Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
Boardwalk Pipeline Partners, LP (BWP)
|
Add to portfolio |
|
|
|
| Price: |
$12.05
| | Metrics |
| OS: |
250.3
|
M
| |
|
|
| Market cap: |
$3.02
|
B
| |
|
|
|
Net debt:
|
$2.9
|
B
| |
3.4
|
x Debt/EBITDA
|
|
EV:
|
$5.91
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$843
|
M
| |
7.0
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,398.0 | 1,305.6 | 1,263.8 | 1,266.4 | 1,205.5 | 1,322.6 | 1,307.2 | 1,249.2 |
| Revenue growth | 7.1% | 3.3% | -0.2% | 5.1% | -8.9% | 1.2% | 4.6% | 1.2% |
| Cost of goods sold | 250.9 | 226.9 | 212.3 | 219.1 | 205.6 | 204.2 | 199.9 | 209.5 |
| Gross profit | 1,147.1 | 1,078.7 | 1,051.5 | 1,047.3 | 999.9 | 1,118.4 | 1,107.3 | 1,039.7 |
| Gross margin | 82.1% | 82.6% | 83.2% | 82.7% | 82.9% | 84.6% | 84.7% | 83.2% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 262.2 | 257.8 | 252.7 | 245.7 | 240.1 | 227.8 | 238.6 | 221.0 |
| EBITA | 501.1 | 469.0 | 456.5 | 472.4 | 416.3 | 515.0 | 482.1 | 406.5 |
| EBITA margin | 35.8% | 35.9% | 36.1% | 37.3% | 34.5% | 38.9% | 36.9% | 32.5% |
| Amortization of intangibles | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 |
| EBIT | 499.2 | 467.1 | 454.6 | 470.5 | 414.3 | 513.0 | 480.1 | 404.5 |
| EBIT margin | 35.7% | 35.8% | 36.0% | 37.2% | 34.4% | 38.8% | 36.7% | 32.4% |
| Pre-tax income | 343.0 | 315.7 | 290.8 | 296.2 | 240.9 | 298.0 | 302.8 | 222.5 |
| Income taxes | 0.8 | 0.7 | 0.3 | 0.5 | 0.6 | 1.0 | 0.6 | 0.5 |
| Tax rate | 0.2% | 0.2% | 0.1% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| Net income | 342.2 | 315.0 | 290.5 | 295.7 | 240.3 | 297.0 | 302.2 | 222.0 |
| Net margin | 24.5% | 24.1% | 23.0% | 23.3% | 19.9% | 22.5% | 23.1% | 17.8% |
| |
| Diluted EPS | | | | | | $1.19 | $1.21 | $0.89 |
| Shares outstanding (diluted) | | | | | | 250.3 | 250.3 | 248.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|