram Residential Trust, Inc. (MORE)
|
Add to portfolio |
|
|
|
| Price: |
$11.99
| | Metrics |
| OS: |
167.0
|
M
| |
7
|
% ROE
|
| Market cap: |
$2
|
B
| |
4
|
% ROIC
|
|
Net debt:
|
$330
|
M
| |
1.3
|
x Debt/EBITDA
|
|
EV:
|
$2.33
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$261
|
M
| |
8.9
|
x EV/EBITDA
|
|
EBIT
|
$135
|
M
| |
17.2
|
x EV/EBIT
|
| EPS |
$0.65
| |
18.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 280.7 | 238.1 | 209.0 | 190.6 | 171.8 | 63.3 | 28.9 | 3.0 |
| Revenue growth | 17.9% | 13.9% | 9.7% | 11.0% | 171.3% | 119.3% | 867.8% | |
| Cost of goods sold | 123.7 | 101.9 | 85.8 | 76.3 | 68.0 | 27.7 | 12.6 | 1.1 |
| Gross profit | 157.1 | 136.1 | 123.2 | 114.3 | 103.8 | 35.6 | 16.2 | 1.9 |
| Gross margin | 55.9% | 57.2% | 59.0% | 60.0% | 60.4% | 56.2% | 56.2% | 62.1% |
| General and administrative | 24.1 | 20.8 | 15.6 | 11.4 | 10.8 | 4.6 | 4.2 | 3.2 |
| EBITA | -5.3 | 49.6 | -16.9 | -28.5 | -30.6 | -18.2 | -19.3 | -5.7 |
| EBITA margin | -1.9% | 20.8% | -8.1% | -15.0% | -17.8% | -28.7% | -66.8% | -189.9% |
| Amortization of intangibles | 1.1 | 3.4 | 4.2 | 2.4 | 23.6 | 9.5 | 7.2 | 1.2 |
| EBIT | -6.4 | 46.2 | -21.1 | -30.9 | -54.2 | -27.6 | -26.5 | -6.9 |
| EBIT margin | -2.3% | 19.4% | -10.1% | -16.2% | -31.6% | -43.6% | -91.8% | -231.3% |
| Pre-tax income | 7.9 | 66.7 | 0.3 | -17.5 | -40.8 | 94.9 | -34.5 | -8.1 |
| Income taxes | -1.5 | -7.1 | 6.4 | -47.2 | -28.3 | -3.8 | 0.0 | 0.0 |
| Tax rate | | | 2357.2% | 270.0% | 69.4% | | 0.0% | 0.0% |
| Earnings from continuing ops | 9.5 | 73.8 | -6.1 | -71.1 | -36.5 | 98.6 | -34.6 | -8.3 |
| Earnings from discontinued ops | | | | 100.8 | 24.0 | | | |
| Net income | 9.5 | 73.8 | -6.1 | 29.7 | -12.5 | 98.6 | -34.6 | -8.3 |
| Net margin | 3.4% | 31.0% | -2.9% | 15.6% | -7.3% | 155.8% | -119.8% | -278.4% |
| |
| Diluted EPS | $0.06 | $0.44 | ($0.04) | ($0.42) | ($0.22) | $0.71 | ($0.41) | ($0.26) |
| Shares outstanding (diluted) | 167.6 | 167.2 | 169.0 | 168.7 | 166.2 | 138.1 | 83.5 | 32.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|