Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

Towers Watson Delaware Holdings Inc. (WW) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $16.84 Metrics
OS: 42.5 M 16 % ROE
Market cap: $716 M 29 % ROIC
Net cash: $126 M $2.95 per share
EV: $591 M

 
TTM Valuation
EBITDA $290 M 2.0 x EV/EBITDA
EBIT $217 M 2.7 x EV/EBIT
EPS $3.30 5.1 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJun-30-09Jun-30-08Jun-30-07Jun-30-06Jun-30-05Jun-30-04Jun-30-03Jun-30-02
Revenues1,676.01,760.11,486.51,271.8737.4702.0709.6710.5
            Revenue growth-4.8%18.4%16.9%72.5%5.0%-1.1%-0.1%1.5%
Cost of goods sold936.8970.2805.6699.0397.3396.8401.3404.8
Gross profit739.2789.8681.0572.8340.2305.2308.3305.7
            Gross margin44.1%44.9%45.8%45.0%46.1%43.5%43.5%43.0%
General and administrative177.3176.7159.6147.174.663.657.355.5
EBITA231.5245.2184.0141.788.275.984.175.2
            EBITA margin13.8%13.9%12.4%11.1%12.0%10.8%11.8%10.6%
Amortization of intangibles13.916.410.18.20.30.30.40.2
EBIT217.6228.8173.8133.687.975.683.675.1
            EBIT margin13.0%13.0%11.7%10.5%11.9%10.8%11.8%10.6%
Pre-tax income221.7228.9176.5131.782.782.585.478.5
Income taxes75.373.560.245.631.332.635.031.4
            Tax rate33.9%32.1%34.1%34.6%37.9%39.5%41.0%40.0%
Earnings from continuing ops146.5155.4116.386.151.449.950.447.1
Earnings from discontinued ops   87.252.250.657.247.1
Net income146.5155.4116.3173.3103.6100.5107.594.2
            Net margin8.7%8.8%7.8%13.6%14.0%14.3%15.2%13.3%
 
Diluted EPS$3.42$3.50$2.60$1.99$1.56$1.50$1.51$1.41
Shares outstanding (diluted)42.944.444.743.332.833.233.333.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy