Overview Financials News + Filings Key Docs Charts Ownership Insiders |
CROWN MEDIA HOLDINGS INC (CRWN])
|
Add to portfolio |
|
|
Price: |
$5.08
| | Metrics |
OS: |
359.7
|
M
| |
16
|
% ROE
|
Market cap: |
$1.83
|
B
| |
30
|
% ROIC
|
Net debt:
|
$205
|
M
| |
0.4
|
x Debt/EBITDA
|
EV:
|
$2.03
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$479
|
M
| |
4.2
|
x EV/EBITDA
|
EBIT
|
$289
|
M
| |
7.0
|
x EV/EBIT
|
EPS |
$86.84
| |
0.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
Revenues | 478.7 | 415.6 | 377.8 | 349.9 | 323.4 | 287.3 | 279.6 | 281.8 |
Revenue growth | 15.2% | 10.0% | 8.0% | 8.2% | 12.6% | 2.8% | -0.8% | 20.2% |
Cost of goods sold | 199.2 | 165.1 | 149.1 | 148.3 | 149.0 | 137.2 | 147.6 | 153.8 |
Gross profit | 279.5 | 250.5 | 228.7 | 201.6 | 174.3 | 150.1 | 132.0 | 128.0 |
Gross margin | 58.4% | 60.3% | 60.5% | 57.6% | 53.9% | 52.2% | 47.2% | 45.4% |
Sales and marketing | 15.4 | 12.4 | 11.5 | 10.2 | 9.8 | 10.2 | 6.6 | 223.0 |
General and administrative | 76.2 | 68.6 | 63.4 | 59.2 | 54.2 | 50.3 | 47.1 | 46.7 |
EBIT | 185.3 | 167.0 | 151.9 | 132.1 | 110.1 | 88.2 | 76.4 | -141.9 |
EBIT margin | 38.7% | 40.2% | 40.2% | 37.8% | 34.0% | 30.7% | 27.3% | -50.4% |
Pre-tax income | 137.7 | 124.1 | 109.4 | 84.7 | 84.2 | 32.9 | -23.4 | -40.3 |
Income taxes | 51.7 | 28.9 | 41.6 | -22.6 | -234.6 | 8.8 | -0.8 | 0.0 |
Tax rate | 37.5% | 23.3% | 38.1% | | | 26.8% | 3.6% | 0.0% |
Earnings from continuing ops | 86.1 | 95.1 | 67.7 | 107.4 | 248.8 | 7.8 | -23.4 | -40.3 |
Earnings from discontinued ops | | -0.6 | | | 0.2 | | 0.8 | 3.1 |
Net income | 86.1 | 94.5 | 67.7 | 107.4 | 249.0 | 7.8 | -22.6 | -37.2 |
Net margin | 18.0% | 22.7% | 17.9% | 30.7% | 77.0% | 2.7% | -8.1% | -13.2% |
|
Diluted EPS | $0.24 | $0.26 | $0.19 | $0.30 | $0.69 | $0.03 | ($0.22) | ($0.38) |
Shares outstanding (diluted) | 359.7 | 359.7 | 359.7 | 359.7 | 359.7 | 234.7 | 104.8 | 104.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|