Overview Financials News + Filings IR Vault Key Docs Charts Holdings Ownership Insiders
|
|
THORATEC CORP (THOR)
|
Add to portfolio |
|
|
|
| Price: |
$68.04
| | Metrics |
| OS: |
54.8
|
M
| |
6
|
% ROE
|
| Market cap: |
$3.73
|
B
| |
14
|
% ROIC
|
|
Net cash:
|
$278
|
M
| |
$5.08
|
per share
|
|
EV:
|
$3.45
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$73.2
|
M
| |
47.1
|
x EV/EBITDA
|
|
EBIT
|
$57.9
|
M
| |
59.6
|
x EV/EBIT
|
| EPS |
$0.70
| |
97.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
| Date Filed | Type | Description |
| 01/09/2020 |
GN
| IBKC, THOR, TIF, and AMTD SHAREHOLDER ALERT: Rigrodsky & Long, P.A. Reminds Investors of Investigations of Buyouts |
| 01/07/2020 |
GN
| WAAS, TIVO, THOR, and CRCM SHAREHOLDER ALERT: Rigrodsky & Long, P.A. Reminds Investors of Investigations of Buyouts |
| 01/02/2020 |
GN
| CBB, TGE, INST, and THOR SHAREHOLDER ALERT: Rigrodsky & Long, P.A. Reminds Investors of Investigations of Buyouts |
| 12/30/2019 |
GN
| SHAREHOLDER INVESTIGATION: Halper Sadeh LLP Investigates Whether The Sale Of These Companies Is Fair To Shareholders – INST, THOR, TCBI, ARQL |
| 12/28/2019 |
GN
| THOR, ARQL, TIF, and AMTD SHAREHOLDER ALERT: Rigrodsky & Long, P.A. Reminds Investors of Investigations of Buyouts |
| 12/21/2019 |
GN
| SHAREHOLDER INVESTIGATION: Halper Sadeh LLP Investigates Whether The Sale Of These Companies Is Fair To Shareholders – BOLD, INST, THOR |
| 12/12/2019 |
GN
| SHAREHOLDER ALERT: Rigrodsky & Long, P.A. Reminds Investors of Investigations of the Following Mergers |
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-03-15 | Dec-28-13 | Dec-29-12 | Dec-31-11 | Jan-01-11 | Jan-02-10 | Jan-03-09 | Dec-29-07 |
| Revenues | 477.6 | 502.8 | 491.7 | 422.7 | 383.0 | 280.0 | 215.0 | 234.8 |
| Revenue growth | -5.0% | 2.3% | 16.3% | 10.4% | 36.8% | 30.2% | -8.4% | 9.6% |
| Cost of goods sold | 161.4 | 163.6 | 150.0 | 135.1 | 132.4 | 104.3 | 70.6 | 98.5 |
| Gross profit | 316.1 | 339.3 | 341.6 | 287.7 | 250.5 | 175.7 | 144.4 | 136.3 |
| Gross margin | 66.2% | 67.5% | 69.5% | 68.0% | 65.4% | 62.8% | 67.2% | 58.0% |
| Selling, general and administrative | 140.7 | 144.3 | 128.0 | 107.2 | 90.3 | 83.2 | 68.9 | 82.0 |
| Research and development | 105.5 | 97.4 | 87.7 | 66.3 | 58.8 | 42.7 | 40.0 | 43.8 |
| EBITA | 81.3 | 109.8 | 86.8 | 123.9 | 111.2 | 59.6 | 35.5 | 10.4 |
| EBITA margin | 17.0% | 21.8% | 17.6% | 29.3% | 29.0% | 21.3% | 16.5% | 4.4% |
| Amortization of intangibles | 7.6 | 10.3 | 11.1 | 9.7 | 9.8 | 9.8 | 12.3 | 12.6 |
| EBIT | 73.7 | 99.5 | 75.7 | 114.2 | 101.4 | 49.8 | 23.1 | -2.2 |
| EBIT margin | 15.4% | 19.8% | 15.4% | 27.0% | 26.5% | 17.8% | 10.8% | -0.9% |
| Pre-tax income | 68.1 | 99.8 | 77.3 | 111.9 | 92.5 | 42.6 | 21.1 | -4.0 |
| Income taxes | 17.7 | 26.4 | 21.2 | 39.3 | 33.5 | 13.7 | 4.7 | -3.4 |
| Tax rate | 26.0% | 26.5% | 27.4% | 35.1% | 36.2% | 32.1% | 22.4% | 84.9% |
| Earnings from continuing ops | 50.4 | 73.3 | 56.2 | 72.5 | 58.7 | 28.5 | 16.4 | -0.6 |
| Earnings from discontinued ops | | | | -1.0 | -5.8 | -0.3 | | |
| Net income | 50.4 | 73.3 | 56.2 | 71.4 | 52.8 | 28.2 | 18.3 | -0.6 |
| Net margin | 10.6% | 14.6% | 11.4% | 16.9% | 13.8% | 10.1% | 8.5% | -0.3% |
| |
| Diluted EPS | $0.89 | $1.26 | $0.94 | $1.16 | $0.99 | $0.50 | $0.30 | ($0.01) |
| Shares outstanding (diluted) | 56.7 | 58.3 | 59.6 | 62.5 | 59.1 | 57.3 | 55.2 | 52.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|