Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SALARY. COM, INC. (SLRY)
|
Add to portfolio |
|
|
|
| Price: |
$2.76
| | Metrics |
| OS: |
17.3
|
M
| |
|
|
| Market cap: |
$47.7
|
M
| |
|
|
|
Net cash:
|
$5.9
|
M
| |
$0.34
|
per share
|
|
EV:
|
$41.8
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($6.7)
|
M
| |
|
|
|
EBIT
|
($16.8)
|
M
| |
|
|
| EPS |
($1.62)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 | Mar-31-06 | Mar-31-05 | Mar-31-04 |
| Revenues | 45.8 | 42.5 | 34.5 | 23.0 | 15.3 | 10.0 | 6.4 |
| Revenue growth | 7.8% | 23.0% | 49.8% | 50.6% | 53.4% | 55.9% | |
| Cost of goods sold | 14.5 | 13.2 | 8.2 | 5.3 | 3.1 | 1.8 | 0.9 |
| Gross profit | 31.3 | 29.3 | 26.3 | 17.7 | 12.2 | 8.1 | 5.5 |
| Gross margin | 68.4% | 69.0% | 76.2% | 76.8% | 79.7% | 81.6% | 85.9% |
| Sales and marketing | 24.9 | 29.0 | 21.9 | 15.3 | 10.8 | 5.9 | 3.5 |
| Research and development | 9.7 | 8.8 | 4.9 | 4.1 | 2.2 | 1.4 | 0.8 |
| General and administrative | 15.2 | 15.7 | 13.5 | 8.9 | 4.3 | 2.8 | 2.0 |
| EBITA | -13.7 | -19.8 | -10.4 | -8.1 | -3.0 | -1.9 | -0.8 |
| EBITA margin | -30.0% | -46.6% | -30.2% | -35.3% | -19.3% | -19.2% | -12.9% |
| Amortization of intangibles | 4.7 | 3.6 | 1.8 | 0.1 | | | |
| EBIT | -18.4 | -23.4 | -12.3 | -8.3 | -3.0 | -1.9 | -0.8 |
| EBIT margin | -40.2% | -55.1% | -35.5% | -35.8% | -19.3% | -19.2% | -12.9% |
| Pre-tax income | -26.1 | -26.3 | -10.4 | -8.1 | -3.1 | -2.3 | -1.2 |
| Income taxes | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -26.2 | -26.5 | -10.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net margin | -57.3% | -62.3% | -30.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| |
| Diluted EPS | ($1.59) | ($1.62) | ($0.69) | ($1.42) | ($0.89) | ($0.81) | ($0.68) |
| Shares outstanding (diluted) | 16.5 | 16.3 | 15.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|