Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Riverbed Technology, Inc. (RVBD)
|
Add to portfolio |
|
|
|
| Price: |
$20.99
| | Metrics |
| OS: |
157.8
|
M
| |
46
|
% ROE
|
| Market cap: |
$3.31
|
B
| |
28
|
% ROIC
|
|
Net cash:
|
$104
|
M
| |
$0.66
|
per share
|
|
EV:
|
$3.21
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$220
|
M
| |
14.6
|
x EV/EBITDA
|
|
EBIT
|
$106
|
M
| |
30.3
|
x EV/EBIT
|
| EPS |
$0.44
| |
48.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 1,089.2 | 1,041.0 | 836.9 | 726.5 | 551.9 | 394.1 | 333.3 | 236.4 |
| Revenue growth | 4.6% | 24.4% | 15.2% | 31.6% | 40.0% | 18.2% | 41.0% | 162.1% |
| Cost of goods sold | 281.9 | 281.9 | 204.8 | 174.1 | 132.7 | 99.0 | 88.6 | 65.9 |
| Gross profit | 807.3 | 759.1 | 632.0 | 552.4 | 419.1 | 295.2 | 244.7 | 170.5 |
| Gross margin | 74.1% | 72.9% | 75.5% | 76.0% | 75.9% | 74.9% | 73.4% | 72.1% |
| Sales and marketing | 454.9 | 469.2 | 328.7 | 272.6 | 225.1 | 177.5 | 140.7 | 95.7 |
| Research and development | 205.6 | 189.7 | 146.1 | 123.0 | 87.1 | 69.2 | 58.7 | 39.7 |
| General and administrative | 76.5 | 73.3 | 60.6 | 59.7 | 47.4 | 38.1 | 38.7 | 24.8 |
| EBITA | 191.3 | 111.6 | 121.9 | 110.2 | 65.0 | 14.5 | -4.2 | 10.3 |
| EBITA margin | 17.6% | 10.7% | 14.6% | 15.2% | 11.8% | 3.7% | -1.3% | 4.4% |
| Amortization of intangibles | 85.5 | 103.0 | 25.9 | 13.1 | 5.4 | 4.1 | | |
| EBIT | 105.8 | 8.6 | 96.0 | 97.1 | 59.6 | 10.4 | -4.2 | 10.3 |
| EBIT margin | 9.7% | 0.8% | 11.5% | 13.4% | 10.8% | 2.7% | -1.3% | 4.4% |
| Pre-tax income | 94.9 | -26.6 | 94.0 | 92.0 | 57.0 | 11.4 | 2.3 | 20.0 |
| Income taxes | 23.6 | -14.1 | 39.4 | 28.2 | 22.8 | 4.3 | -8.3 | 5.2 |
| Tax rate | 24.9% | 53.3% | 41.9% | 30.7% | 40.0% | 37.8% | | 26.1% |
| Net income | 71.3 | -12.4 | 54.6 | 63.8 | 34.2 | 7.1 | 10.6 | 14.8 |
| Net margin | 6.5% | -1.2% | 6.5% | 8.8% | 6.2% | 1.8% | 3.2% | 6.3% |
| |
| Diluted EPS | $0.44 | ($0.08) | $0.33 | $0.38 | $0.22 | $0.05 | $0.07 | $0.20 |
| Shares outstanding (diluted) | 163.2 | 162.7 | 164.6 | 166.9 | 156.0 | 143.1 | 146.5 | 73.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|