Overview Financials News + Filings Key Docs Charts Ownership Insiders |
NIC INC (EGOV)
|
Add to portfolio |
|
|
Price: |
$33.95
| | Metrics |
OS: |
67.2
|
M
| |
|
|
Market cap: |
$2.28
|
B
| |
128
|
% ROIC
|
Net cash:
|
$237
|
M
| |
$3.52
|
per share
|
EV:
|
$2.04
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$104
|
M
| |
19.6
|
x EV/EBITDA
|
EBIT
|
$90.1
|
M
| |
22.7
|
x EV/EBIT
|
EPS |
$1.13
| |
30.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | 460.5 | 354.2 | 344.9 | 336.5 | 317.9 | 292.4 | 272.1 | 249.3 |
Revenue growth | 30.0% | 2.7% | 2.5% | 5.8% | 8.7% | 7.5% | 9.2% | 18.6% |
Cost of goods sold | 294.7 | 217.1 | 204.0 | 251.2 | 186.2 | 173.6 | 161.0 | 151.5 |
Gross profit | 165.7 | 137.1 | 140.9 | 85.3 | 131.7 | 118.8 | 111.1 | 97.8 |
Gross margin | 36.0% | 38.7% | 40.8% | 25.3% | 41.4% | 40.6% | 40.8% | 39.2% |
Selling, general and administrative | 34.6 | 35.2 | 32.7 | 6.9 | 47.1 | 43.1 | 38.9 | 36.9 |
Research and development | 29.5 | 26.9 | 23.9 | | | | | |
EBITA | 97.1 | 68.2 | 78.1 | 80.2 | 77.9 | 67.3 | 63.0 | 52.6 |
EBITA margin | 21.1% | 19.3% | 22.7% | 23.8% | 24.5% | 23.0% | 23.2% | 21.1% |
Amortization of intangibles | 10.1 | 8.3 | 3.7 | 1.9 | | | | |
EBIT | 87.0 | 59.9 | 74.4 | 78.3 | 77.9 | 67.3 | 63.0 | 52.6 |
EBIT margin | 18.9% | 16.9% | 21.6% | 23.3% | 24.5% | 23.0% | 23.2% | 21.1% |
Pre-tax income | 87.4 | 62.4 | 75.1 | 78.3 | 77.9 | 67.3 | 63.0 | 52.6 |
Income taxes | 19.2 | 14.5 | 17.4 | 26.7 | 22.0 | 25.3 | 24.0 | 20.5 |
Tax rate | 22.0% | 23.2% | 23.2% | 34.1% | 28.3% | 37.6% | 38.0% | 39.0% |
Net income | 87.8 | 64.9 | 75.7 | 78.3 | 77.9 | 42.0 | 39.1 | 32.0 |
Net margin | 19.1% | 18.3% | 21.9% | 23.3% | 24.5% | 14.4% | 14.4% | 12.9% |
|
Diluted EPS | $1.31 | $0.97 | $1.14 | $1.18 | $1.18 | $0.64 | $0.60 | $0.49 |
Shares outstanding (diluted) | 67.1 | 66.9 | 66.6 | 66.3 | 66.0 | 65.6 | 65.3 | 65.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|