Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
TESSERA TECHNOLOGIES INC (TSRA)
|
Add to portfolio |
|
|
|
| Price: |
$44.65
| | Metrics |
| OS: |
48.6
|
M
| |
17
|
% ROE
|
| Market cap: |
$2.17
|
B
| |
25
|
% ROIC
|
|
Net cash:
|
$396
|
M
| |
$8.16
|
per share
|
|
EV:
|
$1.77
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$170
|
M
| |
10.4
|
x EV/EBITDA
|
|
EBIT
|
$144
|
M
| |
12.3
|
x EV/EBIT
|
| EPS |
$1.75
| |
25.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 273.3 | 278.8 | 168.8 | 209.8 | 237.9 | 301.4 | 299.4 | 248.3 |
| Revenue growth | -2.0% | 65.2% | -19.5% | -11.8% | -21.1% | 0.7% | 20.6% | 26.9% |
| Cost of goods sold | 0.6 | 0.4 | 0.2 | 4.5 | 8.4 | 21.8 | 17.0 | 16.7 |
| Gross profit | 272.7 | 278.4 | 168.6 | 205.2 | 229.5 | 279.6 | 282.5 | 231.5 |
| Gross margin | 99.8% | 99.9% | 99.9% | 97.8% | 96.5% | 92.8% | 94.3% | 93.3% |
| Selling, general and administrative | 43.6 | 47.2 | 62.6 | 82.9 | 79.2 | 79.3 | 72.8 | 69.5 |
| Research and development | 32.2 | 32.3 | 28.1 | 38.9 | 65.7 | 74.1 | 65.9 | 61.6 |
| EBITA | 197.0 | 209.3 | 76.4 | 108.3 | 100.9 | 140.9 | 155.9 | 111.5 |
| EBITA margin | 72.1% | 75.1% | 45.2% | 51.6% | 42.4% | 46.8% | 52.1% | 44.9% |
| Amortization of intangibles | 20.6 | 18.5 | 22.3 | 25.1 | 15.3 | 14.7 | 12.1 | 11.1 |
| EBIT | 176.3 | 190.8 | 54.1 | 83.2 | 85.6 | 126.2 | 143.8 | 100.4 |
| EBIT margin | 64.5% | 68.4% | 32.0% | 39.7% | 36.0% | 41.9% | 48.0% | 40.4% |
| Pre-tax income | 165.6 | 167.2 | -5.0 | 54.8 | 15.6 | 103.4 | 123.2 | 19.2 |
| Income taxes | 48.5 | -7.7 | 35.9 | 20.1 | 14.3 | 46.1 | 53.4 | 14.5 |
| Tax rate | 29.3% | | | 36.6% | 91.6% | 44.6% | 43.3% | 75.8% |
| Earnings from continuing ops | 117.1 | 174.9 | -40.9 | 34.7 | 1.3 | 57.3 | 69.8 | 4.6 |
| Earnings from discontinued ops | -0.1 | -4.5 | -144.6 | -65.0 | -20.6 | | | |
| Net income | 117.0 | 170.5 | -185.6 | -30.2 | -19.3 | 57.3 | 69.8 | 4.6 |
| Net margin | 42.8% | 61.1% | -109.9% | -14.4% | -8.1% | 19.0% | 23.3% | 1.9% |
| |
| Diluted EPS | $2.23 | $3.27 | ($0.77) | $0.66 | $0.03 | $1.14 | $1.42 | $0.10 |
| Shares outstanding (diluted) | 52.6 | 53.6 | 53.3 | 52.3 | 51.4 | 50.5 | 49.3 | 48.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|