Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
TREMOR VIDEO INC. (TLRA)
|
Add to portfolio |
|
|
|
| Price: |
$6.08
| | Metrics |
| OS: |
48.0
|
M
| |
-13
|
% ROE
|
| Market cap: |
$292
|
M
| |
-217
|
% ROIC
|
|
Net cash:
|
$54.2
|
M
| |
$1.13
|
per share
|
|
EV:
|
$238
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
($11.3)
|
M
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| Revenues | 68.0 | 55.2 | 43.8 | 29.1 | 9.6 | 159.5 | 131.8 | 105.2 |
| Revenue growth | 23.3% | 26.0% | 50.4% | 203.0% | -94.0% | 21.0% | 25.3% | 16.5% |
| Cost of goods sold | 13.6 | 6.8 | 3.4 | 2.2 | 0.9 | 101.7 | 77.9 | 61.3 |
| Gross profit | 54.4 | 48.3 | 40.4 | 26.9 | 8.7 | 57.8 | 53.9 | 43.9 |
| Gross margin | 80.0% | 87.6% | 92.1% | 92.4% | 90.2% | 36.2% | 40.9% | 41.7% |
| Sales and marketing | 25.5 | 25.4 | 28.1 | 22.3 | 13.8 | 42.6 | 38.5 | 35.0 |
| Research and development | 11.1 | 9.9 | 8.6 | 7.0 | 4.8 | 17.0 | 11.6 | 8.1 |
| General and administrative | 29.2 | 20.2 | 20.2 | 16.1 | 16.9 | 14.7 | 11.0 | 10.8 |
| EBITA | -12.1 | -10.3 | -20.7 | -22.2 | -28.8 | -18.4 | -8.5 | -11.2 |
| EBITA margin | -17.8% | -18.7% | -47.3% | -76.1% | -300.0% | -11.5% | -6.5% | -10.7% |
| Amortization of intangibles | 0.8 | 0.6 | 0.4 | | 0.2 | 4.8 | 5.0 | 4.9 |
| EBIT | -12.9 | -10.9 | -21.1 | -22.2 | -29.0 | -23.2 | -13.5 | -16.1 |
| EBIT margin | -19.0% | -19.8% | -48.2% | -76.1% | -301.7% | -14.5% | -10.3% | -15.3% |
| Pre-tax income | -8.5 | -9.2 | -20.0 | -23.7 | -29.0 | -23.1 | -13.3 | -16.4 |
| Income taxes | 0.5 | 0.0 | -0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
| Tax rate | | 0.1% | 1.7% | | | | | |
| Earnings from continuing ops | -9.0 | -9.2 | -19.7 | -23.9 | -15.1 | -23.5 | -29.4 | -16.6 |
| Earnings from discontinued ops | | -0.1 | 14.6 | | -14.1 | | | |
| Net income | -9.0 | -9.4 | 2.2 | -20.9 | -29.2 | -23.5 | -29.4 | -16.6 |
| Net margin | -13.2% | -17.0% | 5.1% | -71.9% | -303.6% | -14.7% | -22.3% | -15.8% |
| |
| Diluted EPS | ($0.20) | ($0.18) | ($0.39) | ($0.46) | ($0.29) | ($0.46) | ($1.02) | ($2.22) |
| Shares outstanding (diluted) | 45.9 | 51.8 | 50.5 | 52.3 | 51.7 | 50.6 | 28.8 | 7.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|