Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
NETLOGIC MICROSYSTEMS INC (NETL)
|
Add to portfolio |
|
|
|
| Price: |
$31.68
| | Metrics |
| OS: |
71.6
|
M
| |
-9
|
% ROE
|
| Market cap: |
$2.27
|
B
| |
329
|
% ROIC
|
|
Net cash:
|
$285
|
M
| |
$3.98
|
per share
|
|
EV:
|
$1.98
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($70.5)
|
M
| |
|
|
|
EBIT
|
($137)
|
M
| |
|
|
| EPS |
($0.83)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 |
| Revenues | 405.4 | 381.7 | 174.7 | 139.9 | 109.0 | 96.8 | 81.8 | 47.8 |
| Revenue growth | 6.2% | 118.5% | 24.8% | 28.3% | 12.6% | 18.4% | 70.9% | 253.4% |
| Cost of goods sold | 156.5 | 173.4 | 99.3 | 61.6 | 44.7 | 36.8 | 33.4 | 26.7 |
| Gross profit | 248.9 | 208.3 | 75.4 | 78.3 | 64.3 | 60.0 | 48.3 | 21.2 |
| Gross margin | 61.4% | 54.6% | 43.2% | 56.0% | 59.0% | 62.0% | 59.1% | 44.3% |
| Selling, general and administrative | 90.8 | 78.9 | 43.9 | 26.6 | 19.7 | 15.5 | 10.9 | 9.9 |
| Research and development | 153.5 | 127.7 | 73.6 | 51.6 | 45.2 | 36.6 | 21.9 | 19.4 |
| EBIT | -9.8 | -70.0 | 2.4 | 0.1 | -0.5 | 8.0 | 15.5 | -8.2 |
| EBIT margin | -2.4% | -18.3% | 1.4% | 0.1% | -0.5% | 8.3% | 18.9% | -17.1% |
| Pre-tax income | -17.0 | -70.8 | -50.2 | 1.6 | 2.3 | 1.1 | 16.8 | -12.0 |
| Income taxes | 39.7 | -4.5 | -3.1 | -1.9 | -0.3 | 0.5 | 0.4 | 0.0 |
| Tax rate | | 6.3% | 6.1% | | | 43.7% | 2.3% | 0.0% |
| Net income | -56.7 | -66.4 | -47.2 | 3.6 | 2.6 | 0.6 | 16.4 | -12.0 |
| Net margin | -14.0% | -17.4% | -27.0% | 2.6% | 2.4% | 0.6% | 20.1% | -25.2% |
| |
| Diluted EPS | ($0.82) | ($1.10) | ($1.02) | $0.08 | $0.06 | $0.03 | $0.87 | ($1.17) |
| Shares outstanding (diluted) | 69.2 | 60.4 | 46.2 | 44.7 | 43.3 | 19.7 | 18.9 | 10.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|