Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders |
Cogent, Inc. (COGT)
|
Add to portfolio |
|
|
Price: |
$8.39
| | Metrics |
OS: |
88.8
|
M
| |
4
|
% ROE
|
Market cap: |
$745
|
M
| |
3
|
% ROIC
|
Net cash:
|
$533
|
M
| |
$6.00
|
per share
|
EV:
|
$212
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
$23.2
|
M
| |
9.1
|
x EV/EBIT
|
EPS |
$0.22
| |
38.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
Revenues | 129.6 | 125.7 | 105.8 | 101.7 | 159.9 | 87.7 | 32.2 | 16.4 |
Revenue growth | 3.1% | 18.8% | 4.1% | -36.4% | 82.3% | 172.5% | 96.7% | |
Cost of goods sold | 48.9 | 44.5 | 40.7 | 43.7 | 58.3 | 29.8 | 10.2 | 5.0 |
Gross profit | 80.7 | 81.2 | 65.1 | 58.0 | 101.6 | 57.9 | 21.9 | 11.4 |
Gross margin | 62.3% | 64.6% | 61.5% | 57.0% | 63.5% | 66.0% | 68.2% | 69.6% |
Sales and marketing | 13.2 | 13.2 | 9.4 | 8.0 | 7.5 | 5.4 | 2.8 | 2.1 |
Research and development | 14.9 | 14.8 | 10.6 | 8.6 | 8.9 | 9.7 | 6.4 | 4.6 |
General and administrative | 10.5 | 10.2 | 19.9 | 13.0 | 10.2 | 17.6 | 2.0 | 2.2 |
EBIT | 42.1 | 53.1 | 25.2 | 28.3 | 75.0 | 33.4 | 10.1 | 2.2 |
EBIT margin | 32.5% | 42.2% | 23.8% | 27.9% | 46.9% | 38.1% | 31.5% | 13.6% |
Pre-tax income | 53.1 | 70.1 | 47.2 | 46.1 | 84.5 | 72.3 | 9.8 | 2.6 |
Income taxes | 20.7 | 24.9 | 18.5 | 16.4 | 19.3 | -6.4 | 0.6 | 0.0 |
Tax rate | 38.9% | 35.6% | 39.3% | 35.5% | 22.8% | | 5.9% | 1.3% |
Net income | 32.5 | 45.2 | 28.6 | 29.7 | 65.3 | 42.6 | 9.2 | 2.3 |
Net margin | 25.0% | 35.9% | 27.1% | 29.2% | 40.8% | 48.6% | 28.6% | 13.9% |
|
Diluted EPS | $0.36 | $0.50 | $0.30 | $0.31 | $0.69 | $0.56 | $0.14 | $0.04 |
Shares outstanding (diluted) | 90.6 | 90.9 | 95.8 | 96.0 | 94.1 | 75.8 | 67.9 | 63.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|