Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

MIDAS INC (MDS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $11.46 Metrics
OS: 14.4 M 19 % ROE
Market cap: $165 M 8 % ROIC
Net debt: $75.3 M 2.7 x Debt/EBITDA
EV: $240 M

 
TTM Valuation
EBITDA $27.4 M 8.8 x EV/EBITDA
EBIT $20.1 M 12.0 x EV/EBIT
EPS $0.29 39.7 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-11Jan-01-11Jan-02-10Jan-01-09Jan-02-08Jan-03-07Dec-29-05Dec-30-04
Revenues183.6192.4182.8187.4178.2174.9192.5197.5
            Revenue growth-4.6%5.3%-2.5%5.2%1.9%-9.1%-2.5%-36.5%
Cost of goods sold42.943.545.6111.193.194.1122.083.9
Gross profit140.7148.9137.276.385.180.870.5113.6
            Gross margin76.6%77.4%75.1%40.7%47.8%46.2%36.6%57.5%
Selling, general and administrative50.850.551.254.153.257.460.792.8
EBIT20.4-9.017.422.231.923.49.820.0
            EBIT margin11.1%-4.7%9.5%11.8%17.9%13.4%5.1%10.1%
Pre-tax income7.4-18.06.313.023.419.03.23.6
Income taxes3.4-4.63.75.210.48.71.0-0.5
            Tax rate45.9%25.6%58.7%40.0%44.4%45.8%31.3% 
Net income4.0-13.42.67.813.010.32.24.1
            Net margin2.2%-7.0%1.4%4.2%7.3%5.9%1.1%2.1%
 
Diluted EPS$0.28($0.96)$0.19$0.58$0.92$0.68$0.14$0.27
Shares outstanding (diluted)14.113.913.813.514.115.115.715.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy