Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

NIC INC (EGOV) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $33.95 Metrics
OS: 67.2 M
Market cap: $2.28 B 128 % ROIC
Net cash: $237 M $3.52 per share
EV: $2.04 B

 
TTM Valuation
EBITDA $104 M 19.6 x EV/EBITDA
EBIT $90.1 M 22.7 x EV/EBIT
EPS $1.13 30.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
Revenues460.5354.2344.9336.5317.9292.4272.1249.3
            Revenue growth30.0%2.7%2.5%5.8%8.7%7.5%9.2%18.6%
Cost of goods sold294.7217.1204.0251.2186.2173.6161.0151.5
Gross profit165.7137.1140.985.3131.7118.8111.197.8
            Gross margin36.0%38.7%40.8%25.3%41.4%40.6%40.8%39.2%
Selling, general and administrative34.635.232.76.947.143.138.936.9
Research and development29.526.923.9     
EBITA97.168.278.180.277.967.363.052.6
            EBITA margin21.1%19.3%22.7%23.8%24.5%23.0%23.2%21.1%
Amortization of intangibles10.18.33.71.9    
EBIT87.059.974.478.377.967.363.052.6
            EBIT margin18.9%16.9%21.6%23.3%24.5%23.0%23.2%21.1%
Pre-tax income87.462.475.178.377.967.363.052.6
Income taxes19.214.517.426.722.025.324.020.5
            Tax rate22.0%23.2%23.2%34.1%28.3%37.6%38.0%39.0%
Net income87.864.975.778.377.942.039.132.0
            Net margin19.1%18.3%21.9%23.3%24.5%14.4%14.4%12.9%
 
Diluted EPS$1.31$0.97$1.14$1.18$1.18$0.64$0.60$0.49
Shares outstanding (diluted)67.166.966.666.366.065.665.365.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy