Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

GRANT PRIDECO INC (GRP) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $0.96 Metrics
OS: 128.0 M 30 % ROE
Market cap: $123 M 31 % ROIC
Net cash: $119 M $0.93 per share
EV: $3.7 M

 
TTM Valuation
EBITDA $764 M 0.0 x EV/EBITDA
EBIT $705 M 0.0 x EV/EBIT
EPS $3.68 0.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-07Mar-31-07Dec-31-06Mar-31-06Dec-31-05Mar-31-05Dec-31-04Mar-31-04
Revenues1,908.6606.61,530.3498.21,089.3284.9945.6196.8
            Revenue growth24.7%21.8%40.5%74.9%15.2%44.7%17.6% 
Cost of goods sold1,908.6-75.01,550.3-62.01,089.3-46.1945.6-40.2
Gross profit0.0681.7-20.0560.20.0331.00.0237.1
            Gross margin0.0%112.4%-1.3%112.4%0.0%116.2%0.0%120.4%
Selling, general and administrative 0.0 0.0 0.0 0.0
Sales and marketing181.00.0152.20.0130.60.0128.60.0
Research and development38.2 33.6 23.7 20.5 
General and administrative126.90.0103.00.090.80.085.10.0
EBIT705.1681.7596.3560.2292.2331.0146.3237.1
            EBIT margin36.9%112.4%39.0%112.4%26.8%116.2%15.5%120.4%
Pre-tax income689.2215.4576.5139.6213.320.0104.87.9
Income taxes201.10.0162.00.063.80.034.70.0
            Tax rate29.2%0.0%28.1%0.0%29.9%0.0%33.2%0.0%
Earnings from continuing ops478.2215.4404.1139.6139.620.064.87.9
Earnings from discontinued ops41.0 60.5 49.5 -9.5 
Net income519.2215.4464.6139.6189.020.055.37.9
            Net margin27.2%35.5%30.4%28.0%17.4%7.0%5.8%4.0%
 
Diluted EPS$3.69 $3.05 $1.07 $0.51 
Shares outstanding (diluted)129.6 132.7 130.5 126.1 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy