Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
RAMBUS INC (RMBS)
|
Add to portfolio |
|
|
|
| Price: |
$29.32
| | Metrics |
| OS: |
109.1
|
M
| |
|
|
| Market cap: |
$3.2
|
B
| |
|
|
|
Net cash:
|
$333
|
M
| |
$3.05
|
per share
|
|
EV:
|
$2.87
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$103
|
M
| |
27.8
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 454.8 | 328.3 | 246.3 | 227.6 | 231.2 | 393.1 | 336.6 | 296.3 |
| Revenue growth | 38.5% | 33.3% | 8.2% | -1.6% | -41.2% | 16.8% | 13.6% | -0.1% |
| Cost of goods sold | 107.6 | 70.4 | 60.7 | 51.4 | 53.7 | 55.4 | 45.8 | 33.0 |
| Gross profit | 347.2 | 257.9 | 185.6 | 176.2 | 177.5 | 337.7 | 290.8 | 263.3 |
| Gross margin | 76.3% | 78.6% | 75.3% | 77.4% | 76.8% | 85.9% | 86.4% | 88.9% |
| Selling, general and administrative | 106.7 | 91.1 | 86.4 | 100.6 | 98.3 | 110.9 | 95.1 | 70.6 |
| Research and development | 158.8 | 135.7 | 139.8 | 156.8 | 158.3 | 149.1 | 129.8 | 111.1 |
| EBITA | 95.7 | 47.4 | -23.4 | -66.8 | -55.4 | 95.8 | 81.7 | 94.3 |
| EBITA margin | 21.0% | 14.4% | -9.5% | -29.4% | -24.0% | 24.4% | 24.3% | 31.8% |
| Amortization of intangibles | 15.6 | 17.5 | 18.4 | 17.1 | 29.3 | 42.0 | 37.1 | 25.1 |
| EBIT | 80.1 | 29.9 | -41.8 | -83.9 | -84.8 | 53.9 | 44.5 | 69.3 |
| EBIT margin | 17.6% | 9.1% | -17.0% | -36.9% | -36.7% | 13.7% | 13.2% | 23.4% |
| Pre-tax income | -7.8 | 23.3 | -36.5 | -82.5 | -70.6 | 41.0 | 22.6 | 60.2 |
| Income taxes | 6.5 | 5.0 | 3.9 | 3.4 | 87.3 | 63.9 | 15.8 | -151.2 |
| Tax rate | | 21.3% | | | | 155.8% | 69.9% | |
| Net income | -14.3 | 18.3 | -40.5 | -86.0 | -158.0 | -22.9 | 6.8 | 211.4 |
| Net margin | -3.1% | 5.6% | -16.4% | -37.8% | -68.3% | -5.8% | 2.0% | 71.3% |
| |
| Diluted EPS | ($0.13) | $0.16 | ($0.36) | ($0.77) | ($1.46) | ($0.21) | $0.06 | $1.80 |
| Shares outstanding (diluted) | 109.5 | 114.9 | 113.3 | 110.9 | 108.5 | 110.2 | 113.1 | 117.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|