Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 28,945 | 26,134 | 27,978 | 27,662 | 25,196 | 33,828 | 35,481 | 39,830 |
Revenue growth | 10.8% | -6.6% | 1.1% | 9.8% | -25.5% | -4.7% | -10.9% | -4.8% |
Cost of goods sold | 19,478 | 18,256 | 19,072 | 19,118 | 17,350 | 24,081 | 25,347 | 28,615 |
Gross profit | 9,467 | 7,878 | 8,906 | 8,544 | 7,846 | 9,747 | 10,134 | 11,215 |
Gross margin | 32.7% | 30.1% | 31.8% | 30.9% | 31.1% | 28.8% | 28.6% | 28.2% |
Selling, general and administrative | 5,162 | 4,895 | 5,447 | 5,295 | 4,765 | 5,349 | 5,574 | 6,067 |
Research and development | 1,219 | 1,127 | 1,198 | 1,147 | 1,013 | 1,300 | 1,406 | 1,499 |
EBITA | 6,036 | 2,233 | 2,338 | 2,564 | 2,769 | 3,356 | 3,445 | 5,175 |
EBITA margin | 20.9% | 8.5% | 8.4% | 9.3% | 11.0% | 9.9% | 9.7% | 13.0% |
Amortization of intangibles | 318 | 329 | 345 | 338 | 287 | 369 | 396 | 454 |
EBIT | 5,718 | 1,904 | 1,993 | 2,226 | 2,482 | 2,987 | 3,049 | 4,721 |
EBIT margin | 19.8% | 7.3% | 7.1% | 8.0% | 9.9% | 8.8% | 8.6% | 11.9% |
Pre-tax income | 5,787 | 841 | 1,862 | 2,119 | 2,102 | 2,799 | 2,840 | 3,896 |
Income taxes | 1,057 | 496 | 772 | 544 | 583 | 781 | 788 | 1,202 |
Tax rate | 18.3% | 59.0% | 41.5% | 25.7% | 27.7% | 27.9% | 27.7% | 30.9% |
Earnings from continuing ops | 4,626 | 286 | 1,001 | 1,450 | 1,367 | 1,883 | 1,930 | 2,570 |
Earnings from discontinued ops | -80 | 4,860 | 438 | 723 | 846 | 16 | 3 | 24 |
Net income | 4,546 | 5,146 | 1,439 | 2,173 | 2,213 | 1,899 | 1,933 | 2,594 |
Net margin | 15.7% | 19.7% | 5.1% | 7.9% | 8.8% | 5.6% | 5.4% | 6.5% |
|
Diluted EPS | $2.29 | $0.13 | $0.47 | $0.68 | $0.64 | $0.87 | $0.87 | $1.12 |
Shares outstanding (diluted) | 2,019 | 2,119 | 2,135 | 2,139 | 2,148 | 2,154 | 2,230 | 2,295 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|