Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GLU MOBILE INC (GLUU)
|
Add to portfolio |
|
|
|
| Price: |
$12.46
| | Metrics |
| OS: |
176.3
|
M
| |
5
|
% ROE
|
| Market cap: |
$2.2
|
B
| |
213
|
% ROIC
|
|
Net cash:
|
$364
|
M
| |
$2.07
|
per share
|
|
EV:
|
$1.83
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$25.9
|
M
| |
70.7
|
x EV/EBITDA
|
|
EBIT
|
$20.5
|
M
| |
89.3
|
x EV/EBIT
|
| EPS |
$0.10
| |
122.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 540.5 | 411.4 | 366.6 | 286.8 | 200.6 | 249.9 | 223.1 | 105.6 |
| Revenue growth | 31.4% | 12.2% | 27.8% | 43.0% | -19.7% | 12.0% | 111.3% | -2.4% |
| Cost of goods sold | 191.6 | 145.5 | 138.3 | 141.2 | 120.1 | 107.7 | 85.8 | 37.0 |
| Gross profit | 349.0 | 265.9 | 228.3 | 145.7 | 80.4 | 142.2 | 137.4 | 68.6 |
| Gross margin | 64.6% | 64.6% | 62.3% | 50.8% | 40.1% | 56.9% | 61.6% | 64.9% |
| Sales and marketing | 177.2 | 140.3 | 113.9 | 104.4 | 48.1 | 48.2 | 45.1 | 26.1 |
| Research and development | 119.7 | 95.1 | 95.2 | 92.4 | 81.9 | 72.9 | 64.3 | 46.9 |
| General and administrative | 31.5 | 23.2 | 31.7 | 34.4 | 30.2 | 26.1 | 25.0 | 15.6 |
| EBITA | 20.5 | 7.2 | -12.4 | -85.5 | -79.7 | -5.0 | 3.0 | -15.7 |
| EBITA margin | 3.8% | 1.8% | -3.4% | -29.8% | -39.7% | -2.0% | 1.3% | -14.9% |
| Amortization of intangibles | | | | | | 0.2 | 0.5 | 5.6 |
| EBIT | 20.5 | 7.2 | -12.4 | -85.5 | -79.7 | -5.2 | 2.5 | -21.3 |
| EBIT margin | 3.8% | 1.8% | -3.4% | -29.8% | -39.7% | -2.1% | 1.1% | -20.2% |
| Pre-tax income | 21.6 | 9.3 | -12.7 | -98.4 | -87.7 | -7.0 | 0.6 | -22.8 |
| Income taxes | 1.1 | 0.5 | 0.5 | -0.8 | -0.3 | 0.1 | -7.6 | -2.8 |
| Tax rate | 5.3% | 5.0% | | 0.8% | 0.3% | | | 12.5% |
| Net income | 20.4 | 8.9 | -13.2 | -97.6 | -87.4 | -7.2 | 8.1 | -19.9 |
| Net margin | 3.8% | 2.2% | -3.6% | -34.0% | -43.6% | -2.9% | 3.7% | -18.9% |
| |
| Diluted EPS | $0.12 | $0.06 | ($0.09) | ($0.72) | ($0.66) | ($0.06) | $0.08 | ($0.28) |
| Shares outstanding (diluted) | 173.2 | 157.4 | 141.4 | 135.7 | 131.8 | 118.8 | 96.9 | 71.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|