In millions, except per share items | Sep-26-14 | Sep-27-13 | Sep-28-12 | Sep-30-11 | Sep-24-10 | Sep-25-09 | Sep-26-08 | Sep-28-07 |
Revenues | 179.0 | 166.8 | 171.4 | 186.5 | 175.7 | 174.9 | 259.3 | 229.1 |
Revenue growth | 7.3% | -2.7% | -8.1% | 6.2% | 0.4% | -32.5% | 13.2% | 35.8% |
Cost of goods sold | 135.3 | 129.5 | 136.7 | 134.4 | 131.2 | 128.6 | 210.3 | 177.8 |
Gross profit | 43.7 | 37.4 | 34.6 | 52.1 | 44.5 | 46.3 | 49.0 | 51.3 |
Gross margin | 24.4% | 22.4% | 20.2% | 28.0% | 25.3% | 26.5% | 18.9% | 22.4% |
Sales and marketing | 20.7 | 19.6 | 24.8 | 25.9 | 22.1 | 23.9 | 35.2 | 32.6 |
Research and development | 5.9 | 7.0 | 10.6 | 10.7 | 10.5 | 9.9 | 11.4 | 11.7 |
General and administrative | 13.4 | 12.4 | 14.0 | 16.8 | 16.1 | 19.6 | 22.6 | 21.6 |
EBITA | 3.7 | -1.6 | -14.8 | -1.4 | -4.2 | -7.0 | -20.1 | -14.6 |
EBITA margin | 2.1% | -1.0% | -8.6% | -0.7% | -2.4% | -4.0% | -7.7% | -6.4% |
Amortization of intangibles | | 0.6 | 0.7 | 2.0 | 2.5 | 2.7 | 6.6 | 6.8 |
EBIT | 3.7 | -2.2 | -15.5 | -3.4 | -6.6 | -9.7 | -26.7 | -21.4 |
EBIT margin | 2.1% | -1.3% | -9.0% | -1.8% | -3.8% | -5.5% | -10.3% | -9.4% |
Pre-tax income | 4.1 | -6.5 | -15.4 | -4.6 | -8.2 | -3.3 | -104.5 | -24.3 |
Income taxes | 0.3 | 0.0 | 0.7 | 0.1 | -3.1 | 0.1 | 0.7 | 2.1 |
Tax rate | 8.1% | | | | 37.6% | | | |
Earnings from continuing ops | 3.8 | -6.5 | -16.2 | -4.7 | -5.1 | -3.4 | -105.2 | -26.4 |
Earnings from discontinued ops | | | | | | | 15.5 | 3.3 |
Net income | 3.8 | -6.5 | -16.2 | -4.7 | -5.1 | -3.4 | -89.8 | -23.2 |
Net margin | 2.1% | -3.9% | -9.4% | -2.5% | -2.9% | -2.0% | -34.6% | -10.1% |
|
Diluted EPS | $0.18 | ($0.31) | ($0.81) | ($0.24) | ($0.27) | ($0.19) | ($5.92) | ($1.52) |
Shares outstanding (diluted) | 21.7 | 20.8 | 20.1 | 19.4 | 19.0 | 18.4 | 17.8 | 17.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |