Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
KEYNOTE SYSTEMS INC (KEYN)
|
Add to portfolio |
|
|
|
| Price: |
$21.56
| | Metrics |
| OS: |
18.6
|
M
| |
1
|
% ROE
|
| Market cap: |
$401
|
M
| |
11
|
% ROIC
|
|
Net cash:
|
$123
|
M
| |
$6.60
|
per share
|
|
EV:
|
$278
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$10.8
|
M
| |
25.8
|
x EV/EBITDA
|
|
EBIT
|
$6.1
|
M
| |
45.3
|
x EV/EBIT
|
| EPS |
$0.14
| |
149.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Sep-30-12 | Sep-30-11 | Sep-30-10 | Sep-30-09 | Sep-30-08 | Sep-30-07 | Sep-30-06 | Sep-30-05 |
| Revenues | 124.3 | 103.0 | 79.9 | 80.1 | 76.9 | 67.8 | 55.5 | 53.7 |
| Revenue growth | 20.7% | 29.0% | -0.3% | 4.2% | 13.5% | 22.1% | 3.4% | 26.6% |
| Cost of goods sold | 66.1 | 48.5 | 42.6 | 42.3 | 44.2 | 41.1 | 34.2 | 28.2 |
| Gross profit | 58.3 | 54.5 | 37.3 | 37.8 | 32.7 | 26.6 | 21.3 | 25.5 |
| Gross margin | 46.9% | 52.9% | 46.7% | 47.2% | 42.6% | 39.3% | 38.4% | 47.4% |
| Sales and marketing | 10.5 | 8.1 | 7.7 | 8.3 | 8.6 | 7.7 | 7.2 | 6.1 |
| Research and development | 18.6 | 13.2 | 12.0 | 12.2 | 12.6 | 11.6 | 9.5 | 7.6 |
| General and administrative | 14.7 | 11.7 | 10.5 | 10.3 | 10.1 | 9.9 | 9.8 | 7.8 |
| EBITA | 10.5 | 15.6 | 2.9 | 4.0 | -4.1 | -5.3 | -7.4 | 1.7 |
| EBITA margin | 8.4% | 15.2% | 3.6% | 5.0% | -5.3% | -7.8% | -13.3% | 3.2% |
| Amortization of intangibles | 3.7 | 0.6 | 0.6 | 1.1 | | | | |
| EBIT | 6.8 | 15.0 | 2.2 | 2.9 | -4.1 | -5.3 | -7.4 | 1.7 |
| EBIT margin | 5.5% | 14.6% | 2.8% | 3.7% | -5.3% | -7.8% | -13.3% | 3.2% |
| Pre-tax income | 7.0 | 15.3 | 2.6 | 4.3 | -1.7 | -0.5 | -3.7 | 5.1 |
| Income taxes | 2.2 | -35.6 | 0.9 | 1.0 | 1.0 | 4.1 | 3.9 | -2.3 |
| Tax rate | 32.3% | | 34.7% | 23.8% | | | | |
| Net income | 4.7 | 50.9 | 1.7 | 3.3 | -2.8 | -4.7 | -7.5 | 7.4 |
| Net margin | 3.8% | 49.4% | 2.1% | 4.1% | -3.6% | -6.9% | -13.6% | 13.7% |
| |
| Diluted EPS | $0.26 | $2.91 | $0.11 | $0.23 | ($0.18) | ($0.27) | ($0.41) | $0.35 |
| Shares outstanding (diluted) | 18.4 | 17.5 | 15.0 | 14.4 | 15.5 | 17.5 | 18.3 | 20.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|