Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MAGMA DESIGN AUTOMATION INC (LAVA)
|
Add to portfolio |
|
|
|
| Price: |
$5.58
| | Metrics |
| OS: |
69.1
|
M
| |
18
|
% ROE
|
| Market cap: |
$386
|
M
| |
997
|
% ROIC
|
|
Net cash:
|
$26.1
|
M
| |
$0.38
|
per share
|
|
EV:
|
$360
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$10.0
|
M
| |
36.0
|
x EV/EBIT
|
| EPS |
($1.41)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | May-01-11 | May-02-10 | May-03-09 | May-03-08 | Apr-06-08 | Apr-01-07 | Apr-02-06 | Mar-31-05 |
| Revenues | 139.3 | 123.1 | 147.0 | 147.0 | 214.4 | 178.2 | 164.0 | 145.9 |
| Revenue growth | 13.2% | -16.2% | 0.0% | | 20.4% | 8.6% | 12.4% | 28.3% |
| Cost of goods sold | 19.4 | 20.6 | 48.3 | 48.3 | 49.4 | 54.6 | 41.7 | 22.2 |
| Gross profit | 119.8 | 102.5 | 98.6 | 98.6 | 165.1 | 123.6 | 122.3 | 123.7 |
| Gross margin | 86.0% | 83.3% | 67.1% | 67.1% | 77.0% | 69.4% | 74.6% | 84.8% |
| Sales and marketing | 44.6 | 41.2 | 56.0 | 56.0 | 70.7 | 60.0 | 46.5 | 44.8 |
| Research and development | 49.9 | 47.0 | 68.8 | 68.8 | 76.9 | 63.6 | 50.1 | 43.1 |
| General and administrative | 18.6 | 18.2 | 24.3 | 24.3 | 31.6 | 42.9 | 39.9 | 18.5 |
| EBITA | 9.8 | -0.1 | -25.2 | -50.5 | 8.1 | -11.8 | 9.4 | 23.8 |
| EBITA margin | 7.0% | -0.1% | -17.1% | -34.3% | 3.8% | -6.6% | 5.8% | 16.3% |
| Amortization of intangibles | 4.2 | 5.0 | 28.3 | 3.0 | 30.3 | 42.1 | 35.5 | 24.4 |
| EBIT | 5.6 | -5.1 | -53.4 | -53.4 | -22.2 | -54.0 | -26.1 | -0.6 |
| EBIT margin | 4.0% | -4.1% | -36.4% | -36.4% | -10.3% | -30.3% | -15.9% | -0.4% |
| Pre-tax income | -2.4 | -10.1 | -128.5 | -128.5 | -27.2 | -60.5 | -18.4 | -5.4 |
| Income taxes | 0.9 | -6.7 | 0.8 | 0.8 | 6.6 | 1.0 | 2.5 | 3.1 |
| Tax rate | | 66.9% | | | | | | |
| Net income | -3.3 | -3.3 | -129.2 | -129.2 | -33.8 | -61.2 | -20.9 | -8.6 |
| Net margin | -2.3% | -2.7% | -87.9% | -87.9% | -15.8% | -34.3% | -12.8% | -5.9% |
| |
| Diluted EPS | ($0.05) | ($0.07) | ($2.89) | ($2.89) | ($0.83) | ($1.67) | ($0.61) | ($0.25) |
| Shares outstanding (diluted) | 65.2 | 47.6 | 44.7 | 44.7 | 40.7 | 36.6 | 34.3 | 34.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|