Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
Polypore International, Inc. (PPO)
|
Add to portfolio |
|
|
|
| Price: |
$58.00
| | Metrics |
| OS: |
45.0
|
M
| |
16
|
% ROE
|
| Market cap: |
$2.61
|
B
| |
7
|
% ROIC
|
|
Net debt:
|
$426
|
M
| |
3.3
|
x Debt/EBITDA
|
|
EV:
|
$3.04
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$127
|
M
| |
23.9
|
x EV/EBITDA
|
|
EBIT
|
$73.1
|
M
| |
41.6
|
x EV/EBIT
|
| EPS |
$2.18
| |
26.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-03-15 | Dec-28-13 | Dec-29-12 | Dec-31-11 | Jan-01-11 | Jan-02-10 | Jan-03-09 | Dec-29-07 |
| Revenues | 658.4 | 636.3 | 648.7 | 685.7 | 616.6 | 516.9 | 610.5 | 534.7 |
| Revenue growth | 3.5% | -1.9% | -5.4% | 11.2% | 19.3% | -15.3% | 14.2% | 11.8% |
| Cost of goods sold | 428.3 | 415.6 | 403.5 | 386.2 | 369.8 | 321.1 | 397.2 | 337.7 |
| Gross profit | 230.0 | 220.7 | 245.2 | 299.5 | 246.9 | 195.8 | 213.3 | 197.0 |
| Gross margin | 34.9% | 34.7% | 37.8% | 43.7% | 40.0% | 37.9% | 34.9% | 36.8% |
| Selling, general and administrative | 145.2 | 132.8 | 121.5 | 129.8 | 113.9 | 100.4 | 108.3 | 93.6 |
| EBITA | 95.9 | 99.4 | 137.1 | 186.2 | 146.0 | 112.2 | 126.0 | 120.9 |
| EBITA margin | 14.6% | 15.6% | 21.1% | 27.2% | 23.7% | 21.7% | 20.6% | 22.6% |
| Amortization of intangibles | 11.1 | 11.5 | 13.3 | 16.5 | 16.4 | 16.8 | 18.6 | 17.5 |
| EBIT | 84.8 | 87.9 | 123.8 | 169.7 | 129.6 | 95.4 | 107.4 | 103.4 |
| EBIT margin | 12.9% | 13.8% | 19.1% | 24.7% | 21.0% | 18.5% | 17.6% | 19.3% |
| Pre-tax income | 45.9 | 48.4 | 85.1 | 137.2 | 88.6 | -113.8 | -10.7 | -15.6 |
| Income taxes | 9.7 | 14.3 | 25.3 | 46.1 | 25.0 | 3.5 | 6.8 | -16.0 |
| Tax rate | 21.2% | 29.5% | 29.7% | 33.6% | 28.2% | | | 102.9% |
| Earnings from continuing ops | 70.7 | 33.5 | 60.1 | 91.2 | 63.6 | -117.3 | -17.5 | 0.4 |
| Earnings from discontinued ops | -0.7 | 48.2 | 10.9 | | | | 2.4 | 0.1 |
| Net income | 70.1 | 81.6 | 71.0 | 105.2 | 63.6 | -117.3 | -15.2 | 0.5 |
| Net margin | 10.6% | 12.8% | 10.9% | 15.3% | 10.3% | -22.7% | -2.5% | 0.1% |
| |
| Diluted EPS | $1.56 | $0.72 | $1.27 | $1.93 | $1.39 | ($2.64) | ($0.41) | $0.01 |
| Shares outstanding (diluted) | 45.4 | 46.2 | 47.2 | 47.1 | 45.7 | 44.4 | 42.8 | 33.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|