Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
MWI Veterinary Supply, Inc. (MWIV)
|
Add to portfolio |
|
|
|
| Price: |
$74.87
| | Metrics |
| OS: |
12.9
|
M
| |
14
|
% ROE
|
| Market cap: |
$967
|
M
| |
|
|
|
Net debt:
|
$136
|
M
| |
1.0
|
x Debt/EBITDA
|
|
EV:
|
$1.1
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$133
|
M
| |
8.3
|
x EV/EBITDA
|
|
EBIT
|
$121
|
M
| |
9.1
|
x EV/EBIT
|
| EPS |
$5.77
| |
13.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Sep-30-14 | Sep-30-13 | Sep-30-12 | Sep-30-11 | Sep-30-10 | Sep-30-09 | Sep-30-08 | Sep-30-07 |
| Revenues | 2,981.0 | 2,347.5 | 2,075.1 | 1,565.3 | 1,229.3 | 941.3 | 831.4 | 710.1 |
| Revenue growth | 27.0% | 13.1% | 32.6% | 27.3% | 30.6% | 13.2% | 17.1% | 17.1% |
| Cost of goods sold | 2,609.7 | 2,043.1 | 1,808.2 | 1,359.8 | 1,064.3 | 806.7 | 711.8 | 607.8 |
| Gross profit | 371.3 | 304.3 | 266.9 | 205.6 | 165.0 | 134.7 | 119.6 | 102.3 |
| Gross margin | 12.5% | 13.0% | 12.9% | 13.1% | 13.4% | 14.3% | 14.4% | 14.4% |
| Selling, general and administrative | 241.7 | 194.0 | 172.1 | 130.7 | 107.0 | 91.9 | 84.1 | 73.2 |
| EBITA | 121.5 | 103.7 | 88.9 | 70.2 | 55.3 | 41.1 | 32.5 | 26.9 |
| EBITA margin | 4.1% | 4.4% | 4.3% | 4.5% | 4.5% | 4.4% | 3.9% | 3.8% |
| Amortization of intangibles | 3.4 | 3.1 | 2.9 | 1.8 | 1.3 | 0.8 | | |
| EBIT | 118.1 | 100.7 | 86.1 | 68.4 | 54.0 | 40.2 | 32.5 | 26.9 |
| EBIT margin | 4.0% | 4.3% | 4.1% | 4.4% | 4.4% | 4.3% | 3.9% | 3.8% |
| Pre-tax income | 117.7 | 100.7 | 85.9 | 68.7 | 54.3 | 41.0 | 32.9 | 27.1 |
| Income taxes | -45.7 | -37.8 | -32.5 | -26.1 | -20.9 | 16.1 | 13.0 | 10.2 |
| Tax rate | | | | | | 39.2% | 39.5% | 37.7% |
| Net income | 72.0 | 62.8 | 53.5 | 42.6 | 33.4 | 24.9 | 19.9 | 16.9 |
| Net margin | 2.4% | 2.7% | 2.6% | 2.7% | 2.7% | 2.6% | 2.4% | 2.4% |
| |
| Diluted EPS | $5.65 | $4.95 | $4.23 | $3.40 | $2.70 | $2.02 | $1.62 | $1.40 |
| Shares outstanding (diluted) | 12.7 | 12.7 | 12.6 | 12.5 | 12.4 | 12.3 | 12.3 | 12.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|