Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

Phase Forward Inc (PFWD) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $17.00 Metrics
OS: 43.8 M 2 % ROE
Market cap: $745 M 5 % ROIC
Net cash: $137 M $3.12 per share
EV: $608 M

 
TTM Valuation
EBITDA $32.1 M 18.9 x EV/EBITDA
EBIT $11.0 M 55.1 x EV/EBIT
EPS $0.30 56.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02
Revenues213.3170.2134.3106.687.173.762.060.6
            Revenue growth25.3%26.7%26.0%22.4%18.1%18.9%2.4% 
Cost of goods sold92.472.955.541.433.729.730.833.0
Gross profit120.897.278.865.353.344.131.327.5
            Gross margin56.7%57.1%58.7%61.2%61.3%59.8%50.4%45.5%
Sales and marketing33.828.025.221.216.014.412.713.6
Research and development37.525.520.118.214.312.410.610.7
General and administrative    14.813.210.110.4
EBIT13.516.913.39.38.14.0-2.2-7.1
            EBIT margin6.3%9.9%9.9%8.7%9.4%5.4%-3.5%-11.8%
Pre-tax income13.421.220.012.11.24.3-6.2-6.5
Income taxes5.47.4-9.2-0.2-2.22.40.40.4
            Tax rate40.1%34.7%   56.1%  
Net income8.013.829.212.30.00.00.0-15.0
            Net margin3.8%8.1%21.7%11.6%0.0%0.0%0.0%-24.8%
 
Diluted EPS$0.18$0.32$0.72$0.35$0.10($0.43)($4.23)($5.05)
Shares outstanding (diluted)44.443.940.735.70.00.00.03.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy