Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
NCI, Inc. (NCIT)
|
Add to portfolio |
|
|
|
| Price: |
$20.00
| | Metrics |
| OS: |
13.6
|
M
| |
4
|
% ROE
|
| Market cap: |
$271
|
M
| |
9
|
% ROIC
|
|
Net cash:
|
$4.19
|
M
| |
$0.31
|
per share
|
|
EV:
|
$267
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$16.3
|
M
| |
16.4
|
x EV/EBITDA
|
|
EBIT
|
$9.2
|
M
| |
29.1
|
x EV/EBIT
|
| EPS |
$0.31
| |
64.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 322.4 | 333.1 | 317.0 | 332.3 | 368.4 | 558.3 | 581.3 | 468.9 |
| Revenue growth | -3.2% | 5.1% | -4.6% | -9.8% | -34.0% | -4.0% | 24.0% | 20.0% |
| Cost of goods sold | 266.2 | 275.3 | 267.8 | 289.4 | 322.3 | 499.4 | 512.8 | 407.3 |
| Gross profit | 56.2 | 57.8 | 49.2 | 42.9 | 46.1 | 58.9 | 68.6 | 61.6 |
| Gross margin | 17.4% | 17.3% | 15.5% | 12.9% | 12.5% | 10.5% | 11.8% | 13.1% |
| General and administrative | 27.4 | 25.8 | 25.6 | 23.4 | 26.1 | 24.2 | 23.7 | 21.8 |
| EBITA | 20.4 | 25.3 | 16.2 | 15.8 | 13.3 | 30.5 | 42.2 | 37.8 |
| EBITA margin | 6.3% | 7.6% | 5.1% | 4.8% | 3.6% | 5.5% | 7.3% | 8.1% |
| Amortization of intangibles | 3.6 | 4.2 | 1.6 | 1.7 | 2.6 | 2.5 | 2.4 | |
| EBIT | 16.8 | 21.1 | 14.6 | 14.1 | 10.7 | 28.0 | 39.8 | 37.8 |
| EBIT margin | 5.2% | 6.3% | 4.6% | 4.2% | 2.9% | 5.0% | 6.8% | 8.1% |
| Pre-tax income | 15.6 | 19.8 | 14.1 | 13.3 | -141.4 | 22.1 | 39.2 | 36.9 |
| Income taxes | 6.1 | 7.6 | 5.6 | 5.6 | -54.5 | 9.0 | 15.3 | 14.8 |
| Tax rate | 39.1% | 38.6% | 39.8% | 41.9% | 38.6% | 40.5% | 39.1% | 40.0% |
| Net income | 9.5 | 12.2 | 8.5 | 7.7 | -86.8 | 13.2 | 23.9 | 22.2 |
| Net margin | 2.9% | 3.7% | 2.7% | 2.3% | -23.6% | 2.4% | 4.1% | 4.7% |
| |
| Diluted EPS | $0.69 | $0.89 | $0.63 | $0.60 | ($6.51) | $0.95 | $1.72 | $1.61 |
| Shares outstanding (diluted) | 13.8 | 13.7 | 13.5 | 12.8 | 13.3 | 13.8 | 13.9 | 13.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|