Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

CYNOSURE INC (CYNO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $66.00 Metrics
OS: 24.4 M 3 % ROE
Market cap: $1.61 B 8 % ROIC
Net cash: $218 M $8.96 per share
EV: $1.39 B

 
TTM Valuation
EBITDA $48.0 M 28.9 x EV/EBITDA
EBIT $27.3 M 50.8 x EV/EBIT
EPS $0.60 110.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues433.5339.5292.4226.0153.5110.681.872.8
            Revenue growth27.7%16.1%29.4%47.2%38.8%35.3%12.3%-47.9%
Cost of goods sold178.2145.9127.195.764.648.335.432.8
Gross profit255.3193.5165.2130.388.962.346.440.0
            Gross margin58.9%57.0%56.5%57.6%57.9%56.3%56.7%54.9%
Sales and marketing153.9111.588.665.248.239.132.839.1
Research and development29.022.322.017.513.010.17.36.7
General and administrative42.430.430.451.314.214.311.314.6
EBITA35.935.529.9-2.714.0-0.8-4.9-20.3
            EBITA margin8.3%10.5%10.2%-1.2%9.1%-0.7%-6.0%-27.9%
Amortization of intangibles8.69.28.63.11.91.20.1 
EBIT27.326.321.3-5.812.1-2.0-5.0-20.3
            EBIT margin6.3%7.8%7.3%-2.6%7.9%-1.8%-6.2%-27.9%
Pre-tax income24.923.218.3-5.512.7-2.1-5.1-19.1
Income taxes10.77.4-13.0-3.91.80.80.43.7
            Tax rate43.1%31.9% 70.3%13.9%   
Net income14.215.831.3-1.611.0-2.9-5.5-22.8
            Net margin3.3%4.7%10.7%-0.7%7.1%-2.6%-6.8%-31.3%
 
Diluted EPS$0.60$0.70$1.41($0.09)$0.79($0.23)($0.44)($1.79)
Shares outstanding (diluted)23.722.722.219.313.812.612.712.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy