Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 17,108.0 | 14,351.0 | 14,884.0 | 13,601.0 | 12,444.0 | 11,325.0 | 9,946.0 | 9,675.0 |
Revenue growth | 19.2% | -3.6% | 9.4% | 9.3% | 9.9% | 13.9% | 2.8% | 7.2% |
Cost of goods sold | 6,140.0 | 5,294.0 | 5,188.0 | 4,663.0 | 4,264.0 | 3,821.0 | 3,344.0 | 3,319.0 |
Gross profit | 10,968.0 | 9,057.0 | 9,696.0 | 8,938.0 | 8,180.0 | 7,504.0 | 6,602.0 | 6,356.0 |
Gross margin | 64.1% | 63.1% | 65.1% | 65.7% | 65.7% | 66.3% | 66.4% | 65.7% |
Selling, general and administrative | 6,427.0 | 5,361.0 | 5,356.0 | 5,099.0 | 4,552.0 | 4,137.0 | 3,610.0 | 3,547.0 |
Research and development | 1,235.0 | 984.0 | 971.0 | 862.0 | 787.0 | 715.0 | 625.0 | 614.0 |
EBITA | 3,203.0 | 2,695.0 | 3,177.0 | 2,954.0 | 2,668.0 | 2,494.0 | 2,071.0 | 1,434.0 |
EBITA margin | 18.7% | 18.8% | 21.3% | 21.7% | 21.4% | 22.0% | 20.8% | 14.8% |
Amortization of intangibles | 619.0 | 472.0 | 464.0 | 417.0 | 371.0 | 319.0 | 210.0 | 188.0 |
EBIT | 2,584.0 | 2,223.0 | 2,713.0 | 2,537.0 | 2,297.0 | 2,175.0 | 1,861.0 | 1,246.0 |
EBIT margin | 15.1% | 15.5% | 18.2% | 18.7% | 18.5% | 19.2% | 18.7% | 12.9% |
Pre-tax income | 2,281.0 | 1,954.0 | 2,562.0 | 2,356.0 | 2,063.0 | 1,921.0 | 1,735.0 | 1,160.0 |
Income taxes | 287.0 | 355.0 | 479.0 | -1,197.0 | 1,043.0 | 274.0 | 296.0 | 645.0 |
Tax rate | 12.6% | 18.2% | 18.7% | | 50.6% | 14.3% | 17.1% | 55.6% |
Net income | 1,994.0 | 1,599.0 | 2,083.0 | 3,553.0 | 1,020.0 | 1,647.0 | 1,439.0 | 515.0 |
Net margin | 11.7% | 11.1% | 14.0% | 26.1% | 8.2% | 14.5% | 14.5% | 5.3% |
|
Diluted EPS | $5.22 | $4.20 | $5.48 | $9.34 | $2.68 | $4.35 | $3.78 | $1.35 |
Shares outstanding (diluted) | 382.3 | 380.3 | 379.9 | 380.3 | 380.1 | 378.5 | 380.9 | 382.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|