Financial Summary (All financials)
In millions, except per share items | Dec-31-14 | Jan-31-13 | Jan-31-12 | Jan-31-11 | Jun-30-10 | Jan-31-10 | Dec-31-09 | Jun-30-09 |
Revenues | 966.1 | 1,048.1 | 159.4 | 202.2 | 48.6 | 193.1 | 5.6 | 78.8 |
Revenue growth | | 557.6% | -21.2% | 4.7% | -38.4% | | 344.6% | -16.1% |
Cost of goods sold | 0.0 | -934.7 | 654.3 | 632.8 | 0.0 | 665.0 | 0.0 | 0.0 |
Gross profit | 966.1 | 1,982.7 | -495.0 | -430.6 | 48.6 | -471.9 | 5.6 | 78.8 |
Gross margin | 100.0% | 189.2% | -310.6% | -213.0% | 100.0% | -244.3% | 100.0% | 100.0% |
Selling, general and administrative | | | 208.8 | 225.1 | | 256.6 | | |
Sales and marketing | | | | | 6.4 | | | 8.7 |
General and administrative | 51.1 | 52.5 | | | 9.3 | | 1.5 | 12.3 |
EBITA | -60.3 | 209.0 | 193.9 | 476.3 | -29.9 | 414.1 | -6.3 | -35.2 |
EBITA margin | -6.2% | 19.9% | 121.7% | 235.6% | -61.6% | 214.4% | -111.5% | -44.7% |
Amortization of intangibles | | | | | 3.2 | | | 33.4 |
EBIT | -60.3 | 209.0 | 193.9 | 476.3 | -33.1 | 414.1 | -6.3 | -68.6 |
EBIT margin | -6.2% | 19.9% | 121.7% | 235.6% | -68.2% | 214.4% | -111.5% | -87.0% |
Pre-tax income | -138.1 | -79.7 | -109.2 | 196.3 | 0.0 | -2.5 | -10.0 | 0.0 |
Income taxes | -17.2 | -13.9 | -63.7 | 68.9 | 0.0 | -10.1 | 0.0 | 0.0 |
Tax rate | 12.4% | 17.5% | 58.3% | 35.1% | | 400.9% | 0.0% | |
Earnings from continuing ops | -35.5 | -53.2 | -319.7 | 25.9 | 1.5 | -14.1 | -10.0 | -77.2 |
Earnings from discontinued ops | 27.9 | 57.5 | 217.8 | 20.3 | | -12.9 | | |
Net income | -7.6 | 4.3 | -101.9 | 46.2 | 1.5 | -27.0 | -10.0 | -77.2 |
Net margin | -0.8% | 0.4% | -63.9% | 22.9% | 3.1% | -14.0% | -176.6% | -98.0% |
|
Diluted EPS | ($0.18) | ($0.31) | ($1.90) | $0.15 | | ($0.10) | | |
Shares outstanding (diluted) | 198.5 | 172.6 | 168.2 | 173.4 | | 139.8 | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|