Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
DMC Global Inc. (BOOM)
|
Add to portfolio |
|
|
|
| Price: |
$51.96
| | Metrics |
| OS: |
19.8
|
M
| |
5
|
% ROE
|
| Market cap: |
$1.03
|
B
| |
9
|
% ROIC
|
|
Net debt:
|
$102
|
M
| |
1.0
|
x Debt/EBITDA
|
|
EV:
|
$1.13
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$106
|
M
| |
10.6
|
x EV/EBITDA
|
|
EBIT
|
$58.3
|
M
| |
19.4
|
x EV/EBIT
|
| EPS |
$1.46
| |
35.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 654.1 | 260.1 | 229.2 | 397.6 | 326.4 | 192.8 | 158.6 | 166.9 |
| Revenue growth | 151.5% | 13.5% | -42.4% | 21.8% | 69.3% | 21.6% | -5.0% | -17.6% |
| Cost of goods sold | 468.6 | 200.6 | 172.3 | 252.6 | 215.7 | 133.4 | 119.9 | 131.3 |
| Gross profit | 185.4 | 59.5 | 56.9 | 144.9 | 110.7 | 59.4 | 38.7 | 35.6 |
| Gross margin | 28.4% | 22.9% | 24.8% | 36.5% | 33.9% | 30.8% | 24.4% | 21.3% |
| Sales and marketing | 42.2 | 22.5 | 23.9 | 27.5 | 22.8 | 18.6 | 16.6 | 18.7 |
| General and administrative | 76.1 | 36.3 | 29.2 | 38.0 | 38.5 | 27.1 | 22.1 | 21.0 |
| EBITA | 67.1 | 0.7 | 3.8 | 79.5 | 41.5 | 13.7 | -0.1 | -4.1 |
| EBITA margin | 10.3% | 0.3% | 1.7% | 20.0% | 12.7% | 7.1% | 0.0% | -2.5% |
| Amortization of intangibles | 36.9 | 1.4 | 1.4 | 1.5 | 2.9 | 4.1 | 4.0 | 4.0 |
| EBIT | 30.2 | -0.7 | 2.4 | 77.9 | 38.5 | 9.6 | -4.1 | -8.2 |
| EBIT margin | 4.6% | -0.3% | 1.0% | 19.6% | 11.8% | 5.0% | -2.6% | -4.9% |
| Pre-tax income | 23.2 | -2.6 | -2.0 | 56.7 | 34.6 | -15.3 | -5.7 | -26.1 |
| Income taxes | 9.4 | -1.5 | -0.5 | 22.7 | 4.1 | 3.6 | 0.8 | -2.1 |
| Tax rate | 40.4% | 60.5% | 28.0% | 40.0% | 11.9% | | | 8.1% |
| Net income | 12.2 | -0.2 | -1.4 | 34.0 | 30.5 | -18.9 | -6.5 | -24.0 |
| Net margin | 1.9% | -0.1% | -0.6% | 8.6% | 9.3% | -9.8% | -4.1% | -14.4% |
| |
| Diluted EPS | $0.63 | ($0.01) | ($0.10) | $2.32 | $2.08 | ($1.31) | ($0.46) | ($1.72) |
| Shares outstanding (diluted) | 19.4 | 17.6 | 14.8 | 14.7 | 14.6 | 14.3 | 14.1 | 13.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|