XENOPORT INC (XNPT) [Rocket]

Overview

XENOPORT INC (XNPT)

Add to portfolio

1m \| 3m \| 6m \| 1y \| 2y \| 5y \| 10y

Price:	$4.38			Metrics
OS:	63.5	M		-968	% ROE
Market cap:	$278	M		-66	% ROIC
Net cash:	$8.3	M		$0.13	per share
EV:	$270	M

TTM Valuation
EBITDA	($72.4)	M
EBIT	($73.1)	M
EPS	($1.21)

Recent News + Filings (All items)

Date Filed	Type	Description
02/13/2017	SC 13G/A	Form SC 13G/A - Statement of acquisition of beneficial ownership by individuals: [Amend]
08/04/2016	SC 13G/A	BAKER BROS. ADVISORS LP reports a 0% stake in XenoPort, Inc.
07/15/2016	15-12G	Form 15-12G - Securities registration termination [Section 12(g)]
07/15/2016	EFFECT	Form EFFECT - Notice of Effectiveness
07/14/2016	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments
07/14/2016	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments
07/14/2016	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments

Revenue Mix by Segment

Financial Summary (All financials)

In millions, except per share items	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08
Revenues	41.2	46.9	8.0	21.6	43.5	2.9	34.3	42.0
Revenue growth	-12.2%	489.5%	-63.2%	-50.3%	1411.5%	-91.6%	-18.4%	-63.1%
Cost of goods sold	2.4	2.1	1.2	0.0	0.0	0.0	0.0	0.0
Gross profit	38.8	44.8	6.8	21.6	43.5	2.9	34.3	42.0
Gross margin	94.3%	95.5%	85.3%	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, general and administrative	95.3	70.2	59.1	30.2	30.4	28.3	31.8	26.4
Research and development	22.7	23.7	33.3	42.9	43.8	52.5	70.7	83.2
EBIT	-79.2	-49.1	-85.6	-51.6	-30.7	-78.0	-68.3	-67.6
EBIT margin	-192.5%	-104.8%	-1076.9%	-238.5%	-70.6%	-2708.9%	-199.2%	-160.9%
Pre-tax income	-82.3	-49.3	-85.9	-30.8	-33.4	-82.5	-67.1	-62.9
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-0.4
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	1.1%	0.6%
Net income	-82.3	-49.3	-85.9	-30.8	-33.4	-82.5	-66.3	-62.5
Net margin	-200.0%	-105.3%	-1080.2%	-142.5%	-76.7%	-2864.5%	-193.5%	-148.9%

Diluted EPS	($1.30)	($0.81)	($1.81)	($0.78)	($0.94)	($2.68)	($2.31)	($2.48)
Shares outstanding (diluted)	63.2	60.9	47.5	39.4	35.4	30.8	28.8	25.2

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy