Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Isilon Systems, Inc. (ISLN)
|
Add to portfolio |
|
|
|
| Price: |
$29.25
| | Metrics |
| OS: |
66.4
|
M
| |
9
|
% ROE
|
| Market cap: |
$1.94
|
B
| |
9
|
% ROIC
|
|
Net cash:
|
$114
|
M
| |
$1.71
|
per share
|
|
EV:
|
$1.83
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$14.4
|
M
| |
126.7
|
x EV/EBITDA
|
|
EBIT
|
$7.7
|
M
| |
237.0
|
x EV/EBIT
|
| EPS |
$28.18
| |
1.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-30-07 | Dec-31-06 | Jan-01-06 | Jan-02-05 | Dec-31-03 |
| Revenues | 123.9 | 114.4 | 89.0 | 61.2 | 21.1 | 7.7 | 1.3 |
| Revenue growth | 8.3% | 28.6% | 45.4% | 190.3% | 175.5% | 491.9% | |
| Cost of goods sold | 57.6 | 50.0 | 42.7 | 28.8 | 11.6 | 4.2 | 0.9 |
| Gross profit | 66.3 | 64.4 | 46.3 | 32.4 | 9.5 | 3.5 | 0.4 |
| Gross margin | 53.5% | 56.3% | 52.0% | 52.9% | 45.1% | 45.6% | 33.4% |
| Sales and marketing | 45.5 | 47.4 | 42.6 | 24.4 | 12.4 | 6.3 | 2.7 |
| Research and development | 25.3 | 25.2 | 20.6 | 16.7 | 12.5 | 7.4 | 4.4 |
| General and administrative | 16.3 | 22.1 | 16.5 | 7.7 | 3.7 | 2.3 | 1.6 |
| EBIT | -17.1 | -26.7 | -31.2 | -15.9 | -19.0 | -12.6 | -8.4 |
| EBIT margin | -13.8% | -23.3% | -35.0% | -26.0% | -90.3% | -164.1% | -647.1% |
| Pre-tax income | -18.7 | -24.6 | -26.7 | -25.9 | -19.1 | -12.5 | -8.3 |
| Income taxes | 0.2 | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | 0.0% | 0.0% | 0.0% |
| Net income | -18.9 | -25.1 | -26.9 | -26.0 | -19.2 | -12.5 | -8.3 |
| Net margin | -15.2% | -21.9% | -30.3% | -42.5% | -91.0% | -163.9% | -639.1% |
| |
| Diluted EPS | ($0.29) | ($0.40) | ($0.44) | ($3.09) | ($3.95) | ($3.61) | ($3.30) |
| Shares outstanding (diluted) | 64.4 | 63.3 | 61.5 | 8.4 | 4.9 | 3.5 | 2.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|